{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":5,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,"ИНВЕСТПРОЕКТ СОЗДАНИЯ ТОРГОВЫХ ЦЕНТРОВ И СДАЧИ ИХ ПЛОЩАДЕЙ В АРЕНДУ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Mrkting",null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,"Sales",null,"Параметры бюджета продаж"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Prdction",null,"Технологическая карта производственного процесса"]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,null,"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,null,"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,null,{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,null,"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,null,"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,null,"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,null,"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,null,"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,null,"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,null,"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,null,"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,null,"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,null,null,null,"номер столбца:"]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,"номер периода модели:"]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,null,null,null,"номер план-периода:"]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,null,null,null,"число даты начала:"]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,"число даты окончания:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:"]
[{"$f":"ROW()","v":140}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,null,"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,null,"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,null,"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I26\")","v":"Cntrl"},null,null,{"$f":"INDIRECT(\"START!K26\")","v":"Общий контроль финансовой модели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,"точность"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$100000)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},"Общий контроль",null,null,null,null,{"$f":"SUM(M$18:M$100000)","v":0}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I25","v":"START"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I19&\"!\"&$K19),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I19&\"!\"&$K19))","v":1},"*","технический","^",{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I26","v":"Cntrl"},null,"E14",null,0,null,2,"*","технический","^",{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I27","v":"Periods"},null,"E14",null,0,null,3,"*","расчетный","^",{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I28","v":"Lists"},null,"E14",null,0,null,4,"*","технический","^",{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I29","v":"Macro"},null,"E14",null,0,null,5,"*","расчетный","^",{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I30","v":"Items"},null,"E14",null,0,null,6,"*","технический","^",{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I31","v":"KPI"},null,"E14",null,0,null,7,"*","технический","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I32","v":"Mrkting"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I26&\"!\"&$K26),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I26&\"!\"&$K26))","v":8},"*","расчетный","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I33","v":"CapEx"},null,"E14",null,0,null,9,"*","расчетный","^",{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I34","v":"Sales"},null,"E14",null,0,null,10,"*","расчетный","^",{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I35","v":"Prdction"},null,"E14",null,0,null,11,"*","расчетный","^",{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I36","v":"HR"},null,"E14",null,0,null,12,"*","расчетный","^",{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I37","v":"Exp"},null,"E14",null,0,null,13,"*","расчетный","^",{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I38","v":"Credits"},null,"E14",null,0,null,14,"*","расчетный","^",{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I39","v":"PL"},null,"E14",null,0,null,15,"*","отчетный","^",{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I40","v":"CF"},null,"E14",null,0,null,16,"*","отчетный","^",{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I41","v":"BS"},null,"E14",null,0,null,17,"*","отчетный","^",{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I42","v":"MAIN"},null,"E14",null,0,null,18,"*","отчетный","^",{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I43","v":"PLd"},null,"E14",null,0,null,19,"*","расчетный","^",{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I44","v":"CFd"},null,"E14",null,0,null,20,"*","расчетный","^",{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I45","v":"BSd"},null,"E14",null,0,null,21,"*","расчетный","^",{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I46","v":"Sens"},null,"E14",null,0,null,22,"*","отчетный","^",{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I47","v":"UnitEc"},null,"E14",null,0,null,23,"*","отчетный","^",{"$f":"IF(G41<>0,1,IF(OR($Q41=\"\",$Q41=0),0,IF($R41=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H41))),$Q41)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I48","v":"CFind"},null,"E14",null,0,null,24,"*","отчетный","^",{"$f":"IF(G42<>0,1,IF(OR($Q42=\"\",$Q42=0),0,IF($R42=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H42))),$Q42)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I49","v":"FinEcAn"},null,"E14",null,0,null,25,"*","отчетный","^",{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I50","v":"InvAn"},null,"E14",null,0,null,26,"*","отчетный","^",{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I51","v":"EBITDA"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I45&\"!\"&$K45),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I45&\"!\"&$K45))","v":27},"*","отчетный","^",{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I52","v":"Rep"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I46&\"!\"&$K46),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I46&\"!\"&$K46))","v":28},"*","отчетный","^",{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I53","v":"Repd"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I47&\"!\"&$K47),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I47&\"!\"&$K47))","v":29},"*","расчетный","^",{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I54","v":"Calc"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I48&\"!\"&$K48),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I48&\"!\"&$K48))","v":30},"*","расчетный","^",{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I55","v":"Fact"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G49<>0,1,IF(OR($Q49=\"\",$Q49=0),0,IF($R49=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H49))),$Q49)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I56","v":"1S"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G50<>0,1,IF(OR($Q50=\"\",$Q50=0),0,IF($R50=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H50))),$Q50)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I57","v":"Rules"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G51<>0,1,IF(OR($Q51=\"\",$Q51=0),0,IF($R51=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H51))),$Q51)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I58","v":"Res1"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I59","v":"Res2"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I60","v":"Res3"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I61","v":"Res4"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I62","v":"Res5"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":159,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",{"$f":"IF(CU11=\"\",\"\",DAY(CU11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",{"$f":"IF(CU11=\"\",\"\",MONTH(CU11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",{"$f":"IF(CU11=\"\",\"\",YEAR(CU11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",{"$f":"IF(CU12=\"\",\"\",DAY(CU12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",{"$f":"IF(CU12=\"\",\"\",MONTH(CU12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",{"$f":"IF(CU12=\"\",\"\",YEAR(CU12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I27\")","v":"Periods"},null,null,{"$f":"INDIRECT(\"START!K27\")","v":"Периоды и горизонты моделирования фактических и прогнозных данных"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,null,null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$GC14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$100000)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Lists!$I$13","v":"минимальный период расчетов"},null,null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G16<>0,1,IF(OR($Q16=\"\",$Q16=0),0,IF($R16=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H16))),$Q16)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z16:Z16)+1","v":1},{"$f":"MAX($Z16:AA16)+1","v":2},{"$f":"MAX($Z16:AB16)+1","v":3},{"$f":"MAX($Z16:AC16)+1","v":4},{"$f":"MAX($Z16:AD16)+1","v":5},{"$f":"MAX($Z16:AE16)+1","v":6},{"$f":"MAX($Z16:AF16)+1","v":7},{"$f":"MAX($Z16:AG16)+1","v":8},{"$f":"MAX($Z16:AH16)+1","v":9},{"$f":"MAX($Z16:AI16)+1","v":10},{"$f":"MAX($Z16:AJ16)+1","v":11},{"$f":"MAX($Z16:AK16)+1","v":12},{"$f":"MAX($Z16:AL16)+1","v":13},{"$f":"MAX($Z16:AM16)+1","v":14},{"$f":"MAX($Z16:AN16)+1","v":15},{"$f":"MAX($Z16:AO16)+1","v":16},{"$f":"MAX($Z16:AP16)+1","v":17},{"$f":"MAX($Z16:AQ16)+1","v":18},{"$f":"MAX($Z16:AR16)+1","v":19},{"$f":"MAX($Z16:AS16)+1","v":20},{"$f":"MAX($Z16:AT16)+1","v":21},{"$f":"MAX($Z16:AU16)+1","v":22},{"$f":"MAX($Z16:AV16)+1","v":23},{"$f":"MAX($Z16:AW16)+1","v":24},{"$f":"MAX($Z16:AX16)+1","v":25},{"$f":"MAX($Z16:AY16)+1","v":26},{"$f":"MAX($Z16:AZ16)+1","v":27},{"$f":"MAX($Z16:BA16)+1","v":28},{"$f":"MAX($Z16:BB16)+1","v":29},{"$f":"MAX($Z16:BC16)+1","v":30},{"$f":"MAX($Z16:BD16)+1","v":31},{"$f":"MAX($Z16:BE16)+1","v":32},{"$f":"MAX($Z16:BF16)+1","v":33},{"$f":"MAX($Z16:BG16)+1","v":34},{"$f":"MAX($Z16:BH16)+1","v":35},{"$f":"MAX($Z16:BI16)+1","v":36},{"$f":"MAX($Z16:BJ16)+1","v":37},{"$f":"MAX($Z16:BK16)+1","v":38},{"$f":"MAX($Z16:BL16)+1","v":39},{"$f":"MAX($Z16:BM16)+1","v":40},{"$f":"MAX($Z16:BN16)+1","v":41},{"$f":"MAX($Z16:BO16)+1","v":42},{"$f":"MAX($Z16:BP16)+1","v":43},{"$f":"MAX($Z16:BQ16)+1","v":44},{"$f":"MAX($Z16:BR16)+1","v":45},{"$f":"MAX($Z16:BS16)+1","v":46},{"$f":"MAX($Z16:BT16)+1","v":47},{"$f":"MAX($Z16:BU16)+1","v":48},{"$f":"MAX($Z16:BV16)+1","v":49},{"$f":"MAX($Z16:BW16)+1","v":50},{"$f":"MAX($Z16:BX16)+1","v":51},{"$f":"MAX($Z16:BY16)+1","v":52},{"$f":"MAX($Z16:BZ16)+1","v":53},{"$f":"MAX($Z16:CA16)+1","v":54},{"$f":"MAX($Z16:CB16)+1","v":55},{"$f":"MAX($Z16:CC16)+1","v":56},{"$f":"MAX($Z16:CD16)+1","v":57},{"$f":"MAX($Z16:CE16)+1","v":58},{"$f":"MAX($Z16:CF16)+1","v":59},{"$f":"MAX($Z16:CG16)+1","v":60},{"$f":"MAX($Z16:CH16)+1","v":61},{"$f":"MAX($Z16:CI16)+1","v":62},{"$f":"MAX($Z16:CJ16)+1","v":63},{"$f":"MAX($Z16:CK16)+1","v":64},{"$f":"MAX($Z16:CL16)+1","v":65},{"$f":"MAX($Z16:CM16)+1","v":66},{"$f":"MAX($Z16:CN16)+1","v":67},{"$f":"MAX($Z16:CO16)+1","v":68},{"$f":"MAX($Z16:CP16)+1","v":69},{"$f":"MAX($Z16:CQ16)+1","v":70},{"$f":"MAX($Z16:CR16)+1","v":71},{"$f":"MAX($Z16:CS16)+1","v":72},{"$f":"MAX($Z16:CT16)+1","v":73},{"$f":"MAX($Z16:CU16)+1","v":74},{"$f":"MAX($Z16:CV16)+1","v":75},{"$f":"MAX($Z16:CW16)+1","v":76},{"$f":"MAX($Z16:CX16)+1","v":77},{"$f":"MAX($Z16:CY16)+1","v":78},{"$f":"MAX($Z16:CZ16)+1","v":79},{"$f":"MAX($Z16:DA16)+1","v":80},{"$f":"MAX($Z16:DB16)+1","v":81},{"$f":"MAX($Z16:DC16)+1","v":82},{"$f":"MAX($Z16:DD16)+1","v":83},{"$f":"MAX($Z16:DE16)+1","v":84},{"$f":"MAX($Z16:DF16)+1","v":85},{"$f":"MAX($Z16:DG16)+1","v":86},{"$f":"MAX($Z16:DH16)+1","v":87},{"$f":"MAX($Z16:DI16)+1","v":88},{"$f":"MAX($Z16:DJ16)+1","v":89},{"$f":"MAX($Z16:DK16)+1","v":90},{"$f":"MAX($Z16:DL16)+1","v":91},{"$f":"MAX($Z16:DM16)+1","v":92},{"$f":"MAX($Z16:DN16)+1","v":93},{"$f":"MAX($Z16:DO16)+1","v":94},{"$f":"MAX($Z16:DP16)+1","v":95},{"$f":"MAX($Z16:DQ16)+1","v":96},{"$f":"MAX($Z16:DR16)+1","v":97},{"$f":"MAX($Z16:DS16)+1","v":98},{"$f":"MAX($Z16:DT16)+1","v":99},{"$f":"MAX($Z16:DU16)+1","v":100},{"$f":"MAX($Z16:DV16)+1","v":101},{"$f":"MAX($Z16:DW16)+1","v":102},{"$f":"MAX($Z16:DX16)+1","v":103},{"$f":"MAX($Z16:DY16)+1","v":104},{"$f":"MAX($Z16:DZ16)+1","v":105},{"$f":"MAX($Z16:EA16)+1","v":106},{"$f":"MAX($Z16:EB16)+1","v":107},{"$f":"MAX($Z16:EC16)+1","v":108},{"$f":"MAX($Z16:ED16)+1","v":109},{"$f":"MAX($Z16:EE16)+1","v":110},{"$f":"MAX($Z16:EF16)+1","v":111},{"$f":"MAX($Z16:EG16)+1","v":112},{"$f":"MAX($Z16:EH16)+1","v":113},{"$f":"MAX($Z16:EI16)+1","v":114},{"$f":"MAX($Z16:EJ16)+1","v":115},{"$f":"MAX($Z16:EK16)+1","v":116},{"$f":"MAX($Z16:EL16)+1","v":117},{"$f":"MAX($Z16:EM16)+1","v":118},{"$f":"MAX($Z16:EN16)+1","v":119},{"$f":"MAX($Z16:EO16)+1","v":120},{"$f":"MAX($Z16:EP16)+1","v":121},{"$f":"MAX($Z16:EQ16)+1","v":122},{"$f":"MAX($Z16:ER16)+1","v":123},{"$f":"MAX($Z16:ES16)+1","v":124},{"$f":"MAX($Z16:ET16)+1","v":125},{"$f":"MAX($Z16:EU16)+1","v":126},{"$f":"MAX($Z16:EV16)+1","v":127},{"$f":"MAX($Z16:EW16)+1","v":128},{"$f":"MAX($Z16:EX16)+1","v":129},{"$f":"MAX($Z16:EY16)+1","v":130},{"$f":"MAX($Z16:EZ16)+1","v":131},{"$f":"MAX($Z16:FA16)+1","v":132},{"$f":"MAX($Z16:FB16)+1","v":133}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},"дата старта проекта",null,null,null,null,null,null,null,"*",null,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA20=\"\",\"\",MONTH(AA20))","v":""},{"$f":"IF(AB20=\"\",\"\",MONTH(AB20))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN20=\"\",\"\",MONTH(CN20))","v":""},"","","","","","",{"$f":"IF(CU20=\"\",\"\",MONTH(CU20))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},"горизонт моделирования в кол-ве периодов",null,null,null,null,null,null,null,"*",null,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA20=\"\",\"\",YEAR(AA20)-2000)","v":""},{"$f":"IF(AB20=\"\",\"\",YEAR(AB20)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN20=\"\",\"\",YEAR(CN20)-2000)","v":""},"","","","","","",{"$f":"IF(CU20=\"\",\"\",YEAR(CU20)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"дата старта периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($Q$17=\"\",$Q$17=0),\"\",IF($Q$16=Lists!$I$16,$Q$17,IF($Q$16=Lists!$I$17,$Q$17-IF(WEEKDAY($Q$17)=1,7,WEEKDAY($Q$17))+2,IF($Q$16=Lists!$I$18,EOMONTH($Q$17,-1)+INT((IF(DAY($Q$17)=31,30,DAY($Q$17))-1)/10)*10+1,IF(OR($Q$16=Lists!$I$19,$Q$16=Lists!$I$21),EOMONTH($Q$17,-1)+1,IF($Q$16=Lists!$I$20,EOMONTH($Q$17,-(MONTH($Q$17)-3*INT((MONTH($Q$17)-1)/3)))+1,IF($Q$16=Lists!$I$22,EOMONTH($Q$17,-MONTH($Q$17))+1,\"\")))))))","v":""},null,null,{"$f":"IF(AA$16>$Q$18,\"\",IF(AA$16=1,IF($X20=\"\",\"\",$X20),IF(Z21=\"\",\"\",Z21+1)))","v":""},{"$f":"IF(AB$16>$Q$18,\"\",IF(AB$16=1,IF($X20=\"\",\"\",$X20),IF(AA21=\"\",\"\",AA21+1)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN$16>$Q$18,\"\",IF(CN$16=1,IF($X20=\"\",\"\",$X20),IF(CM21=\"\",\"\",CM21+1)))","v":""},"","","","","","",{"$f":"IF(CU$16>$Q$18,\"\",IF(CU$16=1,IF($X20=\"\",\"\",$X20),IF(CT21=\"\",\"\",CT21+1)))","v":""},{"$f":"IF(CV$16>$Q$18,\"\",IF(CV$16=1,IF($X20=\"\",\"\",$X20),IF(CU21=\"\",\"\",CU21+1)))","v":""},{"$f":"IF(CW$16>$Q$18,\"\",IF(CW$16=1,IF($X20=\"\",\"\",$X20),IF(CV21=\"\",\"\",CV21+1)))","v":""},{"$f":"IF(CX$16>$Q$18,\"\",IF(CX$16=1,IF($X20=\"\",\"\",$X20),IF(CW21=\"\",\"\",CW21+1)))","v":""},{"$f":"IF(CY$16>$Q$18,\"\",IF(CY$16=1,IF($X20=\"\",\"\",$X20),IF(CX21=\"\",\"\",CX21+1)))","v":""},{"$f":"IF(CZ$16>$Q$18,\"\",IF(CZ$16=1,IF($X20=\"\",\"\",$X20),IF(CY21=\"\",\"\",CY21+1)))","v":""},{"$f":"IF(DA$16>$Q$18,\"\",IF(DA$16=1,IF($X20=\"\",\"\",$X20),IF(CZ21=\"\",\"\",CZ21+1)))","v":""},{"$f":"IF(DB$16>$Q$18,\"\",IF(DB$16=1,IF($X20=\"\",\"\",$X20),IF(DA21=\"\",\"\",DA21+1)))","v":""},{"$f":"IF(DC$16>$Q$18,\"\",IF(DC$16=1,IF($X20=\"\",\"\",$X20),IF(DB21=\"\",\"\",DB21+1)))","v":""},{"$f":"IF(DD$16>$Q$18,\"\",IF(DD$16=1,IF($X20=\"\",\"\",$X20),IF(DC21=\"\",\"\",DC21+1)))","v":""},{"$f":"IF(DE$16>$Q$18,\"\",IF(DE$16=1,IF($X20=\"\",\"\",$X20),IF(DD21=\"\",\"\",DD21+1)))","v":""},{"$f":"IF(DF$16>$Q$18,\"\",IF(DF$16=1,IF($X20=\"\",\"\",$X20),IF(DE21=\"\",\"\",DE21+1)))","v":""},{"$f":"IF(DG$16>$Q$18,\"\",IF(DG$16=1,IF($X20=\"\",\"\",$X20),IF(DF21=\"\",\"\",DF21+1)))","v":""},{"$f":"IF(DH$16>$Q$18,\"\",IF(DH$16=1,IF($X20=\"\",\"\",$X20),IF(DG21=\"\",\"\",DG21+1)))","v":""},{"$f":"IF(DI$16>$Q$18,\"\",IF(DI$16=1,IF($X20=\"\",\"\",$X20),IF(DH21=\"\",\"\",DH21+1)))","v":""},{"$f":"IF(DJ$16>$Q$18,\"\",IF(DJ$16=1,IF($X20=\"\",\"\",$X20),IF(DI21=\"\",\"\",DI21+1)))","v":""},{"$f":"IF(DK$16>$Q$18,\"\",IF(DK$16=1,IF($X20=\"\",\"\",$X20),IF(DJ21=\"\",\"\",DJ21+1)))","v":""},{"$f":"IF(DL$16>$Q$18,\"\",IF(DL$16=1,IF($X20=\"\",\"\",$X20),IF(DK21=\"\",\"\",DK21+1)))","v":""},{"$f":"IF(DM$16>$Q$18,\"\",IF(DM$16=1,IF($X20=\"\",\"\",$X20),IF(DL21=\"\",\"\",DL21+1)))","v":""},{"$f":"IF(DN$16>$Q$18,\"\",IF(DN$16=1,IF($X20=\"\",\"\",$X20),IF(DM21=\"\",\"\",DM21+1)))","v":""},{"$f":"IF(DO$16>$Q$18,\"\",IF(DO$16=1,IF($X20=\"\",\"\",$X20),IF(DN21=\"\",\"\",DN21+1)))","v":""},{"$f":"IF(DP$16>$Q$18,\"\",IF(DP$16=1,IF($X20=\"\",\"\",$X20),IF(DO21=\"\",\"\",DO21+1)))","v":""},{"$f":"IF(DQ$16>$Q$18,\"\",IF(DQ$16=1,IF($X20=\"\",\"\",$X20),IF(DP21=\"\",\"\",DP21+1)))","v":""},{"$f":"IF(DR$16>$Q$18,\"\",IF(DR$16=1,IF($X20=\"\",\"\",$X20),IF(DQ21=\"\",\"\",DQ21+1)))","v":""},{"$f":"IF(DS$16>$Q$18,\"\",IF(DS$16=1,IF($X20=\"\",\"\",$X20),IF(DR21=\"\",\"\",DR21+1)))","v":""},{"$f":"IF(DT$16>$Q$18,\"\",IF(DT$16=1,IF($X20=\"\",\"\",$X20),IF(DS21=\"\",\"\",DS21+1)))","v":""},{"$f":"IF(DU$16>$Q$18,\"\",IF(DU$16=1,IF($X20=\"\",\"\",$X20),IF(DT21=\"\",\"\",DT21+1)))","v":""},{"$f":"IF(DV$16>$Q$18,\"\",IF(DV$16=1,IF($X20=\"\",\"\",$X20),IF(DU21=\"\",\"\",DU21+1)))","v":""},{"$f":"IF(DW$16>$Q$18,\"\",IF(DW$16=1,IF($X20=\"\",\"\",$X20),IF(DV21=\"\",\"\",DV21+1)))","v":""},{"$f":"IF(DX$16>$Q$18,\"\",IF(DX$16=1,IF($X20=\"\",\"\",$X20),IF(DW21=\"\",\"\",DW21+1)))","v":""},{"$f":"IF(DY$16>$Q$18,\"\",IF(DY$16=1,IF($X20=\"\",\"\",$X20),IF(DX21=\"\",\"\",DX21+1)))","v":""},{"$f":"IF(DZ$16>$Q$18,\"\",IF(DZ$16=1,IF($X20=\"\",\"\",$X20),IF(DY21=\"\",\"\",DY21+1)))","v":""},{"$f":"IF(EA$16>$Q$18,\"\",IF(EA$16=1,IF($X20=\"\",\"\",$X20),IF(DZ21=\"\",\"\",DZ21+1)))","v":""},{"$f":"IF(EB$16>$Q$18,\"\",IF(EB$16=1,IF($X20=\"\",\"\",$X20),IF(EA21=\"\",\"\",EA21+1)))","v":""},{"$f":"IF(EC$16>$Q$18,\"\",IF(EC$16=1,IF($X20=\"\",\"\",$X20),IF(EB21=\"\",\"\",EB21+1)))","v":""},{"$f":"IF(ED$16>$Q$18,\"\",IF(ED$16=1,IF($X20=\"\",\"\",$X20),IF(EC21=\"\",\"\",EC21+1)))","v":""},{"$f":"IF(EE$16>$Q$18,\"\",IF(EE$16=1,IF($X20=\"\",\"\",$X20),IF(ED21=\"\",\"\",ED21+1)))","v":""},{"$f":"IF(EF$16>$Q$18,\"\",IF(EF$16=1,IF($X20=\"\",\"\",$X20),IF(EE21=\"\",\"\",EE21+1)))","v":""},{"$f":"IF(EG$16>$Q$18,\"\",IF(EG$16=1,IF($X20=\"\",\"\",$X20),IF(EF21=\"\",\"\",EF21+1)))","v":""},{"$f":"IF(EH$16>$Q$18,\"\",IF(EH$16=1,IF($X20=\"\",\"\",$X20),IF(EG21=\"\",\"\",EG21+1)))","v":""},{"$f":"IF(EI$16>$Q$18,\"\",IF(EI$16=1,IF($X20=\"\",\"\",$X20),IF(EH21=\"\",\"\",EH21+1)))","v":""},{"$f":"IF(EJ$16>$Q$18,\"\",IF(EJ$16=1,IF($X20=\"\",\"\",$X20),IF(EI21=\"\",\"\",EI21+1)))","v":""},{"$f":"IF(EK$16>$Q$18,\"\",IF(EK$16=1,IF($X20=\"\",\"\",$X20),IF(EJ21=\"\",\"\",EJ21+1)))","v":""},{"$f":"IF(EL$16>$Q$18,\"\",IF(EL$16=1,IF($X20=\"\",\"\",$X20),IF(EK21=\"\",\"\",EK21+1)))","v":""},{"$f":"IF(EM$16>$Q$18,\"\",IF(EM$16=1,IF($X20=\"\",\"\",$X20),IF(EL21=\"\",\"\",EL21+1)))","v":""},{"$f":"IF(EN$16>$Q$18,\"\",IF(EN$16=1,IF($X20=\"\",\"\",$X20),IF(EM21=\"\",\"\",EM21+1)))","v":""},{"$f":"IF(EO$16>$Q$18,\"\",IF(EO$16=1,IF($X20=\"\",\"\",$X20),IF(EN21=\"\",\"\",EN21+1)))","v":""},{"$f":"IF(EP$16>$Q$18,\"\",IF(EP$16=1,IF($X20=\"\",\"\",$X20),IF(EO21=\"\",\"\",EO21+1)))","v":""},{"$f":"IF(EQ$16>$Q$18,\"\",IF(EQ$16=1,IF($X20=\"\",\"\",$X20),IF(EP21=\"\",\"\",EP21+1)))","v":""},{"$f":"IF(ER$16>$Q$18,\"\",IF(ER$16=1,IF($X20=\"\",\"\",$X20),IF(EQ21=\"\",\"\",EQ21+1)))","v":""},{"$f":"IF(ES$16>$Q$18,\"\",IF(ES$16=1,IF($X20=\"\",\"\",$X20),IF(ER21=\"\",\"\",ER21+1)))","v":""},{"$f":"IF(ET$16>$Q$18,\"\",IF(ET$16=1,IF($X20=\"\",\"\",$X20),IF(ES21=\"\",\"\",ES21+1)))","v":""},{"$f":"IF(EU$16>$Q$18,\"\",IF(EU$16=1,IF($X20=\"\",\"\",$X20),IF(ET21=\"\",\"\",ET21+1)))","v":""},{"$f":"IF(EV$16>$Q$18,\"\",IF(EV$16=1,IF($X20=\"\",\"\",$X20),IF(EU21=\"\",\"\",EU21+1)))","v":""},{"$f":"IF(EW$16>$Q$18,\"\",IF(EW$16=1,IF($X20=\"\",\"\",$X20),IF(EV21=\"\",\"\",EV21+1)))","v":""},{"$f":"IF(EX$16>$Q$18,\"\",IF(EX$16=1,IF($X20=\"\",\"\",$X20),IF(EW21=\"\",\"\",EW21+1)))","v":""},{"$f":"IF(EY$16>$Q$18,\"\",IF(EY$16=1,IF($X20=\"\",\"\",$X20),IF(EX21=\"\",\"\",EX21+1)))","v":""},{"$f":"IF(EZ$16>$Q$18,\"\",IF(EZ$16=1,IF($X20=\"\",\"\",$X20),IF(EY21=\"\",\"\",EY21+1)))","v":""},{"$f":"IF(FA$16>$Q$18,\"\",IF(FA$16=1,IF($X20=\"\",\"\",$X20),IF(EZ21=\"\",\"\",EZ21+1)))","v":""},{"$f":"IF(FB$16>$Q$18,\"\",IF(FB$16=1,IF($X20=\"\",\"\",$X20),IF(FA21=\"\",\"\",FA21+1)))","v":""},{"$f":"IF(FC$16>$Q$18,\"\",IF(FC$16=1,IF($X20=\"\",\"\",$X20),IF(FB21=\"\",\"\",FB21+1)))","v":""}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},"дата завершения периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X20=\"\",AA21=\"\"),\"\",MAX($Z21:$GB21))","v":""},null,null,{"$f":"IF(AA20=\"\",\"\",IF($Q$16=Lists!$I$16,AA20,IF($Q$16=Lists!$I$17,AA20+6,IF($Q$16=Lists!$I$18,IF(DAY(AA20)=21,EOMONTH(AA20,0),AA20+9),IF($Q$16=Lists!$I$19,EOMONTH(AA20,0),IF($Q$16=Lists!$I$20,EOMONTH(AA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AA20,11),\"\")))))))","v":""},{"$f":"IF(AB20=\"\",\"\",IF($Q$16=Lists!$I$16,AB20,IF($Q$16=Lists!$I$17,AB20+6,IF($Q$16=Lists!$I$18,IF(DAY(AB20)=21,EOMONTH(AB20,0),AB20+9),IF($Q$16=Lists!$I$19,EOMONTH(AB20,0),IF($Q$16=Lists!$I$20,EOMONTH(AB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AB20,11),\"\")))))))","v":""},{"$f":"IF(AC20=\"\",\"\",IF($Q$16=Lists!$I$16,AC20,IF($Q$16=Lists!$I$17,AC20+6,IF($Q$16=Lists!$I$18,IF(DAY(AC20)=21,EOMONTH(AC20,0),AC20+9),IF($Q$16=Lists!$I$19,EOMONTH(AC20,0),IF($Q$16=Lists!$I$20,EOMONTH(AC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AC20,11),\"\")))))))","v":""},{"$f":"IF(AD20=\"\",\"\",IF($Q$16=Lists!$I$16,AD20,IF($Q$16=Lists!$I$17,AD20+6,IF($Q$16=Lists!$I$18,IF(DAY(AD20)=21,EOMONTH(AD20,0),AD20+9),IF($Q$16=Lists!$I$19,EOMONTH(AD20,0),IF($Q$16=Lists!$I$20,EOMONTH(AD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AD20,11),\"\")))))))","v":""},{"$f":"IF(AE20=\"\",\"\",IF($Q$16=Lists!$I$16,AE20,IF($Q$16=Lists!$I$17,AE20+6,IF($Q$16=Lists!$I$18,IF(DAY(AE20)=21,EOMONTH(AE20,0),AE20+9),IF($Q$16=Lists!$I$19,EOMONTH(AE20,0),IF($Q$16=Lists!$I$20,EOMONTH(AE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AE20,11),\"\")))))))","v":""},{"$f":"IF(AF20=\"\",\"\",IF($Q$16=Lists!$I$16,AF20,IF($Q$16=Lists!$I$17,AF20+6,IF($Q$16=Lists!$I$18,IF(DAY(AF20)=21,EOMONTH(AF20,0),AF20+9),IF($Q$16=Lists!$I$19,EOMONTH(AF20,0),IF($Q$16=Lists!$I$20,EOMONTH(AF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AF20,11),\"\")))))))","v":""},{"$f":"IF(AG20=\"\",\"\",IF($Q$16=Lists!$I$16,AG20,IF($Q$16=Lists!$I$17,AG20+6,IF($Q$16=Lists!$I$18,IF(DAY(AG20)=21,EOMONTH(AG20,0),AG20+9),IF($Q$16=Lists!$I$19,EOMONTH(AG20,0),IF($Q$16=Lists!$I$20,EOMONTH(AG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AG20,11),\"\")))))))","v":""},{"$f":"IF(AH20=\"\",\"\",IF($Q$16=Lists!$I$16,AH20,IF($Q$16=Lists!$I$17,AH20+6,IF($Q$16=Lists!$I$18,IF(DAY(AH20)=21,EOMONTH(AH20,0),AH20+9),IF($Q$16=Lists!$I$19,EOMONTH(AH20,0),IF($Q$16=Lists!$I$20,EOMONTH(AH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AH20,11),\"\")))))))","v":""},{"$f":"IF(AI20=\"\",\"\",IF($Q$16=Lists!$I$16,AI20,IF($Q$16=Lists!$I$17,AI20+6,IF($Q$16=Lists!$I$18,IF(DAY(AI20)=21,EOMONTH(AI20,0),AI20+9),IF($Q$16=Lists!$I$19,EOMONTH(AI20,0),IF($Q$16=Lists!$I$20,EOMONTH(AI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AI20,11),\"\")))))))","v":""},{"$f":"IF(AJ20=\"\",\"\",IF($Q$16=Lists!$I$16,AJ20,IF($Q$16=Lists!$I$17,AJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AJ20)=21,EOMONTH(AJ20,0),AJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AJ20,11),\"\")))))))","v":""},{"$f":"IF(AK20=\"\",\"\",IF($Q$16=Lists!$I$16,AK20,IF($Q$16=Lists!$I$17,AK20+6,IF($Q$16=Lists!$I$18,IF(DAY(AK20)=21,EOMONTH(AK20,0),AK20+9),IF($Q$16=Lists!$I$19,EOMONTH(AK20,0),IF($Q$16=Lists!$I$20,EOMONTH(AK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AK20,11),\"\")))))))","v":""},{"$f":"IF(AL20=\"\",\"\",IF($Q$16=Lists!$I$16,AL20,IF($Q$16=Lists!$I$17,AL20+6,IF($Q$16=Lists!$I$18,IF(DAY(AL20)=21,EOMONTH(AL20,0),AL20+9),IF($Q$16=Lists!$I$19,EOMONTH(AL20,0),IF($Q$16=Lists!$I$20,EOMONTH(AL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AL20,11),\"\")))))))","v":""},{"$f":"IF(AM20=\"\",\"\",IF($Q$16=Lists!$I$16,AM20,IF($Q$16=Lists!$I$17,AM20+6,IF($Q$16=Lists!$I$18,IF(DAY(AM20)=21,EOMONTH(AM20,0),AM20+9),IF($Q$16=Lists!$I$19,EOMONTH(AM20,0),IF($Q$16=Lists!$I$20,EOMONTH(AM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AM20,11),\"\")))))))","v":""},{"$f":"IF(AN20=\"\",\"\",IF($Q$16=Lists!$I$16,AN20,IF($Q$16=Lists!$I$17,AN20+6,IF($Q$16=Lists!$I$18,IF(DAY(AN20)=21,EOMONTH(AN20,0),AN20+9),IF($Q$16=Lists!$I$19,EOMONTH(AN20,0),IF($Q$16=Lists!$I$20,EOMONTH(AN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AN20,11),\"\")))))))","v":""},{"$f":"IF(AO20=\"\",\"\",IF($Q$16=Lists!$I$16,AO20,IF($Q$16=Lists!$I$17,AO20+6,IF($Q$16=Lists!$I$18,IF(DAY(AO20)=21,EOMONTH(AO20,0),AO20+9),IF($Q$16=Lists!$I$19,EOMONTH(AO20,0),IF($Q$16=Lists!$I$20,EOMONTH(AO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AO20,11),\"\")))))))","v":""},{"$f":"IF(AP20=\"\",\"\",IF($Q$16=Lists!$I$16,AP20,IF($Q$16=Lists!$I$17,AP20+6,IF($Q$16=Lists!$I$18,IF(DAY(AP20)=21,EOMONTH(AP20,0),AP20+9),IF($Q$16=Lists!$I$19,EOMONTH(AP20,0),IF($Q$16=Lists!$I$20,EOMONTH(AP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AP20,11),\"\")))))))","v":""},{"$f":"IF(AQ20=\"\",\"\",IF($Q$16=Lists!$I$16,AQ20,IF($Q$16=Lists!$I$17,AQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AQ20)=21,EOMONTH(AQ20,0),AQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AQ20,11),\"\")))))))","v":""},{"$f":"IF(AR20=\"\",\"\",IF($Q$16=Lists!$I$16,AR20,IF($Q$16=Lists!$I$17,AR20+6,IF($Q$16=Lists!$I$18,IF(DAY(AR20)=21,EOMONTH(AR20,0),AR20+9),IF($Q$16=Lists!$I$19,EOMONTH(AR20,0),IF($Q$16=Lists!$I$20,EOMONTH(AR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AR20,11),\"\")))))))","v":""},{"$f":"IF(AS20=\"\",\"\",IF($Q$16=Lists!$I$16,AS20,IF($Q$16=Lists!$I$17,AS20+6,IF($Q$16=Lists!$I$18,IF(DAY(AS20)=21,EOMONTH(AS20,0),AS20+9),IF($Q$16=Lists!$I$19,EOMONTH(AS20,0),IF($Q$16=Lists!$I$20,EOMONTH(AS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AS20,11),\"\")))))))","v":""},{"$f":"IF(AT20=\"\",\"\",IF($Q$16=Lists!$I$16,AT20,IF($Q$16=Lists!$I$17,AT20+6,IF($Q$16=Lists!$I$18,IF(DAY(AT20)=21,EOMONTH(AT20,0),AT20+9),IF($Q$16=Lists!$I$19,EOMONTH(AT20,0),IF($Q$16=Lists!$I$20,EOMONTH(AT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AT20,11),\"\")))))))","v":""},{"$f":"IF(AU20=\"\",\"\",IF($Q$16=Lists!$I$16,AU20,IF($Q$16=Lists!$I$17,AU20+6,IF($Q$16=Lists!$I$18,IF(DAY(AU20)=21,EOMONTH(AU20,0),AU20+9),IF($Q$16=Lists!$I$19,EOMONTH(AU20,0),IF($Q$16=Lists!$I$20,EOMONTH(AU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AU20,11),\"\")))))))","v":""},{"$f":"IF(AV20=\"\",\"\",IF($Q$16=Lists!$I$16,AV20,IF($Q$16=Lists!$I$17,AV20+6,IF($Q$16=Lists!$I$18,IF(DAY(AV20)=21,EOMONTH(AV20,0),AV20+9),IF($Q$16=Lists!$I$19,EOMONTH(AV20,0),IF($Q$16=Lists!$I$20,EOMONTH(AV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AV20,11),\"\")))))))","v":""},{"$f":"IF(AW20=\"\",\"\",IF($Q$16=Lists!$I$16,AW20,IF($Q$16=Lists!$I$17,AW20+6,IF($Q$16=Lists!$I$18,IF(DAY(AW20)=21,EOMONTH(AW20,0),AW20+9),IF($Q$16=Lists!$I$19,EOMONTH(AW20,0),IF($Q$16=Lists!$I$20,EOMONTH(AW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AW20,11),\"\")))))))","v":""},{"$f":"IF(AX20=\"\",\"\",IF($Q$16=Lists!$I$16,AX20,IF($Q$16=Lists!$I$17,AX20+6,IF($Q$16=Lists!$I$18,IF(DAY(AX20)=21,EOMONTH(AX20,0),AX20+9),IF($Q$16=Lists!$I$19,EOMONTH(AX20,0),IF($Q$16=Lists!$I$20,EOMONTH(AX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AX20,11),\"\")))))))","v":""},{"$f":"IF(AY20=\"\",\"\",IF($Q$16=Lists!$I$16,AY20,IF($Q$16=Lists!$I$17,AY20+6,IF($Q$16=Lists!$I$18,IF(DAY(AY20)=21,EOMONTH(AY20,0),AY20+9),IF($Q$16=Lists!$I$19,EOMONTH(AY20,0),IF($Q$16=Lists!$I$20,EOMONTH(AY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AY20,11),\"\")))))))","v":""},{"$f":"IF(AZ20=\"\",\"\",IF($Q$16=Lists!$I$16,AZ20,IF($Q$16=Lists!$I$17,AZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AZ20)=21,EOMONTH(AZ20,0),AZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AZ20,11),\"\")))))))","v":""},{"$f":"IF(BA20=\"\",\"\",IF($Q$16=Lists!$I$16,BA20,IF($Q$16=Lists!$I$17,BA20+6,IF($Q$16=Lists!$I$18,IF(DAY(BA20)=21,EOMONTH(BA20,0),BA20+9),IF($Q$16=Lists!$I$19,EOMONTH(BA20,0),IF($Q$16=Lists!$I$20,EOMONTH(BA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BA20,11),\"\")))))))","v":""},{"$f":"IF(BB20=\"\",\"\",IF($Q$16=Lists!$I$16,BB20,IF($Q$16=Lists!$I$17,BB20+6,IF($Q$16=Lists!$I$18,IF(DAY(BB20)=21,EOMONTH(BB20,0),BB20+9),IF($Q$16=Lists!$I$19,EOMONTH(BB20,0),IF($Q$16=Lists!$I$20,EOMONTH(BB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BB20,11),\"\")))))))","v":""},{"$f":"IF(BC20=\"\",\"\",IF($Q$16=Lists!$I$16,BC20,IF($Q$16=Lists!$I$17,BC20+6,IF($Q$16=Lists!$I$18,IF(DAY(BC20)=21,EOMONTH(BC20,0),BC20+9),IF($Q$16=Lists!$I$19,EOMONTH(BC20,0),IF($Q$16=Lists!$I$20,EOMONTH(BC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BC20,11),\"\")))))))","v":""},{"$f":"IF(BD20=\"\",\"\",IF($Q$16=Lists!$I$16,BD20,IF($Q$16=Lists!$I$17,BD20+6,IF($Q$16=Lists!$I$18,IF(DAY(BD20)=21,EOMONTH(BD20,0),BD20+9),IF($Q$16=Lists!$I$19,EOMONTH(BD20,0),IF($Q$16=Lists!$I$20,EOMONTH(BD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BD20,11),\"\")))))))","v":""},{"$f":"IF(BE20=\"\",\"\",IF($Q$16=Lists!$I$16,BE20,IF($Q$16=Lists!$I$17,BE20+6,IF($Q$16=Lists!$I$18,IF(DAY(BE20)=21,EOMONTH(BE20,0),BE20+9),IF($Q$16=Lists!$I$19,EOMONTH(BE20,0),IF($Q$16=Lists!$I$20,EOMONTH(BE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BE20,11),\"\")))))))","v":""},{"$f":"IF(BF20=\"\",\"\",IF($Q$16=Lists!$I$16,BF20,IF($Q$16=Lists!$I$17,BF20+6,IF($Q$16=Lists!$I$18,IF(DAY(BF20)=21,EOMONTH(BF20,0),BF20+9),IF($Q$16=Lists!$I$19,EOMONTH(BF20,0),IF($Q$16=Lists!$I$20,EOMONTH(BF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BF20,11),\"\")))))))","v":""},{"$f":"IF(BG20=\"\",\"\",IF($Q$16=Lists!$I$16,BG20,IF($Q$16=Lists!$I$17,BG20+6,IF($Q$16=Lists!$I$18,IF(DAY(BG20)=21,EOMONTH(BG20,0),BG20+9),IF($Q$16=Lists!$I$19,EOMONTH(BG20,0),IF($Q$16=Lists!$I$20,EOMONTH(BG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BG20,11),\"\")))))))","v":""},{"$f":"IF(BH20=\"\",\"\",IF($Q$16=Lists!$I$16,BH20,IF($Q$16=Lists!$I$17,BH20+6,IF($Q$16=Lists!$I$18,IF(DAY(BH20)=21,EOMONTH(BH20,0),BH20+9),IF($Q$16=Lists!$I$19,EOMONTH(BH20,0),IF($Q$16=Lists!$I$20,EOMONTH(BH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BH20,11),\"\")))))))","v":""},{"$f":"IF(BI20=\"\",\"\",IF($Q$16=Lists!$I$16,BI20,IF($Q$16=Lists!$I$17,BI20+6,IF($Q$16=Lists!$I$18,IF(DAY(BI20)=21,EOMONTH(BI20,0),BI20+9),IF($Q$16=Lists!$I$19,EOMONTH(BI20,0),IF($Q$16=Lists!$I$20,EOMONTH(BI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BI20,11),\"\")))))))","v":""},{"$f":"IF(BJ20=\"\",\"\",IF($Q$16=Lists!$I$16,BJ20,IF($Q$16=Lists!$I$17,BJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BJ20)=21,EOMONTH(BJ20,0),BJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BJ20,11),\"\")))))))","v":""},{"$f":"IF(BK20=\"\",\"\",IF($Q$16=Lists!$I$16,BK20,IF($Q$16=Lists!$I$17,BK20+6,IF($Q$16=Lists!$I$18,IF(DAY(BK20)=21,EOMONTH(BK20,0),BK20+9),IF($Q$16=Lists!$I$19,EOMONTH(BK20,0),IF($Q$16=Lists!$I$20,EOMONTH(BK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BK20,11),\"\")))))))","v":""},{"$f":"IF(BL20=\"\",\"\",IF($Q$16=Lists!$I$16,BL20,IF($Q$16=Lists!$I$17,BL20+6,IF($Q$16=Lists!$I$18,IF(DAY(BL20)=21,EOMONTH(BL20,0),BL20+9),IF($Q$16=Lists!$I$19,EOMONTH(BL20,0),IF($Q$16=Lists!$I$20,EOMONTH(BL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BL20,11),\"\")))))))","v":""},{"$f":"IF(BM20=\"\",\"\",IF($Q$16=Lists!$I$16,BM20,IF($Q$16=Lists!$I$17,BM20+6,IF($Q$16=Lists!$I$18,IF(DAY(BM20)=21,EOMONTH(BM20,0),BM20+9),IF($Q$16=Lists!$I$19,EOMONTH(BM20,0),IF($Q$16=Lists!$I$20,EOMONTH(BM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BM20,11),\"\")))))))","v":""},{"$f":"IF(BN20=\"\",\"\",IF($Q$16=Lists!$I$16,BN20,IF($Q$16=Lists!$I$17,BN20+6,IF($Q$16=Lists!$I$18,IF(DAY(BN20)=21,EOMONTH(BN20,0),BN20+9),IF($Q$16=Lists!$I$19,EOMONTH(BN20,0),IF($Q$16=Lists!$I$20,EOMONTH(BN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BN20,11),\"\")))))))","v":""},{"$f":"IF(BO20=\"\",\"\",IF($Q$16=Lists!$I$16,BO20,IF($Q$16=Lists!$I$17,BO20+6,IF($Q$16=Lists!$I$18,IF(DAY(BO20)=21,EOMONTH(BO20,0),BO20+9),IF($Q$16=Lists!$I$19,EOMONTH(BO20,0),IF($Q$16=Lists!$I$20,EOMONTH(BO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BO20,11),\"\")))))))","v":""},{"$f":"IF(BP20=\"\",\"\",IF($Q$16=Lists!$I$16,BP20,IF($Q$16=Lists!$I$17,BP20+6,IF($Q$16=Lists!$I$18,IF(DAY(BP20)=21,EOMONTH(BP20,0),BP20+9),IF($Q$16=Lists!$I$19,EOMONTH(BP20,0),IF($Q$16=Lists!$I$20,EOMONTH(BP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BP20,11),\"\")))))))","v":""},{"$f":"IF(BQ20=\"\",\"\",IF($Q$16=Lists!$I$16,BQ20,IF($Q$16=Lists!$I$17,BQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BQ20)=21,EOMONTH(BQ20,0),BQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BQ20,11),\"\")))))))","v":""},{"$f":"IF(BR20=\"\",\"\",IF($Q$16=Lists!$I$16,BR20,IF($Q$16=Lists!$I$17,BR20+6,IF($Q$16=Lists!$I$18,IF(DAY(BR20)=21,EOMONTH(BR20,0),BR20+9),IF($Q$16=Lists!$I$19,EOMONTH(BR20,0),IF($Q$16=Lists!$I$20,EOMONTH(BR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BR20,11),\"\")))))))","v":""},{"$f":"IF(BS20=\"\",\"\",IF($Q$16=Lists!$I$16,BS20,IF($Q$16=Lists!$I$17,BS20+6,IF($Q$16=Lists!$I$18,IF(DAY(BS20)=21,EOMONTH(BS20,0),BS20+9),IF($Q$16=Lists!$I$19,EOMONTH(BS20,0),IF($Q$16=Lists!$I$20,EOMONTH(BS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BS20,11),\"\")))))))","v":""},{"$f":"IF(BT20=\"\",\"\",IF($Q$16=Lists!$I$16,BT20,IF($Q$16=Lists!$I$17,BT20+6,IF($Q$16=Lists!$I$18,IF(DAY(BT20)=21,EOMONTH(BT20,0),BT20+9),IF($Q$16=Lists!$I$19,EOMONTH(BT20,0),IF($Q$16=Lists!$I$20,EOMONTH(BT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BT20,11),\"\")))))))","v":""},{"$f":"IF(BU20=\"\",\"\",IF($Q$16=Lists!$I$16,BU20,IF($Q$16=Lists!$I$17,BU20+6,IF($Q$16=Lists!$I$18,IF(DAY(BU20)=21,EOMONTH(BU20,0),BU20+9),IF($Q$16=Lists!$I$19,EOMONTH(BU20,0),IF($Q$16=Lists!$I$20,EOMONTH(BU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BU20,11),\"\")))))))","v":""},{"$f":"IF(BV20=\"\",\"\",IF($Q$16=Lists!$I$16,BV20,IF($Q$16=Lists!$I$17,BV20+6,IF($Q$16=Lists!$I$18,IF(DAY(BV20)=21,EOMONTH(BV20,0),BV20+9),IF($Q$16=Lists!$I$19,EOMONTH(BV20,0),IF($Q$16=Lists!$I$20,EOMONTH(BV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BV20,11),\"\")))))))","v":""},{"$f":"IF(BW20=\"\",\"\",IF($Q$16=Lists!$I$16,BW20,IF($Q$16=Lists!$I$17,BW20+6,IF($Q$16=Lists!$I$18,IF(DAY(BW20)=21,EOMONTH(BW20,0),BW20+9),IF($Q$16=Lists!$I$19,EOMONTH(BW20,0),IF($Q$16=Lists!$I$20,EOMONTH(BW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BW20,11),\"\")))))))","v":""},{"$f":"IF(BX20=\"\",\"\",IF($Q$16=Lists!$I$16,BX20,IF($Q$16=Lists!$I$17,BX20+6,IF($Q$16=Lists!$I$18,IF(DAY(BX20)=21,EOMONTH(BX20,0),BX20+9),IF($Q$16=Lists!$I$19,EOMONTH(BX20,0),IF($Q$16=Lists!$I$20,EOMONTH(BX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BX20,11),\"\")))))))","v":""},{"$f":"IF(BY20=\"\",\"\",IF($Q$16=Lists!$I$16,BY20,IF($Q$16=Lists!$I$17,BY20+6,IF($Q$16=Lists!$I$18,IF(DAY(BY20)=21,EOMONTH(BY20,0),BY20+9),IF($Q$16=Lists!$I$19,EOMONTH(BY20,0),IF($Q$16=Lists!$I$20,EOMONTH(BY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BY20,11),\"\")))))))","v":""},{"$f":"IF(BZ20=\"\",\"\",IF($Q$16=Lists!$I$16,BZ20,IF($Q$16=Lists!$I$17,BZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BZ20)=21,EOMONTH(BZ20,0),BZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BZ20,11),\"\")))))))","v":""},{"$f":"IF(CA20=\"\",\"\",IF($Q$16=Lists!$I$16,CA20,IF($Q$16=Lists!$I$17,CA20+6,IF($Q$16=Lists!$I$18,IF(DAY(CA20)=21,EOMONTH(CA20,0),CA20+9),IF($Q$16=Lists!$I$19,EOMONTH(CA20,0),IF($Q$16=Lists!$I$20,EOMONTH(CA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CA20,11),\"\")))))))","v":""},{"$f":"IF(CB20=\"\",\"\",IF($Q$16=Lists!$I$16,CB20,IF($Q$16=Lists!$I$17,CB20+6,IF($Q$16=Lists!$I$18,IF(DAY(CB20)=21,EOMONTH(CB20,0),CB20+9),IF($Q$16=Lists!$I$19,EOMONTH(CB20,0),IF($Q$16=Lists!$I$20,EOMONTH(CB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CB20,11),\"\")))))))","v":""},{"$f":"IF(CC20=\"\",\"\",IF($Q$16=Lists!$I$16,CC20,IF($Q$16=Lists!$I$17,CC20+6,IF($Q$16=Lists!$I$18,IF(DAY(CC20)=21,EOMONTH(CC20,0),CC20+9),IF($Q$16=Lists!$I$19,EOMONTH(CC20,0),IF($Q$16=Lists!$I$20,EOMONTH(CC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CC20,11),\"\")))))))","v":""},{"$f":"IF(CD20=\"\",\"\",IF($Q$16=Lists!$I$16,CD20,IF($Q$16=Lists!$I$17,CD20+6,IF($Q$16=Lists!$I$18,IF(DAY(CD20)=21,EOMONTH(CD20,0),CD20+9),IF($Q$16=Lists!$I$19,EOMONTH(CD20,0),IF($Q$16=Lists!$I$20,EOMONTH(CD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CD20,11),\"\")))))))","v":""},{"$f":"IF(CE20=\"\",\"\",IF($Q$16=Lists!$I$16,CE20,IF($Q$16=Lists!$I$17,CE20+6,IF($Q$16=Lists!$I$18,IF(DAY(CE20)=21,EOMONTH(CE20,0),CE20+9),IF($Q$16=Lists!$I$19,EOMONTH(CE20,0),IF($Q$16=Lists!$I$20,EOMONTH(CE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CE20,11),\"\")))))))","v":""},{"$f":"IF(CF20=\"\",\"\",IF($Q$16=Lists!$I$16,CF20,IF($Q$16=Lists!$I$17,CF20+6,IF($Q$16=Lists!$I$18,IF(DAY(CF20)=21,EOMONTH(CF20,0),CF20+9),IF($Q$16=Lists!$I$19,EOMONTH(CF20,0),IF($Q$16=Lists!$I$20,EOMONTH(CF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CF20,11),\"\")))))))","v":""},{"$f":"IF(CG20=\"\",\"\",IF($Q$16=Lists!$I$16,CG20,IF($Q$16=Lists!$I$17,CG20+6,IF($Q$16=Lists!$I$18,IF(DAY(CG20)=21,EOMONTH(CG20,0),CG20+9),IF($Q$16=Lists!$I$19,EOMONTH(CG20,0),IF($Q$16=Lists!$I$20,EOMONTH(CG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CG20,11),\"\")))))))","v":""},{"$f":"IF(CH20=\"\",\"\",IF($Q$16=Lists!$I$16,CH20,IF($Q$16=Lists!$I$17,CH20+6,IF($Q$16=Lists!$I$18,IF(DAY(CH20)=21,EOMONTH(CH20,0),CH20+9),IF($Q$16=Lists!$I$19,EOMONTH(CH20,0),IF($Q$16=Lists!$I$20,EOMONTH(CH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CH20,11),\"\")))))))","v":""},{"$f":"IF(CI20=\"\",\"\",IF($Q$16=Lists!$I$16,CI20,IF($Q$16=Lists!$I$17,CI20+6,IF($Q$16=Lists!$I$18,IF(DAY(CI20)=21,EOMONTH(CI20,0),CI20+9),IF($Q$16=Lists!$I$19,EOMONTH(CI20,0),IF($Q$16=Lists!$I$20,EOMONTH(CI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CI20,11),\"\")))))))","v":""},{"$f":"IF(CJ20=\"\",\"\",IF($Q$16=Lists!$I$16,CJ20,IF($Q$16=Lists!$I$17,CJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CJ20)=21,EOMONTH(CJ20,0),CJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CJ20,11),\"\")))))))","v":""},{"$f":"IF(CK20=\"\",\"\",IF($Q$16=Lists!$I$16,CK20,IF($Q$16=Lists!$I$17,CK20+6,IF($Q$16=Lists!$I$18,IF(DAY(CK20)=21,EOMONTH(CK20,0),CK20+9),IF($Q$16=Lists!$I$19,EOMONTH(CK20,0),IF($Q$16=Lists!$I$20,EOMONTH(CK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CK20,11),\"\")))))))","v":""},{"$f":"IF(CL20=\"\",\"\",IF($Q$16=Lists!$I$16,CL20,IF($Q$16=Lists!$I$17,CL20+6,IF($Q$16=Lists!$I$18,IF(DAY(CL20)=21,EOMONTH(CL20,0),CL20+9),IF($Q$16=Lists!$I$19,EOMONTH(CL20,0),IF($Q$16=Lists!$I$20,EOMONTH(CL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CL20,11),\"\")))))))","v":""},{"$f":"IF(CM20=\"\",\"\",IF($Q$16=Lists!$I$16,CM20,IF($Q$16=Lists!$I$17,CM20+6,IF($Q$16=Lists!$I$18,IF(DAY(CM20)=21,EOMONTH(CM20,0),CM20+9),IF($Q$16=Lists!$I$19,EOMONTH(CM20,0),IF($Q$16=Lists!$I$20,EOMONTH(CM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CM20,11),\"\")))))))","v":""},{"$f":"IF(CN20=\"\",\"\",IF($Q$16=Lists!$I$16,CN20,IF($Q$16=Lists!$I$17,CN20+6,IF($Q$16=Lists!$I$18,IF(DAY(CN20)=21,EOMONTH(CN20,0),CN20+9),IF($Q$16=Lists!$I$19,EOMONTH(CN20,0),IF($Q$16=Lists!$I$20,EOMONTH(CN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CN20,11),\"\")))))))","v":""},{"$f":"IF(CO20=\"\",\"\",IF($Q$16=Lists!$I$16,CO20,IF($Q$16=Lists!$I$17,CO20+6,IF($Q$16=Lists!$I$18,IF(DAY(CO20)=21,EOMONTH(CO20,0),CO20+9),IF($Q$16=Lists!$I$19,EOMONTH(CO20,0),IF($Q$16=Lists!$I$20,EOMONTH(CO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CO20,11),\"\")))))))","v":""},{"$f":"IF(CP20=\"\",\"\",IF($Q$16=Lists!$I$16,CP20,IF($Q$16=Lists!$I$17,CP20+6,IF($Q$16=Lists!$I$18,IF(DAY(CP20)=21,EOMONTH(CP20,0),CP20+9),IF($Q$16=Lists!$I$19,EOMONTH(CP20,0),IF($Q$16=Lists!$I$20,EOMONTH(CP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CP20,11),\"\")))))))","v":""},{"$f":"IF(CQ20=\"\",\"\",IF($Q$16=Lists!$I$16,CQ20,IF($Q$16=Lists!$I$17,CQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CQ20)=21,EOMONTH(CQ20,0),CQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CQ20,11),\"\")))))))","v":""},{"$f":"IF(CR20=\"\",\"\",IF($Q$16=Lists!$I$16,CR20,IF($Q$16=Lists!$I$17,CR20+6,IF($Q$16=Lists!$I$18,IF(DAY(CR20)=21,EOMONTH(CR20,0),CR20+9),IF($Q$16=Lists!$I$19,EOMONTH(CR20,0),IF($Q$16=Lists!$I$20,EOMONTH(CR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CR20,11),\"\")))))))","v":""},{"$f":"IF(CS20=\"\",\"\",IF($Q$16=Lists!$I$16,CS20,IF($Q$16=Lists!$I$17,CS20+6,IF($Q$16=Lists!$I$18,IF(DAY(CS20)=21,EOMONTH(CS20,0),CS20+9),IF($Q$16=Lists!$I$19,EOMONTH(CS20,0),IF($Q$16=Lists!$I$20,EOMONTH(CS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CS20,11),\"\")))))))","v":""},{"$f":"IF(CT20=\"\",\"\",IF($Q$16=Lists!$I$16,CT20,IF($Q$16=Lists!$I$17,CT20+6,IF($Q$16=Lists!$I$18,IF(DAY(CT20)=21,EOMONTH(CT20,0),CT20+9),IF($Q$16=Lists!$I$19,EOMONTH(CT20,0),IF($Q$16=Lists!$I$20,EOMONTH(CT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CT20,11),\"\")))))))","v":""},{"$f":"IF(CU20=\"\",\"\",IF($Q$16=Lists!$I$16,CU20,IF($Q$16=Lists!$I$17,CU20+6,IF($Q$16=Lists!$I$18,IF(DAY(CU20)=21,EOMONTH(CU20,0),CU20+9),IF($Q$16=Lists!$I$19,EOMONTH(CU20,0),IF($Q$16=Lists!$I$20,EOMONTH(CU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CU20,11),\"\")))))))","v":""},{"$f":"IF(CV20=\"\",\"\",IF($Q$16=Lists!$I$16,CV20,IF($Q$16=Lists!$I$17,CV20+6,IF($Q$16=Lists!$I$18,IF(DAY(CV20)=21,EOMONTH(CV20,0),CV20+9),IF($Q$16=Lists!$I$19,EOMONTH(CV20,0),IF($Q$16=Lists!$I$20,EOMONTH(CV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CV20,11),\"\")))))))","v":""},{"$f":"IF(CW20=\"\",\"\",IF($Q$16=Lists!$I$16,CW20,IF($Q$16=Lists!$I$17,CW20+6,IF($Q$16=Lists!$I$18,IF(DAY(CW20)=21,EOMONTH(CW20,0),CW20+9),IF($Q$16=Lists!$I$19,EOMONTH(CW20,0),IF($Q$16=Lists!$I$20,EOMONTH(CW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CW20,11),\"\")))))))","v":""},{"$f":"IF(CX20=\"\",\"\",IF($Q$16=Lists!$I$16,CX20,IF($Q$16=Lists!$I$17,CX20+6,IF($Q$16=Lists!$I$18,IF(DAY(CX20)=21,EOMONTH(CX20,0),CX20+9),IF($Q$16=Lists!$I$19,EOMONTH(CX20,0),IF($Q$16=Lists!$I$20,EOMONTH(CX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CX20,11),\"\")))))))","v":""},{"$f":"IF(CY20=\"\",\"\",IF($Q$16=Lists!$I$16,CY20,IF($Q$16=Lists!$I$17,CY20+6,IF($Q$16=Lists!$I$18,IF(DAY(CY20)=21,EOMONTH(CY20,0),CY20+9),IF($Q$16=Lists!$I$19,EOMONTH(CY20,0),IF($Q$16=Lists!$I$20,EOMONTH(CY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CY20,11),\"\")))))))","v":""},{"$f":"IF(CZ20=\"\",\"\",IF($Q$16=Lists!$I$16,CZ20,IF($Q$16=Lists!$I$17,CZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CZ20)=21,EOMONTH(CZ20,0),CZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CZ20,11),\"\")))))))","v":""},{"$f":"IF(DA20=\"\",\"\",IF($Q$16=Lists!$I$16,DA20,IF($Q$16=Lists!$I$17,DA20+6,IF($Q$16=Lists!$I$18,IF(DAY(DA20)=21,EOMONTH(DA20,0),DA20+9),IF($Q$16=Lists!$I$19,EOMONTH(DA20,0),IF($Q$16=Lists!$I$20,EOMONTH(DA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DA20,11),\"\")))))))","v":""},{"$f":"IF(DB20=\"\",\"\",IF($Q$16=Lists!$I$16,DB20,IF($Q$16=Lists!$I$17,DB20+6,IF($Q$16=Lists!$I$18,IF(DAY(DB20)=21,EOMONTH(DB20,0),DB20+9),IF($Q$16=Lists!$I$19,EOMONTH(DB20,0),IF($Q$16=Lists!$I$20,EOMONTH(DB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DB20,11),\"\")))))))","v":""},{"$f":"IF(DC20=\"\",\"\",IF($Q$16=Lists!$I$16,DC20,IF($Q$16=Lists!$I$17,DC20+6,IF($Q$16=Lists!$I$18,IF(DAY(DC20)=21,EOMONTH(DC20,0),DC20+9),IF($Q$16=Lists!$I$19,EOMONTH(DC20,0),IF($Q$16=Lists!$I$20,EOMONTH(DC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DC20,11),\"\")))))))","v":""},{"$f":"IF(DD20=\"\",\"\",IF($Q$16=Lists!$I$16,DD20,IF($Q$16=Lists!$I$17,DD20+6,IF($Q$16=Lists!$I$18,IF(DAY(DD20)=21,EOMONTH(DD20,0),DD20+9),IF($Q$16=Lists!$I$19,EOMONTH(DD20,0),IF($Q$16=Lists!$I$20,EOMONTH(DD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DD20,11),\"\")))))))","v":""},{"$f":"IF(DE20=\"\",\"\",IF($Q$16=Lists!$I$16,DE20,IF($Q$16=Lists!$I$17,DE20+6,IF($Q$16=Lists!$I$18,IF(DAY(DE20)=21,EOMONTH(DE20,0),DE20+9),IF($Q$16=Lists!$I$19,EOMONTH(DE20,0),IF($Q$16=Lists!$I$20,EOMONTH(DE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DE20,11),\"\")))))))","v":""},{"$f":"IF(DF20=\"\",\"\",IF($Q$16=Lists!$I$16,DF20,IF($Q$16=Lists!$I$17,DF20+6,IF($Q$16=Lists!$I$18,IF(DAY(DF20)=21,EOMONTH(DF20,0),DF20+9),IF($Q$16=Lists!$I$19,EOMONTH(DF20,0),IF($Q$16=Lists!$I$20,EOMONTH(DF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DF20,11),\"\")))))))","v":""},{"$f":"IF(DG20=\"\",\"\",IF($Q$16=Lists!$I$16,DG20,IF($Q$16=Lists!$I$17,DG20+6,IF($Q$16=Lists!$I$18,IF(DAY(DG20)=21,EOMONTH(DG20,0),DG20+9),IF($Q$16=Lists!$I$19,EOMONTH(DG20,0),IF($Q$16=Lists!$I$20,EOMONTH(DG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DG20,11),\"\")))))))","v":""},{"$f":"IF(DH20=\"\",\"\",IF($Q$16=Lists!$I$16,DH20,IF($Q$16=Lists!$I$17,DH20+6,IF($Q$16=Lists!$I$18,IF(DAY(DH20)=21,EOMONTH(DH20,0),DH20+9),IF($Q$16=Lists!$I$19,EOMONTH(DH20,0),IF($Q$16=Lists!$I$20,EOMONTH(DH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DH20,11),\"\")))))))","v":""},{"$f":"IF(DI20=\"\",\"\",IF($Q$16=Lists!$I$16,DI20,IF($Q$16=Lists!$I$17,DI20+6,IF($Q$16=Lists!$I$18,IF(DAY(DI20)=21,EOMONTH(DI20,0),DI20+9),IF($Q$16=Lists!$I$19,EOMONTH(DI20,0),IF($Q$16=Lists!$I$20,EOMONTH(DI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DI20,11),\"\")))))))","v":""},{"$f":"IF(DJ20=\"\",\"\",IF($Q$16=Lists!$I$16,DJ20,IF($Q$16=Lists!$I$17,DJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DJ20)=21,EOMONTH(DJ20,0),DJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DJ20,11),\"\")))))))","v":""},{"$f":"IF(DK20=\"\",\"\",IF($Q$16=Lists!$I$16,DK20,IF($Q$16=Lists!$I$17,DK20+6,IF($Q$16=Lists!$I$18,IF(DAY(DK20)=21,EOMONTH(DK20,0),DK20+9),IF($Q$16=Lists!$I$19,EOMONTH(DK20,0),IF($Q$16=Lists!$I$20,EOMONTH(DK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DK20,11),\"\")))))))","v":""},{"$f":"IF(DL20=\"\",\"\",IF($Q$16=Lists!$I$16,DL20,IF($Q$16=Lists!$I$17,DL20+6,IF($Q$16=Lists!$I$18,IF(DAY(DL20)=21,EOMONTH(DL20,0),DL20+9),IF($Q$16=Lists!$I$19,EOMONTH(DL20,0),IF($Q$16=Lists!$I$20,EOMONTH(DL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DL20,11),\"\")))))))","v":""},{"$f":"IF(DM20=\"\",\"\",IF($Q$16=Lists!$I$16,DM20,IF($Q$16=Lists!$I$17,DM20+6,IF($Q$16=Lists!$I$18,IF(DAY(DM20)=21,EOMONTH(DM20,0),DM20+9),IF($Q$16=Lists!$I$19,EOMONTH(DM20,0),IF($Q$16=Lists!$I$20,EOMONTH(DM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DM20,11),\"\")))))))","v":""},{"$f":"IF(DN20=\"\",\"\",IF($Q$16=Lists!$I$16,DN20,IF($Q$16=Lists!$I$17,DN20+6,IF($Q$16=Lists!$I$18,IF(DAY(DN20)=21,EOMONTH(DN20,0),DN20+9),IF($Q$16=Lists!$I$19,EOMONTH(DN20,0),IF($Q$16=Lists!$I$20,EOMONTH(DN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DN20,11),\"\")))))))","v":""},{"$f":"IF(DO20=\"\",\"\",IF($Q$16=Lists!$I$16,DO20,IF($Q$16=Lists!$I$17,DO20+6,IF($Q$16=Lists!$I$18,IF(DAY(DO20)=21,EOMONTH(DO20,0),DO20+9),IF($Q$16=Lists!$I$19,EOMONTH(DO20,0),IF($Q$16=Lists!$I$20,EOMONTH(DO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DO20,11),\"\")))))))","v":""},{"$f":"IF(DP20=\"\",\"\",IF($Q$16=Lists!$I$16,DP20,IF($Q$16=Lists!$I$17,DP20+6,IF($Q$16=Lists!$I$18,IF(DAY(DP20)=21,EOMONTH(DP20,0),DP20+9),IF($Q$16=Lists!$I$19,EOMONTH(DP20,0),IF($Q$16=Lists!$I$20,EOMONTH(DP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DP20,11),\"\")))))))","v":""},{"$f":"IF(DQ20=\"\",\"\",IF($Q$16=Lists!$I$16,DQ20,IF($Q$16=Lists!$I$17,DQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DQ20)=21,EOMONTH(DQ20,0),DQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DQ20,11),\"\")))))))","v":""},{"$f":"IF(DR20=\"\",\"\",IF($Q$16=Lists!$I$16,DR20,IF($Q$16=Lists!$I$17,DR20+6,IF($Q$16=Lists!$I$18,IF(DAY(DR20)=21,EOMONTH(DR20,0),DR20+9),IF($Q$16=Lists!$I$19,EOMONTH(DR20,0),IF($Q$16=Lists!$I$20,EOMONTH(DR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DR20,11),\"\")))))))","v":""},{"$f":"IF(DS20=\"\",\"\",IF($Q$16=Lists!$I$16,DS20,IF($Q$16=Lists!$I$17,DS20+6,IF($Q$16=Lists!$I$18,IF(DAY(DS20)=21,EOMONTH(DS20,0),DS20+9),IF($Q$16=Lists!$I$19,EOMONTH(DS20,0),IF($Q$16=Lists!$I$20,EOMONTH(DS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DS20,11),\"\")))))))","v":""},{"$f":"IF(DT20=\"\",\"\",IF($Q$16=Lists!$I$16,DT20,IF($Q$16=Lists!$I$17,DT20+6,IF($Q$16=Lists!$I$18,IF(DAY(DT20)=21,EOMONTH(DT20,0),DT20+9),IF($Q$16=Lists!$I$19,EOMONTH(DT20,0),IF($Q$16=Lists!$I$20,EOMONTH(DT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DT20,11),\"\")))))))","v":""},{"$f":"IF(DU20=\"\",\"\",IF($Q$16=Lists!$I$16,DU20,IF($Q$16=Lists!$I$17,DU20+6,IF($Q$16=Lists!$I$18,IF(DAY(DU20)=21,EOMONTH(DU20,0),DU20+9),IF($Q$16=Lists!$I$19,EOMONTH(DU20,0),IF($Q$16=Lists!$I$20,EOMONTH(DU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DU20,11),\"\")))))))","v":""},{"$f":"IF(DV20=\"\",\"\",IF($Q$16=Lists!$I$16,DV20,IF($Q$16=Lists!$I$17,DV20+6,IF($Q$16=Lists!$I$18,IF(DAY(DV20)=21,EOMONTH(DV20,0),DV20+9),IF($Q$16=Lists!$I$19,EOMONTH(DV20,0),IF($Q$16=Lists!$I$20,EOMONTH(DV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DV20,11),\"\")))))))","v":""},{"$f":"IF(DW20=\"\",\"\",IF($Q$16=Lists!$I$16,DW20,IF($Q$16=Lists!$I$17,DW20+6,IF($Q$16=Lists!$I$18,IF(DAY(DW20)=21,EOMONTH(DW20,0),DW20+9),IF($Q$16=Lists!$I$19,EOMONTH(DW20,0),IF($Q$16=Lists!$I$20,EOMONTH(DW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DW20,11),\"\")))))))","v":""},{"$f":"IF(DX20=\"\",\"\",IF($Q$16=Lists!$I$16,DX20,IF($Q$16=Lists!$I$17,DX20+6,IF($Q$16=Lists!$I$18,IF(DAY(DX20)=21,EOMONTH(DX20,0),DX20+9),IF($Q$16=Lists!$I$19,EOMONTH(DX20,0),IF($Q$16=Lists!$I$20,EOMONTH(DX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DX20,11),\"\")))))))","v":""},{"$f":"IF(DY20=\"\",\"\",IF($Q$16=Lists!$I$16,DY20,IF($Q$16=Lists!$I$17,DY20+6,IF($Q$16=Lists!$I$18,IF(DAY(DY20)=21,EOMONTH(DY20,0),DY20+9),IF($Q$16=Lists!$I$19,EOMONTH(DY20,0),IF($Q$16=Lists!$I$20,EOMONTH(DY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DY20,11),\"\")))))))","v":""},{"$f":"IF(DZ20=\"\",\"\",IF($Q$16=Lists!$I$16,DZ20,IF($Q$16=Lists!$I$17,DZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DZ20)=21,EOMONTH(DZ20,0),DZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DZ20,11),\"\")))))))","v":""},{"$f":"IF(EA20=\"\",\"\",IF($Q$16=Lists!$I$16,EA20,IF($Q$16=Lists!$I$17,EA20+6,IF($Q$16=Lists!$I$18,IF(DAY(EA20)=21,EOMONTH(EA20,0),EA20+9),IF($Q$16=Lists!$I$19,EOMONTH(EA20,0),IF($Q$16=Lists!$I$20,EOMONTH(EA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EA20,11),\"\")))))))","v":""},{"$f":"IF(EB20=\"\",\"\",IF($Q$16=Lists!$I$16,EB20,IF($Q$16=Lists!$I$17,EB20+6,IF($Q$16=Lists!$I$18,IF(DAY(EB20)=21,EOMONTH(EB20,0),EB20+9),IF($Q$16=Lists!$I$19,EOMONTH(EB20,0),IF($Q$16=Lists!$I$20,EOMONTH(EB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EB20,11),\"\")))))))","v":""},{"$f":"IF(EC20=\"\",\"\",IF($Q$16=Lists!$I$16,EC20,IF($Q$16=Lists!$I$17,EC20+6,IF($Q$16=Lists!$I$18,IF(DAY(EC20)=21,EOMONTH(EC20,0),EC20+9),IF($Q$16=Lists!$I$19,EOMONTH(EC20,0),IF($Q$16=Lists!$I$20,EOMONTH(EC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EC20,11),\"\")))))))","v":""},{"$f":"IF(ED20=\"\",\"\",IF($Q$16=Lists!$I$16,ED20,IF($Q$16=Lists!$I$17,ED20+6,IF($Q$16=Lists!$I$18,IF(DAY(ED20)=21,EOMONTH(ED20,0),ED20+9),IF($Q$16=Lists!$I$19,EOMONTH(ED20,0),IF($Q$16=Lists!$I$20,EOMONTH(ED20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ED20,11),\"\")))))))","v":""},{"$f":"IF(EE20=\"\",\"\",IF($Q$16=Lists!$I$16,EE20,IF($Q$16=Lists!$I$17,EE20+6,IF($Q$16=Lists!$I$18,IF(DAY(EE20)=21,EOMONTH(EE20,0),EE20+9),IF($Q$16=Lists!$I$19,EOMONTH(EE20,0),IF($Q$16=Lists!$I$20,EOMONTH(EE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EE20,11),\"\")))))))","v":""},{"$f":"IF(EF20=\"\",\"\",IF($Q$16=Lists!$I$16,EF20,IF($Q$16=Lists!$I$17,EF20+6,IF($Q$16=Lists!$I$18,IF(DAY(EF20)=21,EOMONTH(EF20,0),EF20+9),IF($Q$16=Lists!$I$19,EOMONTH(EF20,0),IF($Q$16=Lists!$I$20,EOMONTH(EF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EF20,11),\"\")))))))","v":""},{"$f":"IF(EG20=\"\",\"\",IF($Q$16=Lists!$I$16,EG20,IF($Q$16=Lists!$I$17,EG20+6,IF($Q$16=Lists!$I$18,IF(DAY(EG20)=21,EOMONTH(EG20,0),EG20+9),IF($Q$16=Lists!$I$19,EOMONTH(EG20,0),IF($Q$16=Lists!$I$20,EOMONTH(EG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EG20,11),\"\")))))))","v":""},{"$f":"IF(EH20=\"\",\"\",IF($Q$16=Lists!$I$16,EH20,IF($Q$16=Lists!$I$17,EH20+6,IF($Q$16=Lists!$I$18,IF(DAY(EH20)=21,EOMONTH(EH20,0),EH20+9),IF($Q$16=Lists!$I$19,EOMONTH(EH20,0),IF($Q$16=Lists!$I$20,EOMONTH(EH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EH20,11),\"\")))))))","v":""},{"$f":"IF(EI20=\"\",\"\",IF($Q$16=Lists!$I$16,EI20,IF($Q$16=Lists!$I$17,EI20+6,IF($Q$16=Lists!$I$18,IF(DAY(EI20)=21,EOMONTH(EI20,0),EI20+9),IF($Q$16=Lists!$I$19,EOMONTH(EI20,0),IF($Q$16=Lists!$I$20,EOMONTH(EI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EI20,11),\"\")))))))","v":""},{"$f":"IF(EJ20=\"\",\"\",IF($Q$16=Lists!$I$16,EJ20,IF($Q$16=Lists!$I$17,EJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EJ20)=21,EOMONTH(EJ20,0),EJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EJ20,11),\"\")))))))","v":""},{"$f":"IF(EK20=\"\",\"\",IF($Q$16=Lists!$I$16,EK20,IF($Q$16=Lists!$I$17,EK20+6,IF($Q$16=Lists!$I$18,IF(DAY(EK20)=21,EOMONTH(EK20,0),EK20+9),IF($Q$16=Lists!$I$19,EOMONTH(EK20,0),IF($Q$16=Lists!$I$20,EOMONTH(EK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EK20,11),\"\")))))))","v":""},{"$f":"IF(EL20=\"\",\"\",IF($Q$16=Lists!$I$16,EL20,IF($Q$16=Lists!$I$17,EL20+6,IF($Q$16=Lists!$I$18,IF(DAY(EL20)=21,EOMONTH(EL20,0),EL20+9),IF($Q$16=Lists!$I$19,EOMONTH(EL20,0),IF($Q$16=Lists!$I$20,EOMONTH(EL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EL20,11),\"\")))))))","v":""},{"$f":"IF(EM20=\"\",\"\",IF($Q$16=Lists!$I$16,EM20,IF($Q$16=Lists!$I$17,EM20+6,IF($Q$16=Lists!$I$18,IF(DAY(EM20)=21,EOMONTH(EM20,0),EM20+9),IF($Q$16=Lists!$I$19,EOMONTH(EM20,0),IF($Q$16=Lists!$I$20,EOMONTH(EM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EM20,11),\"\")))))))","v":""},{"$f":"IF(EN20=\"\",\"\",IF($Q$16=Lists!$I$16,EN20,IF($Q$16=Lists!$I$17,EN20+6,IF($Q$16=Lists!$I$18,IF(DAY(EN20)=21,EOMONTH(EN20,0),EN20+9),IF($Q$16=Lists!$I$19,EOMONTH(EN20,0),IF($Q$16=Lists!$I$20,EOMONTH(EN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EN20,11),\"\")))))))","v":""},{"$f":"IF(EO20=\"\",\"\",IF($Q$16=Lists!$I$16,EO20,IF($Q$16=Lists!$I$17,EO20+6,IF($Q$16=Lists!$I$18,IF(DAY(EO20)=21,EOMONTH(EO20,0),EO20+9),IF($Q$16=Lists!$I$19,EOMONTH(EO20,0),IF($Q$16=Lists!$I$20,EOMONTH(EO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EO20,11),\"\")))))))","v":""},{"$f":"IF(EP20=\"\",\"\",IF($Q$16=Lists!$I$16,EP20,IF($Q$16=Lists!$I$17,EP20+6,IF($Q$16=Lists!$I$18,IF(DAY(EP20)=21,EOMONTH(EP20,0),EP20+9),IF($Q$16=Lists!$I$19,EOMONTH(EP20,0),IF($Q$16=Lists!$I$20,EOMONTH(EP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EP20,11),\"\")))))))","v":""},{"$f":"IF(EQ20=\"\",\"\",IF($Q$16=Lists!$I$16,EQ20,IF($Q$16=Lists!$I$17,EQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EQ20)=21,EOMONTH(EQ20,0),EQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EQ20,11),\"\")))))))","v":""},{"$f":"IF(ER20=\"\",\"\",IF($Q$16=Lists!$I$16,ER20,IF($Q$16=Lists!$I$17,ER20+6,IF($Q$16=Lists!$I$18,IF(DAY(ER20)=21,EOMONTH(ER20,0),ER20+9),IF($Q$16=Lists!$I$19,EOMONTH(ER20,0),IF($Q$16=Lists!$I$20,EOMONTH(ER20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ER20,11),\"\")))))))","v":""},{"$f":"IF(ES20=\"\",\"\",IF($Q$16=Lists!$I$16,ES20,IF($Q$16=Lists!$I$17,ES20+6,IF($Q$16=Lists!$I$18,IF(DAY(ES20)=21,EOMONTH(ES20,0),ES20+9),IF($Q$16=Lists!$I$19,EOMONTH(ES20,0),IF($Q$16=Lists!$I$20,EOMONTH(ES20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ES20,11),\"\")))))))","v":""},{"$f":"IF(ET20=\"\",\"\",IF($Q$16=Lists!$I$16,ET20,IF($Q$16=Lists!$I$17,ET20+6,IF($Q$16=Lists!$I$18,IF(DAY(ET20)=21,EOMONTH(ET20,0),ET20+9),IF($Q$16=Lists!$I$19,EOMONTH(ET20,0),IF($Q$16=Lists!$I$20,EOMONTH(ET20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ET20,11),\"\")))))))","v":""},{"$f":"IF(EU20=\"\",\"\",IF($Q$16=Lists!$I$16,EU20,IF($Q$16=Lists!$I$17,EU20+6,IF($Q$16=Lists!$I$18,IF(DAY(EU20)=21,EOMONTH(EU20,0),EU20+9),IF($Q$16=Lists!$I$19,EOMONTH(EU20,0),IF($Q$16=Lists!$I$20,EOMONTH(EU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EU20,11),\"\")))))))","v":""},{"$f":"IF(EV20=\"\",\"\",IF($Q$16=Lists!$I$16,EV20,IF($Q$16=Lists!$I$17,EV20+6,IF($Q$16=Lists!$I$18,IF(DAY(EV20)=21,EOMONTH(EV20,0),EV20+9),IF($Q$16=Lists!$I$19,EOMONTH(EV20,0),IF($Q$16=Lists!$I$20,EOMONTH(EV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EV20,11),\"\")))))))","v":""},{"$f":"IF(EW20=\"\",\"\",IF($Q$16=Lists!$I$16,EW20,IF($Q$16=Lists!$I$17,EW20+6,IF($Q$16=Lists!$I$18,IF(DAY(EW20)=21,EOMONTH(EW20,0),EW20+9),IF($Q$16=Lists!$I$19,EOMONTH(EW20,0),IF($Q$16=Lists!$I$20,EOMONTH(EW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EW20,11),\"\")))))))","v":""},{"$f":"IF(EX20=\"\",\"\",IF($Q$16=Lists!$I$16,EX20,IF($Q$16=Lists!$I$17,EX20+6,IF($Q$16=Lists!$I$18,IF(DAY(EX20)=21,EOMONTH(EX20,0),EX20+9),IF($Q$16=Lists!$I$19,EOMONTH(EX20,0),IF($Q$16=Lists!$I$20,EOMONTH(EX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EX20,11),\"\")))))))","v":""},{"$f":"IF(EY20=\"\",\"\",IF($Q$16=Lists!$I$16,EY20,IF($Q$16=Lists!$I$17,EY20+6,IF($Q$16=Lists!$I$18,IF(DAY(EY20)=21,EOMONTH(EY20,0),EY20+9),IF($Q$16=Lists!$I$19,EOMONTH(EY20,0),IF($Q$16=Lists!$I$20,EOMONTH(EY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EY20,11),\"\")))))))","v":""},{"$f":"IF(EZ20=\"\",\"\",IF($Q$16=Lists!$I$16,EZ20,IF($Q$16=Lists!$I$17,EZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EZ20)=21,EOMONTH(EZ20,0),EZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EZ20,11),\"\")))))))","v":""},{"$f":"IF(FA20=\"\",\"\",IF($Q$16=Lists!$I$16,FA20,IF($Q$16=Lists!$I$17,FA20+6,IF($Q$16=Lists!$I$18,IF(DAY(FA20)=21,EOMONTH(FA20,0),FA20+9),IF($Q$16=Lists!$I$19,EOMONTH(FA20,0),IF($Q$16=Lists!$I$20,EOMONTH(FA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FA20,11),\"\")))))))","v":""},{"$f":"IF(FB20=\"\",\"\",IF($Q$16=Lists!$I$16,FB20,IF($Q$16=Lists!$I$17,FB20+6,IF($Q$16=Lists!$I$18,IF(DAY(FB20)=21,EOMONTH(FB20,0),FB20+9),IF($Q$16=Lists!$I$19,EOMONTH(FB20,0),IF($Q$16=Lists!$I$20,EOMONTH(FB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FB20,11),\"\")))))))","v":""},{"$f":"IF(FC20=\"\",\"\",IF($Q$16=Lists!$I$16,FC20,IF($Q$16=Lists!$I$17,FC20+6,IF($Q$16=Lists!$I$18,IF(DAY(FC20)=21,EOMONTH(FC20,0),FC20+9),IF($Q$16=Lists!$I$19,EOMONTH(FC20,0),IF($Q$16=Lists!$I$20,EOMONTH(FC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FC20,11),\"\")))))))","v":""}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},"названия периодов расчета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AA20)=1,\"вс\",IF(WEEKDAY(AA20)=2,\"пн\",IF(WEEKDAY(AA20)=3,\"вт\",IF(WEEKDAY(AA20)=4,\"ср\",IF(WEEKDAY(AA20)=5,\"чт\",IF(WEEKDAY(AA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AA17,MONTH(AA20),$Z18:AA18,YEAR(AA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AA17=1,\"янв\",IF(AA17=2,\"фев\",IF(AA17=3,\"мар\",IF(AA17=4,\"апр\",IF(AA17=5,\"май\",IF(AA17=6,\"июн\",IF(AA17=7,\"июл\",IF(AA17=8,\"авг\",IF(AA17=9,\"сен\",IF(AA17=10,\"окт\",IF(AA17=11,\"ноя\",\"дек\")))))))))))&AA18,IF($Q$16=Lists!$I$19,AA20,IF($Q$16=Lists!$I$20,(INT((AA17-1)/3)+1)&\"кв\"&AA18&\"г\",IF($Q$16=Lists!$I$21,AA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AB20)=1,\"вс\",IF(WEEKDAY(AB20)=2,\"пн\",IF(WEEKDAY(AB20)=3,\"вт\",IF(WEEKDAY(AB20)=4,\"ср\",IF(WEEKDAY(AB20)=5,\"чт\",IF(WEEKDAY(AB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AB17,MONTH(AB20),$Z18:AB18,YEAR(AB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AB17=1,\"янв\",IF(AB17=2,\"фев\",IF(AB17=3,\"мар\",IF(AB17=4,\"апр\",IF(AB17=5,\"май\",IF(AB17=6,\"июн\",IF(AB17=7,\"июл\",IF(AB17=8,\"авг\",IF(AB17=9,\"сен\",IF(AB17=10,\"окт\",IF(AB17=11,\"ноя\",\"дек\")))))))))))&AB18,IF($Q$16=Lists!$I$19,AB20,IF($Q$16=Lists!$I$20,(INT((AB17-1)/3)+1)&\"кв\"&AB18&\"г\",IF($Q$16=Lists!$I$21,AB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AC20)=1,\"вс\",IF(WEEKDAY(AC20)=2,\"пн\",IF(WEEKDAY(AC20)=3,\"вт\",IF(WEEKDAY(AC20)=4,\"ср\",IF(WEEKDAY(AC20)=5,\"чт\",IF(WEEKDAY(AC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AC17,MONTH(AC20),$Z18:AC18,YEAR(AC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AC17=1,\"янв\",IF(AC17=2,\"фев\",IF(AC17=3,\"мар\",IF(AC17=4,\"апр\",IF(AC17=5,\"май\",IF(AC17=6,\"июн\",IF(AC17=7,\"июл\",IF(AC17=8,\"авг\",IF(AC17=9,\"сен\",IF(AC17=10,\"окт\",IF(AC17=11,\"ноя\",\"дек\")))))))))))&AC18,IF($Q$16=Lists!$I$19,AC20,IF($Q$16=Lists!$I$20,(INT((AC17-1)/3)+1)&\"кв\"&AC18&\"г\",IF($Q$16=Lists!$I$21,AC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AC20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AD20)=1,\"вс\",IF(WEEKDAY(AD20)=2,\"пн\",IF(WEEKDAY(AD20)=3,\"вт\",IF(WEEKDAY(AD20)=4,\"ср\",IF(WEEKDAY(AD20)=5,\"чт\",IF(WEEKDAY(AD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AD17,MONTH(AD20),$Z18:AD18,YEAR(AD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AD17=1,\"янв\",IF(AD17=2,\"фев\",IF(AD17=3,\"мар\",IF(AD17=4,\"апр\",IF(AD17=5,\"май\",IF(AD17=6,\"июн\",IF(AD17=7,\"июл\",IF(AD17=8,\"авг\",IF(AD17=9,\"сен\",IF(AD17=10,\"окт\",IF(AD17=11,\"ноя\",\"дек\")))))))))))&AD18,IF($Q$16=Lists!$I$19,AD20,IF($Q$16=Lists!$I$20,(INT((AD17-1)/3)+1)&\"кв\"&AD18&\"г\",IF($Q$16=Lists!$I$21,AD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AD20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AE20)=1,\"вс\",IF(WEEKDAY(AE20)=2,\"пн\",IF(WEEKDAY(AE20)=3,\"вт\",IF(WEEKDAY(AE20)=4,\"ср\",IF(WEEKDAY(AE20)=5,\"чт\",IF(WEEKDAY(AE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AE17,MONTH(AE20),$Z18:AE18,YEAR(AE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AE17=1,\"янв\",IF(AE17=2,\"фев\",IF(AE17=3,\"мар\",IF(AE17=4,\"апр\",IF(AE17=5,\"май\",IF(AE17=6,\"июн\",IF(AE17=7,\"июл\",IF(AE17=8,\"авг\",IF(AE17=9,\"сен\",IF(AE17=10,\"окт\",IF(AE17=11,\"ноя\",\"дек\")))))))))))&AE18,IF($Q$16=Lists!$I$19,AE20,IF($Q$16=Lists!$I$20,(INT((AE17-1)/3)+1)&\"кв\"&AE18&\"г\",IF($Q$16=Lists!$I$21,AE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AE20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AF20)=1,\"вс\",IF(WEEKDAY(AF20)=2,\"пн\",IF(WEEKDAY(AF20)=3,\"вт\",IF(WEEKDAY(AF20)=4,\"ср\",IF(WEEKDAY(AF20)=5,\"чт\",IF(WEEKDAY(AF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AF17,MONTH(AF20),$Z18:AF18,YEAR(AF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AF17=1,\"янв\",IF(AF17=2,\"фев\",IF(AF17=3,\"мар\",IF(AF17=4,\"апр\",IF(AF17=5,\"май\",IF(AF17=6,\"июн\",IF(AF17=7,\"июл\",IF(AF17=8,\"авг\",IF(AF17=9,\"сен\",IF(AF17=10,\"окт\",IF(AF17=11,\"ноя\",\"дек\")))))))))))&AF18,IF($Q$16=Lists!$I$19,AF20,IF($Q$16=Lists!$I$20,(INT((AF17-1)/3)+1)&\"кв\"&AF18&\"г\",IF($Q$16=Lists!$I$21,AF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AF20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AG20)=1,\"вс\",IF(WEEKDAY(AG20)=2,\"пн\",IF(WEEKDAY(AG20)=3,\"вт\",IF(WEEKDAY(AG20)=4,\"ср\",IF(WEEKDAY(AG20)=5,\"чт\",IF(WEEKDAY(AG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AG17,MONTH(AG20),$Z18:AG18,YEAR(AG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AG17=1,\"янв\",IF(AG17=2,\"фев\",IF(AG17=3,\"мар\",IF(AG17=4,\"апр\",IF(AG17=5,\"май\",IF(AG17=6,\"июн\",IF(AG17=7,\"июл\",IF(AG17=8,\"авг\",IF(AG17=9,\"сен\",IF(AG17=10,\"окт\",IF(AG17=11,\"ноя\",\"дек\")))))))))))&AG18,IF($Q$16=Lists!$I$19,AG20,IF($Q$16=Lists!$I$20,(INT((AG17-1)/3)+1)&\"кв\"&AG18&\"г\",IF($Q$16=Lists!$I$21,AG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AG20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AH20)=1,\"вс\",IF(WEEKDAY(AH20)=2,\"пн\",IF(WEEKDAY(AH20)=3,\"вт\",IF(WEEKDAY(AH20)=4,\"ср\",IF(WEEKDAY(AH20)=5,\"чт\",IF(WEEKDAY(AH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AH17,MONTH(AH20),$Z18:AH18,YEAR(AH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AH17=1,\"янв\",IF(AH17=2,\"фев\",IF(AH17=3,\"мар\",IF(AH17=4,\"апр\",IF(AH17=5,\"май\",IF(AH17=6,\"июн\",IF(AH17=7,\"июл\",IF(AH17=8,\"авг\",IF(AH17=9,\"сен\",IF(AH17=10,\"окт\",IF(AH17=11,\"ноя\",\"дек\")))))))))))&AH18,IF($Q$16=Lists!$I$19,AH20,IF($Q$16=Lists!$I$20,(INT((AH17-1)/3)+1)&\"кв\"&AH18&\"г\",IF($Q$16=Lists!$I$21,AH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AH20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AI20)=1,\"вс\",IF(WEEKDAY(AI20)=2,\"пн\",IF(WEEKDAY(AI20)=3,\"вт\",IF(WEEKDAY(AI20)=4,\"ср\",IF(WEEKDAY(AI20)=5,\"чт\",IF(WEEKDAY(AI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AI17,MONTH(AI20),$Z18:AI18,YEAR(AI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AI17=1,\"янв\",IF(AI17=2,\"фев\",IF(AI17=3,\"мар\",IF(AI17=4,\"апр\",IF(AI17=5,\"май\",IF(AI17=6,\"июн\",IF(AI17=7,\"июл\",IF(AI17=8,\"авг\",IF(AI17=9,\"сен\",IF(AI17=10,\"окт\",IF(AI17=11,\"ноя\",\"дек\")))))))))))&AI18,IF($Q$16=Lists!$I$19,AI20,IF($Q$16=Lists!$I$20,(INT((AI17-1)/3)+1)&\"кв\"&AI18&\"г\",IF($Q$16=Lists!$I$21,AI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AI20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AJ20)=1,\"вс\",IF(WEEKDAY(AJ20)=2,\"пн\",IF(WEEKDAY(AJ20)=3,\"вт\",IF(WEEKDAY(AJ20)=4,\"ср\",IF(WEEKDAY(AJ20)=5,\"чт\",IF(WEEKDAY(AJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AJ17,MONTH(AJ20),$Z18:AJ18,YEAR(AJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AJ17=1,\"янв\",IF(AJ17=2,\"фев\",IF(AJ17=3,\"мар\",IF(AJ17=4,\"апр\",IF(AJ17=5,\"май\",IF(AJ17=6,\"июн\",IF(AJ17=7,\"июл\",IF(AJ17=8,\"авг\",IF(AJ17=9,\"сен\",IF(AJ17=10,\"окт\",IF(AJ17=11,\"ноя\",\"дек\")))))))))))&AJ18,IF($Q$16=Lists!$I$19,AJ20,IF($Q$16=Lists!$I$20,(INT((AJ17-1)/3)+1)&\"кв\"&AJ18&\"г\",IF($Q$16=Lists!$I$21,AJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AJ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AK20)=1,\"вс\",IF(WEEKDAY(AK20)=2,\"пн\",IF(WEEKDAY(AK20)=3,\"вт\",IF(WEEKDAY(AK20)=4,\"ср\",IF(WEEKDAY(AK20)=5,\"чт\",IF(WEEKDAY(AK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AK17,MONTH(AK20),$Z18:AK18,YEAR(AK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AK17=1,\"янв\",IF(AK17=2,\"фев\",IF(AK17=3,\"мар\",IF(AK17=4,\"апр\",IF(AK17=5,\"май\",IF(AK17=6,\"июн\",IF(AK17=7,\"июл\",IF(AK17=8,\"авг\",IF(AK17=9,\"сен\",IF(AK17=10,\"окт\",IF(AK17=11,\"ноя\",\"дек\")))))))))))&AK18,IF($Q$16=Lists!$I$19,AK20,IF($Q$16=Lists!$I$20,(INT((AK17-1)/3)+1)&\"кв\"&AK18&\"г\",IF($Q$16=Lists!$I$21,AK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AK20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AL20)=1,\"вс\",IF(WEEKDAY(AL20)=2,\"пн\",IF(WEEKDAY(AL20)=3,\"вт\",IF(WEEKDAY(AL20)=4,\"ср\",IF(WEEKDAY(AL20)=5,\"чт\",IF(WEEKDAY(AL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AL17,MONTH(AL20),$Z18:AL18,YEAR(AL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AL17=1,\"янв\",IF(AL17=2,\"фев\",IF(AL17=3,\"мар\",IF(AL17=4,\"апр\",IF(AL17=5,\"май\",IF(AL17=6,\"июн\",IF(AL17=7,\"июл\",IF(AL17=8,\"авг\",IF(AL17=9,\"сен\",IF(AL17=10,\"окт\",IF(AL17=11,\"ноя\",\"дек\")))))))))))&AL18,IF($Q$16=Lists!$I$19,AL20,IF($Q$16=Lists!$I$20,(INT((AL17-1)/3)+1)&\"кв\"&AL18&\"г\",IF($Q$16=Lists!$I$21,AL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AL20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AM20)=1,\"вс\",IF(WEEKDAY(AM20)=2,\"пн\",IF(WEEKDAY(AM20)=3,\"вт\",IF(WEEKDAY(AM20)=4,\"ср\",IF(WEEKDAY(AM20)=5,\"чт\",IF(WEEKDAY(AM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AM17,MONTH(AM20),$Z18:AM18,YEAR(AM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AM17=1,\"янв\",IF(AM17=2,\"фев\",IF(AM17=3,\"мар\",IF(AM17=4,\"апр\",IF(AM17=5,\"май\",IF(AM17=6,\"июн\",IF(AM17=7,\"июл\",IF(AM17=8,\"авг\",IF(AM17=9,\"сен\",IF(AM17=10,\"окт\",IF(AM17=11,\"ноя\",\"дек\")))))))))))&AM18,IF($Q$16=Lists!$I$19,AM20,IF($Q$16=Lists!$I$20,(INT((AM17-1)/3)+1)&\"кв\"&AM18&\"г\",IF($Q$16=Lists!$I$21,AM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AM20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AN20)=1,\"вс\",IF(WEEKDAY(AN20)=2,\"пн\",IF(WEEKDAY(AN20)=3,\"вт\",IF(WEEKDAY(AN20)=4,\"ср\",IF(WEEKDAY(AN20)=5,\"чт\",IF(WEEKDAY(AN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AN17,MONTH(AN20),$Z18:AN18,YEAR(AN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AN17=1,\"янв\",IF(AN17=2,\"фев\",IF(AN17=3,\"мар\",IF(AN17=4,\"апр\",IF(AN17=5,\"май\",IF(AN17=6,\"июн\",IF(AN17=7,\"июл\",IF(AN17=8,\"авг\",IF(AN17=9,\"сен\",IF(AN17=10,\"окт\",IF(AN17=11,\"ноя\",\"дек\")))))))))))&AN18,IF($Q$16=Lists!$I$19,AN20,IF($Q$16=Lists!$I$20,(INT((AN17-1)/3)+1)&\"кв\"&AN18&\"г\",IF($Q$16=Lists!$I$21,AN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AN20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AO20)=1,\"вс\",IF(WEEKDAY(AO20)=2,\"пн\",IF(WEEKDAY(AO20)=3,\"вт\",IF(WEEKDAY(AO20)=4,\"ср\",IF(WEEKDAY(AO20)=5,\"чт\",IF(WEEKDAY(AO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AO17,MONTH(AO20),$Z18:AO18,YEAR(AO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AO17=1,\"янв\",IF(AO17=2,\"фев\",IF(AO17=3,\"мар\",IF(AO17=4,\"апр\",IF(AO17=5,\"май\",IF(AO17=6,\"июн\",IF(AO17=7,\"июл\",IF(AO17=8,\"авг\",IF(AO17=9,\"сен\",IF(AO17=10,\"окт\",IF(AO17=11,\"ноя\",\"дек\")))))))))))&AO18,IF($Q$16=Lists!$I$19,AO20,IF($Q$16=Lists!$I$20,(INT((AO17-1)/3)+1)&\"кв\"&AO18&\"г\",IF($Q$16=Lists!$I$21,AO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AO20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AP20)=1,\"вс\",IF(WEEKDAY(AP20)=2,\"пн\",IF(WEEKDAY(AP20)=3,\"вт\",IF(WEEKDAY(AP20)=4,\"ср\",IF(WEEKDAY(AP20)=5,\"чт\",IF(WEEKDAY(AP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AP17,MONTH(AP20),$Z18:AP18,YEAR(AP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AP17=1,\"янв\",IF(AP17=2,\"фев\",IF(AP17=3,\"мар\",IF(AP17=4,\"апр\",IF(AP17=5,\"май\",IF(AP17=6,\"июн\",IF(AP17=7,\"июл\",IF(AP17=8,\"авг\",IF(AP17=9,\"сен\",IF(AP17=10,\"окт\",IF(AP17=11,\"ноя\",\"дек\")))))))))))&AP18,IF($Q$16=Lists!$I$19,AP20,IF($Q$16=Lists!$I$20,(INT((AP17-1)/3)+1)&\"кв\"&AP18&\"г\",IF($Q$16=Lists!$I$21,AP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AP20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AQ20)=1,\"вс\",IF(WEEKDAY(AQ20)=2,\"пн\",IF(WEEKDAY(AQ20)=3,\"вт\",IF(WEEKDAY(AQ20)=4,\"ср\",IF(WEEKDAY(AQ20)=5,\"чт\",IF(WEEKDAY(AQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AQ17,MONTH(AQ20),$Z18:AQ18,YEAR(AQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AQ17=1,\"янв\",IF(AQ17=2,\"фев\",IF(AQ17=3,\"мар\",IF(AQ17=4,\"апр\",IF(AQ17=5,\"май\",IF(AQ17=6,\"июн\",IF(AQ17=7,\"июл\",IF(AQ17=8,\"авг\",IF(AQ17=9,\"сен\",IF(AQ17=10,\"окт\",IF(AQ17=11,\"ноя\",\"дек\")))))))))))&AQ18,IF($Q$16=Lists!$I$19,AQ20,IF($Q$16=Lists!$I$20,(INT((AQ17-1)/3)+1)&\"кв\"&AQ18&\"г\",IF($Q$16=Lists!$I$21,AQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AR20)=1,\"вс\",IF(WEEKDAY(AR20)=2,\"пн\",IF(WEEKDAY(AR20)=3,\"вт\",IF(WEEKDAY(AR20)=4,\"ср\",IF(WEEKDAY(AR20)=5,\"чт\",IF(WEEKDAY(AR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AR17,MONTH(AR20),$Z18:AR18,YEAR(AR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AR17=1,\"янв\",IF(AR17=2,\"фев\",IF(AR17=3,\"мар\",IF(AR17=4,\"апр\",IF(AR17=5,\"май\",IF(AR17=6,\"июн\",IF(AR17=7,\"июл\",IF(AR17=8,\"авг\",IF(AR17=9,\"сен\",IF(AR17=10,\"окт\",IF(AR17=11,\"ноя\",\"дек\")))))))))))&AR18,IF($Q$16=Lists!$I$19,AR20,IF($Q$16=Lists!$I$20,(INT((AR17-1)/3)+1)&\"кв\"&AR18&\"г\",IF($Q$16=Lists!$I$21,AR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AR20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AS20)=1,\"вс\",IF(WEEKDAY(AS20)=2,\"пн\",IF(WEEKDAY(AS20)=3,\"вт\",IF(WEEKDAY(AS20)=4,\"ср\",IF(WEEKDAY(AS20)=5,\"чт\",IF(WEEKDAY(AS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AS17,MONTH(AS20),$Z18:AS18,YEAR(AS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AS17=1,\"янв\",IF(AS17=2,\"фев\",IF(AS17=3,\"мар\",IF(AS17=4,\"апр\",IF(AS17=5,\"май\",IF(AS17=6,\"июн\",IF(AS17=7,\"июл\",IF(AS17=8,\"авг\",IF(AS17=9,\"сен\",IF(AS17=10,\"окт\",IF(AS17=11,\"ноя\",\"дек\")))))))))))&AS18,IF($Q$16=Lists!$I$19,AS20,IF($Q$16=Lists!$I$20,(INT((AS17-1)/3)+1)&\"кв\"&AS18&\"г\",IF($Q$16=Lists!$I$21,AS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AS20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AT20)=1,\"вс\",IF(WEEKDAY(AT20)=2,\"пн\",IF(WEEKDAY(AT20)=3,\"вт\",IF(WEEKDAY(AT20)=4,\"ср\",IF(WEEKDAY(AT20)=5,\"чт\",IF(WEEKDAY(AT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AT17,MONTH(AT20),$Z18:AT18,YEAR(AT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AT17=1,\"янв\",IF(AT17=2,\"фев\",IF(AT17=3,\"мар\",IF(AT17=4,\"апр\",IF(AT17=5,\"май\",IF(AT17=6,\"июн\",IF(AT17=7,\"июл\",IF(AT17=8,\"авг\",IF(AT17=9,\"сен\",IF(AT17=10,\"окт\",IF(AT17=11,\"ноя\",\"дек\")))))))))))&AT18,IF($Q$16=Lists!$I$19,AT20,IF($Q$16=Lists!$I$20,(INT((AT17-1)/3)+1)&\"кв\"&AT18&\"г\",IF($Q$16=Lists!$I$21,AT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AT20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AU20)=1,\"вс\",IF(WEEKDAY(AU20)=2,\"пн\",IF(WEEKDAY(AU20)=3,\"вт\",IF(WEEKDAY(AU20)=4,\"ср\",IF(WEEKDAY(AU20)=5,\"чт\",IF(WEEKDAY(AU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AU17,MONTH(AU20),$Z18:AU18,YEAR(AU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AU17=1,\"янв\",IF(AU17=2,\"фев\",IF(AU17=3,\"мар\",IF(AU17=4,\"апр\",IF(AU17=5,\"май\",IF(AU17=6,\"июн\",IF(AU17=7,\"июл\",IF(AU17=8,\"авг\",IF(AU17=9,\"сен\",IF(AU17=10,\"окт\",IF(AU17=11,\"ноя\",\"дек\")))))))))))&AU18,IF($Q$16=Lists!$I$19,AU20,IF($Q$16=Lists!$I$20,(INT((AU17-1)/3)+1)&\"кв\"&AU18&\"г\",IF($Q$16=Lists!$I$21,AU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AU20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AV20)=1,\"вс\",IF(WEEKDAY(AV20)=2,\"пн\",IF(WEEKDAY(AV20)=3,\"вт\",IF(WEEKDAY(AV20)=4,\"ср\",IF(WEEKDAY(AV20)=5,\"чт\",IF(WEEKDAY(AV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AV17,MONTH(AV20),$Z18:AV18,YEAR(AV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AV17=1,\"янв\",IF(AV17=2,\"фев\",IF(AV17=3,\"мар\",IF(AV17=4,\"апр\",IF(AV17=5,\"май\",IF(AV17=6,\"июн\",IF(AV17=7,\"июл\",IF(AV17=8,\"авг\",IF(AV17=9,\"сен\",IF(AV17=10,\"окт\",IF(AV17=11,\"ноя\",\"дек\")))))))))))&AV18,IF($Q$16=Lists!$I$19,AV20,IF($Q$16=Lists!$I$20,(INT((AV17-1)/3)+1)&\"кв\"&AV18&\"г\",IF($Q$16=Lists!$I$21,AV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AV20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AW20)=1,\"вс\",IF(WEEKDAY(AW20)=2,\"пн\",IF(WEEKDAY(AW20)=3,\"вт\",IF(WEEKDAY(AW20)=4,\"ср\",IF(WEEKDAY(AW20)=5,\"чт\",IF(WEEKDAY(AW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AW17,MONTH(AW20),$Z18:AW18,YEAR(AW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AW17=1,\"янв\",IF(AW17=2,\"фев\",IF(AW17=3,\"мар\",IF(AW17=4,\"апр\",IF(AW17=5,\"май\",IF(AW17=6,\"июн\",IF(AW17=7,\"июл\",IF(AW17=8,\"авг\",IF(AW17=9,\"сен\",IF(AW17=10,\"окт\",IF(AW17=11,\"ноя\",\"дек\")))))))))))&AW18,IF($Q$16=Lists!$I$19,AW20,IF($Q$16=Lists!$I$20,(INT((AW17-1)/3)+1)&\"кв\"&AW18&\"г\",IF($Q$16=Lists!$I$21,AW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AW20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AX20)=1,\"вс\",IF(WEEKDAY(AX20)=2,\"пн\",IF(WEEKDAY(AX20)=3,\"вт\",IF(WEEKDAY(AX20)=4,\"ср\",IF(WEEKDAY(AX20)=5,\"чт\",IF(WEEKDAY(AX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AX17,MONTH(AX20),$Z18:AX18,YEAR(AX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AX17=1,\"янв\",IF(AX17=2,\"фев\",IF(AX17=3,\"мар\",IF(AX17=4,\"апр\",IF(AX17=5,\"май\",IF(AX17=6,\"июн\",IF(AX17=7,\"июл\",IF(AX17=8,\"авг\",IF(AX17=9,\"сен\",IF(AX17=10,\"окт\",IF(AX17=11,\"ноя\",\"дек\")))))))))))&AX18,IF($Q$16=Lists!$I$19,AX20,IF($Q$16=Lists!$I$20,(INT((AX17-1)/3)+1)&\"кв\"&AX18&\"г\",IF($Q$16=Lists!$I$21,AX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AX20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AY20)=1,\"вс\",IF(WEEKDAY(AY20)=2,\"пн\",IF(WEEKDAY(AY20)=3,\"вт\",IF(WEEKDAY(AY20)=4,\"ср\",IF(WEEKDAY(AY20)=5,\"чт\",IF(WEEKDAY(AY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AY17,MONTH(AY20),$Z18:AY18,YEAR(AY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AY17=1,\"янв\",IF(AY17=2,\"фев\",IF(AY17=3,\"мар\",IF(AY17=4,\"апр\",IF(AY17=5,\"май\",IF(AY17=6,\"июн\",IF(AY17=7,\"июл\",IF(AY17=8,\"авг\",IF(AY17=9,\"сен\",IF(AY17=10,\"окт\",IF(AY17=11,\"ноя\",\"дек\")))))))))))&AY18,IF($Q$16=Lists!$I$19,AY20,IF($Q$16=Lists!$I$20,(INT((AY17-1)/3)+1)&\"кв\"&AY18&\"г\",IF($Q$16=Lists!$I$21,AY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AY20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AZ20)=1,\"вс\",IF(WEEKDAY(AZ20)=2,\"пн\",IF(WEEKDAY(AZ20)=3,\"вт\",IF(WEEKDAY(AZ20)=4,\"ср\",IF(WEEKDAY(AZ20)=5,\"чт\",IF(WEEKDAY(AZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AZ17,MONTH(AZ20),$Z18:AZ18,YEAR(AZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AZ17=1,\"янв\",IF(AZ17=2,\"фев\",IF(AZ17=3,\"мар\",IF(AZ17=4,\"апр\",IF(AZ17=5,\"май\",IF(AZ17=6,\"июн\",IF(AZ17=7,\"июл\",IF(AZ17=8,\"авг\",IF(AZ17=9,\"сен\",IF(AZ17=10,\"окт\",IF(AZ17=11,\"ноя\",\"дек\")))))))))))&AZ18,IF($Q$16=Lists!$I$19,AZ20,IF($Q$16=Lists!$I$20,(INT((AZ17-1)/3)+1)&\"кв\"&AZ18&\"г\",IF($Q$16=Lists!$I$21,AZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AZ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BA20)=1,\"вс\",IF(WEEKDAY(BA20)=2,\"пн\",IF(WEEKDAY(BA20)=3,\"вт\",IF(WEEKDAY(BA20)=4,\"ср\",IF(WEEKDAY(BA20)=5,\"чт\",IF(WEEKDAY(BA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BA17,MONTH(BA20),$Z18:BA18,YEAR(BA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BA17=1,\"янв\",IF(BA17=2,\"фев\",IF(BA17=3,\"мар\",IF(BA17=4,\"апр\",IF(BA17=5,\"май\",IF(BA17=6,\"июн\",IF(BA17=7,\"июл\",IF(BA17=8,\"авг\",IF(BA17=9,\"сен\",IF(BA17=10,\"окт\",IF(BA17=11,\"ноя\",\"дек\")))))))))))&BA18,IF($Q$16=Lists!$I$19,BA20,IF($Q$16=Lists!$I$20,(INT((BA17-1)/3)+1)&\"кв\"&BA18&\"г\",IF($Q$16=Lists!$I$21,BA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BB20)=1,\"вс\",IF(WEEKDAY(BB20)=2,\"пн\",IF(WEEKDAY(BB20)=3,\"вт\",IF(WEEKDAY(BB20)=4,\"ср\",IF(WEEKDAY(BB20)=5,\"чт\",IF(WEEKDAY(BB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BB17,MONTH(BB20),$Z18:BB18,YEAR(BB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BB17=1,\"янв\",IF(BB17=2,\"фев\",IF(BB17=3,\"мар\",IF(BB17=4,\"апр\",IF(BB17=5,\"май\",IF(BB17=6,\"июн\",IF(BB17=7,\"июл\",IF(BB17=8,\"авг\",IF(BB17=9,\"сен\",IF(BB17=10,\"окт\",IF(BB17=11,\"ноя\",\"дек\")))))))))))&BB18,IF($Q$16=Lists!$I$19,BB20,IF($Q$16=Lists!$I$20,(INT((BB17-1)/3)+1)&\"кв\"&BB18&\"г\",IF($Q$16=Lists!$I$21,BB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BC20)=1,\"вс\",IF(WEEKDAY(BC20)=2,\"пн\",IF(WEEKDAY(BC20)=3,\"вт\",IF(WEEKDAY(BC20)=4,\"ср\",IF(WEEKDAY(BC20)=5,\"чт\",IF(WEEKDAY(BC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BC17,MONTH(BC20),$Z18:BC18,YEAR(BC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BC17=1,\"янв\",IF(BC17=2,\"фев\",IF(BC17=3,\"мар\",IF(BC17=4,\"апр\",IF(BC17=5,\"май\",IF(BC17=6,\"июн\",IF(BC17=7,\"июл\",IF(BC17=8,\"авг\",IF(BC17=9,\"сен\",IF(BC17=10,\"окт\",IF(BC17=11,\"ноя\",\"дек\")))))))))))&BC18,IF($Q$16=Lists!$I$19,BC20,IF($Q$16=Lists!$I$20,(INT((BC17-1)/3)+1)&\"кв\"&BC18&\"г\",IF($Q$16=Lists!$I$21,BC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BC20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BD20)=1,\"вс\",IF(WEEKDAY(BD20)=2,\"пн\",IF(WEEKDAY(BD20)=3,\"вт\",IF(WEEKDAY(BD20)=4,\"ср\",IF(WEEKDAY(BD20)=5,\"чт\",IF(WEEKDAY(BD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BD17,MONTH(BD20),$Z18:BD18,YEAR(BD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BD17=1,\"янв\",IF(BD17=2,\"фев\",IF(BD17=3,\"мар\",IF(BD17=4,\"апр\",IF(BD17=5,\"май\",IF(BD17=6,\"июн\",IF(BD17=7,\"июл\",IF(BD17=8,\"авг\",IF(BD17=9,\"сен\",IF(BD17=10,\"окт\",IF(BD17=11,\"ноя\",\"дек\")))))))))))&BD18,IF($Q$16=Lists!$I$19,BD20,IF($Q$16=Lists!$I$20,(INT((BD17-1)/3)+1)&\"кв\"&BD18&\"г\",IF($Q$16=Lists!$I$21,BD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BD20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BE20)=1,\"вс\",IF(WEEKDAY(BE20)=2,\"пн\",IF(WEEKDAY(BE20)=3,\"вт\",IF(WEEKDAY(BE20)=4,\"ср\",IF(WEEKDAY(BE20)=5,\"чт\",IF(WEEKDAY(BE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BE17,MONTH(BE20),$Z18:BE18,YEAR(BE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BE17=1,\"янв\",IF(BE17=2,\"фев\",IF(BE17=3,\"мар\",IF(BE17=4,\"апр\",IF(BE17=5,\"май\",IF(BE17=6,\"июн\",IF(BE17=7,\"июл\",IF(BE17=8,\"авг\",IF(BE17=9,\"сен\",IF(BE17=10,\"окт\",IF(BE17=11,\"ноя\",\"дек\")))))))))))&BE18,IF($Q$16=Lists!$I$19,BE20,IF($Q$16=Lists!$I$20,(INT((BE17-1)/3)+1)&\"кв\"&BE18&\"г\",IF($Q$16=Lists!$I$21,BE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BE20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BF20)=1,\"вс\",IF(WEEKDAY(BF20)=2,\"пн\",IF(WEEKDAY(BF20)=3,\"вт\",IF(WEEKDAY(BF20)=4,\"ср\",IF(WEEKDAY(BF20)=5,\"чт\",IF(WEEKDAY(BF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BF17,MONTH(BF20),$Z18:BF18,YEAR(BF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BF17=1,\"янв\",IF(BF17=2,\"фев\",IF(BF17=3,\"мар\",IF(BF17=4,\"апр\",IF(BF17=5,\"май\",IF(BF17=6,\"июн\",IF(BF17=7,\"июл\",IF(BF17=8,\"авг\",IF(BF17=9,\"сен\",IF(BF17=10,\"окт\",IF(BF17=11,\"ноя\",\"дек\")))))))))))&BF18,IF($Q$16=Lists!$I$19,BF20,IF($Q$16=Lists!$I$20,(INT((BF17-1)/3)+1)&\"кв\"&BF18&\"г\",IF($Q$16=Lists!$I$21,BF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BF20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BG20)=1,\"вс\",IF(WEEKDAY(BG20)=2,\"пн\",IF(WEEKDAY(BG20)=3,\"вт\",IF(WEEKDAY(BG20)=4,\"ср\",IF(WEEKDAY(BG20)=5,\"чт\",IF(WEEKDAY(BG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BG17,MONTH(BG20),$Z18:BG18,YEAR(BG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BG17=1,\"янв\",IF(BG17=2,\"фев\",IF(BG17=3,\"мар\",IF(BG17=4,\"апр\",IF(BG17=5,\"май\",IF(BG17=6,\"июн\",IF(BG17=7,\"июл\",IF(BG17=8,\"авг\",IF(BG17=9,\"сен\",IF(BG17=10,\"окт\",IF(BG17=11,\"ноя\",\"дек\")))))))))))&BG18,IF($Q$16=Lists!$I$19,BG20,IF($Q$16=Lists!$I$20,(INT((BG17-1)/3)+1)&\"кв\"&BG18&\"г\",IF($Q$16=Lists!$I$21,BG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BG20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BH20)=1,\"вс\",IF(WEEKDAY(BH20)=2,\"пн\",IF(WEEKDAY(BH20)=3,\"вт\",IF(WEEKDAY(BH20)=4,\"ср\",IF(WEEKDAY(BH20)=5,\"чт\",IF(WEEKDAY(BH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BH17,MONTH(BH20),$Z18:BH18,YEAR(BH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BH17=1,\"янв\",IF(BH17=2,\"фев\",IF(BH17=3,\"мар\",IF(BH17=4,\"апр\",IF(BH17=5,\"май\",IF(BH17=6,\"июн\",IF(BH17=7,\"июл\",IF(BH17=8,\"авг\",IF(BH17=9,\"сен\",IF(BH17=10,\"окт\",IF(BH17=11,\"ноя\",\"дек\")))))))))))&BH18,IF($Q$16=Lists!$I$19,BH20,IF($Q$16=Lists!$I$20,(INT((BH17-1)/3)+1)&\"кв\"&BH18&\"г\",IF($Q$16=Lists!$I$21,BH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BH20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BI20)=1,\"вс\",IF(WEEKDAY(BI20)=2,\"пн\",IF(WEEKDAY(BI20)=3,\"вт\",IF(WEEKDAY(BI20)=4,\"ср\",IF(WEEKDAY(BI20)=5,\"чт\",IF(WEEKDAY(BI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BI17,MONTH(BI20),$Z18:BI18,YEAR(BI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BI17=1,\"янв\",IF(BI17=2,\"фев\",IF(BI17=3,\"мар\",IF(BI17=4,\"апр\",IF(BI17=5,\"май\",IF(BI17=6,\"июн\",IF(BI17=7,\"июл\",IF(BI17=8,\"авг\",IF(BI17=9,\"сен\",IF(BI17=10,\"окт\",IF(BI17=11,\"ноя\",\"дек\")))))))))))&BI18,IF($Q$16=Lists!$I$19,BI20,IF($Q$16=Lists!$I$20,(INT((BI17-1)/3)+1)&\"кв\"&BI18&\"г\",IF($Q$16=Lists!$I$21,BI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BI20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BJ20)=1,\"вс\",IF(WEEKDAY(BJ20)=2,\"пн\",IF(WEEKDAY(BJ20)=3,\"вт\",IF(WEEKDAY(BJ20)=4,\"ср\",IF(WEEKDAY(BJ20)=5,\"чт\",IF(WEEKDAY(BJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BJ17,MONTH(BJ20),$Z18:BJ18,YEAR(BJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BJ17=1,\"янв\",IF(BJ17=2,\"фев\",IF(BJ17=3,\"мар\",IF(BJ17=4,\"апр\",IF(BJ17=5,\"май\",IF(BJ17=6,\"июн\",IF(BJ17=7,\"июл\",IF(BJ17=8,\"авг\",IF(BJ17=9,\"сен\",IF(BJ17=10,\"окт\",IF(BJ17=11,\"ноя\",\"дек\")))))))))))&BJ18,IF($Q$16=Lists!$I$19,BJ20,IF($Q$16=Lists!$I$20,(INT((BJ17-1)/3)+1)&\"кв\"&BJ18&\"г\",IF($Q$16=Lists!$I$21,BJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BJ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BK20)=1,\"вс\",IF(WEEKDAY(BK20)=2,\"пн\",IF(WEEKDAY(BK20)=3,\"вт\",IF(WEEKDAY(BK20)=4,\"ср\",IF(WEEKDAY(BK20)=5,\"чт\",IF(WEEKDAY(BK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BK17,MONTH(BK20),$Z18:BK18,YEAR(BK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BK17=1,\"янв\",IF(BK17=2,\"фев\",IF(BK17=3,\"мар\",IF(BK17=4,\"апр\",IF(BK17=5,\"май\",IF(BK17=6,\"июн\",IF(BK17=7,\"июл\",IF(BK17=8,\"авг\",IF(BK17=9,\"сен\",IF(BK17=10,\"окт\",IF(BK17=11,\"ноя\",\"дек\")))))))))))&BK18,IF($Q$16=Lists!$I$19,BK20,IF($Q$16=Lists!$I$20,(INT((BK17-1)/3)+1)&\"кв\"&BK18&\"г\",IF($Q$16=Lists!$I$21,BK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BK20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BL20)=1,\"вс\",IF(WEEKDAY(BL20)=2,\"пн\",IF(WEEKDAY(BL20)=3,\"вт\",IF(WEEKDAY(BL20)=4,\"ср\",IF(WEEKDAY(BL20)=5,\"чт\",IF(WEEKDAY(BL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BL17,MONTH(BL20),$Z18:BL18,YEAR(BL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BL17=1,\"янв\",IF(BL17=2,\"фев\",IF(BL17=3,\"мар\",IF(BL17=4,\"апр\",IF(BL17=5,\"май\",IF(BL17=6,\"июн\",IF(BL17=7,\"июл\",IF(BL17=8,\"авг\",IF(BL17=9,\"сен\",IF(BL17=10,\"окт\",IF(BL17=11,\"ноя\",\"дек\")))))))))))&BL18,IF($Q$16=Lists!$I$19,BL20,IF($Q$16=Lists!$I$20,(INT((BL17-1)/3)+1)&\"кв\"&BL18&\"г\",IF($Q$16=Lists!$I$21,BL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BL20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BM20)=1,\"вс\",IF(WEEKDAY(BM20)=2,\"пн\",IF(WEEKDAY(BM20)=3,\"вт\",IF(WEEKDAY(BM20)=4,\"ср\",IF(WEEKDAY(BM20)=5,\"чт\",IF(WEEKDAY(BM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BM17,MONTH(BM20),$Z18:BM18,YEAR(BM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BM17=1,\"янв\",IF(BM17=2,\"фев\",IF(BM17=3,\"мар\",IF(BM17=4,\"апр\",IF(BM17=5,\"май\",IF(BM17=6,\"июн\",IF(BM17=7,\"июл\",IF(BM17=8,\"авг\",IF(BM17=9,\"сен\",IF(BM17=10,\"окт\",IF(BM17=11,\"ноя\",\"дек\")))))))))))&BM18,IF($Q$16=Lists!$I$19,BM20,IF($Q$16=Lists!$I$20,(INT((BM17-1)/3)+1)&\"кв\"&BM18&\"г\",IF($Q$16=Lists!$I$21,BM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BM20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BN20)=1,\"вс\",IF(WEEKDAY(BN20)=2,\"пн\",IF(WEEKDAY(BN20)=3,\"вт\",IF(WEEKDAY(BN20)=4,\"ср\",IF(WEEKDAY(BN20)=5,\"чт\",IF(WEEKDAY(BN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BN17,MONTH(BN20),$Z18:BN18,YEAR(BN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BN17=1,\"янв\",IF(BN17=2,\"фев\",IF(BN17=3,\"мар\",IF(BN17=4,\"апр\",IF(BN17=5,\"май\",IF(BN17=6,\"июн\",IF(BN17=7,\"июл\",IF(BN17=8,\"авг\",IF(BN17=9,\"сен\",IF(BN17=10,\"окт\",IF(BN17=11,\"ноя\",\"дек\")))))))))))&BN18,IF($Q$16=Lists!$I$19,BN20,IF($Q$16=Lists!$I$20,(INT((BN17-1)/3)+1)&\"кв\"&BN18&\"г\",IF($Q$16=Lists!$I$21,BN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BN20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BO20)=1,\"вс\",IF(WEEKDAY(BO20)=2,\"пн\",IF(WEEKDAY(BO20)=3,\"вт\",IF(WEEKDAY(BO20)=4,\"ср\",IF(WEEKDAY(BO20)=5,\"чт\",IF(WEEKDAY(BO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BO17,MONTH(BO20),$Z18:BO18,YEAR(BO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BO17=1,\"янв\",IF(BO17=2,\"фев\",IF(BO17=3,\"мар\",IF(BO17=4,\"апр\",IF(BO17=5,\"май\",IF(BO17=6,\"июн\",IF(BO17=7,\"июл\",IF(BO17=8,\"авг\",IF(BO17=9,\"сен\",IF(BO17=10,\"окт\",IF(BO17=11,\"ноя\",\"дек\")))))))))))&BO18,IF($Q$16=Lists!$I$19,BO20,IF($Q$16=Lists!$I$20,(INT((BO17-1)/3)+1)&\"кв\"&BO18&\"г\",IF($Q$16=Lists!$I$21,BO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BO20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BP20)=1,\"вс\",IF(WEEKDAY(BP20)=2,\"пн\",IF(WEEKDAY(BP20)=3,\"вт\",IF(WEEKDAY(BP20)=4,\"ср\",IF(WEEKDAY(BP20)=5,\"чт\",IF(WEEKDAY(BP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BP17,MONTH(BP20),$Z18:BP18,YEAR(BP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BP17=1,\"янв\",IF(BP17=2,\"фев\",IF(BP17=3,\"мар\",IF(BP17=4,\"апр\",IF(BP17=5,\"май\",IF(BP17=6,\"июн\",IF(BP17=7,\"июл\",IF(BP17=8,\"авг\",IF(BP17=9,\"сен\",IF(BP17=10,\"окт\",IF(BP17=11,\"ноя\",\"дек\")))))))))))&BP18,IF($Q$16=Lists!$I$19,BP20,IF($Q$16=Lists!$I$20,(INT((BP17-1)/3)+1)&\"кв\"&BP18&\"г\",IF($Q$16=Lists!$I$21,BP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BP20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BQ20)=1,\"вс\",IF(WEEKDAY(BQ20)=2,\"пн\",IF(WEEKDAY(BQ20)=3,\"вт\",IF(WEEKDAY(BQ20)=4,\"ср\",IF(WEEKDAY(BQ20)=5,\"чт\",IF(WEEKDAY(BQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BQ17,MONTH(BQ20),$Z18:BQ18,YEAR(BQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BQ17=1,\"янв\",IF(BQ17=2,\"фев\",IF(BQ17=3,\"мар\",IF(BQ17=4,\"апр\",IF(BQ17=5,\"май\",IF(BQ17=6,\"июн\",IF(BQ17=7,\"июл\",IF(BQ17=8,\"авг\",IF(BQ17=9,\"сен\",IF(BQ17=10,\"окт\",IF(BQ17=11,\"ноя\",\"дек\")))))))))))&BQ18,IF($Q$16=Lists!$I$19,BQ20,IF($Q$16=Lists!$I$20,(INT((BQ17-1)/3)+1)&\"кв\"&BQ18&\"г\",IF($Q$16=Lists!$I$21,BQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BR20)=1,\"вс\",IF(WEEKDAY(BR20)=2,\"пн\",IF(WEEKDAY(BR20)=3,\"вт\",IF(WEEKDAY(BR20)=4,\"ср\",IF(WEEKDAY(BR20)=5,\"чт\",IF(WEEKDAY(BR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BR17,MONTH(BR20),$Z18:BR18,YEAR(BR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BR17=1,\"янв\",IF(BR17=2,\"фев\",IF(BR17=3,\"мар\",IF(BR17=4,\"апр\",IF(BR17=5,\"май\",IF(BR17=6,\"июн\",IF(BR17=7,\"июл\",IF(BR17=8,\"авг\",IF(BR17=9,\"сен\",IF(BR17=10,\"окт\",IF(BR17=11,\"ноя\",\"дек\")))))))))))&BR18,IF($Q$16=Lists!$I$19,BR20,IF($Q$16=Lists!$I$20,(INT((BR17-1)/3)+1)&\"кв\"&BR18&\"г\",IF($Q$16=Lists!$I$21,BR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BR20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BS20)=1,\"вс\",IF(WEEKDAY(BS20)=2,\"пн\",IF(WEEKDAY(BS20)=3,\"вт\",IF(WEEKDAY(BS20)=4,\"ср\",IF(WEEKDAY(BS20)=5,\"чт\",IF(WEEKDAY(BS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BS17,MONTH(BS20),$Z18:BS18,YEAR(BS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BS17=1,\"янв\",IF(BS17=2,\"фев\",IF(BS17=3,\"мар\",IF(BS17=4,\"апр\",IF(BS17=5,\"май\",IF(BS17=6,\"июн\",IF(BS17=7,\"июл\",IF(BS17=8,\"авг\",IF(BS17=9,\"сен\",IF(BS17=10,\"окт\",IF(BS17=11,\"ноя\",\"дек\")))))))))))&BS18,IF($Q$16=Lists!$I$19,BS20,IF($Q$16=Lists!$I$20,(INT((BS17-1)/3)+1)&\"кв\"&BS18&\"г\",IF($Q$16=Lists!$I$21,BS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BS20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BT20)=1,\"вс\",IF(WEEKDAY(BT20)=2,\"пн\",IF(WEEKDAY(BT20)=3,\"вт\",IF(WEEKDAY(BT20)=4,\"ср\",IF(WEEKDAY(BT20)=5,\"чт\",IF(WEEKDAY(BT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BT17,MONTH(BT20),$Z18:BT18,YEAR(BT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BT17=1,\"янв\",IF(BT17=2,\"фев\",IF(BT17=3,\"мар\",IF(BT17=4,\"апр\",IF(BT17=5,\"май\",IF(BT17=6,\"июн\",IF(BT17=7,\"июл\",IF(BT17=8,\"авг\",IF(BT17=9,\"сен\",IF(BT17=10,\"окт\",IF(BT17=11,\"ноя\",\"дек\")))))))))))&BT18,IF($Q$16=Lists!$I$19,BT20,IF($Q$16=Lists!$I$20,(INT((BT17-1)/3)+1)&\"кв\"&BT18&\"г\",IF($Q$16=Lists!$I$21,BT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BT20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BU20)=1,\"вс\",IF(WEEKDAY(BU20)=2,\"пн\",IF(WEEKDAY(BU20)=3,\"вт\",IF(WEEKDAY(BU20)=4,\"ср\",IF(WEEKDAY(BU20)=5,\"чт\",IF(WEEKDAY(BU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BU17,MONTH(BU20),$Z18:BU18,YEAR(BU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BU17=1,\"янв\",IF(BU17=2,\"фев\",IF(BU17=3,\"мар\",IF(BU17=4,\"апр\",IF(BU17=5,\"май\",IF(BU17=6,\"июн\",IF(BU17=7,\"июл\",IF(BU17=8,\"авг\",IF(BU17=9,\"сен\",IF(BU17=10,\"окт\",IF(BU17=11,\"ноя\",\"дек\")))))))))))&BU18,IF($Q$16=Lists!$I$19,BU20,IF($Q$16=Lists!$I$20,(INT((BU17-1)/3)+1)&\"кв\"&BU18&\"г\",IF($Q$16=Lists!$I$21,BU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BU20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BV20)=1,\"вс\",IF(WEEKDAY(BV20)=2,\"пн\",IF(WEEKDAY(BV20)=3,\"вт\",IF(WEEKDAY(BV20)=4,\"ср\",IF(WEEKDAY(BV20)=5,\"чт\",IF(WEEKDAY(BV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BV17,MONTH(BV20),$Z18:BV18,YEAR(BV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BV17=1,\"янв\",IF(BV17=2,\"фев\",IF(BV17=3,\"мар\",IF(BV17=4,\"апр\",IF(BV17=5,\"май\",IF(BV17=6,\"июн\",IF(BV17=7,\"июл\",IF(BV17=8,\"авг\",IF(BV17=9,\"сен\",IF(BV17=10,\"окт\",IF(BV17=11,\"ноя\",\"дек\")))))))))))&BV18,IF($Q$16=Lists!$I$19,BV20,IF($Q$16=Lists!$I$20,(INT((BV17-1)/3)+1)&\"кв\"&BV18&\"г\",IF($Q$16=Lists!$I$21,BV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BV20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BW20)=1,\"вс\",IF(WEEKDAY(BW20)=2,\"пн\",IF(WEEKDAY(BW20)=3,\"вт\",IF(WEEKDAY(BW20)=4,\"ср\",IF(WEEKDAY(BW20)=5,\"чт\",IF(WEEKDAY(BW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BW17,MONTH(BW20),$Z18:BW18,YEAR(BW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BW17=1,\"янв\",IF(BW17=2,\"фев\",IF(BW17=3,\"мар\",IF(BW17=4,\"апр\",IF(BW17=5,\"май\",IF(BW17=6,\"июн\",IF(BW17=7,\"июл\",IF(BW17=8,\"авг\",IF(BW17=9,\"сен\",IF(BW17=10,\"окт\",IF(BW17=11,\"ноя\",\"дек\")))))))))))&BW18,IF($Q$16=Lists!$I$19,BW20,IF($Q$16=Lists!$I$20,(INT((BW17-1)/3)+1)&\"кв\"&BW18&\"г\",IF($Q$16=Lists!$I$21,BW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BW20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BX20)=1,\"вс\",IF(WEEKDAY(BX20)=2,\"пн\",IF(WEEKDAY(BX20)=3,\"вт\",IF(WEEKDAY(BX20)=4,\"ср\",IF(WEEKDAY(BX20)=5,\"чт\",IF(WEEKDAY(BX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BX17,MONTH(BX20),$Z18:BX18,YEAR(BX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BX17=1,\"янв\",IF(BX17=2,\"фев\",IF(BX17=3,\"мар\",IF(BX17=4,\"апр\",IF(BX17=5,\"май\",IF(BX17=6,\"июн\",IF(BX17=7,\"июл\",IF(BX17=8,\"авг\",IF(BX17=9,\"сен\",IF(BX17=10,\"окт\",IF(BX17=11,\"ноя\",\"дек\")))))))))))&BX18,IF($Q$16=Lists!$I$19,BX20,IF($Q$16=Lists!$I$20,(INT((BX17-1)/3)+1)&\"кв\"&BX18&\"г\",IF($Q$16=Lists!$I$21,BX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BX20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BY20)=1,\"вс\",IF(WEEKDAY(BY20)=2,\"пн\",IF(WEEKDAY(BY20)=3,\"вт\",IF(WEEKDAY(BY20)=4,\"ср\",IF(WEEKDAY(BY20)=5,\"чт\",IF(WEEKDAY(BY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BY17,MONTH(BY20),$Z18:BY18,YEAR(BY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BY17=1,\"янв\",IF(BY17=2,\"фев\",IF(BY17=3,\"мар\",IF(BY17=4,\"апр\",IF(BY17=5,\"май\",IF(BY17=6,\"июн\",IF(BY17=7,\"июл\",IF(BY17=8,\"авг\",IF(BY17=9,\"сен\",IF(BY17=10,\"окт\",IF(BY17=11,\"ноя\",\"дек\")))))))))))&BY18,IF($Q$16=Lists!$I$19,BY20,IF($Q$16=Lists!$I$20,(INT((BY17-1)/3)+1)&\"кв\"&BY18&\"г\",IF($Q$16=Lists!$I$21,BY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BY20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BZ20)=1,\"вс\",IF(WEEKDAY(BZ20)=2,\"пн\",IF(WEEKDAY(BZ20)=3,\"вт\",IF(WEEKDAY(BZ20)=4,\"ср\",IF(WEEKDAY(BZ20)=5,\"чт\",IF(WEEKDAY(BZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BZ17,MONTH(BZ20),$Z18:BZ18,YEAR(BZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BZ17=1,\"янв\",IF(BZ17=2,\"фев\",IF(BZ17=3,\"мар\",IF(BZ17=4,\"апр\",IF(BZ17=5,\"май\",IF(BZ17=6,\"июн\",IF(BZ17=7,\"июл\",IF(BZ17=8,\"авг\",IF(BZ17=9,\"сен\",IF(BZ17=10,\"окт\",IF(BZ17=11,\"ноя\",\"дек\")))))))))))&BZ18,IF($Q$16=Lists!$I$19,BZ20,IF($Q$16=Lists!$I$20,(INT((BZ17-1)/3)+1)&\"кв\"&BZ18&\"г\",IF($Q$16=Lists!$I$21,BZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BZ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CA20)=1,\"вс\",IF(WEEKDAY(CA20)=2,\"пн\",IF(WEEKDAY(CA20)=3,\"вт\",IF(WEEKDAY(CA20)=4,\"ср\",IF(WEEKDAY(CA20)=5,\"чт\",IF(WEEKDAY(CA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CA17,MONTH(CA20),$Z18:CA18,YEAR(CA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CA17=1,\"янв\",IF(CA17=2,\"фев\",IF(CA17=3,\"мар\",IF(CA17=4,\"апр\",IF(CA17=5,\"май\",IF(CA17=6,\"июн\",IF(CA17=7,\"июл\",IF(CA17=8,\"авг\",IF(CA17=9,\"сен\",IF(CA17=10,\"окт\",IF(CA17=11,\"ноя\",\"дек\")))))))))))&CA18,IF($Q$16=Lists!$I$19,CA20,IF($Q$16=Lists!$I$20,(INT((CA17-1)/3)+1)&\"кв\"&CA18&\"г\",IF($Q$16=Lists!$I$21,CA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CB20)=1,\"вс\",IF(WEEKDAY(CB20)=2,\"пн\",IF(WEEKDAY(CB20)=3,\"вт\",IF(WEEKDAY(CB20)=4,\"ср\",IF(WEEKDAY(CB20)=5,\"чт\",IF(WEEKDAY(CB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CB17,MONTH(CB20),$Z18:CB18,YEAR(CB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CB17=1,\"янв\",IF(CB17=2,\"фев\",IF(CB17=3,\"мар\",IF(CB17=4,\"апр\",IF(CB17=5,\"май\",IF(CB17=6,\"июн\",IF(CB17=7,\"июл\",IF(CB17=8,\"авг\",IF(CB17=9,\"сен\",IF(CB17=10,\"окт\",IF(CB17=11,\"ноя\",\"дек\")))))))))))&CB18,IF($Q$16=Lists!$I$19,CB20,IF($Q$16=Lists!$I$20,(INT((CB17-1)/3)+1)&\"кв\"&CB18&\"г\",IF($Q$16=Lists!$I$21,CB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CC20)=1,\"вс\",IF(WEEKDAY(CC20)=2,\"пн\",IF(WEEKDAY(CC20)=3,\"вт\",IF(WEEKDAY(CC20)=4,\"ср\",IF(WEEKDAY(CC20)=5,\"чт\",IF(WEEKDAY(CC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CC17,MONTH(CC20),$Z18:CC18,YEAR(CC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CC17=1,\"янв\",IF(CC17=2,\"фев\",IF(CC17=3,\"мар\",IF(CC17=4,\"апр\",IF(CC17=5,\"май\",IF(CC17=6,\"июн\",IF(CC17=7,\"июл\",IF(CC17=8,\"авг\",IF(CC17=9,\"сен\",IF(CC17=10,\"окт\",IF(CC17=11,\"ноя\",\"дек\")))))))))))&CC18,IF($Q$16=Lists!$I$19,CC20,IF($Q$16=Lists!$I$20,(INT((CC17-1)/3)+1)&\"кв\"&CC18&\"г\",IF($Q$16=Lists!$I$21,CC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CC20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CD20)=1,\"вс\",IF(WEEKDAY(CD20)=2,\"пн\",IF(WEEKDAY(CD20)=3,\"вт\",IF(WEEKDAY(CD20)=4,\"ср\",IF(WEEKDAY(CD20)=5,\"чт\",IF(WEEKDAY(CD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CD17,MONTH(CD20),$Z18:CD18,YEAR(CD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CD17=1,\"янв\",IF(CD17=2,\"фев\",IF(CD17=3,\"мар\",IF(CD17=4,\"апр\",IF(CD17=5,\"май\",IF(CD17=6,\"июн\",IF(CD17=7,\"июл\",IF(CD17=8,\"авг\",IF(CD17=9,\"сен\",IF(CD17=10,\"окт\",IF(CD17=11,\"ноя\",\"дек\")))))))))))&CD18,IF($Q$16=Lists!$I$19,CD20,IF($Q$16=Lists!$I$20,(INT((CD17-1)/3)+1)&\"кв\"&CD18&\"г\",IF($Q$16=Lists!$I$21,CD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CD20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CE20)=1,\"вс\",IF(WEEKDAY(CE20)=2,\"пн\",IF(WEEKDAY(CE20)=3,\"вт\",IF(WEEKDAY(CE20)=4,\"ср\",IF(WEEKDAY(CE20)=5,\"чт\",IF(WEEKDAY(CE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CE17,MONTH(CE20),$Z18:CE18,YEAR(CE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CE17=1,\"янв\",IF(CE17=2,\"фев\",IF(CE17=3,\"мар\",IF(CE17=4,\"апр\",IF(CE17=5,\"май\",IF(CE17=6,\"июн\",IF(CE17=7,\"июл\",IF(CE17=8,\"авг\",IF(CE17=9,\"сен\",IF(CE17=10,\"окт\",IF(CE17=11,\"ноя\",\"дек\")))))))))))&CE18,IF($Q$16=Lists!$I$19,CE20,IF($Q$16=Lists!$I$20,(INT((CE17-1)/3)+1)&\"кв\"&CE18&\"г\",IF($Q$16=Lists!$I$21,CE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CE20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CF20)=1,\"вс\",IF(WEEKDAY(CF20)=2,\"пн\",IF(WEEKDAY(CF20)=3,\"вт\",IF(WEEKDAY(CF20)=4,\"ср\",IF(WEEKDAY(CF20)=5,\"чт\",IF(WEEKDAY(CF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CF17,MONTH(CF20),$Z18:CF18,YEAR(CF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CF17=1,\"янв\",IF(CF17=2,\"фев\",IF(CF17=3,\"мар\",IF(CF17=4,\"апр\",IF(CF17=5,\"май\",IF(CF17=6,\"июн\",IF(CF17=7,\"июл\",IF(CF17=8,\"авг\",IF(CF17=9,\"сен\",IF(CF17=10,\"окт\",IF(CF17=11,\"ноя\",\"дек\")))))))))))&CF18,IF($Q$16=Lists!$I$19,CF20,IF($Q$16=Lists!$I$20,(INT((CF17-1)/3)+1)&\"кв\"&CF18&\"г\",IF($Q$16=Lists!$I$21,CF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CF20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CG20)=1,\"вс\",IF(WEEKDAY(CG20)=2,\"пн\",IF(WEEKDAY(CG20)=3,\"вт\",IF(WEEKDAY(CG20)=4,\"ср\",IF(WEEKDAY(CG20)=5,\"чт\",IF(WEEKDAY(CG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CG17,MONTH(CG20),$Z18:CG18,YEAR(CG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CG17=1,\"янв\",IF(CG17=2,\"фев\",IF(CG17=3,\"мар\",IF(CG17=4,\"апр\",IF(CG17=5,\"май\",IF(CG17=6,\"июн\",IF(CG17=7,\"июл\",IF(CG17=8,\"авг\",IF(CG17=9,\"сен\",IF(CG17=10,\"окт\",IF(CG17=11,\"ноя\",\"дек\")))))))))))&CG18,IF($Q$16=Lists!$I$19,CG20,IF($Q$16=Lists!$I$20,(INT((CG17-1)/3)+1)&\"кв\"&CG18&\"г\",IF($Q$16=Lists!$I$21,CG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CG20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CH20)=1,\"вс\",IF(WEEKDAY(CH20)=2,\"пн\",IF(WEEKDAY(CH20)=3,\"вт\",IF(WEEKDAY(CH20)=4,\"ср\",IF(WEEKDAY(CH20)=5,\"чт\",IF(WEEKDAY(CH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CH17,MONTH(CH20),$Z18:CH18,YEAR(CH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CH17=1,\"янв\",IF(CH17=2,\"фев\",IF(CH17=3,\"мар\",IF(CH17=4,\"апр\",IF(CH17=5,\"май\",IF(CH17=6,\"июн\",IF(CH17=7,\"июл\",IF(CH17=8,\"авг\",IF(CH17=9,\"сен\",IF(CH17=10,\"окт\",IF(CH17=11,\"ноя\",\"дек\")))))))))))&CH18,IF($Q$16=Lists!$I$19,CH20,IF($Q$16=Lists!$I$20,(INT((CH17-1)/3)+1)&\"кв\"&CH18&\"г\",IF($Q$16=Lists!$I$21,CH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CH20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CI20)=1,\"вс\",IF(WEEKDAY(CI20)=2,\"пн\",IF(WEEKDAY(CI20)=3,\"вт\",IF(WEEKDAY(CI20)=4,\"ср\",IF(WEEKDAY(CI20)=5,\"чт\",IF(WEEKDAY(CI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CI17,MONTH(CI20),$Z18:CI18,YEAR(CI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CI17=1,\"янв\",IF(CI17=2,\"фев\",IF(CI17=3,\"мар\",IF(CI17=4,\"апр\",IF(CI17=5,\"май\",IF(CI17=6,\"июн\",IF(CI17=7,\"июл\",IF(CI17=8,\"авг\",IF(CI17=9,\"сен\",IF(CI17=10,\"окт\",IF(CI17=11,\"ноя\",\"дек\")))))))))))&CI18,IF($Q$16=Lists!$I$19,CI20,IF($Q$16=Lists!$I$20,(INT((CI17-1)/3)+1)&\"кв\"&CI18&\"г\",IF($Q$16=Lists!$I$21,CI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CI20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CJ20)=1,\"вс\",IF(WEEKDAY(CJ20)=2,\"пн\",IF(WEEKDAY(CJ20)=3,\"вт\",IF(WEEKDAY(CJ20)=4,\"ср\",IF(WEEKDAY(CJ20)=5,\"чт\",IF(WEEKDAY(CJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CJ17,MONTH(CJ20),$Z18:CJ18,YEAR(CJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CJ17=1,\"янв\",IF(CJ17=2,\"фев\",IF(CJ17=3,\"мар\",IF(CJ17=4,\"апр\",IF(CJ17=5,\"май\",IF(CJ17=6,\"июн\",IF(CJ17=7,\"июл\",IF(CJ17=8,\"авг\",IF(CJ17=9,\"сен\",IF(CJ17=10,\"окт\",IF(CJ17=11,\"ноя\",\"дек\")))))))))))&CJ18,IF($Q$16=Lists!$I$19,CJ20,IF($Q$16=Lists!$I$20,(INT((CJ17-1)/3)+1)&\"кв\"&CJ18&\"г\",IF($Q$16=Lists!$I$21,CJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CJ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CK20)=1,\"вс\",IF(WEEKDAY(CK20)=2,\"пн\",IF(WEEKDAY(CK20)=3,\"вт\",IF(WEEKDAY(CK20)=4,\"ср\",IF(WEEKDAY(CK20)=5,\"чт\",IF(WEEKDAY(CK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CK17,MONTH(CK20),$Z18:CK18,YEAR(CK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CK17=1,\"янв\",IF(CK17=2,\"фев\",IF(CK17=3,\"мар\",IF(CK17=4,\"апр\",IF(CK17=5,\"май\",IF(CK17=6,\"июн\",IF(CK17=7,\"июл\",IF(CK17=8,\"авг\",IF(CK17=9,\"сен\",IF(CK17=10,\"окт\",IF(CK17=11,\"ноя\",\"дек\")))))))))))&CK18,IF($Q$16=Lists!$I$19,CK20,IF($Q$16=Lists!$I$20,(INT((CK17-1)/3)+1)&\"кв\"&CK18&\"г\",IF($Q$16=Lists!$I$21,CK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CK20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CL20)=1,\"вс\",IF(WEEKDAY(CL20)=2,\"пн\",IF(WEEKDAY(CL20)=3,\"вт\",IF(WEEKDAY(CL20)=4,\"ср\",IF(WEEKDAY(CL20)=5,\"чт\",IF(WEEKDAY(CL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CL17,MONTH(CL20),$Z18:CL18,YEAR(CL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CL17=1,\"янв\",IF(CL17=2,\"фев\",IF(CL17=3,\"мар\",IF(CL17=4,\"апр\",IF(CL17=5,\"май\",IF(CL17=6,\"июн\",IF(CL17=7,\"июл\",IF(CL17=8,\"авг\",IF(CL17=9,\"сен\",IF(CL17=10,\"окт\",IF(CL17=11,\"ноя\",\"дек\")))))))))))&CL18,IF($Q$16=Lists!$I$19,CL20,IF($Q$16=Lists!$I$20,(INT((CL17-1)/3)+1)&\"кв\"&CL18&\"г\",IF($Q$16=Lists!$I$21,CL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CL20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CM20)=1,\"вс\",IF(WEEKDAY(CM20)=2,\"пн\",IF(WEEKDAY(CM20)=3,\"вт\",IF(WEEKDAY(CM20)=4,\"ср\",IF(WEEKDAY(CM20)=5,\"чт\",IF(WEEKDAY(CM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CM17,MONTH(CM20),$Z18:CM18,YEAR(CM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CM17=1,\"янв\",IF(CM17=2,\"фев\",IF(CM17=3,\"мар\",IF(CM17=4,\"апр\",IF(CM17=5,\"май\",IF(CM17=6,\"июн\",IF(CM17=7,\"июл\",IF(CM17=8,\"авг\",IF(CM17=9,\"сен\",IF(CM17=10,\"окт\",IF(CM17=11,\"ноя\",\"дек\")))))))))))&CM18,IF($Q$16=Lists!$I$19,CM20,IF($Q$16=Lists!$I$20,(INT((CM17-1)/3)+1)&\"кв\"&CM18&\"г\",IF($Q$16=Lists!$I$21,CM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CM20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CN20)=1,\"вс\",IF(WEEKDAY(CN20)=2,\"пн\",IF(WEEKDAY(CN20)=3,\"вт\",IF(WEEKDAY(CN20)=4,\"ср\",IF(WEEKDAY(CN20)=5,\"чт\",IF(WEEKDAY(CN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CN17,MONTH(CN20),$Z18:CN18,YEAR(CN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CN17=1,\"янв\",IF(CN17=2,\"фев\",IF(CN17=3,\"мар\",IF(CN17=4,\"апр\",IF(CN17=5,\"май\",IF(CN17=6,\"июн\",IF(CN17=7,\"июл\",IF(CN17=8,\"авг\",IF(CN17=9,\"сен\",IF(CN17=10,\"окт\",IF(CN17=11,\"ноя\",\"дек\")))))))))))&CN18,IF($Q$16=Lists!$I$19,CN20,IF($Q$16=Lists!$I$20,(INT((CN17-1)/3)+1)&\"кв\"&CN18&\"г\",IF($Q$16=Lists!$I$21,CN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CN20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CO20)=1,\"вс\",IF(WEEKDAY(CO20)=2,\"пн\",IF(WEEKDAY(CO20)=3,\"вт\",IF(WEEKDAY(CO20)=4,\"ср\",IF(WEEKDAY(CO20)=5,\"чт\",IF(WEEKDAY(CO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CO17,MONTH(CO20),$Z18:CO18,YEAR(CO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CO17=1,\"янв\",IF(CO17=2,\"фев\",IF(CO17=3,\"мар\",IF(CO17=4,\"апр\",IF(CO17=5,\"май\",IF(CO17=6,\"июн\",IF(CO17=7,\"июл\",IF(CO17=8,\"авг\",IF(CO17=9,\"сен\",IF(CO17=10,\"окт\",IF(CO17=11,\"ноя\",\"дек\")))))))))))&CO18,IF($Q$16=Lists!$I$19,CO20,IF($Q$16=Lists!$I$20,(INT((CO17-1)/3)+1)&\"кв\"&CO18&\"г\",IF($Q$16=Lists!$I$21,CO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CO20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CP20)=1,\"вс\",IF(WEEKDAY(CP20)=2,\"пн\",IF(WEEKDAY(CP20)=3,\"вт\",IF(WEEKDAY(CP20)=4,\"ср\",IF(WEEKDAY(CP20)=5,\"чт\",IF(WEEKDAY(CP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CP17,MONTH(CP20),$Z18:CP18,YEAR(CP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CP17=1,\"янв\",IF(CP17=2,\"фев\",IF(CP17=3,\"мар\",IF(CP17=4,\"апр\",IF(CP17=5,\"май\",IF(CP17=6,\"июн\",IF(CP17=7,\"июл\",IF(CP17=8,\"авг\",IF(CP17=9,\"сен\",IF(CP17=10,\"окт\",IF(CP17=11,\"ноя\",\"дек\")))))))))))&CP18,IF($Q$16=Lists!$I$19,CP20,IF($Q$16=Lists!$I$20,(INT((CP17-1)/3)+1)&\"кв\"&CP18&\"г\",IF($Q$16=Lists!$I$21,CP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CP20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CQ20)=1,\"вс\",IF(WEEKDAY(CQ20)=2,\"пн\",IF(WEEKDAY(CQ20)=3,\"вт\",IF(WEEKDAY(CQ20)=4,\"ср\",IF(WEEKDAY(CQ20)=5,\"чт\",IF(WEEKDAY(CQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CQ17,MONTH(CQ20),$Z18:CQ18,YEAR(CQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CQ17=1,\"янв\",IF(CQ17=2,\"фев\",IF(CQ17=3,\"мар\",IF(CQ17=4,\"апр\",IF(CQ17=5,\"май\",IF(CQ17=6,\"июн\",IF(CQ17=7,\"июл\",IF(CQ17=8,\"авг\",IF(CQ17=9,\"сен\",IF(CQ17=10,\"окт\",IF(CQ17=11,\"ноя\",\"дек\")))))))))))&CQ18,IF($Q$16=Lists!$I$19,CQ20,IF($Q$16=Lists!$I$20,(INT((CQ17-1)/3)+1)&\"кв\"&CQ18&\"г\",IF($Q$16=Lists!$I$21,CQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CR20)=1,\"вс\",IF(WEEKDAY(CR20)=2,\"пн\",IF(WEEKDAY(CR20)=3,\"вт\",IF(WEEKDAY(CR20)=4,\"ср\",IF(WEEKDAY(CR20)=5,\"чт\",IF(WEEKDAY(CR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CR17,MONTH(CR20),$Z18:CR18,YEAR(CR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CR17=1,\"янв\",IF(CR17=2,\"фев\",IF(CR17=3,\"мар\",IF(CR17=4,\"апр\",IF(CR17=5,\"май\",IF(CR17=6,\"июн\",IF(CR17=7,\"июл\",IF(CR17=8,\"авг\",IF(CR17=9,\"сен\",IF(CR17=10,\"окт\",IF(CR17=11,\"ноя\",\"дек\")))))))))))&CR18,IF($Q$16=Lists!$I$19,CR20,IF($Q$16=Lists!$I$20,(INT((CR17-1)/3)+1)&\"кв\"&CR18&\"г\",IF($Q$16=Lists!$I$21,CR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CR20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CS20)=1,\"вс\",IF(WEEKDAY(CS20)=2,\"пн\",IF(WEEKDAY(CS20)=3,\"вт\",IF(WEEKDAY(CS20)=4,\"ср\",IF(WEEKDAY(CS20)=5,\"чт\",IF(WEEKDAY(CS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CS17,MONTH(CS20),$Z18:CS18,YEAR(CS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CS17=1,\"янв\",IF(CS17=2,\"фев\",IF(CS17=3,\"мар\",IF(CS17=4,\"апр\",IF(CS17=5,\"май\",IF(CS17=6,\"июн\",IF(CS17=7,\"июл\",IF(CS17=8,\"авг\",IF(CS17=9,\"сен\",IF(CS17=10,\"окт\",IF(CS17=11,\"ноя\",\"дек\")))))))))))&CS18,IF($Q$16=Lists!$I$19,CS20,IF($Q$16=Lists!$I$20,(INT((CS17-1)/3)+1)&\"кв\"&CS18&\"г\",IF($Q$16=Lists!$I$21,CS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CS20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CT20)=1,\"вс\",IF(WEEKDAY(CT20)=2,\"пн\",IF(WEEKDAY(CT20)=3,\"вт\",IF(WEEKDAY(CT20)=4,\"ср\",IF(WEEKDAY(CT20)=5,\"чт\",IF(WEEKDAY(CT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CT17,MONTH(CT20),$Z18:CT18,YEAR(CT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CT17=1,\"янв\",IF(CT17=2,\"фев\",IF(CT17=3,\"мар\",IF(CT17=4,\"апр\",IF(CT17=5,\"май\",IF(CT17=6,\"июн\",IF(CT17=7,\"июл\",IF(CT17=8,\"авг\",IF(CT17=9,\"сен\",IF(CT17=10,\"окт\",IF(CT17=11,\"ноя\",\"дек\")))))))))))&CT18,IF($Q$16=Lists!$I$19,CT20,IF($Q$16=Lists!$I$20,(INT((CT17-1)/3)+1)&\"кв\"&CT18&\"г\",IF($Q$16=Lists!$I$21,CT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CT20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CU20)=1,\"вс\",IF(WEEKDAY(CU20)=2,\"пн\",IF(WEEKDAY(CU20)=3,\"вт\",IF(WEEKDAY(CU20)=4,\"ср\",IF(WEEKDAY(CU20)=5,\"чт\",IF(WEEKDAY(CU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CU17,MONTH(CU20),$Z18:CU18,YEAR(CU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CU17=1,\"янв\",IF(CU17=2,\"фев\",IF(CU17=3,\"мар\",IF(CU17=4,\"апр\",IF(CU17=5,\"май\",IF(CU17=6,\"июн\",IF(CU17=7,\"июл\",IF(CU17=8,\"авг\",IF(CU17=9,\"сен\",IF(CU17=10,\"окт\",IF(CU17=11,\"ноя\",\"дек\")))))))))))&CU18,IF($Q$16=Lists!$I$19,CU20,IF($Q$16=Lists!$I$20,(INT((CU17-1)/3)+1)&\"кв\"&CU18&\"г\",IF($Q$16=Lists!$I$21,CU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CU20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CV20)=1,\"вс\",IF(WEEKDAY(CV20)=2,\"пн\",IF(WEEKDAY(CV20)=3,\"вт\",IF(WEEKDAY(CV20)=4,\"ср\",IF(WEEKDAY(CV20)=5,\"чт\",IF(WEEKDAY(CV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CV17,MONTH(CV20),$Z18:CV18,YEAR(CV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CV17=1,\"янв\",IF(CV17=2,\"фев\",IF(CV17=3,\"мар\",IF(CV17=4,\"апр\",IF(CV17=5,\"май\",IF(CV17=6,\"июн\",IF(CV17=7,\"июл\",IF(CV17=8,\"авг\",IF(CV17=9,\"сен\",IF(CV17=10,\"окт\",IF(CV17=11,\"ноя\",\"дек\")))))))))))&CV18,IF($Q$16=Lists!$I$19,CV20,IF($Q$16=Lists!$I$20,(INT((CV17-1)/3)+1)&\"кв\"&CV18&\"г\",IF($Q$16=Lists!$I$21,CV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CV20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CW20)=1,\"вс\",IF(WEEKDAY(CW20)=2,\"пн\",IF(WEEKDAY(CW20)=3,\"вт\",IF(WEEKDAY(CW20)=4,\"ср\",IF(WEEKDAY(CW20)=5,\"чт\",IF(WEEKDAY(CW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CW17,MONTH(CW20),$Z18:CW18,YEAR(CW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CW17=1,\"янв\",IF(CW17=2,\"фев\",IF(CW17=3,\"мар\",IF(CW17=4,\"апр\",IF(CW17=5,\"май\",IF(CW17=6,\"июн\",IF(CW17=7,\"июл\",IF(CW17=8,\"авг\",IF(CW17=9,\"сен\",IF(CW17=10,\"окт\",IF(CW17=11,\"ноя\",\"дек\")))))))))))&CW18,IF($Q$16=Lists!$I$19,CW20,IF($Q$16=Lists!$I$20,(INT((CW17-1)/3)+1)&\"кв\"&CW18&\"г\",IF($Q$16=Lists!$I$21,CW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CW20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CX20)=1,\"вс\",IF(WEEKDAY(CX20)=2,\"пн\",IF(WEEKDAY(CX20)=3,\"вт\",IF(WEEKDAY(CX20)=4,\"ср\",IF(WEEKDAY(CX20)=5,\"чт\",IF(WEEKDAY(CX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CX17,MONTH(CX20),$Z18:CX18,YEAR(CX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CX17=1,\"янв\",IF(CX17=2,\"фев\",IF(CX17=3,\"мар\",IF(CX17=4,\"апр\",IF(CX17=5,\"май\",IF(CX17=6,\"июн\",IF(CX17=7,\"июл\",IF(CX17=8,\"авг\",IF(CX17=9,\"сен\",IF(CX17=10,\"окт\",IF(CX17=11,\"ноя\",\"дек\")))))))))))&CX18,IF($Q$16=Lists!$I$19,CX20,IF($Q$16=Lists!$I$20,(INT((CX17-1)/3)+1)&\"кв\"&CX18&\"г\",IF($Q$16=Lists!$I$21,CX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CX20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CY20)=1,\"вс\",IF(WEEKDAY(CY20)=2,\"пн\",IF(WEEKDAY(CY20)=3,\"вт\",IF(WEEKDAY(CY20)=4,\"ср\",IF(WEEKDAY(CY20)=5,\"чт\",IF(WEEKDAY(CY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CY17,MONTH(CY20),$Z18:CY18,YEAR(CY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CY17=1,\"янв\",IF(CY17=2,\"фев\",IF(CY17=3,\"мар\",IF(CY17=4,\"апр\",IF(CY17=5,\"май\",IF(CY17=6,\"июн\",IF(CY17=7,\"июл\",IF(CY17=8,\"авг\",IF(CY17=9,\"сен\",IF(CY17=10,\"окт\",IF(CY17=11,\"ноя\",\"дек\")))))))))))&CY18,IF($Q$16=Lists!$I$19,CY20,IF($Q$16=Lists!$I$20,(INT((CY17-1)/3)+1)&\"кв\"&CY18&\"г\",IF($Q$16=Lists!$I$21,CY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CY20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CZ20)=1,\"вс\",IF(WEEKDAY(CZ20)=2,\"пн\",IF(WEEKDAY(CZ20)=3,\"вт\",IF(WEEKDAY(CZ20)=4,\"ср\",IF(WEEKDAY(CZ20)=5,\"чт\",IF(WEEKDAY(CZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CZ17,MONTH(CZ20),$Z18:CZ18,YEAR(CZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CZ17=1,\"янв\",IF(CZ17=2,\"фев\",IF(CZ17=3,\"мар\",IF(CZ17=4,\"апр\",IF(CZ17=5,\"май\",IF(CZ17=6,\"июн\",IF(CZ17=7,\"июл\",IF(CZ17=8,\"авг\",IF(CZ17=9,\"сен\",IF(CZ17=10,\"окт\",IF(CZ17=11,\"ноя\",\"дек\")))))))))))&CZ18,IF($Q$16=Lists!$I$19,CZ20,IF($Q$16=Lists!$I$20,(INT((CZ17-1)/3)+1)&\"кв\"&CZ18&\"г\",IF($Q$16=Lists!$I$21,CZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CZ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DA20)=1,\"вс\",IF(WEEKDAY(DA20)=2,\"пн\",IF(WEEKDAY(DA20)=3,\"вт\",IF(WEEKDAY(DA20)=4,\"ср\",IF(WEEKDAY(DA20)=5,\"чт\",IF(WEEKDAY(DA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DA17,MONTH(DA20),$Z18:DA18,YEAR(DA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DA17=1,\"янв\",IF(DA17=2,\"фев\",IF(DA17=3,\"мар\",IF(DA17=4,\"апр\",IF(DA17=5,\"май\",IF(DA17=6,\"июн\",IF(DA17=7,\"июл\",IF(DA17=8,\"авг\",IF(DA17=9,\"сен\",IF(DA17=10,\"окт\",IF(DA17=11,\"ноя\",\"дек\")))))))))))&DA18,IF($Q$16=Lists!$I$19,DA20,IF($Q$16=Lists!$I$20,(INT((DA17-1)/3)+1)&\"кв\"&DA18&\"г\",IF($Q$16=Lists!$I$21,DA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DB20)=1,\"вс\",IF(WEEKDAY(DB20)=2,\"пн\",IF(WEEKDAY(DB20)=3,\"вт\",IF(WEEKDAY(DB20)=4,\"ср\",IF(WEEKDAY(DB20)=5,\"чт\",IF(WEEKDAY(DB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DB17,MONTH(DB20),$Z18:DB18,YEAR(DB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DB17=1,\"янв\",IF(DB17=2,\"фев\",IF(DB17=3,\"мар\",IF(DB17=4,\"апр\",IF(DB17=5,\"май\",IF(DB17=6,\"июн\",IF(DB17=7,\"июл\",IF(DB17=8,\"авг\",IF(DB17=9,\"сен\",IF(DB17=10,\"окт\",IF(DB17=11,\"ноя\",\"дек\")))))))))))&DB18,IF($Q$16=Lists!$I$19,DB20,IF($Q$16=Lists!$I$20,(INT((DB17-1)/3)+1)&\"кв\"&DB18&\"г\",IF($Q$16=Lists!$I$21,DB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DC20)=1,\"вс\",IF(WEEKDAY(DC20)=2,\"пн\",IF(WEEKDAY(DC20)=3,\"вт\",IF(WEEKDAY(DC20)=4,\"ср\",IF(WEEKDAY(DC20)=5,\"чт\",IF(WEEKDAY(DC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DC17,MONTH(DC20),$Z18:DC18,YEAR(DC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DC17=1,\"янв\",IF(DC17=2,\"фев\",IF(DC17=3,\"мар\",IF(DC17=4,\"апр\",IF(DC17=5,\"май\",IF(DC17=6,\"июн\",IF(DC17=7,\"июл\",IF(DC17=8,\"авг\",IF(DC17=9,\"сен\",IF(DC17=10,\"окт\",IF(DC17=11,\"ноя\",\"дек\")))))))))))&DC18,IF($Q$16=Lists!$I$19,DC20,IF($Q$16=Lists!$I$20,(INT((DC17-1)/3)+1)&\"кв\"&DC18&\"г\",IF($Q$16=Lists!$I$21,DC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DC20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DD20)=1,\"вс\",IF(WEEKDAY(DD20)=2,\"пн\",IF(WEEKDAY(DD20)=3,\"вт\",IF(WEEKDAY(DD20)=4,\"ср\",IF(WEEKDAY(DD20)=5,\"чт\",IF(WEEKDAY(DD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DD17,MONTH(DD20),$Z18:DD18,YEAR(DD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DD17=1,\"янв\",IF(DD17=2,\"фев\",IF(DD17=3,\"мар\",IF(DD17=4,\"апр\",IF(DD17=5,\"май\",IF(DD17=6,\"июн\",IF(DD17=7,\"июл\",IF(DD17=8,\"авг\",IF(DD17=9,\"сен\",IF(DD17=10,\"окт\",IF(DD17=11,\"ноя\",\"дек\")))))))))))&DD18,IF($Q$16=Lists!$I$19,DD20,IF($Q$16=Lists!$I$20,(INT((DD17-1)/3)+1)&\"кв\"&DD18&\"г\",IF($Q$16=Lists!$I$21,DD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DD20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DE20)=1,\"вс\",IF(WEEKDAY(DE20)=2,\"пн\",IF(WEEKDAY(DE20)=3,\"вт\",IF(WEEKDAY(DE20)=4,\"ср\",IF(WEEKDAY(DE20)=5,\"чт\",IF(WEEKDAY(DE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DE17,MONTH(DE20),$Z18:DE18,YEAR(DE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DE17=1,\"янв\",IF(DE17=2,\"фев\",IF(DE17=3,\"мар\",IF(DE17=4,\"апр\",IF(DE17=5,\"май\",IF(DE17=6,\"июн\",IF(DE17=7,\"июл\",IF(DE17=8,\"авг\",IF(DE17=9,\"сен\",IF(DE17=10,\"окт\",IF(DE17=11,\"ноя\",\"дек\")))))))))))&DE18,IF($Q$16=Lists!$I$19,DE20,IF($Q$16=Lists!$I$20,(INT((DE17-1)/3)+1)&\"кв\"&DE18&\"г\",IF($Q$16=Lists!$I$21,DE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DE20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DF20)=1,\"вс\",IF(WEEKDAY(DF20)=2,\"пн\",IF(WEEKDAY(DF20)=3,\"вт\",IF(WEEKDAY(DF20)=4,\"ср\",IF(WEEKDAY(DF20)=5,\"чт\",IF(WEEKDAY(DF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DF17,MONTH(DF20),$Z18:DF18,YEAR(DF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DF17=1,\"янв\",IF(DF17=2,\"фев\",IF(DF17=3,\"мар\",IF(DF17=4,\"апр\",IF(DF17=5,\"май\",IF(DF17=6,\"июн\",IF(DF17=7,\"июл\",IF(DF17=8,\"авг\",IF(DF17=9,\"сен\",IF(DF17=10,\"окт\",IF(DF17=11,\"ноя\",\"дек\")))))))))))&DF18,IF($Q$16=Lists!$I$19,DF20,IF($Q$16=Lists!$I$20,(INT((DF17-1)/3)+1)&\"кв\"&DF18&\"г\",IF($Q$16=Lists!$I$21,DF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DF20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DG20)=1,\"вс\",IF(WEEKDAY(DG20)=2,\"пн\",IF(WEEKDAY(DG20)=3,\"вт\",IF(WEEKDAY(DG20)=4,\"ср\",IF(WEEKDAY(DG20)=5,\"чт\",IF(WEEKDAY(DG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DG17,MONTH(DG20),$Z18:DG18,YEAR(DG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DG17=1,\"янв\",IF(DG17=2,\"фев\",IF(DG17=3,\"мар\",IF(DG17=4,\"апр\",IF(DG17=5,\"май\",IF(DG17=6,\"июн\",IF(DG17=7,\"июл\",IF(DG17=8,\"авг\",IF(DG17=9,\"сен\",IF(DG17=10,\"окт\",IF(DG17=11,\"ноя\",\"дек\")))))))))))&DG18,IF($Q$16=Lists!$I$19,DG20,IF($Q$16=Lists!$I$20,(INT((DG17-1)/3)+1)&\"кв\"&DG18&\"г\",IF($Q$16=Lists!$I$21,DG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DG20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DH20)=1,\"вс\",IF(WEEKDAY(DH20)=2,\"пн\",IF(WEEKDAY(DH20)=3,\"вт\",IF(WEEKDAY(DH20)=4,\"ср\",IF(WEEKDAY(DH20)=5,\"чт\",IF(WEEKDAY(DH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DH17,MONTH(DH20),$Z18:DH18,YEAR(DH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DH17=1,\"янв\",IF(DH17=2,\"фев\",IF(DH17=3,\"мар\",IF(DH17=4,\"апр\",IF(DH17=5,\"май\",IF(DH17=6,\"июн\",IF(DH17=7,\"июл\",IF(DH17=8,\"авг\",IF(DH17=9,\"сен\",IF(DH17=10,\"окт\",IF(DH17=11,\"ноя\",\"дек\")))))))))))&DH18,IF($Q$16=Lists!$I$19,DH20,IF($Q$16=Lists!$I$20,(INT((DH17-1)/3)+1)&\"кв\"&DH18&\"г\",IF($Q$16=Lists!$I$21,DH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DH20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DI20)=1,\"вс\",IF(WEEKDAY(DI20)=2,\"пн\",IF(WEEKDAY(DI20)=3,\"вт\",IF(WEEKDAY(DI20)=4,\"ср\",IF(WEEKDAY(DI20)=5,\"чт\",IF(WEEKDAY(DI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DI17,MONTH(DI20),$Z18:DI18,YEAR(DI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DI17=1,\"янв\",IF(DI17=2,\"фев\",IF(DI17=3,\"мар\",IF(DI17=4,\"апр\",IF(DI17=5,\"май\",IF(DI17=6,\"июн\",IF(DI17=7,\"июл\",IF(DI17=8,\"авг\",IF(DI17=9,\"сен\",IF(DI17=10,\"окт\",IF(DI17=11,\"ноя\",\"дек\")))))))))))&DI18,IF($Q$16=Lists!$I$19,DI20,IF($Q$16=Lists!$I$20,(INT((DI17-1)/3)+1)&\"кв\"&DI18&\"г\",IF($Q$16=Lists!$I$21,DI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DI20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DJ20)=1,\"вс\",IF(WEEKDAY(DJ20)=2,\"пн\",IF(WEEKDAY(DJ20)=3,\"вт\",IF(WEEKDAY(DJ20)=4,\"ср\",IF(WEEKDAY(DJ20)=5,\"чт\",IF(WEEKDAY(DJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DJ17,MONTH(DJ20),$Z18:DJ18,YEAR(DJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DJ17=1,\"янв\",IF(DJ17=2,\"фев\",IF(DJ17=3,\"мар\",IF(DJ17=4,\"апр\",IF(DJ17=5,\"май\",IF(DJ17=6,\"июн\",IF(DJ17=7,\"июл\",IF(DJ17=8,\"авг\",IF(DJ17=9,\"сен\",IF(DJ17=10,\"окт\",IF(DJ17=11,\"ноя\",\"дек\")))))))))))&DJ18,IF($Q$16=Lists!$I$19,DJ20,IF($Q$16=Lists!$I$20,(INT((DJ17-1)/3)+1)&\"кв\"&DJ18&\"г\",IF($Q$16=Lists!$I$21,DJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DJ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DK20)=1,\"вс\",IF(WEEKDAY(DK20)=2,\"пн\",IF(WEEKDAY(DK20)=3,\"вт\",IF(WEEKDAY(DK20)=4,\"ср\",IF(WEEKDAY(DK20)=5,\"чт\",IF(WEEKDAY(DK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DK17,MONTH(DK20),$Z18:DK18,YEAR(DK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DK17=1,\"янв\",IF(DK17=2,\"фев\",IF(DK17=3,\"мар\",IF(DK17=4,\"апр\",IF(DK17=5,\"май\",IF(DK17=6,\"июн\",IF(DK17=7,\"июл\",IF(DK17=8,\"авг\",IF(DK17=9,\"сен\",IF(DK17=10,\"окт\",IF(DK17=11,\"ноя\",\"дек\")))))))))))&DK18,IF($Q$16=Lists!$I$19,DK20,IF($Q$16=Lists!$I$20,(INT((DK17-1)/3)+1)&\"кв\"&DK18&\"г\",IF($Q$16=Lists!$I$21,DK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DK20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DL20)=1,\"вс\",IF(WEEKDAY(DL20)=2,\"пн\",IF(WEEKDAY(DL20)=3,\"вт\",IF(WEEKDAY(DL20)=4,\"ср\",IF(WEEKDAY(DL20)=5,\"чт\",IF(WEEKDAY(DL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DL17,MONTH(DL20),$Z18:DL18,YEAR(DL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DL17=1,\"янв\",IF(DL17=2,\"фев\",IF(DL17=3,\"мар\",IF(DL17=4,\"апр\",IF(DL17=5,\"май\",IF(DL17=6,\"июн\",IF(DL17=7,\"июл\",IF(DL17=8,\"авг\",IF(DL17=9,\"сен\",IF(DL17=10,\"окт\",IF(DL17=11,\"ноя\",\"дек\")))))))))))&DL18,IF($Q$16=Lists!$I$19,DL20,IF($Q$16=Lists!$I$20,(INT((DL17-1)/3)+1)&\"кв\"&DL18&\"г\",IF($Q$16=Lists!$I$21,DL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DL20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DM20)=1,\"вс\",IF(WEEKDAY(DM20)=2,\"пн\",IF(WEEKDAY(DM20)=3,\"вт\",IF(WEEKDAY(DM20)=4,\"ср\",IF(WEEKDAY(DM20)=5,\"чт\",IF(WEEKDAY(DM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DM17,MONTH(DM20),$Z18:DM18,YEAR(DM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DM17=1,\"янв\",IF(DM17=2,\"фев\",IF(DM17=3,\"мар\",IF(DM17=4,\"апр\",IF(DM17=5,\"май\",IF(DM17=6,\"июн\",IF(DM17=7,\"июл\",IF(DM17=8,\"авг\",IF(DM17=9,\"сен\",IF(DM17=10,\"окт\",IF(DM17=11,\"ноя\",\"дек\")))))))))))&DM18,IF($Q$16=Lists!$I$19,DM20,IF($Q$16=Lists!$I$20,(INT((DM17-1)/3)+1)&\"кв\"&DM18&\"г\",IF($Q$16=Lists!$I$21,DM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DM20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DN20)=1,\"вс\",IF(WEEKDAY(DN20)=2,\"пн\",IF(WEEKDAY(DN20)=3,\"вт\",IF(WEEKDAY(DN20)=4,\"ср\",IF(WEEKDAY(DN20)=5,\"чт\",IF(WEEKDAY(DN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DN17,MONTH(DN20),$Z18:DN18,YEAR(DN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DN17=1,\"янв\",IF(DN17=2,\"фев\",IF(DN17=3,\"мар\",IF(DN17=4,\"апр\",IF(DN17=5,\"май\",IF(DN17=6,\"июн\",IF(DN17=7,\"июл\",IF(DN17=8,\"авг\",IF(DN17=9,\"сен\",IF(DN17=10,\"окт\",IF(DN17=11,\"ноя\",\"дек\")))))))))))&DN18,IF($Q$16=Lists!$I$19,DN20,IF($Q$16=Lists!$I$20,(INT((DN17-1)/3)+1)&\"кв\"&DN18&\"г\",IF($Q$16=Lists!$I$21,DN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DN20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DO20)=1,\"вс\",IF(WEEKDAY(DO20)=2,\"пн\",IF(WEEKDAY(DO20)=3,\"вт\",IF(WEEKDAY(DO20)=4,\"ср\",IF(WEEKDAY(DO20)=5,\"чт\",IF(WEEKDAY(DO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DO17,MONTH(DO20),$Z18:DO18,YEAR(DO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DO17=1,\"янв\",IF(DO17=2,\"фев\",IF(DO17=3,\"мар\",IF(DO17=4,\"апр\",IF(DO17=5,\"май\",IF(DO17=6,\"июн\",IF(DO17=7,\"июл\",IF(DO17=8,\"авг\",IF(DO17=9,\"сен\",IF(DO17=10,\"окт\",IF(DO17=11,\"ноя\",\"дек\")))))))))))&DO18,IF($Q$16=Lists!$I$19,DO20,IF($Q$16=Lists!$I$20,(INT((DO17-1)/3)+1)&\"кв\"&DO18&\"г\",IF($Q$16=Lists!$I$21,DO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DO20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DP20)=1,\"вс\",IF(WEEKDAY(DP20)=2,\"пн\",IF(WEEKDAY(DP20)=3,\"вт\",IF(WEEKDAY(DP20)=4,\"ср\",IF(WEEKDAY(DP20)=5,\"чт\",IF(WEEKDAY(DP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DP17,MONTH(DP20),$Z18:DP18,YEAR(DP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DP17=1,\"янв\",IF(DP17=2,\"фев\",IF(DP17=3,\"мар\",IF(DP17=4,\"апр\",IF(DP17=5,\"май\",IF(DP17=6,\"июн\",IF(DP17=7,\"июл\",IF(DP17=8,\"авг\",IF(DP17=9,\"сен\",IF(DP17=10,\"окт\",IF(DP17=11,\"ноя\",\"дек\")))))))))))&DP18,IF($Q$16=Lists!$I$19,DP20,IF($Q$16=Lists!$I$20,(INT((DP17-1)/3)+1)&\"кв\"&DP18&\"г\",IF($Q$16=Lists!$I$21,DP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DP20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DQ20)=1,\"вс\",IF(WEEKDAY(DQ20)=2,\"пн\",IF(WEEKDAY(DQ20)=3,\"вт\",IF(WEEKDAY(DQ20)=4,\"ср\",IF(WEEKDAY(DQ20)=5,\"чт\",IF(WEEKDAY(DQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DQ17,MONTH(DQ20),$Z18:DQ18,YEAR(DQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DQ17=1,\"янв\",IF(DQ17=2,\"фев\",IF(DQ17=3,\"мар\",IF(DQ17=4,\"апр\",IF(DQ17=5,\"май\",IF(DQ17=6,\"июн\",IF(DQ17=7,\"июл\",IF(DQ17=8,\"авг\",IF(DQ17=9,\"сен\",IF(DQ17=10,\"окт\",IF(DQ17=11,\"ноя\",\"дек\")))))))))))&DQ18,IF($Q$16=Lists!$I$19,DQ20,IF($Q$16=Lists!$I$20,(INT((DQ17-1)/3)+1)&\"кв\"&DQ18&\"г\",IF($Q$16=Lists!$I$21,DQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DR20)=1,\"вс\",IF(WEEKDAY(DR20)=2,\"пн\",IF(WEEKDAY(DR20)=3,\"вт\",IF(WEEKDAY(DR20)=4,\"ср\",IF(WEEKDAY(DR20)=5,\"чт\",IF(WEEKDAY(DR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DR17,MONTH(DR20),$Z18:DR18,YEAR(DR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DR17=1,\"янв\",IF(DR17=2,\"фев\",IF(DR17=3,\"мар\",IF(DR17=4,\"апр\",IF(DR17=5,\"май\",IF(DR17=6,\"июн\",IF(DR17=7,\"июл\",IF(DR17=8,\"авг\",IF(DR17=9,\"сен\",IF(DR17=10,\"окт\",IF(DR17=11,\"ноя\",\"дек\")))))))))))&DR18,IF($Q$16=Lists!$I$19,DR20,IF($Q$16=Lists!$I$20,(INT((DR17-1)/3)+1)&\"кв\"&DR18&\"г\",IF($Q$16=Lists!$I$21,DR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DR20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DS20)=1,\"вс\",IF(WEEKDAY(DS20)=2,\"пн\",IF(WEEKDAY(DS20)=3,\"вт\",IF(WEEKDAY(DS20)=4,\"ср\",IF(WEEKDAY(DS20)=5,\"чт\",IF(WEEKDAY(DS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DS17,MONTH(DS20),$Z18:DS18,YEAR(DS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DS17=1,\"янв\",IF(DS17=2,\"фев\",IF(DS17=3,\"мар\",IF(DS17=4,\"апр\",IF(DS17=5,\"май\",IF(DS17=6,\"июн\",IF(DS17=7,\"июл\",IF(DS17=8,\"авг\",IF(DS17=9,\"сен\",IF(DS17=10,\"окт\",IF(DS17=11,\"ноя\",\"дек\")))))))))))&DS18,IF($Q$16=Lists!$I$19,DS20,IF($Q$16=Lists!$I$20,(INT((DS17-1)/3)+1)&\"кв\"&DS18&\"г\",IF($Q$16=Lists!$I$21,DS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DS20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DT20)=1,\"вс\",IF(WEEKDAY(DT20)=2,\"пн\",IF(WEEKDAY(DT20)=3,\"вт\",IF(WEEKDAY(DT20)=4,\"ср\",IF(WEEKDAY(DT20)=5,\"чт\",IF(WEEKDAY(DT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DT17,MONTH(DT20),$Z18:DT18,YEAR(DT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DT17=1,\"янв\",IF(DT17=2,\"фев\",IF(DT17=3,\"мар\",IF(DT17=4,\"апр\",IF(DT17=5,\"май\",IF(DT17=6,\"июн\",IF(DT17=7,\"июл\",IF(DT17=8,\"авг\",IF(DT17=9,\"сен\",IF(DT17=10,\"окт\",IF(DT17=11,\"ноя\",\"дек\")))))))))))&DT18,IF($Q$16=Lists!$I$19,DT20,IF($Q$16=Lists!$I$20,(INT((DT17-1)/3)+1)&\"кв\"&DT18&\"г\",IF($Q$16=Lists!$I$21,DT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DT20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DU20)=1,\"вс\",IF(WEEKDAY(DU20)=2,\"пн\",IF(WEEKDAY(DU20)=3,\"вт\",IF(WEEKDAY(DU20)=4,\"ср\",IF(WEEKDAY(DU20)=5,\"чт\",IF(WEEKDAY(DU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DU17,MONTH(DU20),$Z18:DU18,YEAR(DU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DU17=1,\"янв\",IF(DU17=2,\"фев\",IF(DU17=3,\"мар\",IF(DU17=4,\"апр\",IF(DU17=5,\"май\",IF(DU17=6,\"июн\",IF(DU17=7,\"июл\",IF(DU17=8,\"авг\",IF(DU17=9,\"сен\",IF(DU17=10,\"окт\",IF(DU17=11,\"ноя\",\"дек\")))))))))))&DU18,IF($Q$16=Lists!$I$19,DU20,IF($Q$16=Lists!$I$20,(INT((DU17-1)/3)+1)&\"кв\"&DU18&\"г\",IF($Q$16=Lists!$I$21,DU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DU20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DV20)=1,\"вс\",IF(WEEKDAY(DV20)=2,\"пн\",IF(WEEKDAY(DV20)=3,\"вт\",IF(WEEKDAY(DV20)=4,\"ср\",IF(WEEKDAY(DV20)=5,\"чт\",IF(WEEKDAY(DV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DV17,MONTH(DV20),$Z18:DV18,YEAR(DV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DV17=1,\"янв\",IF(DV17=2,\"фев\",IF(DV17=3,\"мар\",IF(DV17=4,\"апр\",IF(DV17=5,\"май\",IF(DV17=6,\"июн\",IF(DV17=7,\"июл\",IF(DV17=8,\"авг\",IF(DV17=9,\"сен\",IF(DV17=10,\"окт\",IF(DV17=11,\"ноя\",\"дек\")))))))))))&DV18,IF($Q$16=Lists!$I$19,DV20,IF($Q$16=Lists!$I$20,(INT((DV17-1)/3)+1)&\"кв\"&DV18&\"г\",IF($Q$16=Lists!$I$21,DV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DV20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DW20)=1,\"вс\",IF(WEEKDAY(DW20)=2,\"пн\",IF(WEEKDAY(DW20)=3,\"вт\",IF(WEEKDAY(DW20)=4,\"ср\",IF(WEEKDAY(DW20)=5,\"чт\",IF(WEEKDAY(DW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DW17,MONTH(DW20),$Z18:DW18,YEAR(DW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DW17=1,\"янв\",IF(DW17=2,\"фев\",IF(DW17=3,\"мар\",IF(DW17=4,\"апр\",IF(DW17=5,\"май\",IF(DW17=6,\"июн\",IF(DW17=7,\"июл\",IF(DW17=8,\"авг\",IF(DW17=9,\"сен\",IF(DW17=10,\"окт\",IF(DW17=11,\"ноя\",\"дек\")))))))))))&DW18,IF($Q$16=Lists!$I$19,DW20,IF($Q$16=Lists!$I$20,(INT((DW17-1)/3)+1)&\"кв\"&DW18&\"г\",IF($Q$16=Lists!$I$21,DW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DW20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DX20)=1,\"вс\",IF(WEEKDAY(DX20)=2,\"пн\",IF(WEEKDAY(DX20)=3,\"вт\",IF(WEEKDAY(DX20)=4,\"ср\",IF(WEEKDAY(DX20)=5,\"чт\",IF(WEEKDAY(DX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DX17,MONTH(DX20),$Z18:DX18,YEAR(DX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DX17=1,\"янв\",IF(DX17=2,\"фев\",IF(DX17=3,\"мар\",IF(DX17=4,\"апр\",IF(DX17=5,\"май\",IF(DX17=6,\"июн\",IF(DX17=7,\"июл\",IF(DX17=8,\"авг\",IF(DX17=9,\"сен\",IF(DX17=10,\"окт\",IF(DX17=11,\"ноя\",\"дек\")))))))))))&DX18,IF($Q$16=Lists!$I$19,DX20,IF($Q$16=Lists!$I$20,(INT((DX17-1)/3)+1)&\"кв\"&DX18&\"г\",IF($Q$16=Lists!$I$21,DX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DX20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DY20)=1,\"вс\",IF(WEEKDAY(DY20)=2,\"пн\",IF(WEEKDAY(DY20)=3,\"вт\",IF(WEEKDAY(DY20)=4,\"ср\",IF(WEEKDAY(DY20)=5,\"чт\",IF(WEEKDAY(DY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DY17,MONTH(DY20),$Z18:DY18,YEAR(DY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DY17=1,\"янв\",IF(DY17=2,\"фев\",IF(DY17=3,\"мар\",IF(DY17=4,\"апр\",IF(DY17=5,\"май\",IF(DY17=6,\"июн\",IF(DY17=7,\"июл\",IF(DY17=8,\"авг\",IF(DY17=9,\"сен\",IF(DY17=10,\"окт\",IF(DY17=11,\"ноя\",\"дек\")))))))))))&DY18,IF($Q$16=Lists!$I$19,DY20,IF($Q$16=Lists!$I$20,(INT((DY17-1)/3)+1)&\"кв\"&DY18&\"г\",IF($Q$16=Lists!$I$21,DY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DY20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(DZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DZ20)=1,\"вс\",IF(WEEKDAY(DZ20)=2,\"пн\",IF(WEEKDAY(DZ20)=3,\"вт\",IF(WEEKDAY(DZ20)=4,\"ср\",IF(WEEKDAY(DZ20)=5,\"чт\",IF(WEEKDAY(DZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DZ17,MONTH(DZ20),$Z18:DZ18,YEAR(DZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DZ17=1,\"янв\",IF(DZ17=2,\"фев\",IF(DZ17=3,\"мар\",IF(DZ17=4,\"апр\",IF(DZ17=5,\"май\",IF(DZ17=6,\"июн\",IF(DZ17=7,\"июл\",IF(DZ17=8,\"авг\",IF(DZ17=9,\"сен\",IF(DZ17=10,\"окт\",IF(DZ17=11,\"ноя\",\"дек\")))))))))))&DZ18,IF($Q$16=Lists!$I$19,DZ20,IF($Q$16=Lists!$I$20,(INT((DZ17-1)/3)+1)&\"кв\"&DZ18&\"г\",IF($Q$16=Lists!$I$21,DZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DZ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EA20)=1,\"вс\",IF(WEEKDAY(EA20)=2,\"пн\",IF(WEEKDAY(EA20)=3,\"вт\",IF(WEEKDAY(EA20)=4,\"ср\",IF(WEEKDAY(EA20)=5,\"чт\",IF(WEEKDAY(EA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EA17,MONTH(EA20),$Z18:EA18,YEAR(EA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EA17=1,\"янв\",IF(EA17=2,\"фев\",IF(EA17=3,\"мар\",IF(EA17=4,\"апр\",IF(EA17=5,\"май\",IF(EA17=6,\"июн\",IF(EA17=7,\"июл\",IF(EA17=8,\"авг\",IF(EA17=9,\"сен\",IF(EA17=10,\"окт\",IF(EA17=11,\"ноя\",\"дек\")))))))))))&EA18,IF($Q$16=Lists!$I$19,EA20,IF($Q$16=Lists!$I$20,(INT((EA17-1)/3)+1)&\"кв\"&EA18&\"г\",IF($Q$16=Lists!$I$21,EA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EB20)=1,\"вс\",IF(WEEKDAY(EB20)=2,\"пн\",IF(WEEKDAY(EB20)=3,\"вт\",IF(WEEKDAY(EB20)=4,\"ср\",IF(WEEKDAY(EB20)=5,\"чт\",IF(WEEKDAY(EB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EB17,MONTH(EB20),$Z18:EB18,YEAR(EB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EB17=1,\"янв\",IF(EB17=2,\"фев\",IF(EB17=3,\"мар\",IF(EB17=4,\"апр\",IF(EB17=5,\"май\",IF(EB17=6,\"июн\",IF(EB17=7,\"июл\",IF(EB17=8,\"авг\",IF(EB17=9,\"сен\",IF(EB17=10,\"окт\",IF(EB17=11,\"ноя\",\"дек\")))))))))))&EB18,IF($Q$16=Lists!$I$19,EB20,IF($Q$16=Lists!$I$20,(INT((EB17-1)/3)+1)&\"кв\"&EB18&\"г\",IF($Q$16=Lists!$I$21,EB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EC20)=1,\"вс\",IF(WEEKDAY(EC20)=2,\"пн\",IF(WEEKDAY(EC20)=3,\"вт\",IF(WEEKDAY(EC20)=4,\"ср\",IF(WEEKDAY(EC20)=5,\"чт\",IF(WEEKDAY(EC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EC17,MONTH(EC20),$Z18:EC18,YEAR(EC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EC17=1,\"янв\",IF(EC17=2,\"фев\",IF(EC17=3,\"мар\",IF(EC17=4,\"апр\",IF(EC17=5,\"май\",IF(EC17=6,\"июн\",IF(EC17=7,\"июл\",IF(EC17=8,\"авг\",IF(EC17=9,\"сен\",IF(EC17=10,\"окт\",IF(EC17=11,\"ноя\",\"дек\")))))))))))&EC18,IF($Q$16=Lists!$I$19,EC20,IF($Q$16=Lists!$I$20,(INT((EC17-1)/3)+1)&\"кв\"&EC18&\"г\",IF($Q$16=Lists!$I$21,EC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EC20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ED20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ED20)=1,\"вс\",IF(WEEKDAY(ED20)=2,\"пн\",IF(WEEKDAY(ED20)=3,\"вт\",IF(WEEKDAY(ED20)=4,\"ср\",IF(WEEKDAY(ED20)=5,\"чт\",IF(WEEKDAY(ED20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ED17,MONTH(ED20),$Z18:ED18,YEAR(ED20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ED17=1,\"янв\",IF(ED17=2,\"фев\",IF(ED17=3,\"мар\",IF(ED17=4,\"апр\",IF(ED17=5,\"май\",IF(ED17=6,\"июн\",IF(ED17=7,\"июл\",IF(ED17=8,\"авг\",IF(ED17=9,\"сен\",IF(ED17=10,\"окт\",IF(ED17=11,\"ноя\",\"дек\")))))))))))&ED18,IF($Q$16=Lists!$I$19,ED20,IF($Q$16=Lists!$I$20,(INT((ED17-1)/3)+1)&\"кв\"&ED18&\"г\",IF($Q$16=Lists!$I$21,ED16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ED20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EE20)=1,\"вс\",IF(WEEKDAY(EE20)=2,\"пн\",IF(WEEKDAY(EE20)=3,\"вт\",IF(WEEKDAY(EE20)=4,\"ср\",IF(WEEKDAY(EE20)=5,\"чт\",IF(WEEKDAY(EE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EE17,MONTH(EE20),$Z18:EE18,YEAR(EE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EE17=1,\"янв\",IF(EE17=2,\"фев\",IF(EE17=3,\"мар\",IF(EE17=4,\"апр\",IF(EE17=5,\"май\",IF(EE17=6,\"июн\",IF(EE17=7,\"июл\",IF(EE17=8,\"авг\",IF(EE17=9,\"сен\",IF(EE17=10,\"окт\",IF(EE17=11,\"ноя\",\"дек\")))))))))))&EE18,IF($Q$16=Lists!$I$19,EE20,IF($Q$16=Lists!$I$20,(INT((EE17-1)/3)+1)&\"кв\"&EE18&\"г\",IF($Q$16=Lists!$I$21,EE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EE20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EF20)=1,\"вс\",IF(WEEKDAY(EF20)=2,\"пн\",IF(WEEKDAY(EF20)=3,\"вт\",IF(WEEKDAY(EF20)=4,\"ср\",IF(WEEKDAY(EF20)=5,\"чт\",IF(WEEKDAY(EF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EF17,MONTH(EF20),$Z18:EF18,YEAR(EF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EF17=1,\"янв\",IF(EF17=2,\"фев\",IF(EF17=3,\"мар\",IF(EF17=4,\"апр\",IF(EF17=5,\"май\",IF(EF17=6,\"июн\",IF(EF17=7,\"июл\",IF(EF17=8,\"авг\",IF(EF17=9,\"сен\",IF(EF17=10,\"окт\",IF(EF17=11,\"ноя\",\"дек\")))))))))))&EF18,IF($Q$16=Lists!$I$19,EF20,IF($Q$16=Lists!$I$20,(INT((EF17-1)/3)+1)&\"кв\"&EF18&\"г\",IF($Q$16=Lists!$I$21,EF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EF20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EG20)=1,\"вс\",IF(WEEKDAY(EG20)=2,\"пн\",IF(WEEKDAY(EG20)=3,\"вт\",IF(WEEKDAY(EG20)=4,\"ср\",IF(WEEKDAY(EG20)=5,\"чт\",IF(WEEKDAY(EG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EG17,MONTH(EG20),$Z18:EG18,YEAR(EG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EG17=1,\"янв\",IF(EG17=2,\"фев\",IF(EG17=3,\"мар\",IF(EG17=4,\"апр\",IF(EG17=5,\"май\",IF(EG17=6,\"июн\",IF(EG17=7,\"июл\",IF(EG17=8,\"авг\",IF(EG17=9,\"сен\",IF(EG17=10,\"окт\",IF(EG17=11,\"ноя\",\"дек\")))))))))))&EG18,IF($Q$16=Lists!$I$19,EG20,IF($Q$16=Lists!$I$20,(INT((EG17-1)/3)+1)&\"кв\"&EG18&\"г\",IF($Q$16=Lists!$I$21,EG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EG20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EH20)=1,\"вс\",IF(WEEKDAY(EH20)=2,\"пн\",IF(WEEKDAY(EH20)=3,\"вт\",IF(WEEKDAY(EH20)=4,\"ср\",IF(WEEKDAY(EH20)=5,\"чт\",IF(WEEKDAY(EH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EH17,MONTH(EH20),$Z18:EH18,YEAR(EH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EH17=1,\"янв\",IF(EH17=2,\"фев\",IF(EH17=3,\"мар\",IF(EH17=4,\"апр\",IF(EH17=5,\"май\",IF(EH17=6,\"июн\",IF(EH17=7,\"июл\",IF(EH17=8,\"авг\",IF(EH17=9,\"сен\",IF(EH17=10,\"окт\",IF(EH17=11,\"ноя\",\"дек\")))))))))))&EH18,IF($Q$16=Lists!$I$19,EH20,IF($Q$16=Lists!$I$20,(INT((EH17-1)/3)+1)&\"кв\"&EH18&\"г\",IF($Q$16=Lists!$I$21,EH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EH20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EI20)=1,\"вс\",IF(WEEKDAY(EI20)=2,\"пн\",IF(WEEKDAY(EI20)=3,\"вт\",IF(WEEKDAY(EI20)=4,\"ср\",IF(WEEKDAY(EI20)=5,\"чт\",IF(WEEKDAY(EI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EI17,MONTH(EI20),$Z18:EI18,YEAR(EI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EI17=1,\"янв\",IF(EI17=2,\"фев\",IF(EI17=3,\"мар\",IF(EI17=4,\"апр\",IF(EI17=5,\"май\",IF(EI17=6,\"июн\",IF(EI17=7,\"июл\",IF(EI17=8,\"авг\",IF(EI17=9,\"сен\",IF(EI17=10,\"окт\",IF(EI17=11,\"ноя\",\"дек\")))))))))))&EI18,IF($Q$16=Lists!$I$19,EI20,IF($Q$16=Lists!$I$20,(INT((EI17-1)/3)+1)&\"кв\"&EI18&\"г\",IF($Q$16=Lists!$I$21,EI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EI20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EJ20)=1,\"вс\",IF(WEEKDAY(EJ20)=2,\"пн\",IF(WEEKDAY(EJ20)=3,\"вт\",IF(WEEKDAY(EJ20)=4,\"ср\",IF(WEEKDAY(EJ20)=5,\"чт\",IF(WEEKDAY(EJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EJ17,MONTH(EJ20),$Z18:EJ18,YEAR(EJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EJ17=1,\"янв\",IF(EJ17=2,\"фев\",IF(EJ17=3,\"мар\",IF(EJ17=4,\"апр\",IF(EJ17=5,\"май\",IF(EJ17=6,\"июн\",IF(EJ17=7,\"июл\",IF(EJ17=8,\"авг\",IF(EJ17=9,\"сен\",IF(EJ17=10,\"окт\",IF(EJ17=11,\"ноя\",\"дек\")))))))))))&EJ18,IF($Q$16=Lists!$I$19,EJ20,IF($Q$16=Lists!$I$20,(INT((EJ17-1)/3)+1)&\"кв\"&EJ18&\"г\",IF($Q$16=Lists!$I$21,EJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EJ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EK20)=1,\"вс\",IF(WEEKDAY(EK20)=2,\"пн\",IF(WEEKDAY(EK20)=3,\"вт\",IF(WEEKDAY(EK20)=4,\"ср\",IF(WEEKDAY(EK20)=5,\"чт\",IF(WEEKDAY(EK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EK17,MONTH(EK20),$Z18:EK18,YEAR(EK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EK17=1,\"янв\",IF(EK17=2,\"фев\",IF(EK17=3,\"мар\",IF(EK17=4,\"апр\",IF(EK17=5,\"май\",IF(EK17=6,\"июн\",IF(EK17=7,\"июл\",IF(EK17=8,\"авг\",IF(EK17=9,\"сен\",IF(EK17=10,\"окт\",IF(EK17=11,\"ноя\",\"дек\")))))))))))&EK18,IF($Q$16=Lists!$I$19,EK20,IF($Q$16=Lists!$I$20,(INT((EK17-1)/3)+1)&\"кв\"&EK18&\"г\",IF($Q$16=Lists!$I$21,EK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EK20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EL20)=1,\"вс\",IF(WEEKDAY(EL20)=2,\"пн\",IF(WEEKDAY(EL20)=3,\"вт\",IF(WEEKDAY(EL20)=4,\"ср\",IF(WEEKDAY(EL20)=5,\"чт\",IF(WEEKDAY(EL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EL17,MONTH(EL20),$Z18:EL18,YEAR(EL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EL17=1,\"янв\",IF(EL17=2,\"фев\",IF(EL17=3,\"мар\",IF(EL17=4,\"апр\",IF(EL17=5,\"май\",IF(EL17=6,\"июн\",IF(EL17=7,\"июл\",IF(EL17=8,\"авг\",IF(EL17=9,\"сен\",IF(EL17=10,\"окт\",IF(EL17=11,\"ноя\",\"дек\")))))))))))&EL18,IF($Q$16=Lists!$I$19,EL20,IF($Q$16=Lists!$I$20,(INT((EL17-1)/3)+1)&\"кв\"&EL18&\"г\",IF($Q$16=Lists!$I$21,EL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EL20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EM20)=1,\"вс\",IF(WEEKDAY(EM20)=2,\"пн\",IF(WEEKDAY(EM20)=3,\"вт\",IF(WEEKDAY(EM20)=4,\"ср\",IF(WEEKDAY(EM20)=5,\"чт\",IF(WEEKDAY(EM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EM17,MONTH(EM20),$Z18:EM18,YEAR(EM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EM17=1,\"янв\",IF(EM17=2,\"фев\",IF(EM17=3,\"мар\",IF(EM17=4,\"апр\",IF(EM17=5,\"май\",IF(EM17=6,\"июн\",IF(EM17=7,\"июл\",IF(EM17=8,\"авг\",IF(EM17=9,\"сен\",IF(EM17=10,\"окт\",IF(EM17=11,\"ноя\",\"дек\")))))))))))&EM18,IF($Q$16=Lists!$I$19,EM20,IF($Q$16=Lists!$I$20,(INT((EM17-1)/3)+1)&\"кв\"&EM18&\"г\",IF($Q$16=Lists!$I$21,EM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EM20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EN20)=1,\"вс\",IF(WEEKDAY(EN20)=2,\"пн\",IF(WEEKDAY(EN20)=3,\"вт\",IF(WEEKDAY(EN20)=4,\"ср\",IF(WEEKDAY(EN20)=5,\"чт\",IF(WEEKDAY(EN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EN17,MONTH(EN20),$Z18:EN18,YEAR(EN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EN17=1,\"янв\",IF(EN17=2,\"фев\",IF(EN17=3,\"мар\",IF(EN17=4,\"апр\",IF(EN17=5,\"май\",IF(EN17=6,\"июн\",IF(EN17=7,\"июл\",IF(EN17=8,\"авг\",IF(EN17=9,\"сен\",IF(EN17=10,\"окт\",IF(EN17=11,\"ноя\",\"дек\")))))))))))&EN18,IF($Q$16=Lists!$I$19,EN20,IF($Q$16=Lists!$I$20,(INT((EN17-1)/3)+1)&\"кв\"&EN18&\"г\",IF($Q$16=Lists!$I$21,EN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EN20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EO20)=1,\"вс\",IF(WEEKDAY(EO20)=2,\"пн\",IF(WEEKDAY(EO20)=3,\"вт\",IF(WEEKDAY(EO20)=4,\"ср\",IF(WEEKDAY(EO20)=5,\"чт\",IF(WEEKDAY(EO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EO17,MONTH(EO20),$Z18:EO18,YEAR(EO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EO17=1,\"янв\",IF(EO17=2,\"фев\",IF(EO17=3,\"мар\",IF(EO17=4,\"апр\",IF(EO17=5,\"май\",IF(EO17=6,\"июн\",IF(EO17=7,\"июл\",IF(EO17=8,\"авг\",IF(EO17=9,\"сен\",IF(EO17=10,\"окт\",IF(EO17=11,\"ноя\",\"дек\")))))))))))&EO18,IF($Q$16=Lists!$I$19,EO20,IF($Q$16=Lists!$I$20,(INT((EO17-1)/3)+1)&\"кв\"&EO18&\"г\",IF($Q$16=Lists!$I$21,EO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EO20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EP20)=1,\"вс\",IF(WEEKDAY(EP20)=2,\"пн\",IF(WEEKDAY(EP20)=3,\"вт\",IF(WEEKDAY(EP20)=4,\"ср\",IF(WEEKDAY(EP20)=5,\"чт\",IF(WEEKDAY(EP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EP17,MONTH(EP20),$Z18:EP18,YEAR(EP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EP17=1,\"янв\",IF(EP17=2,\"фев\",IF(EP17=3,\"мар\",IF(EP17=4,\"апр\",IF(EP17=5,\"май\",IF(EP17=6,\"июн\",IF(EP17=7,\"июл\",IF(EP17=8,\"авг\",IF(EP17=9,\"сен\",IF(EP17=10,\"окт\",IF(EP17=11,\"ноя\",\"дек\")))))))))))&EP18,IF($Q$16=Lists!$I$19,EP20,IF($Q$16=Lists!$I$20,(INT((EP17-1)/3)+1)&\"кв\"&EP18&\"г\",IF($Q$16=Lists!$I$21,EP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EP20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EQ20)=1,\"вс\",IF(WEEKDAY(EQ20)=2,\"пн\",IF(WEEKDAY(EQ20)=3,\"вт\",IF(WEEKDAY(EQ20)=4,\"ср\",IF(WEEKDAY(EQ20)=5,\"чт\",IF(WEEKDAY(EQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EQ17,MONTH(EQ20),$Z18:EQ18,YEAR(EQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EQ17=1,\"янв\",IF(EQ17=2,\"фев\",IF(EQ17=3,\"мар\",IF(EQ17=4,\"апр\",IF(EQ17=5,\"май\",IF(EQ17=6,\"июн\",IF(EQ17=7,\"июл\",IF(EQ17=8,\"авг\",IF(EQ17=9,\"сен\",IF(EQ17=10,\"окт\",IF(EQ17=11,\"ноя\",\"дек\")))))))))))&EQ18,IF($Q$16=Lists!$I$19,EQ20,IF($Q$16=Lists!$I$20,(INT((EQ17-1)/3)+1)&\"кв\"&EQ18&\"г\",IF($Q$16=Lists!$I$21,EQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ER20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ER20)=1,\"вс\",IF(WEEKDAY(ER20)=2,\"пн\",IF(WEEKDAY(ER20)=3,\"вт\",IF(WEEKDAY(ER20)=4,\"ср\",IF(WEEKDAY(ER20)=5,\"чт\",IF(WEEKDAY(ER20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ER17,MONTH(ER20),$Z18:ER18,YEAR(ER20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ER17=1,\"янв\",IF(ER17=2,\"фев\",IF(ER17=3,\"мар\",IF(ER17=4,\"апр\",IF(ER17=5,\"май\",IF(ER17=6,\"июн\",IF(ER17=7,\"июл\",IF(ER17=8,\"авг\",IF(ER17=9,\"сен\",IF(ER17=10,\"окт\",IF(ER17=11,\"ноя\",\"дек\")))))))))))&ER18,IF($Q$16=Lists!$I$19,ER20,IF($Q$16=Lists!$I$20,(INT((ER17-1)/3)+1)&\"кв\"&ER18&\"г\",IF($Q$16=Lists!$I$21,ER16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ER20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ES20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ES20)=1,\"вс\",IF(WEEKDAY(ES20)=2,\"пн\",IF(WEEKDAY(ES20)=3,\"вт\",IF(WEEKDAY(ES20)=4,\"ср\",IF(WEEKDAY(ES20)=5,\"чт\",IF(WEEKDAY(ES20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ES17,MONTH(ES20),$Z18:ES18,YEAR(ES20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ES17=1,\"янв\",IF(ES17=2,\"фев\",IF(ES17=3,\"мар\",IF(ES17=4,\"апр\",IF(ES17=5,\"май\",IF(ES17=6,\"июн\",IF(ES17=7,\"июл\",IF(ES17=8,\"авг\",IF(ES17=9,\"сен\",IF(ES17=10,\"окт\",IF(ES17=11,\"ноя\",\"дек\")))))))))))&ES18,IF($Q$16=Lists!$I$19,ES20,IF($Q$16=Lists!$I$20,(INT((ES17-1)/3)+1)&\"кв\"&ES18&\"г\",IF($Q$16=Lists!$I$21,ES16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ES20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ET20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ET20)=1,\"вс\",IF(WEEKDAY(ET20)=2,\"пн\",IF(WEEKDAY(ET20)=3,\"вт\",IF(WEEKDAY(ET20)=4,\"ср\",IF(WEEKDAY(ET20)=5,\"чт\",IF(WEEKDAY(ET20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ET17,MONTH(ET20),$Z18:ET18,YEAR(ET20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ET17=1,\"янв\",IF(ET17=2,\"фев\",IF(ET17=3,\"мар\",IF(ET17=4,\"апр\",IF(ET17=5,\"май\",IF(ET17=6,\"июн\",IF(ET17=7,\"июл\",IF(ET17=8,\"авг\",IF(ET17=9,\"сен\",IF(ET17=10,\"окт\",IF(ET17=11,\"ноя\",\"дек\")))))))))))&ET18,IF($Q$16=Lists!$I$19,ET20,IF($Q$16=Lists!$I$20,(INT((ET17-1)/3)+1)&\"кв\"&ET18&\"г\",IF($Q$16=Lists!$I$21,ET16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ET20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EU20)=1,\"вс\",IF(WEEKDAY(EU20)=2,\"пн\",IF(WEEKDAY(EU20)=3,\"вт\",IF(WEEKDAY(EU20)=4,\"ср\",IF(WEEKDAY(EU20)=5,\"чт\",IF(WEEKDAY(EU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EU17,MONTH(EU20),$Z18:EU18,YEAR(EU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EU17=1,\"янв\",IF(EU17=2,\"фев\",IF(EU17=3,\"мар\",IF(EU17=4,\"апр\",IF(EU17=5,\"май\",IF(EU17=6,\"июн\",IF(EU17=7,\"июл\",IF(EU17=8,\"авг\",IF(EU17=9,\"сен\",IF(EU17=10,\"окт\",IF(EU17=11,\"ноя\",\"дек\")))))))))))&EU18,IF($Q$16=Lists!$I$19,EU20,IF($Q$16=Lists!$I$20,(INT((EU17-1)/3)+1)&\"кв\"&EU18&\"г\",IF($Q$16=Lists!$I$21,EU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EU20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EV20)=1,\"вс\",IF(WEEKDAY(EV20)=2,\"пн\",IF(WEEKDAY(EV20)=3,\"вт\",IF(WEEKDAY(EV20)=4,\"ср\",IF(WEEKDAY(EV20)=5,\"чт\",IF(WEEKDAY(EV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EV17,MONTH(EV20),$Z18:EV18,YEAR(EV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EV17=1,\"янв\",IF(EV17=2,\"фев\",IF(EV17=3,\"мар\",IF(EV17=4,\"апр\",IF(EV17=5,\"май\",IF(EV17=6,\"июн\",IF(EV17=7,\"июл\",IF(EV17=8,\"авг\",IF(EV17=9,\"сен\",IF(EV17=10,\"окт\",IF(EV17=11,\"ноя\",\"дек\")))))))))))&EV18,IF($Q$16=Lists!$I$19,EV20,IF($Q$16=Lists!$I$20,(INT((EV17-1)/3)+1)&\"кв\"&EV18&\"г\",IF($Q$16=Lists!$I$21,EV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EV20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EW20)=1,\"вс\",IF(WEEKDAY(EW20)=2,\"пн\",IF(WEEKDAY(EW20)=3,\"вт\",IF(WEEKDAY(EW20)=4,\"ср\",IF(WEEKDAY(EW20)=5,\"чт\",IF(WEEKDAY(EW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EW17,MONTH(EW20),$Z18:EW18,YEAR(EW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EW17=1,\"янв\",IF(EW17=2,\"фев\",IF(EW17=3,\"мар\",IF(EW17=4,\"апр\",IF(EW17=5,\"май\",IF(EW17=6,\"июн\",IF(EW17=7,\"июл\",IF(EW17=8,\"авг\",IF(EW17=9,\"сен\",IF(EW17=10,\"окт\",IF(EW17=11,\"ноя\",\"дек\")))))))))))&EW18,IF($Q$16=Lists!$I$19,EW20,IF($Q$16=Lists!$I$20,(INT((EW17-1)/3)+1)&\"кв\"&EW18&\"г\",IF($Q$16=Lists!$I$21,EW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EW20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EX20)=1,\"вс\",IF(WEEKDAY(EX20)=2,\"пн\",IF(WEEKDAY(EX20)=3,\"вт\",IF(WEEKDAY(EX20)=4,\"ср\",IF(WEEKDAY(EX20)=5,\"чт\",IF(WEEKDAY(EX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EX17,MONTH(EX20),$Z18:EX18,YEAR(EX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EX17=1,\"янв\",IF(EX17=2,\"фев\",IF(EX17=3,\"мар\",IF(EX17=4,\"апр\",IF(EX17=5,\"май\",IF(EX17=6,\"июн\",IF(EX17=7,\"июл\",IF(EX17=8,\"авг\",IF(EX17=9,\"сен\",IF(EX17=10,\"окт\",IF(EX17=11,\"ноя\",\"дек\")))))))))))&EX18,IF($Q$16=Lists!$I$19,EX20,IF($Q$16=Lists!$I$20,(INT((EX17-1)/3)+1)&\"кв\"&EX18&\"г\",IF($Q$16=Lists!$I$21,EX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EX20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EY20)=1,\"вс\",IF(WEEKDAY(EY20)=2,\"пн\",IF(WEEKDAY(EY20)=3,\"вт\",IF(WEEKDAY(EY20)=4,\"ср\",IF(WEEKDAY(EY20)=5,\"чт\",IF(WEEKDAY(EY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EY17,MONTH(EY20),$Z18:EY18,YEAR(EY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EY17=1,\"янв\",IF(EY17=2,\"фев\",IF(EY17=3,\"мар\",IF(EY17=4,\"апр\",IF(EY17=5,\"май\",IF(EY17=6,\"июн\",IF(EY17=7,\"июл\",IF(EY17=8,\"авг\",IF(EY17=9,\"сен\",IF(EY17=10,\"окт\",IF(EY17=11,\"ноя\",\"дек\")))))))))))&EY18,IF($Q$16=Lists!$I$19,EY20,IF($Q$16=Lists!$I$20,(INT((EY17-1)/3)+1)&\"кв\"&EY18&\"г\",IF($Q$16=Lists!$I$21,EY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EY20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EZ20)=1,\"вс\",IF(WEEKDAY(EZ20)=2,\"пн\",IF(WEEKDAY(EZ20)=3,\"вт\",IF(WEEKDAY(EZ20)=4,\"ср\",IF(WEEKDAY(EZ20)=5,\"чт\",IF(WEEKDAY(EZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EZ17,MONTH(EZ20),$Z18:EZ18,YEAR(EZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EZ17=1,\"янв\",IF(EZ17=2,\"фев\",IF(EZ17=3,\"мар\",IF(EZ17=4,\"апр\",IF(EZ17=5,\"май\",IF(EZ17=6,\"июн\",IF(EZ17=7,\"июл\",IF(EZ17=8,\"авг\",IF(EZ17=9,\"сен\",IF(EZ17=10,\"окт\",IF(EZ17=11,\"ноя\",\"дек\")))))))))))&EZ18,IF($Q$16=Lists!$I$19,EZ20,IF($Q$16=Lists!$I$20,(INT((EZ17-1)/3)+1)&\"кв\"&EZ18&\"г\",IF($Q$16=Lists!$I$21,EZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EZ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FA20)=1,\"вс\",IF(WEEKDAY(FA20)=2,\"пн\",IF(WEEKDAY(FA20)=3,\"вт\",IF(WEEKDAY(FA20)=4,\"ср\",IF(WEEKDAY(FA20)=5,\"чт\",IF(WEEKDAY(FA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FA17,MONTH(FA20),$Z18:FA18,YEAR(FA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FA17=1,\"янв\",IF(FA17=2,\"фев\",IF(FA17=3,\"мар\",IF(FA17=4,\"апр\",IF(FA17=5,\"май\",IF(FA17=6,\"июн\",IF(FA17=7,\"июл\",IF(FA17=8,\"авг\",IF(FA17=9,\"сен\",IF(FA17=10,\"окт\",IF(FA17=11,\"ноя\",\"дек\")))))))))))&FA18,IF($Q$16=Lists!$I$19,FA20,IF($Q$16=Lists!$I$20,(INT((FA17-1)/3)+1)&\"кв\"&FA18&\"г\",IF($Q$16=Lists!$I$21,FA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FB20)=1,\"вс\",IF(WEEKDAY(FB20)=2,\"пн\",IF(WEEKDAY(FB20)=3,\"вт\",IF(WEEKDAY(FB20)=4,\"ср\",IF(WEEKDAY(FB20)=5,\"чт\",IF(WEEKDAY(FB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FB17,MONTH(FB20),$Z18:FB18,YEAR(FB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FB17=1,\"янв\",IF(FB17=2,\"фев\",IF(FB17=3,\"мар\",IF(FB17=4,\"апр\",IF(FB17=5,\"май\",IF(FB17=6,\"июн\",IF(FB17=7,\"июл\",IF(FB17=8,\"авг\",IF(FB17=9,\"сен\",IF(FB17=10,\"окт\",IF(FB17=11,\"ноя\",\"дек\")))))))))))&FB18,IF($Q$16=Lists!$I$19,FB20,IF($Q$16=Lists!$I$20,(INT((FB17-1)/3)+1)&\"кв\"&FB18&\"г\",IF($Q$16=Lists!$I$21,FB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FC20)=1,\"вс\",IF(WEEKDAY(FC20)=2,\"пн\",IF(WEEKDAY(FC20)=3,\"вт\",IF(WEEKDAY(FC20)=4,\"ср\",IF(WEEKDAY(FC20)=5,\"чт\",IF(WEEKDAY(FC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FC17,MONTH(FC20),$Z18:FC18,YEAR(FC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FC17=1,\"янв\",IF(FC17=2,\"фев\",IF(FC17=3,\"мар\",IF(FC17=4,\"апр\",IF(FC17=5,\"май\",IF(FC17=6,\"июн\",IF(FC17=7,\"июл\",IF(FC17=8,\"авг\",IF(FC17=9,\"сен\",IF(FC17=10,\"окт\",IF(FC17=11,\"ноя\",\"дек\")))))))))))&FC18,IF($Q$16=Lists!$I$19,FC20,IF($Q$16=Lists!$I$20,(INT((FC17-1)/3)+1)&\"кв\"&FC18&\"г\",IF($Q$16=Lists!$I$21,FC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FC20)&\"г.\",\"\")))))))","v":""}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""}]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""},"учесть фактические данные?",null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""},"фактический период выбрать по умолчанию?",null,null,null,null,null,null,{"$f":"IF($Q$25=Lists!$M$16,\"*\",\"\")","v":""},"да","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},"дата начала фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA28=\"\",\"\",MIN($Z28:$GB28))","v":""},null,null,{"$f":"IF(AA29=\"\",\"\",AA20)","v":""},{"$f":"IF(AB29=\"\",\"\",AB20)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN29=\"\",\"\",CN20)","v":""},"","","","","","",{"$f":"IF(CU29=\"\",\"\",CU20)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},"дата окончания фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA29=\"\",\"\",MAX($Z29:$GB29))","v":""},null,null,{"$f":"IF($Q$25=Lists!$M$16,IF(AA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ED21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ED21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ER21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ER21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ES21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ES21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ET21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ET21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FC21,\"\"),\"\")","v":""}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"дата окончания фактического периода"},"по умолчанию - сегодняшний день",null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2022-02-08"}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"дата окончания фактического периода"},"задать вручную дату окончания периода",null,null,null,null,null,null,{"$f":"IF(AND($Q$25=Lists!$M$16,$Q$26=Lists!$M$17),\"*\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z31:Z31)+1","v":1},{"$f":"MAX($Z31:AA31)+1","v":2},{"$f":"MAX($Z31:AB31)+1","v":3},{"$f":"MAX($Z31:AC31)+1","v":4},{"$f":"MAX($Z31:AD31)+1","v":5},{"$f":"MAX($Z31:AE31)+1","v":6},{"$f":"MAX($Z31:AF31)+1","v":7},{"$f":"MAX($Z31:AG31)+1","v":8},{"$f":"MAX($Z31:AH31)+1","v":9},{"$f":"MAX($Z31:AI31)+1","v":10},{"$f":"MAX($Z31:AJ31)+1","v":11},{"$f":"MAX($Z31:AK31)+1","v":12},{"$f":"MAX($Z31:AL31)+1","v":13},{"$f":"MAX($Z31:AM31)+1","v":14},{"$f":"MAX($Z31:AN31)+1","v":15},{"$f":"MAX($Z31:AO31)+1","v":16},{"$f":"MAX($Z31:AP31)+1","v":17},{"$f":"MAX($Z31:AQ31)+1","v":18},{"$f":"MAX($Z31:AR31)+1","v":19},{"$f":"MAX($Z31:AS31)+1","v":20},{"$f":"MAX($Z31:AT31)+1","v":21},{"$f":"MAX($Z31:AU31)+1","v":22},{"$f":"MAX($Z31:AV31)+1","v":23},{"$f":"MAX($Z31:AW31)+1","v":24},{"$f":"MAX($Z31:AX31)+1","v":25},{"$f":"MAX($Z31:AY31)+1","v":26},{"$f":"MAX($Z31:AZ31)+1","v":27},{"$f":"MAX($Z31:BA31)+1","v":28},{"$f":"MAX($Z31:BB31)+1","v":29},{"$f":"MAX($Z31:BC31)+1","v":30},{"$f":"MAX($Z31:BD31)+1","v":31},{"$f":"MAX($Z31:BE31)+1","v":32},{"$f":"MAX($Z31:BF31)+1","v":33},{"$f":"MAX($Z31:BG31)+1","v":34},{"$f":"MAX($Z31:BH31)+1","v":35},{"$f":"MAX($Z31:BI31)+1","v":36},{"$f":"MAX($Z31:BJ31)+1","v":37},{"$f":"MAX($Z31:BK31)+1","v":38},{"$f":"MAX($Z31:BL31)+1","v":39},{"$f":"MAX($Z31:BM31)+1","v":40},{"$f":"MAX($Z31:BN31)+1","v":41},{"$f":"MAX($Z31:BO31)+1","v":42},{"$f":"MAX($Z31:BP31)+1","v":43},{"$f":"MAX($Z31:BQ31)+1","v":44},{"$f":"MAX($Z31:BR31)+1","v":45},{"$f":"MAX($Z31:BS31)+1","v":46},{"$f":"MAX($Z31:BT31)+1","v":47},{"$f":"MAX($Z31:BU31)+1","v":48},{"$f":"MAX($Z31:BV31)+1","v":49},{"$f":"MAX($Z31:BW31)+1","v":50},{"$f":"MAX($Z31:BX31)+1","v":51},{"$f":"MAX($Z31:BY31)+1","v":52},{"$f":"MAX($Z31:BZ31)+1","v":53},{"$f":"MAX($Z31:CA31)+1","v":54},{"$f":"MAX($Z31:CB31)+1","v":55},{"$f":"MAX($Z31:CC31)+1","v":56},{"$f":"MAX($Z31:CD31)+1","v":57},{"$f":"MAX($Z31:CE31)+1","v":58},{"$f":"MAX($Z31:CF31)+1","v":59},{"$f":"MAX($Z31:CG31)+1","v":60},{"$f":"MAX($Z31:CH31)+1","v":61},{"$f":"MAX($Z31:CI31)+1","v":62},{"$f":"MAX($Z31:CJ31)+1","v":63},{"$f":"MAX($Z31:CK31)+1","v":64},{"$f":"MAX($Z31:CL31)+1","v":65},{"$f":"MAX($Z31:CM31)+1","v":66},{"$f":"MAX($Z31:CN31)+1","v":67},{"$f":"MAX($Z31:CO31)+1","v":68},{"$f":"MAX($Z31:CP31)+1","v":69},{"$f":"MAX($Z31:CQ31)+1","v":70},{"$f":"MAX($Z31:CR31)+1","v":71},{"$f":"MAX($Z31:CS31)+1","v":72},{"$f":"MAX($Z31:CT31)+1","v":73},{"$f":"MAX($Z31:CU31)+1","v":74},{"$f":"MAX($Z31:CV31)+1","v":75},{"$f":"MAX($Z31:CW31)+1","v":76},{"$f":"MAX($Z31:CX31)+1","v":77},{"$f":"MAX($Z31:CY31)+1","v":78},{"$f":"MAX($Z31:CZ31)+1","v":79},{"$f":"MAX($Z31:DA31)+1","v":80},{"$f":"MAX($Z31:DB31)+1","v":81},{"$f":"MAX($Z31:DC31)+1","v":82},{"$f":"MAX($Z31:DD31)+1","v":83},{"$f":"MAX($Z31:DE31)+1","v":84},{"$f":"MAX($Z31:DF31)+1","v":85},{"$f":"MAX($Z31:DG31)+1","v":86},{"$f":"MAX($Z31:DH31)+1","v":87},{"$f":"MAX($Z31:DI31)+1","v":88},{"$f":"MAX($Z31:DJ31)+1","v":89},{"$f":"MAX($Z31:DK31)+1","v":90},{"$f":"MAX($Z31:DL31)+1","v":91},{"$f":"MAX($Z31:DM31)+1","v":92},{"$f":"MAX($Z31:DN31)+1","v":93},{"$f":"MAX($Z31:DO31)+1","v":94},{"$f":"MAX($Z31:DP31)+1","v":95},{"$f":"MAX($Z31:DQ31)+1","v":96},{"$f":"MAX($Z31:DR31)+1","v":97},{"$f":"MAX($Z31:DS31)+1","v":98},{"$f":"MAX($Z31:DT31)+1","v":99},{"$f":"MAX($Z31:DU31)+1","v":100},{"$f":"MAX($Z31:DV31)+1","v":101},{"$f":"MAX($Z31:DW31)+1","v":102},{"$f":"MAX($Z31:DX31)+1","v":103},{"$f":"MAX($Z31:DY31)+1","v":104},{"$f":"MAX($Z31:DZ31)+1","v":105},{"$f":"MAX($Z31:EA31)+1","v":106},{"$f":"MAX($Z31:EB31)+1","v":107},{"$f":"MAX($Z31:EC31)+1","v":108},{"$f":"MAX($Z31:ED31)+1","v":109},{"$f":"MAX($Z31:EE31)+1","v":110},{"$f":"MAX($Z31:EF31)+1","v":111},{"$f":"MAX($Z31:EG31)+1","v":112},{"$f":"MAX($Z31:EH31)+1","v":113},{"$f":"MAX($Z31:EI31)+1","v":114},{"$f":"MAX($Z31:EJ31)+1","v":115},{"$f":"MAX($Z31:EK31)+1","v":116},{"$f":"MAX($Z31:EL31)+1","v":117},{"$f":"MAX($Z31:EM31)+1","v":118},{"$f":"MAX($Z31:EN31)+1","v":119},{"$f":"MAX($Z31:EO31)+1","v":120},{"$f":"MAX($Z31:EP31)+1","v":121},{"$f":"MAX($Z31:EQ31)+1","v":122},{"$f":"MAX($Z31:ER31)+1","v":123},{"$f":"MAX($Z31:ES31)+1","v":124},{"$f":"MAX($Z31:ET31)+1","v":125},{"$f":"MAX($Z31:EU31)+1","v":126},{"$f":"MAX($Z31:EV31)+1","v":127},{"$f":"MAX($Z31:EW31)+1","v":128},{"$f":"MAX($Z31:EX31)+1","v":129},{"$f":"MAX($Z31:EY31)+1","v":130},{"$f":"MAX($Z31:EZ31)+1","v":131},{"$f":"MAX($Z31:FA31)+1","v":132},{"$f":"MAX($Z31:FB31)+1","v":133}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA35=\"\",\"\",MONTH(AA35))","v":""},{"$f":"IF(AB35=\"\",\"\",MONTH(AB35))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN35=\"\",\"\",MONTH(CN35))","v":""},"","","","","","",{"$f":"IF(CU35=\"\",\"\",MONTH(CU35))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"Lists!$Q$13","v":"период отчетности"},null,null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA35=\"\",\"\",YEAR(AA35)-2000)","v":""},{"$f":"IF(AB35=\"\",\"\",YEAR(AB35)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN35=\"\",\"\",YEAR(CN35)-2000)","v":""},"","","","","","",{"$f":"IF(CU35=\"\",\"\",YEAR(CU35)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},"дата старта отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($Q$17=\"\",$Q$17=0),\"\",IF($Q$33=Lists!$I$17,$Q$17-IF(WEEKDAY($Q$17)=1,7,WEEKDAY($Q$17))+2,IF($Q$33=Lists!$I$18,EOMONTH($Q$17,-1)+INT((IF(DAY($Q$17)=31,30,DAY($Q$17))-1)/10)*10+1,IF(OR($Q$33=Lists!$I$19,$Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EOMONTH($Q$17,-1)+1,IF($Q$33=Lists!$I$20,EOMONTH($Q$17,-(MONTH($Q$17)-3*INT((MONTH($Q$17)-1)/3)))+1,IF($Q$33=Lists!$I$22,EOMONTH($Q$17,-MONTH($Q$17))+1,\"\"))))))","v":""},null,null,{"$f":"IF(AA$31=1,IF(AA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(Z36=\"\",\"\",IF(Z36+1>$X$21,\"\",Z36+1)))","v":""},{"$f":"IF(AB$31=1,IF(AB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(AA36=\"\",\"\",IF(AA36+1>$X$21,\"\",AA36+1)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN$31=1,IF(CN$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CM36=\"\",\"\",IF(CM36+1>$X$21,\"\",CM36+1)))","v":""},"","","","","","",{"$f":"IF(CU$31=1,IF(CU$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CT36=\"\",\"\",IF(CT36+1>$X$21,\"\",CT36+1)))","v":""},{"$f":"IF(CV$31=1,IF(CV$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CU36=\"\",\"\",IF(CU36+1>$X$21,\"\",CU36+1)))","v":""},{"$f":"IF(CW$31=1,IF(CW$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CV36=\"\",\"\",IF(CV36+1>$X$21,\"\",CV36+1)))","v":""},{"$f":"IF(CX$31=1,IF(CX$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CW36=\"\",\"\",IF(CW36+1>$X$21,\"\",CW36+1)))","v":""},{"$f":"IF(CY$31=1,IF(CY$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CX36=\"\",\"\",IF(CX36+1>$X$21,\"\",CX36+1)))","v":""},{"$f":"IF(CZ$31=1,IF(CZ$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CY36=\"\",\"\",IF(CY36+1>$X$21,\"\",CY36+1)))","v":""},{"$f":"IF(DA$31=1,IF(DA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CZ36=\"\",\"\",IF(CZ36+1>$X$21,\"\",CZ36+1)))","v":""},{"$f":"IF(DB$31=1,IF(DB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DA36=\"\",\"\",IF(DA36+1>$X$21,\"\",DA36+1)))","v":""},{"$f":"IF(DC$31=1,IF(DC$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DB36=\"\",\"\",IF(DB36+1>$X$21,\"\",DB36+1)))","v":""},{"$f":"IF(DD$31=1,IF(DD$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DC36=\"\",\"\",IF(DC36+1>$X$21,\"\",DC36+1)))","v":""},{"$f":"IF(DE$31=1,IF(DE$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DD36=\"\",\"\",IF(DD36+1>$X$21,\"\",DD36+1)))","v":""},{"$f":"IF(DF$31=1,IF(DF$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DE36=\"\",\"\",IF(DE36+1>$X$21,\"\",DE36+1)))","v":""},{"$f":"IF(DG$31=1,IF(DG$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DF36=\"\",\"\",IF(DF36+1>$X$21,\"\",DF36+1)))","v":""},{"$f":"IF(DH$31=1,IF(DH$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DG36=\"\",\"\",IF(DG36+1>$X$21,\"\",DG36+1)))","v":""},{"$f":"IF(DI$31=1,IF(DI$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DH36=\"\",\"\",IF(DH36+1>$X$21,\"\",DH36+1)))","v":""},{"$f":"IF(DJ$31=1,IF(DJ$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DI36=\"\",\"\",IF(DI36+1>$X$21,\"\",DI36+1)))","v":""},{"$f":"IF(DK$31=1,IF(DK$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DJ36=\"\",\"\",IF(DJ36+1>$X$21,\"\",DJ36+1)))","v":""},{"$f":"IF(DL$31=1,IF(DL$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DK36=\"\",\"\",IF(DK36+1>$X$21,\"\",DK36+1)))","v":""},{"$f":"IF(DM$31=1,IF(DM$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DL36=\"\",\"\",IF(DL36+1>$X$21,\"\",DL36+1)))","v":""},{"$f":"IF(DN$31=1,IF(DN$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DM36=\"\",\"\",IF(DM36+1>$X$21,\"\",DM36+1)))","v":""},{"$f":"IF(DO$31=1,IF(DO$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DN36=\"\",\"\",IF(DN36+1>$X$21,\"\",DN36+1)))","v":""},{"$f":"IF(DP$31=1,IF(DP$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DO36=\"\",\"\",IF(DO36+1>$X$21,\"\",DO36+1)))","v":""},{"$f":"IF(DQ$31=1,IF(DQ$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DP36=\"\",\"\",IF(DP36+1>$X$21,\"\",DP36+1)))","v":""},{"$f":"IF(DR$31=1,IF(DR$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DQ36=\"\",\"\",IF(DQ36+1>$X$21,\"\",DQ36+1)))","v":""},{"$f":"IF(DS$31=1,IF(DS$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DR36=\"\",\"\",IF(DR36+1>$X$21,\"\",DR36+1)))","v":""},{"$f":"IF(DT$31=1,IF(DT$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DS36=\"\",\"\",IF(DS36+1>$X$21,\"\",DS36+1)))","v":""},{"$f":"IF(DU$31=1,IF(DU$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DT36=\"\",\"\",IF(DT36+1>$X$21,\"\",DT36+1)))","v":""},{"$f":"IF(DV$31=1,IF(DV$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DU36=\"\",\"\",IF(DU36+1>$X$21,\"\",DU36+1)))","v":""},{"$f":"IF(DW$31=1,IF(DW$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DV36=\"\",\"\",IF(DV36+1>$X$21,\"\",DV36+1)))","v":""},{"$f":"IF(DX$31=1,IF(DX$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DW36=\"\",\"\",IF(DW36+1>$X$21,\"\",DW36+1)))","v":""},{"$f":"IF(DY$31=1,IF(DY$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DX36=\"\",\"\",IF(DX36+1>$X$21,\"\",DX36+1)))","v":""},{"$f":"IF(DZ$31=1,IF(DZ$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DY36=\"\",\"\",IF(DY36+1>$X$21,\"\",DY36+1)))","v":""},{"$f":"IF(EA$31=1,IF(EA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(DZ36=\"\",\"\",IF(DZ36+1>$X$21,\"\",DZ36+1)))","v":""},{"$f":"IF(EB$31=1,IF(EB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EA36=\"\",\"\",IF(EA36+1>$X$21,\"\",EA36+1)))","v":""},{"$f":"IF(EC$31=1,IF(EC$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EB36=\"\",\"\",IF(EB36+1>$X$21,\"\",EB36+1)))","v":""},{"$f":"IF(ED$31=1,IF(ED$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EC36=\"\",\"\",IF(EC36+1>$X$21,\"\",EC36+1)))","v":""},{"$f":"IF(EE$31=1,IF(EE$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(ED36=\"\",\"\",IF(ED36+1>$X$21,\"\",ED36+1)))","v":""},{"$f":"IF(EF$31=1,IF(EF$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EE36=\"\",\"\",IF(EE36+1>$X$21,\"\",EE36+1)))","v":""},{"$f":"IF(EG$31=1,IF(EG$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EF36=\"\",\"\",IF(EF36+1>$X$21,\"\",EF36+1)))","v":""},{"$f":"IF(EH$31=1,IF(EH$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EG36=\"\",\"\",IF(EG36+1>$X$21,\"\",EG36+1)))","v":""},{"$f":"IF(EI$31=1,IF(EI$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EH36=\"\",\"\",IF(EH36+1>$X$21,\"\",EH36+1)))","v":""},{"$f":"IF(EJ$31=1,IF(EJ$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EI36=\"\",\"\",IF(EI36+1>$X$21,\"\",EI36+1)))","v":""},{"$f":"IF(EK$31=1,IF(EK$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EJ36=\"\",\"\",IF(EJ36+1>$X$21,\"\",EJ36+1)))","v":""},{"$f":"IF(EL$31=1,IF(EL$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EK36=\"\",\"\",IF(EK36+1>$X$21,\"\",EK36+1)))","v":""},{"$f":"IF(EM$31=1,IF(EM$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EL36=\"\",\"\",IF(EL36+1>$X$21,\"\",EL36+1)))","v":""},{"$f":"IF(EN$31=1,IF(EN$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EM36=\"\",\"\",IF(EM36+1>$X$21,\"\",EM36+1)))","v":""},{"$f":"IF(EO$31=1,IF(EO$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EN36=\"\",\"\",IF(EN36+1>$X$21,\"\",EN36+1)))","v":""},{"$f":"IF(EP$31=1,IF(EP$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EO36=\"\",\"\",IF(EO36+1>$X$21,\"\",EO36+1)))","v":""},{"$f":"IF(EQ$31=1,IF(EQ$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EP36=\"\",\"\",IF(EP36+1>$X$21,\"\",EP36+1)))","v":""},{"$f":"IF(ER$31=1,IF(ER$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EQ36=\"\",\"\",IF(EQ36+1>$X$21,\"\",EQ36+1)))","v":""},{"$f":"IF(ES$31=1,IF(ES$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(ER36=\"\",\"\",IF(ER36+1>$X$21,\"\",ER36+1)))","v":""},{"$f":"IF(ET$31=1,IF(ET$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(ES36=\"\",\"\",IF(ES36+1>$X$21,\"\",ES36+1)))","v":""},{"$f":"IF(EU$31=1,IF(EU$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(ET36=\"\",\"\",IF(ET36+1>$X$21,\"\",ET36+1)))","v":""},{"$f":"IF(EV$31=1,IF(EV$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EU36=\"\",\"\",IF(EU36+1>$X$21,\"\",EU36+1)))","v":""},{"$f":"IF(EW$31=1,IF(EW$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EV36=\"\",\"\",IF(EV36+1>$X$21,\"\",EV36+1)))","v":""},{"$f":"IF(EX$31=1,IF(EX$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EW36=\"\",\"\",IF(EW36+1>$X$21,\"\",EW36+1)))","v":""},{"$f":"IF(EY$31=1,IF(EY$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EX36=\"\",\"\",IF(EX36+1>$X$21,\"\",EX36+1)))","v":""},{"$f":"IF(EZ$31=1,IF(EZ$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EY36=\"\",\"\",IF(EY36+1>$X$21,\"\",EY36+1)))","v":""},{"$f":"IF(FA$31=1,IF(FA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EZ36=\"\",\"\",IF(EZ36+1>$X$21,\"\",EZ36+1)))","v":""},{"$f":"IF(FB$31=1,IF(FB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(FA36=\"\",\"\",IF(FA36+1>$X$21,\"\",FA36+1)))","v":""},{"$f":"IF(FC$31=1,IF(FC$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(FB36=\"\",\"\",IF(FB36+1>$X$21,\"\",FB36+1)))","v":""}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},"дата завершения отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X35=\"\",AA36=\"\"),\"\",MAX($Z36:$GB36))","v":""},null,null,{"$f":"IF(AA35=\"\",\"\",IF($Q$33=Lists!$I$17,AA35+6,IF($Q$33=Lists!$I$18,IF(DAY(AA35)=21,EOMONTH(AA35,0),AA35+9),IF($Q$33=Lists!$I$19,EOMONTH(AA35,0),IF($Q$33=Lists!$I$20,EOMONTH(AA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AA35,11),\"\"))))))","v":""},{"$f":"IF(AB35=\"\",\"\",IF($Q$33=Lists!$I$17,AB35+6,IF($Q$33=Lists!$I$18,IF(DAY(AB35)=21,EOMONTH(AB35,0),AB35+9),IF($Q$33=Lists!$I$19,EOMONTH(AB35,0),IF($Q$33=Lists!$I$20,EOMONTH(AB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AB35,11),\"\"))))))","v":""},{"$f":"IF(AC35=\"\",\"\",IF($Q$33=Lists!$I$17,AC35+6,IF($Q$33=Lists!$I$18,IF(DAY(AC35)=21,EOMONTH(AC35,0),AC35+9),IF($Q$33=Lists!$I$19,EOMONTH(AC35,0),IF($Q$33=Lists!$I$20,EOMONTH(AC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AC35,11),\"\"))))))","v":""},{"$f":"IF(AD35=\"\",\"\",IF($Q$33=Lists!$I$17,AD35+6,IF($Q$33=Lists!$I$18,IF(DAY(AD35)=21,EOMONTH(AD35,0),AD35+9),IF($Q$33=Lists!$I$19,EOMONTH(AD35,0),IF($Q$33=Lists!$I$20,EOMONTH(AD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AD35,11),\"\"))))))","v":""},{"$f":"IF(AE35=\"\",\"\",IF($Q$33=Lists!$I$17,AE35+6,IF($Q$33=Lists!$I$18,IF(DAY(AE35)=21,EOMONTH(AE35,0),AE35+9),IF($Q$33=Lists!$I$19,EOMONTH(AE35,0),IF($Q$33=Lists!$I$20,EOMONTH(AE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AE35,11),\"\"))))))","v":""},{"$f":"IF(AF35=\"\",\"\",IF($Q$33=Lists!$I$17,AF35+6,IF($Q$33=Lists!$I$18,IF(DAY(AF35)=21,EOMONTH(AF35,0),AF35+9),IF($Q$33=Lists!$I$19,EOMONTH(AF35,0),IF($Q$33=Lists!$I$20,EOMONTH(AF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AF35,11),\"\"))))))","v":""},{"$f":"IF(AG35=\"\",\"\",IF($Q$33=Lists!$I$17,AG35+6,IF($Q$33=Lists!$I$18,IF(DAY(AG35)=21,EOMONTH(AG35,0),AG35+9),IF($Q$33=Lists!$I$19,EOMONTH(AG35,0),IF($Q$33=Lists!$I$20,EOMONTH(AG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AG35,11),\"\"))))))","v":""},{"$f":"IF(AH35=\"\",\"\",IF($Q$33=Lists!$I$17,AH35+6,IF($Q$33=Lists!$I$18,IF(DAY(AH35)=21,EOMONTH(AH35,0),AH35+9),IF($Q$33=Lists!$I$19,EOMONTH(AH35,0),IF($Q$33=Lists!$I$20,EOMONTH(AH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AH35,11),\"\"))))))","v":""},{"$f":"IF(AI35=\"\",\"\",IF($Q$33=Lists!$I$17,AI35+6,IF($Q$33=Lists!$I$18,IF(DAY(AI35)=21,EOMONTH(AI35,0),AI35+9),IF($Q$33=Lists!$I$19,EOMONTH(AI35,0),IF($Q$33=Lists!$I$20,EOMONTH(AI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AI35,11),\"\"))))))","v":""},{"$f":"IF(AJ35=\"\",\"\",IF($Q$33=Lists!$I$17,AJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AJ35)=21,EOMONTH(AJ35,0),AJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AJ35,11),\"\"))))))","v":""},{"$f":"IF(AK35=\"\",\"\",IF($Q$33=Lists!$I$17,AK35+6,IF($Q$33=Lists!$I$18,IF(DAY(AK35)=21,EOMONTH(AK35,0),AK35+9),IF($Q$33=Lists!$I$19,EOMONTH(AK35,0),IF($Q$33=Lists!$I$20,EOMONTH(AK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AK35,11),\"\"))))))","v":""},{"$f":"IF(AL35=\"\",\"\",IF($Q$33=Lists!$I$17,AL35+6,IF($Q$33=Lists!$I$18,IF(DAY(AL35)=21,EOMONTH(AL35,0),AL35+9),IF($Q$33=Lists!$I$19,EOMONTH(AL35,0),IF($Q$33=Lists!$I$20,EOMONTH(AL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AL35,11),\"\"))))))","v":""},{"$f":"IF(AM35=\"\",\"\",IF($Q$33=Lists!$I$17,AM35+6,IF($Q$33=Lists!$I$18,IF(DAY(AM35)=21,EOMONTH(AM35,0),AM35+9),IF($Q$33=Lists!$I$19,EOMONTH(AM35,0),IF($Q$33=Lists!$I$20,EOMONTH(AM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AM35,11),\"\"))))))","v":""},{"$f":"IF(AN35=\"\",\"\",IF($Q$33=Lists!$I$17,AN35+6,IF($Q$33=Lists!$I$18,IF(DAY(AN35)=21,EOMONTH(AN35,0),AN35+9),IF($Q$33=Lists!$I$19,EOMONTH(AN35,0),IF($Q$33=Lists!$I$20,EOMONTH(AN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AN35,11),\"\"))))))","v":""},{"$f":"IF(AO35=\"\",\"\",IF($Q$33=Lists!$I$17,AO35+6,IF($Q$33=Lists!$I$18,IF(DAY(AO35)=21,EOMONTH(AO35,0),AO35+9),IF($Q$33=Lists!$I$19,EOMONTH(AO35,0),IF($Q$33=Lists!$I$20,EOMONTH(AO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AO35,11),\"\"))))))","v":""},{"$f":"IF(AP35=\"\",\"\",IF($Q$33=Lists!$I$17,AP35+6,IF($Q$33=Lists!$I$18,IF(DAY(AP35)=21,EOMONTH(AP35,0),AP35+9),IF($Q$33=Lists!$I$19,EOMONTH(AP35,0),IF($Q$33=Lists!$I$20,EOMONTH(AP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AP35,11),\"\"))))))","v":""},{"$f":"IF(AQ35=\"\",\"\",IF($Q$33=Lists!$I$17,AQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AQ35)=21,EOMONTH(AQ35,0),AQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AQ35,11),\"\"))))))","v":""},{"$f":"IF(AR35=\"\",\"\",IF($Q$33=Lists!$I$17,AR35+6,IF($Q$33=Lists!$I$18,IF(DAY(AR35)=21,EOMONTH(AR35,0),AR35+9),IF($Q$33=Lists!$I$19,EOMONTH(AR35,0),IF($Q$33=Lists!$I$20,EOMONTH(AR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AR35,11),\"\"))))))","v":""},{"$f":"IF(AS35=\"\",\"\",IF($Q$33=Lists!$I$17,AS35+6,IF($Q$33=Lists!$I$18,IF(DAY(AS35)=21,EOMONTH(AS35,0),AS35+9),IF($Q$33=Lists!$I$19,EOMONTH(AS35,0),IF($Q$33=Lists!$I$20,EOMONTH(AS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AS35,11),\"\"))))))","v":""},{"$f":"IF(AT35=\"\",\"\",IF($Q$33=Lists!$I$17,AT35+6,IF($Q$33=Lists!$I$18,IF(DAY(AT35)=21,EOMONTH(AT35,0),AT35+9),IF($Q$33=Lists!$I$19,EOMONTH(AT35,0),IF($Q$33=Lists!$I$20,EOMONTH(AT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AT35,11),\"\"))))))","v":""},{"$f":"IF(AU35=\"\",\"\",IF($Q$33=Lists!$I$17,AU35+6,IF($Q$33=Lists!$I$18,IF(DAY(AU35)=21,EOMONTH(AU35,0),AU35+9),IF($Q$33=Lists!$I$19,EOMONTH(AU35,0),IF($Q$33=Lists!$I$20,EOMONTH(AU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AU35,11),\"\"))))))","v":""},{"$f":"IF(AV35=\"\",\"\",IF($Q$33=Lists!$I$17,AV35+6,IF($Q$33=Lists!$I$18,IF(DAY(AV35)=21,EOMONTH(AV35,0),AV35+9),IF($Q$33=Lists!$I$19,EOMONTH(AV35,0),IF($Q$33=Lists!$I$20,EOMONTH(AV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AV35,11),\"\"))))))","v":""},{"$f":"IF(AW35=\"\",\"\",IF($Q$33=Lists!$I$17,AW35+6,IF($Q$33=Lists!$I$18,IF(DAY(AW35)=21,EOMONTH(AW35,0),AW35+9),IF($Q$33=Lists!$I$19,EOMONTH(AW35,0),IF($Q$33=Lists!$I$20,EOMONTH(AW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AW35,11),\"\"))))))","v":""},{"$f":"IF(AX35=\"\",\"\",IF($Q$33=Lists!$I$17,AX35+6,IF($Q$33=Lists!$I$18,IF(DAY(AX35)=21,EOMONTH(AX35,0),AX35+9),IF($Q$33=Lists!$I$19,EOMONTH(AX35,0),IF($Q$33=Lists!$I$20,EOMONTH(AX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AX35,11),\"\"))))))","v":""},{"$f":"IF(AY35=\"\",\"\",IF($Q$33=Lists!$I$17,AY35+6,IF($Q$33=Lists!$I$18,IF(DAY(AY35)=21,EOMONTH(AY35,0),AY35+9),IF($Q$33=Lists!$I$19,EOMONTH(AY35,0),IF($Q$33=Lists!$I$20,EOMONTH(AY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AY35,11),\"\"))))))","v":""},{"$f":"IF(AZ35=\"\",\"\",IF($Q$33=Lists!$I$17,AZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AZ35)=21,EOMONTH(AZ35,0),AZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AZ35,11),\"\"))))))","v":""},{"$f":"IF(BA35=\"\",\"\",IF($Q$33=Lists!$I$17,BA35+6,IF($Q$33=Lists!$I$18,IF(DAY(BA35)=21,EOMONTH(BA35,0),BA35+9),IF($Q$33=Lists!$I$19,EOMONTH(BA35,0),IF($Q$33=Lists!$I$20,EOMONTH(BA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BA35,11),\"\"))))))","v":""},{"$f":"IF(BB35=\"\",\"\",IF($Q$33=Lists!$I$17,BB35+6,IF($Q$33=Lists!$I$18,IF(DAY(BB35)=21,EOMONTH(BB35,0),BB35+9),IF($Q$33=Lists!$I$19,EOMONTH(BB35,0),IF($Q$33=Lists!$I$20,EOMONTH(BB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BB35,11),\"\"))))))","v":""},{"$f":"IF(BC35=\"\",\"\",IF($Q$33=Lists!$I$17,BC35+6,IF($Q$33=Lists!$I$18,IF(DAY(BC35)=21,EOMONTH(BC35,0),BC35+9),IF($Q$33=Lists!$I$19,EOMONTH(BC35,0),IF($Q$33=Lists!$I$20,EOMONTH(BC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BC35,11),\"\"))))))","v":""},{"$f":"IF(BD35=\"\",\"\",IF($Q$33=Lists!$I$17,BD35+6,IF($Q$33=Lists!$I$18,IF(DAY(BD35)=21,EOMONTH(BD35,0),BD35+9),IF($Q$33=Lists!$I$19,EOMONTH(BD35,0),IF($Q$33=Lists!$I$20,EOMONTH(BD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BD35,11),\"\"))))))","v":""},{"$f":"IF(BE35=\"\",\"\",IF($Q$33=Lists!$I$17,BE35+6,IF($Q$33=Lists!$I$18,IF(DAY(BE35)=21,EOMONTH(BE35,0),BE35+9),IF($Q$33=Lists!$I$19,EOMONTH(BE35,0),IF($Q$33=Lists!$I$20,EOMONTH(BE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BE35,11),\"\"))))))","v":""},{"$f":"IF(BF35=\"\",\"\",IF($Q$33=Lists!$I$17,BF35+6,IF($Q$33=Lists!$I$18,IF(DAY(BF35)=21,EOMONTH(BF35,0),BF35+9),IF($Q$33=Lists!$I$19,EOMONTH(BF35,0),IF($Q$33=Lists!$I$20,EOMONTH(BF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BF35,11),\"\"))))))","v":""},{"$f":"IF(BG35=\"\",\"\",IF($Q$33=Lists!$I$17,BG35+6,IF($Q$33=Lists!$I$18,IF(DAY(BG35)=21,EOMONTH(BG35,0),BG35+9),IF($Q$33=Lists!$I$19,EOMONTH(BG35,0),IF($Q$33=Lists!$I$20,EOMONTH(BG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BG35,11),\"\"))))))","v":""},{"$f":"IF(BH35=\"\",\"\",IF($Q$33=Lists!$I$17,BH35+6,IF($Q$33=Lists!$I$18,IF(DAY(BH35)=21,EOMONTH(BH35,0),BH35+9),IF($Q$33=Lists!$I$19,EOMONTH(BH35,0),IF($Q$33=Lists!$I$20,EOMONTH(BH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BH35,11),\"\"))))))","v":""},{"$f":"IF(BI35=\"\",\"\",IF($Q$33=Lists!$I$17,BI35+6,IF($Q$33=Lists!$I$18,IF(DAY(BI35)=21,EOMONTH(BI35,0),BI35+9),IF($Q$33=Lists!$I$19,EOMONTH(BI35,0),IF($Q$33=Lists!$I$20,EOMONTH(BI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BI35,11),\"\"))))))","v":""},{"$f":"IF(BJ35=\"\",\"\",IF($Q$33=Lists!$I$17,BJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BJ35)=21,EOMONTH(BJ35,0),BJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BJ35,11),\"\"))))))","v":""},{"$f":"IF(BK35=\"\",\"\",IF($Q$33=Lists!$I$17,BK35+6,IF($Q$33=Lists!$I$18,IF(DAY(BK35)=21,EOMONTH(BK35,0),BK35+9),IF($Q$33=Lists!$I$19,EOMONTH(BK35,0),IF($Q$33=Lists!$I$20,EOMONTH(BK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BK35,11),\"\"))))))","v":""},{"$f":"IF(BL35=\"\",\"\",IF($Q$33=Lists!$I$17,BL35+6,IF($Q$33=Lists!$I$18,IF(DAY(BL35)=21,EOMONTH(BL35,0),BL35+9),IF($Q$33=Lists!$I$19,EOMONTH(BL35,0),IF($Q$33=Lists!$I$20,EOMONTH(BL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BL35,11),\"\"))))))","v":""},{"$f":"IF(BM35=\"\",\"\",IF($Q$33=Lists!$I$17,BM35+6,IF($Q$33=Lists!$I$18,IF(DAY(BM35)=21,EOMONTH(BM35,0),BM35+9),IF($Q$33=Lists!$I$19,EOMONTH(BM35,0),IF($Q$33=Lists!$I$20,EOMONTH(BM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BM35,11),\"\"))))))","v":""},{"$f":"IF(BN35=\"\",\"\",IF($Q$33=Lists!$I$17,BN35+6,IF($Q$33=Lists!$I$18,IF(DAY(BN35)=21,EOMONTH(BN35,0),BN35+9),IF($Q$33=Lists!$I$19,EOMONTH(BN35,0),IF($Q$33=Lists!$I$20,EOMONTH(BN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BN35,11),\"\"))))))","v":""},{"$f":"IF(BO35=\"\",\"\",IF($Q$33=Lists!$I$17,BO35+6,IF($Q$33=Lists!$I$18,IF(DAY(BO35)=21,EOMONTH(BO35,0),BO35+9),IF($Q$33=Lists!$I$19,EOMONTH(BO35,0),IF($Q$33=Lists!$I$20,EOMONTH(BO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BO35,11),\"\"))))))","v":""},{"$f":"IF(BP35=\"\",\"\",IF($Q$33=Lists!$I$17,BP35+6,IF($Q$33=Lists!$I$18,IF(DAY(BP35)=21,EOMONTH(BP35,0),BP35+9),IF($Q$33=Lists!$I$19,EOMONTH(BP35,0),IF($Q$33=Lists!$I$20,EOMONTH(BP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BP35,11),\"\"))))))","v":""},{"$f":"IF(BQ35=\"\",\"\",IF($Q$33=Lists!$I$17,BQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BQ35)=21,EOMONTH(BQ35,0),BQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BQ35,11),\"\"))))))","v":""},{"$f":"IF(BR35=\"\",\"\",IF($Q$33=Lists!$I$17,BR35+6,IF($Q$33=Lists!$I$18,IF(DAY(BR35)=21,EOMONTH(BR35,0),BR35+9),IF($Q$33=Lists!$I$19,EOMONTH(BR35,0),IF($Q$33=Lists!$I$20,EOMONTH(BR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BR35,11),\"\"))))))","v":""},{"$f":"IF(BS35=\"\",\"\",IF($Q$33=Lists!$I$17,BS35+6,IF($Q$33=Lists!$I$18,IF(DAY(BS35)=21,EOMONTH(BS35,0),BS35+9),IF($Q$33=Lists!$I$19,EOMONTH(BS35,0),IF($Q$33=Lists!$I$20,EOMONTH(BS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BS35,11),\"\"))))))","v":""},{"$f":"IF(BT35=\"\",\"\",IF($Q$33=Lists!$I$17,BT35+6,IF($Q$33=Lists!$I$18,IF(DAY(BT35)=21,EOMONTH(BT35,0),BT35+9),IF($Q$33=Lists!$I$19,EOMONTH(BT35,0),IF($Q$33=Lists!$I$20,EOMONTH(BT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BT35,11),\"\"))))))","v":""},{"$f":"IF(BU35=\"\",\"\",IF($Q$33=Lists!$I$17,BU35+6,IF($Q$33=Lists!$I$18,IF(DAY(BU35)=21,EOMONTH(BU35,0),BU35+9),IF($Q$33=Lists!$I$19,EOMONTH(BU35,0),IF($Q$33=Lists!$I$20,EOMONTH(BU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BU35,11),\"\"))))))","v":""},{"$f":"IF(BV35=\"\",\"\",IF($Q$33=Lists!$I$17,BV35+6,IF($Q$33=Lists!$I$18,IF(DAY(BV35)=21,EOMONTH(BV35,0),BV35+9),IF($Q$33=Lists!$I$19,EOMONTH(BV35,0),IF($Q$33=Lists!$I$20,EOMONTH(BV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BV35,11),\"\"))))))","v":""},{"$f":"IF(BW35=\"\",\"\",IF($Q$33=Lists!$I$17,BW35+6,IF($Q$33=Lists!$I$18,IF(DAY(BW35)=21,EOMONTH(BW35,0),BW35+9),IF($Q$33=Lists!$I$19,EOMONTH(BW35,0),IF($Q$33=Lists!$I$20,EOMONTH(BW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BW35,11),\"\"))))))","v":""},{"$f":"IF(BX35=\"\",\"\",IF($Q$33=Lists!$I$17,BX35+6,IF($Q$33=Lists!$I$18,IF(DAY(BX35)=21,EOMONTH(BX35,0),BX35+9),IF($Q$33=Lists!$I$19,EOMONTH(BX35,0),IF($Q$33=Lists!$I$20,EOMONTH(BX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BX35,11),\"\"))))))","v":""},{"$f":"IF(BY35=\"\",\"\",IF($Q$33=Lists!$I$17,BY35+6,IF($Q$33=Lists!$I$18,IF(DAY(BY35)=21,EOMONTH(BY35,0),BY35+9),IF($Q$33=Lists!$I$19,EOMONTH(BY35,0),IF($Q$33=Lists!$I$20,EOMONTH(BY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BY35,11),\"\"))))))","v":""},{"$f":"IF(BZ35=\"\",\"\",IF($Q$33=Lists!$I$17,BZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BZ35)=21,EOMONTH(BZ35,0),BZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BZ35,11),\"\"))))))","v":""},{"$f":"IF(CA35=\"\",\"\",IF($Q$33=Lists!$I$17,CA35+6,IF($Q$33=Lists!$I$18,IF(DAY(CA35)=21,EOMONTH(CA35,0),CA35+9),IF($Q$33=Lists!$I$19,EOMONTH(CA35,0),IF($Q$33=Lists!$I$20,EOMONTH(CA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CA35,11),\"\"))))))","v":""},{"$f":"IF(CB35=\"\",\"\",IF($Q$33=Lists!$I$17,CB35+6,IF($Q$33=Lists!$I$18,IF(DAY(CB35)=21,EOMONTH(CB35,0),CB35+9),IF($Q$33=Lists!$I$19,EOMONTH(CB35,0),IF($Q$33=Lists!$I$20,EOMONTH(CB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CB35,11),\"\"))))))","v":""},{"$f":"IF(CC35=\"\",\"\",IF($Q$33=Lists!$I$17,CC35+6,IF($Q$33=Lists!$I$18,IF(DAY(CC35)=21,EOMONTH(CC35,0),CC35+9),IF($Q$33=Lists!$I$19,EOMONTH(CC35,0),IF($Q$33=Lists!$I$20,EOMONTH(CC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CC35,11),\"\"))))))","v":""},{"$f":"IF(CD35=\"\",\"\",IF($Q$33=Lists!$I$17,CD35+6,IF($Q$33=Lists!$I$18,IF(DAY(CD35)=21,EOMONTH(CD35,0),CD35+9),IF($Q$33=Lists!$I$19,EOMONTH(CD35,0),IF($Q$33=Lists!$I$20,EOMONTH(CD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CD35,11),\"\"))))))","v":""},{"$f":"IF(CE35=\"\",\"\",IF($Q$33=Lists!$I$17,CE35+6,IF($Q$33=Lists!$I$18,IF(DAY(CE35)=21,EOMONTH(CE35,0),CE35+9),IF($Q$33=Lists!$I$19,EOMONTH(CE35,0),IF($Q$33=Lists!$I$20,EOMONTH(CE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CE35,11),\"\"))))))","v":""},{"$f":"IF(CF35=\"\",\"\",IF($Q$33=Lists!$I$17,CF35+6,IF($Q$33=Lists!$I$18,IF(DAY(CF35)=21,EOMONTH(CF35,0),CF35+9),IF($Q$33=Lists!$I$19,EOMONTH(CF35,0),IF($Q$33=Lists!$I$20,EOMONTH(CF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CF35,11),\"\"))))))","v":""},{"$f":"IF(CG35=\"\",\"\",IF($Q$33=Lists!$I$17,CG35+6,IF($Q$33=Lists!$I$18,IF(DAY(CG35)=21,EOMONTH(CG35,0),CG35+9),IF($Q$33=Lists!$I$19,EOMONTH(CG35,0),IF($Q$33=Lists!$I$20,EOMONTH(CG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CG35,11),\"\"))))))","v":""},{"$f":"IF(CH35=\"\",\"\",IF($Q$33=Lists!$I$17,CH35+6,IF($Q$33=Lists!$I$18,IF(DAY(CH35)=21,EOMONTH(CH35,0),CH35+9),IF($Q$33=Lists!$I$19,EOMONTH(CH35,0),IF($Q$33=Lists!$I$20,EOMONTH(CH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CH35,11),\"\"))))))","v":""},{"$f":"IF(CI35=\"\",\"\",IF($Q$33=Lists!$I$17,CI35+6,IF($Q$33=Lists!$I$18,IF(DAY(CI35)=21,EOMONTH(CI35,0),CI35+9),IF($Q$33=Lists!$I$19,EOMONTH(CI35,0),IF($Q$33=Lists!$I$20,EOMONTH(CI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CI35,11),\"\"))))))","v":""},{"$f":"IF(CJ35=\"\",\"\",IF($Q$33=Lists!$I$17,CJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CJ35)=21,EOMONTH(CJ35,0),CJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CJ35,11),\"\"))))))","v":""},{"$f":"IF(CK35=\"\",\"\",IF($Q$33=Lists!$I$17,CK35+6,IF($Q$33=Lists!$I$18,IF(DAY(CK35)=21,EOMONTH(CK35,0),CK35+9),IF($Q$33=Lists!$I$19,EOMONTH(CK35,0),IF($Q$33=Lists!$I$20,EOMONTH(CK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CK35,11),\"\"))))))","v":""},{"$f":"IF(CL35=\"\",\"\",IF($Q$33=Lists!$I$17,CL35+6,IF($Q$33=Lists!$I$18,IF(DAY(CL35)=21,EOMONTH(CL35,0),CL35+9),IF($Q$33=Lists!$I$19,EOMONTH(CL35,0),IF($Q$33=Lists!$I$20,EOMONTH(CL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CL35,11),\"\"))))))","v":""},{"$f":"IF(CM35=\"\",\"\",IF($Q$33=Lists!$I$17,CM35+6,IF($Q$33=Lists!$I$18,IF(DAY(CM35)=21,EOMONTH(CM35,0),CM35+9),IF($Q$33=Lists!$I$19,EOMONTH(CM35,0),IF($Q$33=Lists!$I$20,EOMONTH(CM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CM35,11),\"\"))))))","v":""},{"$f":"IF(CN35=\"\",\"\",IF($Q$33=Lists!$I$17,CN35+6,IF($Q$33=Lists!$I$18,IF(DAY(CN35)=21,EOMONTH(CN35,0),CN35+9),IF($Q$33=Lists!$I$19,EOMONTH(CN35,0),IF($Q$33=Lists!$I$20,EOMONTH(CN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CN35,11),\"\"))))))","v":""},{"$f":"IF(CO35=\"\",\"\",IF($Q$33=Lists!$I$17,CO35+6,IF($Q$33=Lists!$I$18,IF(DAY(CO35)=21,EOMONTH(CO35,0),CO35+9),IF($Q$33=Lists!$I$19,EOMONTH(CO35,0),IF($Q$33=Lists!$I$20,EOMONTH(CO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CO35,11),\"\"))))))","v":""},{"$f":"IF(CP35=\"\",\"\",IF($Q$33=Lists!$I$17,CP35+6,IF($Q$33=Lists!$I$18,IF(DAY(CP35)=21,EOMONTH(CP35,0),CP35+9),IF($Q$33=Lists!$I$19,EOMONTH(CP35,0),IF($Q$33=Lists!$I$20,EOMONTH(CP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CP35,11),\"\"))))))","v":""},{"$f":"IF(CQ35=\"\",\"\",IF($Q$33=Lists!$I$17,CQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CQ35)=21,EOMONTH(CQ35,0),CQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CQ35,11),\"\"))))))","v":""},{"$f":"IF(CR35=\"\",\"\",IF($Q$33=Lists!$I$17,CR35+6,IF($Q$33=Lists!$I$18,IF(DAY(CR35)=21,EOMONTH(CR35,0),CR35+9),IF($Q$33=Lists!$I$19,EOMONTH(CR35,0),IF($Q$33=Lists!$I$20,EOMONTH(CR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CR35,11),\"\"))))))","v":""},{"$f":"IF(CS35=\"\",\"\",IF($Q$33=Lists!$I$17,CS35+6,IF($Q$33=Lists!$I$18,IF(DAY(CS35)=21,EOMONTH(CS35,0),CS35+9),IF($Q$33=Lists!$I$19,EOMONTH(CS35,0),IF($Q$33=Lists!$I$20,EOMONTH(CS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CS35,11),\"\"))))))","v":""},{"$f":"IF(CT35=\"\",\"\",IF($Q$33=Lists!$I$17,CT35+6,IF($Q$33=Lists!$I$18,IF(DAY(CT35)=21,EOMONTH(CT35,0),CT35+9),IF($Q$33=Lists!$I$19,EOMONTH(CT35,0),IF($Q$33=Lists!$I$20,EOMONTH(CT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CT35,11),\"\"))))))","v":""},{"$f":"IF(CU35=\"\",\"\",IF($Q$33=Lists!$I$17,CU35+6,IF($Q$33=Lists!$I$18,IF(DAY(CU35)=21,EOMONTH(CU35,0),CU35+9),IF($Q$33=Lists!$I$19,EOMONTH(CU35,0),IF($Q$33=Lists!$I$20,EOMONTH(CU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CU35,11),\"\"))))))","v":""},{"$f":"IF(CV35=\"\",\"\",IF($Q$33=Lists!$I$17,CV35+6,IF($Q$33=Lists!$I$18,IF(DAY(CV35)=21,EOMONTH(CV35,0),CV35+9),IF($Q$33=Lists!$I$19,EOMONTH(CV35,0),IF($Q$33=Lists!$I$20,EOMONTH(CV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CV35,11),\"\"))))))","v":""},{"$f":"IF(CW35=\"\",\"\",IF($Q$33=Lists!$I$17,CW35+6,IF($Q$33=Lists!$I$18,IF(DAY(CW35)=21,EOMONTH(CW35,0),CW35+9),IF($Q$33=Lists!$I$19,EOMONTH(CW35,0),IF($Q$33=Lists!$I$20,EOMONTH(CW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CW35,11),\"\"))))))","v":""},{"$f":"IF(CX35=\"\",\"\",IF($Q$33=Lists!$I$17,CX35+6,IF($Q$33=Lists!$I$18,IF(DAY(CX35)=21,EOMONTH(CX35,0),CX35+9),IF($Q$33=Lists!$I$19,EOMONTH(CX35,0),IF($Q$33=Lists!$I$20,EOMONTH(CX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CX35,11),\"\"))))))","v":""},{"$f":"IF(CY35=\"\",\"\",IF($Q$33=Lists!$I$17,CY35+6,IF($Q$33=Lists!$I$18,IF(DAY(CY35)=21,EOMONTH(CY35,0),CY35+9),IF($Q$33=Lists!$I$19,EOMONTH(CY35,0),IF($Q$33=Lists!$I$20,EOMONTH(CY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CY35,11),\"\"))))))","v":""},{"$f":"IF(CZ35=\"\",\"\",IF($Q$33=Lists!$I$17,CZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CZ35)=21,EOMONTH(CZ35,0),CZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CZ35,11),\"\"))))))","v":""},{"$f":"IF(DA35=\"\",\"\",IF($Q$33=Lists!$I$17,DA35+6,IF($Q$33=Lists!$I$18,IF(DAY(DA35)=21,EOMONTH(DA35,0),DA35+9),IF($Q$33=Lists!$I$19,EOMONTH(DA35,0),IF($Q$33=Lists!$I$20,EOMONTH(DA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DA35,11),\"\"))))))","v":""},{"$f":"IF(DB35=\"\",\"\",IF($Q$33=Lists!$I$17,DB35+6,IF($Q$33=Lists!$I$18,IF(DAY(DB35)=21,EOMONTH(DB35,0),DB35+9),IF($Q$33=Lists!$I$19,EOMONTH(DB35,0),IF($Q$33=Lists!$I$20,EOMONTH(DB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DB35,11),\"\"))))))","v":""},{"$f":"IF(DC35=\"\",\"\",IF($Q$33=Lists!$I$17,DC35+6,IF($Q$33=Lists!$I$18,IF(DAY(DC35)=21,EOMONTH(DC35,0),DC35+9),IF($Q$33=Lists!$I$19,EOMONTH(DC35,0),IF($Q$33=Lists!$I$20,EOMONTH(DC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DC35,11),\"\"))))))","v":""},{"$f":"IF(DD35=\"\",\"\",IF($Q$33=Lists!$I$17,DD35+6,IF($Q$33=Lists!$I$18,IF(DAY(DD35)=21,EOMONTH(DD35,0),DD35+9),IF($Q$33=Lists!$I$19,EOMONTH(DD35,0),IF($Q$33=Lists!$I$20,EOMONTH(DD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DD35,11),\"\"))))))","v":""},{"$f":"IF(DE35=\"\",\"\",IF($Q$33=Lists!$I$17,DE35+6,IF($Q$33=Lists!$I$18,IF(DAY(DE35)=21,EOMONTH(DE35,0),DE35+9),IF($Q$33=Lists!$I$19,EOMONTH(DE35,0),IF($Q$33=Lists!$I$20,EOMONTH(DE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DE35,11),\"\"))))))","v":""},{"$f":"IF(DF35=\"\",\"\",IF($Q$33=Lists!$I$17,DF35+6,IF($Q$33=Lists!$I$18,IF(DAY(DF35)=21,EOMONTH(DF35,0),DF35+9),IF($Q$33=Lists!$I$19,EOMONTH(DF35,0),IF($Q$33=Lists!$I$20,EOMONTH(DF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DF35,11),\"\"))))))","v":""},{"$f":"IF(DG35=\"\",\"\",IF($Q$33=Lists!$I$17,DG35+6,IF($Q$33=Lists!$I$18,IF(DAY(DG35)=21,EOMONTH(DG35,0),DG35+9),IF($Q$33=Lists!$I$19,EOMONTH(DG35,0),IF($Q$33=Lists!$I$20,EOMONTH(DG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DG35,11),\"\"))))))","v":""},{"$f":"IF(DH35=\"\",\"\",IF($Q$33=Lists!$I$17,DH35+6,IF($Q$33=Lists!$I$18,IF(DAY(DH35)=21,EOMONTH(DH35,0),DH35+9),IF($Q$33=Lists!$I$19,EOMONTH(DH35,0),IF($Q$33=Lists!$I$20,EOMONTH(DH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DH35,11),\"\"))))))","v":""},{"$f":"IF(DI35=\"\",\"\",IF($Q$33=Lists!$I$17,DI35+6,IF($Q$33=Lists!$I$18,IF(DAY(DI35)=21,EOMONTH(DI35,0),DI35+9),IF($Q$33=Lists!$I$19,EOMONTH(DI35,0),IF($Q$33=Lists!$I$20,EOMONTH(DI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DI35,11),\"\"))))))","v":""},{"$f":"IF(DJ35=\"\",\"\",IF($Q$33=Lists!$I$17,DJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DJ35)=21,EOMONTH(DJ35,0),DJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DJ35,11),\"\"))))))","v":""},{"$f":"IF(DK35=\"\",\"\",IF($Q$33=Lists!$I$17,DK35+6,IF($Q$33=Lists!$I$18,IF(DAY(DK35)=21,EOMONTH(DK35,0),DK35+9),IF($Q$33=Lists!$I$19,EOMONTH(DK35,0),IF($Q$33=Lists!$I$20,EOMONTH(DK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DK35,11),\"\"))))))","v":""},{"$f":"IF(DL35=\"\",\"\",IF($Q$33=Lists!$I$17,DL35+6,IF($Q$33=Lists!$I$18,IF(DAY(DL35)=21,EOMONTH(DL35,0),DL35+9),IF($Q$33=Lists!$I$19,EOMONTH(DL35,0),IF($Q$33=Lists!$I$20,EOMONTH(DL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DL35,11),\"\"))))))","v":""},{"$f":"IF(DM35=\"\",\"\",IF($Q$33=Lists!$I$17,DM35+6,IF($Q$33=Lists!$I$18,IF(DAY(DM35)=21,EOMONTH(DM35,0),DM35+9),IF($Q$33=Lists!$I$19,EOMONTH(DM35,0),IF($Q$33=Lists!$I$20,EOMONTH(DM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DM35,11),\"\"))))))","v":""},{"$f":"IF(DN35=\"\",\"\",IF($Q$33=Lists!$I$17,DN35+6,IF($Q$33=Lists!$I$18,IF(DAY(DN35)=21,EOMONTH(DN35,0),DN35+9),IF($Q$33=Lists!$I$19,EOMONTH(DN35,0),IF($Q$33=Lists!$I$20,EOMONTH(DN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DN35,11),\"\"))))))","v":""},{"$f":"IF(DO35=\"\",\"\",IF($Q$33=Lists!$I$17,DO35+6,IF($Q$33=Lists!$I$18,IF(DAY(DO35)=21,EOMONTH(DO35,0),DO35+9),IF($Q$33=Lists!$I$19,EOMONTH(DO35,0),IF($Q$33=Lists!$I$20,EOMONTH(DO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DO35,11),\"\"))))))","v":""},{"$f":"IF(DP35=\"\",\"\",IF($Q$33=Lists!$I$17,DP35+6,IF($Q$33=Lists!$I$18,IF(DAY(DP35)=21,EOMONTH(DP35,0),DP35+9),IF($Q$33=Lists!$I$19,EOMONTH(DP35,0),IF($Q$33=Lists!$I$20,EOMONTH(DP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DP35,11),\"\"))))))","v":""},{"$f":"IF(DQ35=\"\",\"\",IF($Q$33=Lists!$I$17,DQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DQ35)=21,EOMONTH(DQ35,0),DQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DQ35,11),\"\"))))))","v":""},{"$f":"IF(DR35=\"\",\"\",IF($Q$33=Lists!$I$17,DR35+6,IF($Q$33=Lists!$I$18,IF(DAY(DR35)=21,EOMONTH(DR35,0),DR35+9),IF($Q$33=Lists!$I$19,EOMONTH(DR35,0),IF($Q$33=Lists!$I$20,EOMONTH(DR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DR35,11),\"\"))))))","v":""},{"$f":"IF(DS35=\"\",\"\",IF($Q$33=Lists!$I$17,DS35+6,IF($Q$33=Lists!$I$18,IF(DAY(DS35)=21,EOMONTH(DS35,0),DS35+9),IF($Q$33=Lists!$I$19,EOMONTH(DS35,0),IF($Q$33=Lists!$I$20,EOMONTH(DS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DS35,11),\"\"))))))","v":""},{"$f":"IF(DT35=\"\",\"\",IF($Q$33=Lists!$I$17,DT35+6,IF($Q$33=Lists!$I$18,IF(DAY(DT35)=21,EOMONTH(DT35,0),DT35+9),IF($Q$33=Lists!$I$19,EOMONTH(DT35,0),IF($Q$33=Lists!$I$20,EOMONTH(DT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DT35,11),\"\"))))))","v":""},{"$f":"IF(DU35=\"\",\"\",IF($Q$33=Lists!$I$17,DU35+6,IF($Q$33=Lists!$I$18,IF(DAY(DU35)=21,EOMONTH(DU35,0),DU35+9),IF($Q$33=Lists!$I$19,EOMONTH(DU35,0),IF($Q$33=Lists!$I$20,EOMONTH(DU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DU35,11),\"\"))))))","v":""},{"$f":"IF(DV35=\"\",\"\",IF($Q$33=Lists!$I$17,DV35+6,IF($Q$33=Lists!$I$18,IF(DAY(DV35)=21,EOMONTH(DV35,0),DV35+9),IF($Q$33=Lists!$I$19,EOMONTH(DV35,0),IF($Q$33=Lists!$I$20,EOMONTH(DV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DV35,11),\"\"))))))","v":""},{"$f":"IF(DW35=\"\",\"\",IF($Q$33=Lists!$I$17,DW35+6,IF($Q$33=Lists!$I$18,IF(DAY(DW35)=21,EOMONTH(DW35,0),DW35+9),IF($Q$33=Lists!$I$19,EOMONTH(DW35,0),IF($Q$33=Lists!$I$20,EOMONTH(DW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DW35,11),\"\"))))))","v":""},{"$f":"IF(DX35=\"\",\"\",IF($Q$33=Lists!$I$17,DX35+6,IF($Q$33=Lists!$I$18,IF(DAY(DX35)=21,EOMONTH(DX35,0),DX35+9),IF($Q$33=Lists!$I$19,EOMONTH(DX35,0),IF($Q$33=Lists!$I$20,EOMONTH(DX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DX35,11),\"\"))))))","v":""},{"$f":"IF(DY35=\"\",\"\",IF($Q$33=Lists!$I$17,DY35+6,IF($Q$33=Lists!$I$18,IF(DAY(DY35)=21,EOMONTH(DY35,0),DY35+9),IF($Q$33=Lists!$I$19,EOMONTH(DY35,0),IF($Q$33=Lists!$I$20,EOMONTH(DY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DY35,11),\"\"))))))","v":""},{"$f":"IF(DZ35=\"\",\"\",IF($Q$33=Lists!$I$17,DZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DZ35)=21,EOMONTH(DZ35,0),DZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DZ35,11),\"\"))))))","v":""},{"$f":"IF(EA35=\"\",\"\",IF($Q$33=Lists!$I$17,EA35+6,IF($Q$33=Lists!$I$18,IF(DAY(EA35)=21,EOMONTH(EA35,0),EA35+9),IF($Q$33=Lists!$I$19,EOMONTH(EA35,0),IF($Q$33=Lists!$I$20,EOMONTH(EA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EA35,11),\"\"))))))","v":""},{"$f":"IF(EB35=\"\",\"\",IF($Q$33=Lists!$I$17,EB35+6,IF($Q$33=Lists!$I$18,IF(DAY(EB35)=21,EOMONTH(EB35,0),EB35+9),IF($Q$33=Lists!$I$19,EOMONTH(EB35,0),IF($Q$33=Lists!$I$20,EOMONTH(EB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EB35,11),\"\"))))))","v":""},{"$f":"IF(EC35=\"\",\"\",IF($Q$33=Lists!$I$17,EC35+6,IF($Q$33=Lists!$I$18,IF(DAY(EC35)=21,EOMONTH(EC35,0),EC35+9),IF($Q$33=Lists!$I$19,EOMONTH(EC35,0),IF($Q$33=Lists!$I$20,EOMONTH(EC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EC35,11),\"\"))))))","v":""},{"$f":"IF(ED35=\"\",\"\",IF($Q$33=Lists!$I$17,ED35+6,IF($Q$33=Lists!$I$18,IF(DAY(ED35)=21,EOMONTH(ED35,0),ED35+9),IF($Q$33=Lists!$I$19,EOMONTH(ED35,0),IF($Q$33=Lists!$I$20,EOMONTH(ED35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ED35,11),\"\"))))))","v":""},{"$f":"IF(EE35=\"\",\"\",IF($Q$33=Lists!$I$17,EE35+6,IF($Q$33=Lists!$I$18,IF(DAY(EE35)=21,EOMONTH(EE35,0),EE35+9),IF($Q$33=Lists!$I$19,EOMONTH(EE35,0),IF($Q$33=Lists!$I$20,EOMONTH(EE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EE35,11),\"\"))))))","v":""},{"$f":"IF(EF35=\"\",\"\",IF($Q$33=Lists!$I$17,EF35+6,IF($Q$33=Lists!$I$18,IF(DAY(EF35)=21,EOMONTH(EF35,0),EF35+9),IF($Q$33=Lists!$I$19,EOMONTH(EF35,0),IF($Q$33=Lists!$I$20,EOMONTH(EF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EF35,11),\"\"))))))","v":""},{"$f":"IF(EG35=\"\",\"\",IF($Q$33=Lists!$I$17,EG35+6,IF($Q$33=Lists!$I$18,IF(DAY(EG35)=21,EOMONTH(EG35,0),EG35+9),IF($Q$33=Lists!$I$19,EOMONTH(EG35,0),IF($Q$33=Lists!$I$20,EOMONTH(EG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EG35,11),\"\"))))))","v":""},{"$f":"IF(EH35=\"\",\"\",IF($Q$33=Lists!$I$17,EH35+6,IF($Q$33=Lists!$I$18,IF(DAY(EH35)=21,EOMONTH(EH35,0),EH35+9),IF($Q$33=Lists!$I$19,EOMONTH(EH35,0),IF($Q$33=Lists!$I$20,EOMONTH(EH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EH35,11),\"\"))))))","v":""},{"$f":"IF(EI35=\"\",\"\",IF($Q$33=Lists!$I$17,EI35+6,IF($Q$33=Lists!$I$18,IF(DAY(EI35)=21,EOMONTH(EI35,0),EI35+9),IF($Q$33=Lists!$I$19,EOMONTH(EI35,0),IF($Q$33=Lists!$I$20,EOMONTH(EI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EI35,11),\"\"))))))","v":""},{"$f":"IF(EJ35=\"\",\"\",IF($Q$33=Lists!$I$17,EJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EJ35)=21,EOMONTH(EJ35,0),EJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EJ35,11),\"\"))))))","v":""},{"$f":"IF(EK35=\"\",\"\",IF($Q$33=Lists!$I$17,EK35+6,IF($Q$33=Lists!$I$18,IF(DAY(EK35)=21,EOMONTH(EK35,0),EK35+9),IF($Q$33=Lists!$I$19,EOMONTH(EK35,0),IF($Q$33=Lists!$I$20,EOMONTH(EK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EK35,11),\"\"))))))","v":""},{"$f":"IF(EL35=\"\",\"\",IF($Q$33=Lists!$I$17,EL35+6,IF($Q$33=Lists!$I$18,IF(DAY(EL35)=21,EOMONTH(EL35,0),EL35+9),IF($Q$33=Lists!$I$19,EOMONTH(EL35,0),IF($Q$33=Lists!$I$20,EOMONTH(EL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EL35,11),\"\"))))))","v":""},{"$f":"IF(EM35=\"\",\"\",IF($Q$33=Lists!$I$17,EM35+6,IF($Q$33=Lists!$I$18,IF(DAY(EM35)=21,EOMONTH(EM35,0),EM35+9),IF($Q$33=Lists!$I$19,EOMONTH(EM35,0),IF($Q$33=Lists!$I$20,EOMONTH(EM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EM35,11),\"\"))))))","v":""},{"$f":"IF(EN35=\"\",\"\",IF($Q$33=Lists!$I$17,EN35+6,IF($Q$33=Lists!$I$18,IF(DAY(EN35)=21,EOMONTH(EN35,0),EN35+9),IF($Q$33=Lists!$I$19,EOMONTH(EN35,0),IF($Q$33=Lists!$I$20,EOMONTH(EN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EN35,11),\"\"))))))","v":""},{"$f":"IF(EO35=\"\",\"\",IF($Q$33=Lists!$I$17,EO35+6,IF($Q$33=Lists!$I$18,IF(DAY(EO35)=21,EOMONTH(EO35,0),EO35+9),IF($Q$33=Lists!$I$19,EOMONTH(EO35,0),IF($Q$33=Lists!$I$20,EOMONTH(EO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EO35,11),\"\"))))))","v":""},{"$f":"IF(EP35=\"\",\"\",IF($Q$33=Lists!$I$17,EP35+6,IF($Q$33=Lists!$I$18,IF(DAY(EP35)=21,EOMONTH(EP35,0),EP35+9),IF($Q$33=Lists!$I$19,EOMONTH(EP35,0),IF($Q$33=Lists!$I$20,EOMONTH(EP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EP35,11),\"\"))))))","v":""},{"$f":"IF(EQ35=\"\",\"\",IF($Q$33=Lists!$I$17,EQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EQ35)=21,EOMONTH(EQ35,0),EQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EQ35,11),\"\"))))))","v":""},{"$f":"IF(ER35=\"\",\"\",IF($Q$33=Lists!$I$17,ER35+6,IF($Q$33=Lists!$I$18,IF(DAY(ER35)=21,EOMONTH(ER35,0),ER35+9),IF($Q$33=Lists!$I$19,EOMONTH(ER35,0),IF($Q$33=Lists!$I$20,EOMONTH(ER35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ER35,11),\"\"))))))","v":""},{"$f":"IF(ES35=\"\",\"\",IF($Q$33=Lists!$I$17,ES35+6,IF($Q$33=Lists!$I$18,IF(DAY(ES35)=21,EOMONTH(ES35,0),ES35+9),IF($Q$33=Lists!$I$19,EOMONTH(ES35,0),IF($Q$33=Lists!$I$20,EOMONTH(ES35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ES35,11),\"\"))))))","v":""},{"$f":"IF(ET35=\"\",\"\",IF($Q$33=Lists!$I$17,ET35+6,IF($Q$33=Lists!$I$18,IF(DAY(ET35)=21,EOMONTH(ET35,0),ET35+9),IF($Q$33=Lists!$I$19,EOMONTH(ET35,0),IF($Q$33=Lists!$I$20,EOMONTH(ET35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ET35,11),\"\"))))))","v":""},{"$f":"IF(EU35=\"\",\"\",IF($Q$33=Lists!$I$17,EU35+6,IF($Q$33=Lists!$I$18,IF(DAY(EU35)=21,EOMONTH(EU35,0),EU35+9),IF($Q$33=Lists!$I$19,EOMONTH(EU35,0),IF($Q$33=Lists!$I$20,EOMONTH(EU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EU35,11),\"\"))))))","v":""},{"$f":"IF(EV35=\"\",\"\",IF($Q$33=Lists!$I$17,EV35+6,IF($Q$33=Lists!$I$18,IF(DAY(EV35)=21,EOMONTH(EV35,0),EV35+9),IF($Q$33=Lists!$I$19,EOMONTH(EV35,0),IF($Q$33=Lists!$I$20,EOMONTH(EV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EV35,11),\"\"))))))","v":""},{"$f":"IF(EW35=\"\",\"\",IF($Q$33=Lists!$I$17,EW35+6,IF($Q$33=Lists!$I$18,IF(DAY(EW35)=21,EOMONTH(EW35,0),EW35+9),IF($Q$33=Lists!$I$19,EOMONTH(EW35,0),IF($Q$33=Lists!$I$20,EOMONTH(EW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EW35,11),\"\"))))))","v":""},{"$f":"IF(EX35=\"\",\"\",IF($Q$33=Lists!$I$17,EX35+6,IF($Q$33=Lists!$I$18,IF(DAY(EX35)=21,EOMONTH(EX35,0),EX35+9),IF($Q$33=Lists!$I$19,EOMONTH(EX35,0),IF($Q$33=Lists!$I$20,EOMONTH(EX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EX35,11),\"\"))))))","v":""},{"$f":"IF(EY35=\"\",\"\",IF($Q$33=Lists!$I$17,EY35+6,IF($Q$33=Lists!$I$18,IF(DAY(EY35)=21,EOMONTH(EY35,0),EY35+9),IF($Q$33=Lists!$I$19,EOMONTH(EY35,0),IF($Q$33=Lists!$I$20,EOMONTH(EY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EY35,11),\"\"))))))","v":""},{"$f":"IF(EZ35=\"\",\"\",IF($Q$33=Lists!$I$17,EZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EZ35)=21,EOMONTH(EZ35,0),EZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EZ35,11),\"\"))))))","v":""},{"$f":"IF(FA35=\"\",\"\",IF($Q$33=Lists!$I$17,FA35+6,IF($Q$33=Lists!$I$18,IF(DAY(FA35)=21,EOMONTH(FA35,0),FA35+9),IF($Q$33=Lists!$I$19,EOMONTH(FA35,0),IF($Q$33=Lists!$I$20,EOMONTH(FA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FA35,11),\"\"))))))","v":""},{"$f":"IF(FB35=\"\",\"\",IF($Q$33=Lists!$I$17,FB35+6,IF($Q$33=Lists!$I$18,IF(DAY(FB35)=21,EOMONTH(FB35,0),FB35+9),IF($Q$33=Lists!$I$19,EOMONTH(FB35,0),IF($Q$33=Lists!$I$20,EOMONTH(FB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FB35,11),\"\"))))))","v":""},{"$f":"IF(FC35=\"\",\"\",IF($Q$33=Lists!$I$17,FC35+6,IF($Q$33=Lists!$I$18,IF(DAY(FC35)=21,EOMONTH(FC35,0),FC35+9),IF($Q$33=Lists!$I$19,EOMONTH(FC35,0),IF($Q$33=Lists!$I$20,EOMONTH(FC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FC35,11),\"\"))))))","v":""}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},"названия периодов отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AA32,MONTH(AA35),$Z33:AA33,YEAR(AA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AA32=1,\"янв\",IF(AA32=2,\"фев\",IF(AA32=3,\"мар\",IF(AA32=4,\"апр\",IF(AA32=5,\"май\",IF(AA32=6,\"июн\",IF(AA32=7,\"июл\",IF(AA32=8,\"авг\",IF(AA32=9,\"сен\",IF(AA32=10,\"окт\",IF(AA32=11,\"ноя\",\"дек\")))))))))))&AA33,IF($Q$33=Lists!$I$19,AA35,IF($Q$33=Lists!$I$20,(INT((AA32-1)/3)+1)&\"кв\"&AA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AB32,MONTH(AB35),$Z33:AB33,YEAR(AB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AB32=1,\"янв\",IF(AB32=2,\"фев\",IF(AB32=3,\"мар\",IF(AB32=4,\"апр\",IF(AB32=5,\"май\",IF(AB32=6,\"июн\",IF(AB32=7,\"июл\",IF(AB32=8,\"авг\",IF(AB32=9,\"сен\",IF(AB32=10,\"окт\",IF(AB32=11,\"ноя\",\"дек\")))))))))))&AB33,IF($Q$33=Lists!$I$19,AB35,IF($Q$33=Lists!$I$20,(INT((AB32-1)/3)+1)&\"кв\"&AB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AC32,MONTH(AC35),$Z33:AC33,YEAR(AC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AC32=1,\"янв\",IF(AC32=2,\"фев\",IF(AC32=3,\"мар\",IF(AC32=4,\"апр\",IF(AC32=5,\"май\",IF(AC32=6,\"июн\",IF(AC32=7,\"июл\",IF(AC32=8,\"авг\",IF(AC32=9,\"сен\",IF(AC32=10,\"окт\",IF(AC32=11,\"ноя\",\"дек\")))))))))))&AC33,IF($Q$33=Lists!$I$19,AC35,IF($Q$33=Lists!$I$20,(INT((AC32-1)/3)+1)&\"кв\"&AC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AD32,MONTH(AD35),$Z33:AD33,YEAR(AD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AD32=1,\"янв\",IF(AD32=2,\"фев\",IF(AD32=3,\"мар\",IF(AD32=4,\"апр\",IF(AD32=5,\"май\",IF(AD32=6,\"июн\",IF(AD32=7,\"июл\",IF(AD32=8,\"авг\",IF(AD32=9,\"сен\",IF(AD32=10,\"окт\",IF(AD32=11,\"ноя\",\"дек\")))))))))))&AD33,IF($Q$33=Lists!$I$19,AD35,IF($Q$33=Lists!$I$20,(INT((AD32-1)/3)+1)&\"кв\"&AD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AE32,MONTH(AE35),$Z33:AE33,YEAR(AE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AE32=1,\"янв\",IF(AE32=2,\"фев\",IF(AE32=3,\"мар\",IF(AE32=4,\"апр\",IF(AE32=5,\"май\",IF(AE32=6,\"июн\",IF(AE32=7,\"июл\",IF(AE32=8,\"авг\",IF(AE32=9,\"сен\",IF(AE32=10,\"окт\",IF(AE32=11,\"ноя\",\"дек\")))))))))))&AE33,IF($Q$33=Lists!$I$19,AE35,IF($Q$33=Lists!$I$20,(INT((AE32-1)/3)+1)&\"кв\"&AE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AF32,MONTH(AF35),$Z33:AF33,YEAR(AF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AF32=1,\"янв\",IF(AF32=2,\"фев\",IF(AF32=3,\"мар\",IF(AF32=4,\"апр\",IF(AF32=5,\"май\",IF(AF32=6,\"июн\",IF(AF32=7,\"июл\",IF(AF32=8,\"авг\",IF(AF32=9,\"сен\",IF(AF32=10,\"окт\",IF(AF32=11,\"ноя\",\"дек\")))))))))))&AF33,IF($Q$33=Lists!$I$19,AF35,IF($Q$33=Lists!$I$20,(INT((AF32-1)/3)+1)&\"кв\"&AF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AG32,MONTH(AG35),$Z33:AG33,YEAR(AG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AG32=1,\"янв\",IF(AG32=2,\"фев\",IF(AG32=3,\"мар\",IF(AG32=4,\"апр\",IF(AG32=5,\"май\",IF(AG32=6,\"июн\",IF(AG32=7,\"июл\",IF(AG32=8,\"авг\",IF(AG32=9,\"сен\",IF(AG32=10,\"окт\",IF(AG32=11,\"ноя\",\"дек\")))))))))))&AG33,IF($Q$33=Lists!$I$19,AG35,IF($Q$33=Lists!$I$20,(INT((AG32-1)/3)+1)&\"кв\"&AG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AH32,MONTH(AH35),$Z33:AH33,YEAR(AH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AH32=1,\"янв\",IF(AH32=2,\"фев\",IF(AH32=3,\"мар\",IF(AH32=4,\"апр\",IF(AH32=5,\"май\",IF(AH32=6,\"июн\",IF(AH32=7,\"июл\",IF(AH32=8,\"авг\",IF(AH32=9,\"сен\",IF(AH32=10,\"окт\",IF(AH32=11,\"ноя\",\"дек\")))))))))))&AH33,IF($Q$33=Lists!$I$19,AH35,IF($Q$33=Lists!$I$20,(INT((AH32-1)/3)+1)&\"кв\"&AH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AI32,MONTH(AI35),$Z33:AI33,YEAR(AI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AI32=1,\"янв\",IF(AI32=2,\"фев\",IF(AI32=3,\"мар\",IF(AI32=4,\"апр\",IF(AI32=5,\"май\",IF(AI32=6,\"июн\",IF(AI32=7,\"июл\",IF(AI32=8,\"авг\",IF(AI32=9,\"сен\",IF(AI32=10,\"окт\",IF(AI32=11,\"ноя\",\"дек\")))))))))))&AI33,IF($Q$33=Lists!$I$19,AI35,IF($Q$33=Lists!$I$20,(INT((AI32-1)/3)+1)&\"кв\"&AI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AJ32,MONTH(AJ35),$Z33:AJ33,YEAR(AJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AJ32=1,\"янв\",IF(AJ32=2,\"фев\",IF(AJ32=3,\"мар\",IF(AJ32=4,\"апр\",IF(AJ32=5,\"май\",IF(AJ32=6,\"июн\",IF(AJ32=7,\"июл\",IF(AJ32=8,\"авг\",IF(AJ32=9,\"сен\",IF(AJ32=10,\"окт\",IF(AJ32=11,\"ноя\",\"дек\")))))))))))&AJ33,IF($Q$33=Lists!$I$19,AJ35,IF($Q$33=Lists!$I$20,(INT((AJ32-1)/3)+1)&\"кв\"&AJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AK32,MONTH(AK35),$Z33:AK33,YEAR(AK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AK32=1,\"янв\",IF(AK32=2,\"фев\",IF(AK32=3,\"мар\",IF(AK32=4,\"апр\",IF(AK32=5,\"май\",IF(AK32=6,\"июн\",IF(AK32=7,\"июл\",IF(AK32=8,\"авг\",IF(AK32=9,\"сен\",IF(AK32=10,\"окт\",IF(AK32=11,\"ноя\",\"дек\")))))))))))&AK33,IF($Q$33=Lists!$I$19,AK35,IF($Q$33=Lists!$I$20,(INT((AK32-1)/3)+1)&\"кв\"&AK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AL32,MONTH(AL35),$Z33:AL33,YEAR(AL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AL32=1,\"янв\",IF(AL32=2,\"фев\",IF(AL32=3,\"мар\",IF(AL32=4,\"апр\",IF(AL32=5,\"май\",IF(AL32=6,\"июн\",IF(AL32=7,\"июл\",IF(AL32=8,\"авг\",IF(AL32=9,\"сен\",IF(AL32=10,\"окт\",IF(AL32=11,\"ноя\",\"дек\")))))))))))&AL33,IF($Q$33=Lists!$I$19,AL35,IF($Q$33=Lists!$I$20,(INT((AL32-1)/3)+1)&\"кв\"&AL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AM32,MONTH(AM35),$Z33:AM33,YEAR(AM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AM32=1,\"янв\",IF(AM32=2,\"фев\",IF(AM32=3,\"мар\",IF(AM32=4,\"апр\",IF(AM32=5,\"май\",IF(AM32=6,\"июн\",IF(AM32=7,\"июл\",IF(AM32=8,\"авг\",IF(AM32=9,\"сен\",IF(AM32=10,\"окт\",IF(AM32=11,\"ноя\",\"дек\")))))))))))&AM33,IF($Q$33=Lists!$I$19,AM35,IF($Q$33=Lists!$I$20,(INT((AM32-1)/3)+1)&\"кв\"&AM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AN32,MONTH(AN35),$Z33:AN33,YEAR(AN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AN32=1,\"янв\",IF(AN32=2,\"фев\",IF(AN32=3,\"мар\",IF(AN32=4,\"апр\",IF(AN32=5,\"май\",IF(AN32=6,\"июн\",IF(AN32=7,\"июл\",IF(AN32=8,\"авг\",IF(AN32=9,\"сен\",IF(AN32=10,\"окт\",IF(AN32=11,\"ноя\",\"дек\")))))))))))&AN33,IF($Q$33=Lists!$I$19,AN35,IF($Q$33=Lists!$I$20,(INT((AN32-1)/3)+1)&\"кв\"&AN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AO32,MONTH(AO35),$Z33:AO33,YEAR(AO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AO32=1,\"янв\",IF(AO32=2,\"фев\",IF(AO32=3,\"мар\",IF(AO32=4,\"апр\",IF(AO32=5,\"май\",IF(AO32=6,\"июн\",IF(AO32=7,\"июл\",IF(AO32=8,\"авг\",IF(AO32=9,\"сен\",IF(AO32=10,\"окт\",IF(AO32=11,\"ноя\",\"дек\")))))))))))&AO33,IF($Q$33=Lists!$I$19,AO35,IF($Q$33=Lists!$I$20,(INT((AO32-1)/3)+1)&\"кв\"&AO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AP32,MONTH(AP35),$Z33:AP33,YEAR(AP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AP32=1,\"янв\",IF(AP32=2,\"фев\",IF(AP32=3,\"мар\",IF(AP32=4,\"апр\",IF(AP32=5,\"май\",IF(AP32=6,\"июн\",IF(AP32=7,\"июл\",IF(AP32=8,\"авг\",IF(AP32=9,\"сен\",IF(AP32=10,\"окт\",IF(AP32=11,\"ноя\",\"дек\")))))))))))&AP33,IF($Q$33=Lists!$I$19,AP35,IF($Q$33=Lists!$I$20,(INT((AP32-1)/3)+1)&\"кв\"&AP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AQ32,MONTH(AQ35),$Z33:AQ33,YEAR(AQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AQ32=1,\"янв\",IF(AQ32=2,\"фев\",IF(AQ32=3,\"мар\",IF(AQ32=4,\"апр\",IF(AQ32=5,\"май\",IF(AQ32=6,\"июн\",IF(AQ32=7,\"июл\",IF(AQ32=8,\"авг\",IF(AQ32=9,\"сен\",IF(AQ32=10,\"окт\",IF(AQ32=11,\"ноя\",\"дек\")))))))))))&AQ33,IF($Q$33=Lists!$I$19,AQ35,IF($Q$33=Lists!$I$20,(INT((AQ32-1)/3)+1)&\"кв\"&AQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AR32,MONTH(AR35),$Z33:AR33,YEAR(AR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AR32=1,\"янв\",IF(AR32=2,\"фев\",IF(AR32=3,\"мар\",IF(AR32=4,\"апр\",IF(AR32=5,\"май\",IF(AR32=6,\"июн\",IF(AR32=7,\"июл\",IF(AR32=8,\"авг\",IF(AR32=9,\"сен\",IF(AR32=10,\"окт\",IF(AR32=11,\"ноя\",\"дек\")))))))))))&AR33,IF($Q$33=Lists!$I$19,AR35,IF($Q$33=Lists!$I$20,(INT((AR32-1)/3)+1)&\"кв\"&AR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AS32,MONTH(AS35),$Z33:AS33,YEAR(AS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AS32=1,\"янв\",IF(AS32=2,\"фев\",IF(AS32=3,\"мар\",IF(AS32=4,\"апр\",IF(AS32=5,\"май\",IF(AS32=6,\"июн\",IF(AS32=7,\"июл\",IF(AS32=8,\"авг\",IF(AS32=9,\"сен\",IF(AS32=10,\"окт\",IF(AS32=11,\"ноя\",\"дек\")))))))))))&AS33,IF($Q$33=Lists!$I$19,AS35,IF($Q$33=Lists!$I$20,(INT((AS32-1)/3)+1)&\"кв\"&AS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AT32,MONTH(AT35),$Z33:AT33,YEAR(AT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AT32=1,\"янв\",IF(AT32=2,\"фев\",IF(AT32=3,\"мар\",IF(AT32=4,\"апр\",IF(AT32=5,\"май\",IF(AT32=6,\"июн\",IF(AT32=7,\"июл\",IF(AT32=8,\"авг\",IF(AT32=9,\"сен\",IF(AT32=10,\"окт\",IF(AT32=11,\"ноя\",\"дек\")))))))))))&AT33,IF($Q$33=Lists!$I$19,AT35,IF($Q$33=Lists!$I$20,(INT((AT32-1)/3)+1)&\"кв\"&AT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AU32,MONTH(AU35),$Z33:AU33,YEAR(AU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AU32=1,\"янв\",IF(AU32=2,\"фев\",IF(AU32=3,\"мар\",IF(AU32=4,\"апр\",IF(AU32=5,\"май\",IF(AU32=6,\"июн\",IF(AU32=7,\"июл\",IF(AU32=8,\"авг\",IF(AU32=9,\"сен\",IF(AU32=10,\"окт\",IF(AU32=11,\"ноя\",\"дек\")))))))))))&AU33,IF($Q$33=Lists!$I$19,AU35,IF($Q$33=Lists!$I$20,(INT((AU32-1)/3)+1)&\"кв\"&AU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AV32,MONTH(AV35),$Z33:AV33,YEAR(AV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AV32=1,\"янв\",IF(AV32=2,\"фев\",IF(AV32=3,\"мар\",IF(AV32=4,\"апр\",IF(AV32=5,\"май\",IF(AV32=6,\"июн\",IF(AV32=7,\"июл\",IF(AV32=8,\"авг\",IF(AV32=9,\"сен\",IF(AV32=10,\"окт\",IF(AV32=11,\"ноя\",\"дек\")))))))))))&AV33,IF($Q$33=Lists!$I$19,AV35,IF($Q$33=Lists!$I$20,(INT((AV32-1)/3)+1)&\"кв\"&AV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AW32,MONTH(AW35),$Z33:AW33,YEAR(AW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AW32=1,\"янв\",IF(AW32=2,\"фев\",IF(AW32=3,\"мар\",IF(AW32=4,\"апр\",IF(AW32=5,\"май\",IF(AW32=6,\"июн\",IF(AW32=7,\"июл\",IF(AW32=8,\"авг\",IF(AW32=9,\"сен\",IF(AW32=10,\"окт\",IF(AW32=11,\"ноя\",\"дек\")))))))))))&AW33,IF($Q$33=Lists!$I$19,AW35,IF($Q$33=Lists!$I$20,(INT((AW32-1)/3)+1)&\"кв\"&AW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AX32,MONTH(AX35),$Z33:AX33,YEAR(AX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AX32=1,\"янв\",IF(AX32=2,\"фев\",IF(AX32=3,\"мар\",IF(AX32=4,\"апр\",IF(AX32=5,\"май\",IF(AX32=6,\"июн\",IF(AX32=7,\"июл\",IF(AX32=8,\"авг\",IF(AX32=9,\"сен\",IF(AX32=10,\"окт\",IF(AX32=11,\"ноя\",\"дек\")))))))))))&AX33,IF($Q$33=Lists!$I$19,AX35,IF($Q$33=Lists!$I$20,(INT((AX32-1)/3)+1)&\"кв\"&AX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AY32,MONTH(AY35),$Z33:AY33,YEAR(AY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AY32=1,\"янв\",IF(AY32=2,\"фев\",IF(AY32=3,\"мар\",IF(AY32=4,\"апр\",IF(AY32=5,\"май\",IF(AY32=6,\"июн\",IF(AY32=7,\"июл\",IF(AY32=8,\"авг\",IF(AY32=9,\"сен\",IF(AY32=10,\"окт\",IF(AY32=11,\"ноя\",\"дек\")))))))))))&AY33,IF($Q$33=Lists!$I$19,AY35,IF($Q$33=Lists!$I$20,(INT((AY32-1)/3)+1)&\"кв\"&AY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AZ32,MONTH(AZ35),$Z33:AZ33,YEAR(AZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AZ32=1,\"янв\",IF(AZ32=2,\"фев\",IF(AZ32=3,\"мар\",IF(AZ32=4,\"апр\",IF(AZ32=5,\"май\",IF(AZ32=6,\"июн\",IF(AZ32=7,\"июл\",IF(AZ32=8,\"авг\",IF(AZ32=9,\"сен\",IF(AZ32=10,\"окт\",IF(AZ32=11,\"ноя\",\"дек\")))))))))))&AZ33,IF($Q$33=Lists!$I$19,AZ35,IF($Q$33=Lists!$I$20,(INT((AZ32-1)/3)+1)&\"кв\"&AZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BA32,MONTH(BA35),$Z33:BA33,YEAR(BA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BA32=1,\"янв\",IF(BA32=2,\"фев\",IF(BA32=3,\"мар\",IF(BA32=4,\"апр\",IF(BA32=5,\"май\",IF(BA32=6,\"июн\",IF(BA32=7,\"июл\",IF(BA32=8,\"авг\",IF(BA32=9,\"сен\",IF(BA32=10,\"окт\",IF(BA32=11,\"ноя\",\"дек\")))))))))))&BA33,IF($Q$33=Lists!$I$19,BA35,IF($Q$33=Lists!$I$20,(INT((BA32-1)/3)+1)&\"кв\"&BA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BB32,MONTH(BB35),$Z33:BB33,YEAR(BB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BB32=1,\"янв\",IF(BB32=2,\"фев\",IF(BB32=3,\"мар\",IF(BB32=4,\"апр\",IF(BB32=5,\"май\",IF(BB32=6,\"июн\",IF(BB32=7,\"июл\",IF(BB32=8,\"авг\",IF(BB32=9,\"сен\",IF(BB32=10,\"окт\",IF(BB32=11,\"ноя\",\"дек\")))))))))))&BB33,IF($Q$33=Lists!$I$19,BB35,IF($Q$33=Lists!$I$20,(INT((BB32-1)/3)+1)&\"кв\"&BB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BC32,MONTH(BC35),$Z33:BC33,YEAR(BC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BC32=1,\"янв\",IF(BC32=2,\"фев\",IF(BC32=3,\"мар\",IF(BC32=4,\"апр\",IF(BC32=5,\"май\",IF(BC32=6,\"июн\",IF(BC32=7,\"июл\",IF(BC32=8,\"авг\",IF(BC32=9,\"сен\",IF(BC32=10,\"окт\",IF(BC32=11,\"ноя\",\"дек\")))))))))))&BC33,IF($Q$33=Lists!$I$19,BC35,IF($Q$33=Lists!$I$20,(INT((BC32-1)/3)+1)&\"кв\"&BC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BD32,MONTH(BD35),$Z33:BD33,YEAR(BD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BD32=1,\"янв\",IF(BD32=2,\"фев\",IF(BD32=3,\"мар\",IF(BD32=4,\"апр\",IF(BD32=5,\"май\",IF(BD32=6,\"июн\",IF(BD32=7,\"июл\",IF(BD32=8,\"авг\",IF(BD32=9,\"сен\",IF(BD32=10,\"окт\",IF(BD32=11,\"ноя\",\"дек\")))))))))))&BD33,IF($Q$33=Lists!$I$19,BD35,IF($Q$33=Lists!$I$20,(INT((BD32-1)/3)+1)&\"кв\"&BD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BE32,MONTH(BE35),$Z33:BE33,YEAR(BE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BE32=1,\"янв\",IF(BE32=2,\"фев\",IF(BE32=3,\"мар\",IF(BE32=4,\"апр\",IF(BE32=5,\"май\",IF(BE32=6,\"июн\",IF(BE32=7,\"июл\",IF(BE32=8,\"авг\",IF(BE32=9,\"сен\",IF(BE32=10,\"окт\",IF(BE32=11,\"ноя\",\"дек\")))))))))))&BE33,IF($Q$33=Lists!$I$19,BE35,IF($Q$33=Lists!$I$20,(INT((BE32-1)/3)+1)&\"кв\"&BE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BF32,MONTH(BF35),$Z33:BF33,YEAR(BF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BF32=1,\"янв\",IF(BF32=2,\"фев\",IF(BF32=3,\"мар\",IF(BF32=4,\"апр\",IF(BF32=5,\"май\",IF(BF32=6,\"июн\",IF(BF32=7,\"июл\",IF(BF32=8,\"авг\",IF(BF32=9,\"сен\",IF(BF32=10,\"окт\",IF(BF32=11,\"ноя\",\"дек\")))))))))))&BF33,IF($Q$33=Lists!$I$19,BF35,IF($Q$33=Lists!$I$20,(INT((BF32-1)/3)+1)&\"кв\"&BF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BG32,MONTH(BG35),$Z33:BG33,YEAR(BG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BG32=1,\"янв\",IF(BG32=2,\"фев\",IF(BG32=3,\"мар\",IF(BG32=4,\"апр\",IF(BG32=5,\"май\",IF(BG32=6,\"июн\",IF(BG32=7,\"июл\",IF(BG32=8,\"авг\",IF(BG32=9,\"сен\",IF(BG32=10,\"окт\",IF(BG32=11,\"ноя\",\"дек\")))))))))))&BG33,IF($Q$33=Lists!$I$19,BG35,IF($Q$33=Lists!$I$20,(INT((BG32-1)/3)+1)&\"кв\"&BG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BH32,MONTH(BH35),$Z33:BH33,YEAR(BH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BH32=1,\"янв\",IF(BH32=2,\"фев\",IF(BH32=3,\"мар\",IF(BH32=4,\"апр\",IF(BH32=5,\"май\",IF(BH32=6,\"июн\",IF(BH32=7,\"июл\",IF(BH32=8,\"авг\",IF(BH32=9,\"сен\",IF(BH32=10,\"окт\",IF(BH32=11,\"ноя\",\"дек\")))))))))))&BH33,IF($Q$33=Lists!$I$19,BH35,IF($Q$33=Lists!$I$20,(INT((BH32-1)/3)+1)&\"кв\"&BH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BI32,MONTH(BI35),$Z33:BI33,YEAR(BI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BI32=1,\"янв\",IF(BI32=2,\"фев\",IF(BI32=3,\"мар\",IF(BI32=4,\"апр\",IF(BI32=5,\"май\",IF(BI32=6,\"июн\",IF(BI32=7,\"июл\",IF(BI32=8,\"авг\",IF(BI32=9,\"сен\",IF(BI32=10,\"окт\",IF(BI32=11,\"ноя\",\"дек\")))))))))))&BI33,IF($Q$33=Lists!$I$19,BI35,IF($Q$33=Lists!$I$20,(INT((BI32-1)/3)+1)&\"кв\"&BI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BJ32,MONTH(BJ35),$Z33:BJ33,YEAR(BJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BJ32=1,\"янв\",IF(BJ32=2,\"фев\",IF(BJ32=3,\"мар\",IF(BJ32=4,\"апр\",IF(BJ32=5,\"май\",IF(BJ32=6,\"июн\",IF(BJ32=7,\"июл\",IF(BJ32=8,\"авг\",IF(BJ32=9,\"сен\",IF(BJ32=10,\"окт\",IF(BJ32=11,\"ноя\",\"дек\")))))))))))&BJ33,IF($Q$33=Lists!$I$19,BJ35,IF($Q$33=Lists!$I$20,(INT((BJ32-1)/3)+1)&\"кв\"&BJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BK32,MONTH(BK35),$Z33:BK33,YEAR(BK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BK32=1,\"янв\",IF(BK32=2,\"фев\",IF(BK32=3,\"мар\",IF(BK32=4,\"апр\",IF(BK32=5,\"май\",IF(BK32=6,\"июн\",IF(BK32=7,\"июл\",IF(BK32=8,\"авг\",IF(BK32=9,\"сен\",IF(BK32=10,\"окт\",IF(BK32=11,\"ноя\",\"дек\")))))))))))&BK33,IF($Q$33=Lists!$I$19,BK35,IF($Q$33=Lists!$I$20,(INT((BK32-1)/3)+1)&\"кв\"&BK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BL32,MONTH(BL35),$Z33:BL33,YEAR(BL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BL32=1,\"янв\",IF(BL32=2,\"фев\",IF(BL32=3,\"мар\",IF(BL32=4,\"апр\",IF(BL32=5,\"май\",IF(BL32=6,\"июн\",IF(BL32=7,\"июл\",IF(BL32=8,\"авг\",IF(BL32=9,\"сен\",IF(BL32=10,\"окт\",IF(BL32=11,\"ноя\",\"дек\")))))))))))&BL33,IF($Q$33=Lists!$I$19,BL35,IF($Q$33=Lists!$I$20,(INT((BL32-1)/3)+1)&\"кв\"&BL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BM32,MONTH(BM35),$Z33:BM33,YEAR(BM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BM32=1,\"янв\",IF(BM32=2,\"фев\",IF(BM32=3,\"мар\",IF(BM32=4,\"апр\",IF(BM32=5,\"май\",IF(BM32=6,\"июн\",IF(BM32=7,\"июл\",IF(BM32=8,\"авг\",IF(BM32=9,\"сен\",IF(BM32=10,\"окт\",IF(BM32=11,\"ноя\",\"дек\")))))))))))&BM33,IF($Q$33=Lists!$I$19,BM35,IF($Q$33=Lists!$I$20,(INT((BM32-1)/3)+1)&\"кв\"&BM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BN32,MONTH(BN35),$Z33:BN33,YEAR(BN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BN32=1,\"янв\",IF(BN32=2,\"фев\",IF(BN32=3,\"мар\",IF(BN32=4,\"апр\",IF(BN32=5,\"май\",IF(BN32=6,\"июн\",IF(BN32=7,\"июл\",IF(BN32=8,\"авг\",IF(BN32=9,\"сен\",IF(BN32=10,\"окт\",IF(BN32=11,\"ноя\",\"дек\")))))))))))&BN33,IF($Q$33=Lists!$I$19,BN35,IF($Q$33=Lists!$I$20,(INT((BN32-1)/3)+1)&\"кв\"&BN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BO32,MONTH(BO35),$Z33:BO33,YEAR(BO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BO32=1,\"янв\",IF(BO32=2,\"фев\",IF(BO32=3,\"мар\",IF(BO32=4,\"апр\",IF(BO32=5,\"май\",IF(BO32=6,\"июн\",IF(BO32=7,\"июл\",IF(BO32=8,\"авг\",IF(BO32=9,\"сен\",IF(BO32=10,\"окт\",IF(BO32=11,\"ноя\",\"дек\")))))))))))&BO33,IF($Q$33=Lists!$I$19,BO35,IF($Q$33=Lists!$I$20,(INT((BO32-1)/3)+1)&\"кв\"&BO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BP32,MONTH(BP35),$Z33:BP33,YEAR(BP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BP32=1,\"янв\",IF(BP32=2,\"фев\",IF(BP32=3,\"мар\",IF(BP32=4,\"апр\",IF(BP32=5,\"май\",IF(BP32=6,\"июн\",IF(BP32=7,\"июл\",IF(BP32=8,\"авг\",IF(BP32=9,\"сен\",IF(BP32=10,\"окт\",IF(BP32=11,\"ноя\",\"дек\")))))))))))&BP33,IF($Q$33=Lists!$I$19,BP35,IF($Q$33=Lists!$I$20,(INT((BP32-1)/3)+1)&\"кв\"&BP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BQ32,MONTH(BQ35),$Z33:BQ33,YEAR(BQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BQ32=1,\"янв\",IF(BQ32=2,\"фев\",IF(BQ32=3,\"мар\",IF(BQ32=4,\"апр\",IF(BQ32=5,\"май\",IF(BQ32=6,\"июн\",IF(BQ32=7,\"июл\",IF(BQ32=8,\"авг\",IF(BQ32=9,\"сен\",IF(BQ32=10,\"окт\",IF(BQ32=11,\"ноя\",\"дек\")))))))))))&BQ33,IF($Q$33=Lists!$I$19,BQ35,IF($Q$33=Lists!$I$20,(INT((BQ32-1)/3)+1)&\"кв\"&BQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BR32,MONTH(BR35),$Z33:BR33,YEAR(BR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BR32=1,\"янв\",IF(BR32=2,\"фев\",IF(BR32=3,\"мар\",IF(BR32=4,\"апр\",IF(BR32=5,\"май\",IF(BR32=6,\"июн\",IF(BR32=7,\"июл\",IF(BR32=8,\"авг\",IF(BR32=9,\"сен\",IF(BR32=10,\"окт\",IF(BR32=11,\"ноя\",\"дек\")))))))))))&BR33,IF($Q$33=Lists!$I$19,BR35,IF($Q$33=Lists!$I$20,(INT((BR32-1)/3)+1)&\"кв\"&BR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BS32,MONTH(BS35),$Z33:BS33,YEAR(BS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BS32=1,\"янв\",IF(BS32=2,\"фев\",IF(BS32=3,\"мар\",IF(BS32=4,\"апр\",IF(BS32=5,\"май\",IF(BS32=6,\"июн\",IF(BS32=7,\"июл\",IF(BS32=8,\"авг\",IF(BS32=9,\"сен\",IF(BS32=10,\"окт\",IF(BS32=11,\"ноя\",\"дек\")))))))))))&BS33,IF($Q$33=Lists!$I$19,BS35,IF($Q$33=Lists!$I$20,(INT((BS32-1)/3)+1)&\"кв\"&BS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BT32,MONTH(BT35),$Z33:BT33,YEAR(BT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BT32=1,\"янв\",IF(BT32=2,\"фев\",IF(BT32=3,\"мар\",IF(BT32=4,\"апр\",IF(BT32=5,\"май\",IF(BT32=6,\"июн\",IF(BT32=7,\"июл\",IF(BT32=8,\"авг\",IF(BT32=9,\"сен\",IF(BT32=10,\"окт\",IF(BT32=11,\"ноя\",\"дек\")))))))))))&BT33,IF($Q$33=Lists!$I$19,BT35,IF($Q$33=Lists!$I$20,(INT((BT32-1)/3)+1)&\"кв\"&BT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BU32,MONTH(BU35),$Z33:BU33,YEAR(BU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BU32=1,\"янв\",IF(BU32=2,\"фев\",IF(BU32=3,\"мар\",IF(BU32=4,\"апр\",IF(BU32=5,\"май\",IF(BU32=6,\"июн\",IF(BU32=7,\"июл\",IF(BU32=8,\"авг\",IF(BU32=9,\"сен\",IF(BU32=10,\"окт\",IF(BU32=11,\"ноя\",\"дек\")))))))))))&BU33,IF($Q$33=Lists!$I$19,BU35,IF($Q$33=Lists!$I$20,(INT((BU32-1)/3)+1)&\"кв\"&BU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BV32,MONTH(BV35),$Z33:BV33,YEAR(BV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BV32=1,\"янв\",IF(BV32=2,\"фев\",IF(BV32=3,\"мар\",IF(BV32=4,\"апр\",IF(BV32=5,\"май\",IF(BV32=6,\"июн\",IF(BV32=7,\"июл\",IF(BV32=8,\"авг\",IF(BV32=9,\"сен\",IF(BV32=10,\"окт\",IF(BV32=11,\"ноя\",\"дек\")))))))))))&BV33,IF($Q$33=Lists!$I$19,BV35,IF($Q$33=Lists!$I$20,(INT((BV32-1)/3)+1)&\"кв\"&BV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BW32,MONTH(BW35),$Z33:BW33,YEAR(BW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BW32=1,\"янв\",IF(BW32=2,\"фев\",IF(BW32=3,\"мар\",IF(BW32=4,\"апр\",IF(BW32=5,\"май\",IF(BW32=6,\"июн\",IF(BW32=7,\"июл\",IF(BW32=8,\"авг\",IF(BW32=9,\"сен\",IF(BW32=10,\"окт\",IF(BW32=11,\"ноя\",\"дек\")))))))))))&BW33,IF($Q$33=Lists!$I$19,BW35,IF($Q$33=Lists!$I$20,(INT((BW32-1)/3)+1)&\"кв\"&BW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BX32,MONTH(BX35),$Z33:BX33,YEAR(BX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BX32=1,\"янв\",IF(BX32=2,\"фев\",IF(BX32=3,\"мар\",IF(BX32=4,\"апр\",IF(BX32=5,\"май\",IF(BX32=6,\"июн\",IF(BX32=7,\"июл\",IF(BX32=8,\"авг\",IF(BX32=9,\"сен\",IF(BX32=10,\"окт\",IF(BX32=11,\"ноя\",\"дек\")))))))))))&BX33,IF($Q$33=Lists!$I$19,BX35,IF($Q$33=Lists!$I$20,(INT((BX32-1)/3)+1)&\"кв\"&BX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BY32,MONTH(BY35),$Z33:BY33,YEAR(BY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BY32=1,\"янв\",IF(BY32=2,\"фев\",IF(BY32=3,\"мар\",IF(BY32=4,\"апр\",IF(BY32=5,\"май\",IF(BY32=6,\"июн\",IF(BY32=7,\"июл\",IF(BY32=8,\"авг\",IF(BY32=9,\"сен\",IF(BY32=10,\"окт\",IF(BY32=11,\"ноя\",\"дек\")))))))))))&BY33,IF($Q$33=Lists!$I$19,BY35,IF($Q$33=Lists!$I$20,(INT((BY32-1)/3)+1)&\"кв\"&BY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BZ32,MONTH(BZ35),$Z33:BZ33,YEAR(BZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BZ32=1,\"янв\",IF(BZ32=2,\"фев\",IF(BZ32=3,\"мар\",IF(BZ32=4,\"апр\",IF(BZ32=5,\"май\",IF(BZ32=6,\"июн\",IF(BZ32=7,\"июл\",IF(BZ32=8,\"авг\",IF(BZ32=9,\"сен\",IF(BZ32=10,\"окт\",IF(BZ32=11,\"ноя\",\"дек\")))))))))))&BZ33,IF($Q$33=Lists!$I$19,BZ35,IF($Q$33=Lists!$I$20,(INT((BZ32-1)/3)+1)&\"кв\"&BZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CA32,MONTH(CA35),$Z33:CA33,YEAR(CA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CA32=1,\"янв\",IF(CA32=2,\"фев\",IF(CA32=3,\"мар\",IF(CA32=4,\"апр\",IF(CA32=5,\"май\",IF(CA32=6,\"июн\",IF(CA32=7,\"июл\",IF(CA32=8,\"авг\",IF(CA32=9,\"сен\",IF(CA32=10,\"окт\",IF(CA32=11,\"ноя\",\"дек\")))))))))))&CA33,IF($Q$33=Lists!$I$19,CA35,IF($Q$33=Lists!$I$20,(INT((CA32-1)/3)+1)&\"кв\"&CA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CB32,MONTH(CB35),$Z33:CB33,YEAR(CB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CB32=1,\"янв\",IF(CB32=2,\"фев\",IF(CB32=3,\"мар\",IF(CB32=4,\"апр\",IF(CB32=5,\"май\",IF(CB32=6,\"июн\",IF(CB32=7,\"июл\",IF(CB32=8,\"авг\",IF(CB32=9,\"сен\",IF(CB32=10,\"окт\",IF(CB32=11,\"ноя\",\"дек\")))))))))))&CB33,IF($Q$33=Lists!$I$19,CB35,IF($Q$33=Lists!$I$20,(INT((CB32-1)/3)+1)&\"кв\"&CB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CC32,MONTH(CC35),$Z33:CC33,YEAR(CC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CC32=1,\"янв\",IF(CC32=2,\"фев\",IF(CC32=3,\"мар\",IF(CC32=4,\"апр\",IF(CC32=5,\"май\",IF(CC32=6,\"июн\",IF(CC32=7,\"июл\",IF(CC32=8,\"авг\",IF(CC32=9,\"сен\",IF(CC32=10,\"окт\",IF(CC32=11,\"ноя\",\"дек\")))))))))))&CC33,IF($Q$33=Lists!$I$19,CC35,IF($Q$33=Lists!$I$20,(INT((CC32-1)/3)+1)&\"кв\"&CC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CD32,MONTH(CD35),$Z33:CD33,YEAR(CD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CD32=1,\"янв\",IF(CD32=2,\"фев\",IF(CD32=3,\"мар\",IF(CD32=4,\"апр\",IF(CD32=5,\"май\",IF(CD32=6,\"июн\",IF(CD32=7,\"июл\",IF(CD32=8,\"авг\",IF(CD32=9,\"сен\",IF(CD32=10,\"окт\",IF(CD32=11,\"ноя\",\"дек\")))))))))))&CD33,IF($Q$33=Lists!$I$19,CD35,IF($Q$33=Lists!$I$20,(INT((CD32-1)/3)+1)&\"кв\"&CD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CE32,MONTH(CE35),$Z33:CE33,YEAR(CE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CE32=1,\"янв\",IF(CE32=2,\"фев\",IF(CE32=3,\"мар\",IF(CE32=4,\"апр\",IF(CE32=5,\"май\",IF(CE32=6,\"июн\",IF(CE32=7,\"июл\",IF(CE32=8,\"авг\",IF(CE32=9,\"сен\",IF(CE32=10,\"окт\",IF(CE32=11,\"ноя\",\"дек\")))))))))))&CE33,IF($Q$33=Lists!$I$19,CE35,IF($Q$33=Lists!$I$20,(INT((CE32-1)/3)+1)&\"кв\"&CE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CF32,MONTH(CF35),$Z33:CF33,YEAR(CF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CF32=1,\"янв\",IF(CF32=2,\"фев\",IF(CF32=3,\"мар\",IF(CF32=4,\"апр\",IF(CF32=5,\"май\",IF(CF32=6,\"июн\",IF(CF32=7,\"июл\",IF(CF32=8,\"авг\",IF(CF32=9,\"сен\",IF(CF32=10,\"окт\",IF(CF32=11,\"ноя\",\"дек\")))))))))))&CF33,IF($Q$33=Lists!$I$19,CF35,IF($Q$33=Lists!$I$20,(INT((CF32-1)/3)+1)&\"кв\"&CF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CG32,MONTH(CG35),$Z33:CG33,YEAR(CG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CG32=1,\"янв\",IF(CG32=2,\"фев\",IF(CG32=3,\"мар\",IF(CG32=4,\"апр\",IF(CG32=5,\"май\",IF(CG32=6,\"июн\",IF(CG32=7,\"июл\",IF(CG32=8,\"авг\",IF(CG32=9,\"сен\",IF(CG32=10,\"окт\",IF(CG32=11,\"ноя\",\"дек\")))))))))))&CG33,IF($Q$33=Lists!$I$19,CG35,IF($Q$33=Lists!$I$20,(INT((CG32-1)/3)+1)&\"кв\"&CG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CH32,MONTH(CH35),$Z33:CH33,YEAR(CH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CH32=1,\"янв\",IF(CH32=2,\"фев\",IF(CH32=3,\"мар\",IF(CH32=4,\"апр\",IF(CH32=5,\"май\",IF(CH32=6,\"июн\",IF(CH32=7,\"июл\",IF(CH32=8,\"авг\",IF(CH32=9,\"сен\",IF(CH32=10,\"окт\",IF(CH32=11,\"ноя\",\"дек\")))))))))))&CH33,IF($Q$33=Lists!$I$19,CH35,IF($Q$33=Lists!$I$20,(INT((CH32-1)/3)+1)&\"кв\"&CH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CI32,MONTH(CI35),$Z33:CI33,YEAR(CI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CI32=1,\"янв\",IF(CI32=2,\"фев\",IF(CI32=3,\"мар\",IF(CI32=4,\"апр\",IF(CI32=5,\"май\",IF(CI32=6,\"июн\",IF(CI32=7,\"июл\",IF(CI32=8,\"авг\",IF(CI32=9,\"сен\",IF(CI32=10,\"окт\",IF(CI32=11,\"ноя\",\"дек\")))))))))))&CI33,IF($Q$33=Lists!$I$19,CI35,IF($Q$33=Lists!$I$20,(INT((CI32-1)/3)+1)&\"кв\"&CI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CJ32,MONTH(CJ35),$Z33:CJ33,YEAR(CJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CJ32=1,\"янв\",IF(CJ32=2,\"фев\",IF(CJ32=3,\"мар\",IF(CJ32=4,\"апр\",IF(CJ32=5,\"май\",IF(CJ32=6,\"июн\",IF(CJ32=7,\"июл\",IF(CJ32=8,\"авг\",IF(CJ32=9,\"сен\",IF(CJ32=10,\"окт\",IF(CJ32=11,\"ноя\",\"дек\")))))))))))&CJ33,IF($Q$33=Lists!$I$19,CJ35,IF($Q$33=Lists!$I$20,(INT((CJ32-1)/3)+1)&\"кв\"&CJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CK32,MONTH(CK35),$Z33:CK33,YEAR(CK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CK32=1,\"янв\",IF(CK32=2,\"фев\",IF(CK32=3,\"мар\",IF(CK32=4,\"апр\",IF(CK32=5,\"май\",IF(CK32=6,\"июн\",IF(CK32=7,\"июл\",IF(CK32=8,\"авг\",IF(CK32=9,\"сен\",IF(CK32=10,\"окт\",IF(CK32=11,\"ноя\",\"дек\")))))))))))&CK33,IF($Q$33=Lists!$I$19,CK35,IF($Q$33=Lists!$I$20,(INT((CK32-1)/3)+1)&\"кв\"&CK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CL32,MONTH(CL35),$Z33:CL33,YEAR(CL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CL32=1,\"янв\",IF(CL32=2,\"фев\",IF(CL32=3,\"мар\",IF(CL32=4,\"апр\",IF(CL32=5,\"май\",IF(CL32=6,\"июн\",IF(CL32=7,\"июл\",IF(CL32=8,\"авг\",IF(CL32=9,\"сен\",IF(CL32=10,\"окт\",IF(CL32=11,\"ноя\",\"дек\")))))))))))&CL33,IF($Q$33=Lists!$I$19,CL35,IF($Q$33=Lists!$I$20,(INT((CL32-1)/3)+1)&\"кв\"&CL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CM32,MONTH(CM35),$Z33:CM33,YEAR(CM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CM32=1,\"янв\",IF(CM32=2,\"фев\",IF(CM32=3,\"мар\",IF(CM32=4,\"апр\",IF(CM32=5,\"май\",IF(CM32=6,\"июн\",IF(CM32=7,\"июл\",IF(CM32=8,\"авг\",IF(CM32=9,\"сен\",IF(CM32=10,\"окт\",IF(CM32=11,\"ноя\",\"дек\")))))))))))&CM33,IF($Q$33=Lists!$I$19,CM35,IF($Q$33=Lists!$I$20,(INT((CM32-1)/3)+1)&\"кв\"&CM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CN32,MONTH(CN35),$Z33:CN33,YEAR(CN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CN32=1,\"янв\",IF(CN32=2,\"фев\",IF(CN32=3,\"мар\",IF(CN32=4,\"апр\",IF(CN32=5,\"май\",IF(CN32=6,\"июн\",IF(CN32=7,\"июл\",IF(CN32=8,\"авг\",IF(CN32=9,\"сен\",IF(CN32=10,\"окт\",IF(CN32=11,\"ноя\",\"дек\")))))))))))&CN33,IF($Q$33=Lists!$I$19,CN35,IF($Q$33=Lists!$I$20,(INT((CN32-1)/3)+1)&\"кв\"&CN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CO32,MONTH(CO35),$Z33:CO33,YEAR(CO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CO32=1,\"янв\",IF(CO32=2,\"фев\",IF(CO32=3,\"мар\",IF(CO32=4,\"апр\",IF(CO32=5,\"май\",IF(CO32=6,\"июн\",IF(CO32=7,\"июл\",IF(CO32=8,\"авг\",IF(CO32=9,\"сен\",IF(CO32=10,\"окт\",IF(CO32=11,\"ноя\",\"дек\")))))))))))&CO33,IF($Q$33=Lists!$I$19,CO35,IF($Q$33=Lists!$I$20,(INT((CO32-1)/3)+1)&\"кв\"&CO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CP32,MONTH(CP35),$Z33:CP33,YEAR(CP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CP32=1,\"янв\",IF(CP32=2,\"фев\",IF(CP32=3,\"мар\",IF(CP32=4,\"апр\",IF(CP32=5,\"май\",IF(CP32=6,\"июн\",IF(CP32=7,\"июл\",IF(CP32=8,\"авг\",IF(CP32=9,\"сен\",IF(CP32=10,\"окт\",IF(CP32=11,\"ноя\",\"дек\")))))))))))&CP33,IF($Q$33=Lists!$I$19,CP35,IF($Q$33=Lists!$I$20,(INT((CP32-1)/3)+1)&\"кв\"&CP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CQ32,MONTH(CQ35),$Z33:CQ33,YEAR(CQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CQ32=1,\"янв\",IF(CQ32=2,\"фев\",IF(CQ32=3,\"мар\",IF(CQ32=4,\"апр\",IF(CQ32=5,\"май\",IF(CQ32=6,\"июн\",IF(CQ32=7,\"июл\",IF(CQ32=8,\"авг\",IF(CQ32=9,\"сен\",IF(CQ32=10,\"окт\",IF(CQ32=11,\"ноя\",\"дек\")))))))))))&CQ33,IF($Q$33=Lists!$I$19,CQ35,IF($Q$33=Lists!$I$20,(INT((CQ32-1)/3)+1)&\"кв\"&CQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CR32,MONTH(CR35),$Z33:CR33,YEAR(CR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CR32=1,\"янв\",IF(CR32=2,\"фев\",IF(CR32=3,\"мар\",IF(CR32=4,\"апр\",IF(CR32=5,\"май\",IF(CR32=6,\"июн\",IF(CR32=7,\"июл\",IF(CR32=8,\"авг\",IF(CR32=9,\"сен\",IF(CR32=10,\"окт\",IF(CR32=11,\"ноя\",\"дек\")))))))))))&CR33,IF($Q$33=Lists!$I$19,CR35,IF($Q$33=Lists!$I$20,(INT((CR32-1)/3)+1)&\"кв\"&CR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CS32,MONTH(CS35),$Z33:CS33,YEAR(CS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CS32=1,\"янв\",IF(CS32=2,\"фев\",IF(CS32=3,\"мар\",IF(CS32=4,\"апр\",IF(CS32=5,\"май\",IF(CS32=6,\"июн\",IF(CS32=7,\"июл\",IF(CS32=8,\"авг\",IF(CS32=9,\"сен\",IF(CS32=10,\"окт\",IF(CS32=11,\"ноя\",\"дек\")))))))))))&CS33,IF($Q$33=Lists!$I$19,CS35,IF($Q$33=Lists!$I$20,(INT((CS32-1)/3)+1)&\"кв\"&CS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CT32,MONTH(CT35),$Z33:CT33,YEAR(CT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CT32=1,\"янв\",IF(CT32=2,\"фев\",IF(CT32=3,\"мар\",IF(CT32=4,\"апр\",IF(CT32=5,\"май\",IF(CT32=6,\"июн\",IF(CT32=7,\"июл\",IF(CT32=8,\"авг\",IF(CT32=9,\"сен\",IF(CT32=10,\"окт\",IF(CT32=11,\"ноя\",\"дек\")))))))))))&CT33,IF($Q$33=Lists!$I$19,CT35,IF($Q$33=Lists!$I$20,(INT((CT32-1)/3)+1)&\"кв\"&CT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CU32,MONTH(CU35),$Z33:CU33,YEAR(CU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CU32=1,\"янв\",IF(CU32=2,\"фев\",IF(CU32=3,\"мар\",IF(CU32=4,\"апр\",IF(CU32=5,\"май\",IF(CU32=6,\"июн\",IF(CU32=7,\"июл\",IF(CU32=8,\"авг\",IF(CU32=9,\"сен\",IF(CU32=10,\"окт\",IF(CU32=11,\"ноя\",\"дек\")))))))))))&CU33,IF($Q$33=Lists!$I$19,CU35,IF($Q$33=Lists!$I$20,(INT((CU32-1)/3)+1)&\"кв\"&CU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CV32,MONTH(CV35),$Z33:CV33,YEAR(CV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CV32=1,\"янв\",IF(CV32=2,\"фев\",IF(CV32=3,\"мар\",IF(CV32=4,\"апр\",IF(CV32=5,\"май\",IF(CV32=6,\"июн\",IF(CV32=7,\"июл\",IF(CV32=8,\"авг\",IF(CV32=9,\"сен\",IF(CV32=10,\"окт\",IF(CV32=11,\"ноя\",\"дек\")))))))))))&CV33,IF($Q$33=Lists!$I$19,CV35,IF($Q$33=Lists!$I$20,(INT((CV32-1)/3)+1)&\"кв\"&CV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CW32,MONTH(CW35),$Z33:CW33,YEAR(CW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CW32=1,\"янв\",IF(CW32=2,\"фев\",IF(CW32=3,\"мар\",IF(CW32=4,\"апр\",IF(CW32=5,\"май\",IF(CW32=6,\"июн\",IF(CW32=7,\"июл\",IF(CW32=8,\"авг\",IF(CW32=9,\"сен\",IF(CW32=10,\"окт\",IF(CW32=11,\"ноя\",\"дек\")))))))))))&CW33,IF($Q$33=Lists!$I$19,CW35,IF($Q$33=Lists!$I$20,(INT((CW32-1)/3)+1)&\"кв\"&CW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CX32,MONTH(CX35),$Z33:CX33,YEAR(CX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CX32=1,\"янв\",IF(CX32=2,\"фев\",IF(CX32=3,\"мар\",IF(CX32=4,\"апр\",IF(CX32=5,\"май\",IF(CX32=6,\"июн\",IF(CX32=7,\"июл\",IF(CX32=8,\"авг\",IF(CX32=9,\"сен\",IF(CX32=10,\"окт\",IF(CX32=11,\"ноя\",\"дек\")))))))))))&CX33,IF($Q$33=Lists!$I$19,CX35,IF($Q$33=Lists!$I$20,(INT((CX32-1)/3)+1)&\"кв\"&CX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CY32,MONTH(CY35),$Z33:CY33,YEAR(CY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CY32=1,\"янв\",IF(CY32=2,\"фев\",IF(CY32=3,\"мар\",IF(CY32=4,\"апр\",IF(CY32=5,\"май\",IF(CY32=6,\"июн\",IF(CY32=7,\"июл\",IF(CY32=8,\"авг\",IF(CY32=9,\"сен\",IF(CY32=10,\"окт\",IF(CY32=11,\"ноя\",\"дек\")))))))))))&CY33,IF($Q$33=Lists!$I$19,CY35,IF($Q$33=Lists!$I$20,(INT((CY32-1)/3)+1)&\"кв\"&CY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CZ32,MONTH(CZ35),$Z33:CZ33,YEAR(CZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CZ32=1,\"янв\",IF(CZ32=2,\"фев\",IF(CZ32=3,\"мар\",IF(CZ32=4,\"апр\",IF(CZ32=5,\"май\",IF(CZ32=6,\"июн\",IF(CZ32=7,\"июл\",IF(CZ32=8,\"авг\",IF(CZ32=9,\"сен\",IF(CZ32=10,\"окт\",IF(CZ32=11,\"ноя\",\"дек\")))))))))))&CZ33,IF($Q$33=Lists!$I$19,CZ35,IF($Q$33=Lists!$I$20,(INT((CZ32-1)/3)+1)&\"кв\"&CZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DA32,MONTH(DA35),$Z33:DA33,YEAR(DA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DA32=1,\"янв\",IF(DA32=2,\"фев\",IF(DA32=3,\"мар\",IF(DA32=4,\"апр\",IF(DA32=5,\"май\",IF(DA32=6,\"июн\",IF(DA32=7,\"июл\",IF(DA32=8,\"авг\",IF(DA32=9,\"сен\",IF(DA32=10,\"окт\",IF(DA32=11,\"ноя\",\"дек\")))))))))))&DA33,IF($Q$33=Lists!$I$19,DA35,IF($Q$33=Lists!$I$20,(INT((DA32-1)/3)+1)&\"кв\"&DA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DB32,MONTH(DB35),$Z33:DB33,YEAR(DB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DB32=1,\"янв\",IF(DB32=2,\"фев\",IF(DB32=3,\"мар\",IF(DB32=4,\"апр\",IF(DB32=5,\"май\",IF(DB32=6,\"июн\",IF(DB32=7,\"июл\",IF(DB32=8,\"авг\",IF(DB32=9,\"сен\",IF(DB32=10,\"окт\",IF(DB32=11,\"ноя\",\"дек\")))))))))))&DB33,IF($Q$33=Lists!$I$19,DB35,IF($Q$33=Lists!$I$20,(INT((DB32-1)/3)+1)&\"кв\"&DB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DC32,MONTH(DC35),$Z33:DC33,YEAR(DC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DC32=1,\"янв\",IF(DC32=2,\"фев\",IF(DC32=3,\"мар\",IF(DC32=4,\"апр\",IF(DC32=5,\"май\",IF(DC32=6,\"июн\",IF(DC32=7,\"июл\",IF(DC32=8,\"авг\",IF(DC32=9,\"сен\",IF(DC32=10,\"окт\",IF(DC32=11,\"ноя\",\"дек\")))))))))))&DC33,IF($Q$33=Lists!$I$19,DC35,IF($Q$33=Lists!$I$20,(INT((DC32-1)/3)+1)&\"кв\"&DC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DD32,MONTH(DD35),$Z33:DD33,YEAR(DD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DD32=1,\"янв\",IF(DD32=2,\"фев\",IF(DD32=3,\"мар\",IF(DD32=4,\"апр\",IF(DD32=5,\"май\",IF(DD32=6,\"июн\",IF(DD32=7,\"июл\",IF(DD32=8,\"авг\",IF(DD32=9,\"сен\",IF(DD32=10,\"окт\",IF(DD32=11,\"ноя\",\"дек\")))))))))))&DD33,IF($Q$33=Lists!$I$19,DD35,IF($Q$33=Lists!$I$20,(INT((DD32-1)/3)+1)&\"кв\"&DD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DE32,MONTH(DE35),$Z33:DE33,YEAR(DE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DE32=1,\"янв\",IF(DE32=2,\"фев\",IF(DE32=3,\"мар\",IF(DE32=4,\"апр\",IF(DE32=5,\"май\",IF(DE32=6,\"июн\",IF(DE32=7,\"июл\",IF(DE32=8,\"авг\",IF(DE32=9,\"сен\",IF(DE32=10,\"окт\",IF(DE32=11,\"ноя\",\"дек\")))))))))))&DE33,IF($Q$33=Lists!$I$19,DE35,IF($Q$33=Lists!$I$20,(INT((DE32-1)/3)+1)&\"кв\"&DE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DF32,MONTH(DF35),$Z33:DF33,YEAR(DF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DF32=1,\"янв\",IF(DF32=2,\"фев\",IF(DF32=3,\"мар\",IF(DF32=4,\"апр\",IF(DF32=5,\"май\",IF(DF32=6,\"июн\",IF(DF32=7,\"июл\",IF(DF32=8,\"авг\",IF(DF32=9,\"сен\",IF(DF32=10,\"окт\",IF(DF32=11,\"ноя\",\"дек\")))))))))))&DF33,IF($Q$33=Lists!$I$19,DF35,IF($Q$33=Lists!$I$20,(INT((DF32-1)/3)+1)&\"кв\"&DF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DG32,MONTH(DG35),$Z33:DG33,YEAR(DG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DG32=1,\"янв\",IF(DG32=2,\"фев\",IF(DG32=3,\"мар\",IF(DG32=4,\"апр\",IF(DG32=5,\"май\",IF(DG32=6,\"июн\",IF(DG32=7,\"июл\",IF(DG32=8,\"авг\",IF(DG32=9,\"сен\",IF(DG32=10,\"окт\",IF(DG32=11,\"ноя\",\"дек\")))))))))))&DG33,IF($Q$33=Lists!$I$19,DG35,IF($Q$33=Lists!$I$20,(INT((DG32-1)/3)+1)&\"кв\"&DG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DH32,MONTH(DH35),$Z33:DH33,YEAR(DH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DH32=1,\"янв\",IF(DH32=2,\"фев\",IF(DH32=3,\"мар\",IF(DH32=4,\"апр\",IF(DH32=5,\"май\",IF(DH32=6,\"июн\",IF(DH32=7,\"июл\",IF(DH32=8,\"авг\",IF(DH32=9,\"сен\",IF(DH32=10,\"окт\",IF(DH32=11,\"ноя\",\"дек\")))))))))))&DH33,IF($Q$33=Lists!$I$19,DH35,IF($Q$33=Lists!$I$20,(INT((DH32-1)/3)+1)&\"кв\"&DH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DI32,MONTH(DI35),$Z33:DI33,YEAR(DI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DI32=1,\"янв\",IF(DI32=2,\"фев\",IF(DI32=3,\"мар\",IF(DI32=4,\"апр\",IF(DI32=5,\"май\",IF(DI32=6,\"июн\",IF(DI32=7,\"июл\",IF(DI32=8,\"авг\",IF(DI32=9,\"сен\",IF(DI32=10,\"окт\",IF(DI32=11,\"ноя\",\"дек\")))))))))))&DI33,IF($Q$33=Lists!$I$19,DI35,IF($Q$33=Lists!$I$20,(INT((DI32-1)/3)+1)&\"кв\"&DI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DJ32,MONTH(DJ35),$Z33:DJ33,YEAR(DJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DJ32=1,\"янв\",IF(DJ32=2,\"фев\",IF(DJ32=3,\"мар\",IF(DJ32=4,\"апр\",IF(DJ32=5,\"май\",IF(DJ32=6,\"июн\",IF(DJ32=7,\"июл\",IF(DJ32=8,\"авг\",IF(DJ32=9,\"сен\",IF(DJ32=10,\"окт\",IF(DJ32=11,\"ноя\",\"дек\")))))))))))&DJ33,IF($Q$33=Lists!$I$19,DJ35,IF($Q$33=Lists!$I$20,(INT((DJ32-1)/3)+1)&\"кв\"&DJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DK32,MONTH(DK35),$Z33:DK33,YEAR(DK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DK32=1,\"янв\",IF(DK32=2,\"фев\",IF(DK32=3,\"мар\",IF(DK32=4,\"апр\",IF(DK32=5,\"май\",IF(DK32=6,\"июн\",IF(DK32=7,\"июл\",IF(DK32=8,\"авг\",IF(DK32=9,\"сен\",IF(DK32=10,\"окт\",IF(DK32=11,\"ноя\",\"дек\")))))))))))&DK33,IF($Q$33=Lists!$I$19,DK35,IF($Q$33=Lists!$I$20,(INT((DK32-1)/3)+1)&\"кв\"&DK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DL32,MONTH(DL35),$Z33:DL33,YEAR(DL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DL32=1,\"янв\",IF(DL32=2,\"фев\",IF(DL32=3,\"мар\",IF(DL32=4,\"апр\",IF(DL32=5,\"май\",IF(DL32=6,\"июн\",IF(DL32=7,\"июл\",IF(DL32=8,\"авг\",IF(DL32=9,\"сен\",IF(DL32=10,\"окт\",IF(DL32=11,\"ноя\",\"дек\")))))))))))&DL33,IF($Q$33=Lists!$I$19,DL35,IF($Q$33=Lists!$I$20,(INT((DL32-1)/3)+1)&\"кв\"&DL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DM32,MONTH(DM35),$Z33:DM33,YEAR(DM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DM32=1,\"янв\",IF(DM32=2,\"фев\",IF(DM32=3,\"мар\",IF(DM32=4,\"апр\",IF(DM32=5,\"май\",IF(DM32=6,\"июн\",IF(DM32=7,\"июл\",IF(DM32=8,\"авг\",IF(DM32=9,\"сен\",IF(DM32=10,\"окт\",IF(DM32=11,\"ноя\",\"дек\")))))))))))&DM33,IF($Q$33=Lists!$I$19,DM35,IF($Q$33=Lists!$I$20,(INT((DM32-1)/3)+1)&\"кв\"&DM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DN32,MONTH(DN35),$Z33:DN33,YEAR(DN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DN32=1,\"янв\",IF(DN32=2,\"фев\",IF(DN32=3,\"мар\",IF(DN32=4,\"апр\",IF(DN32=5,\"май\",IF(DN32=6,\"июн\",IF(DN32=7,\"июл\",IF(DN32=8,\"авг\",IF(DN32=9,\"сен\",IF(DN32=10,\"окт\",IF(DN32=11,\"ноя\",\"дек\")))))))))))&DN33,IF($Q$33=Lists!$I$19,DN35,IF($Q$33=Lists!$I$20,(INT((DN32-1)/3)+1)&\"кв\"&DN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DO32,MONTH(DO35),$Z33:DO33,YEAR(DO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DO32=1,\"янв\",IF(DO32=2,\"фев\",IF(DO32=3,\"мар\",IF(DO32=4,\"апр\",IF(DO32=5,\"май\",IF(DO32=6,\"июн\",IF(DO32=7,\"июл\",IF(DO32=8,\"авг\",IF(DO32=9,\"сен\",IF(DO32=10,\"окт\",IF(DO32=11,\"ноя\",\"дек\")))))))))))&DO33,IF($Q$33=Lists!$I$19,DO35,IF($Q$33=Lists!$I$20,(INT((DO32-1)/3)+1)&\"кв\"&DO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DP32,MONTH(DP35),$Z33:DP33,YEAR(DP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DP32=1,\"янв\",IF(DP32=2,\"фев\",IF(DP32=3,\"мар\",IF(DP32=4,\"апр\",IF(DP32=5,\"май\",IF(DP32=6,\"июн\",IF(DP32=7,\"июл\",IF(DP32=8,\"авг\",IF(DP32=9,\"сен\",IF(DP32=10,\"окт\",IF(DP32=11,\"ноя\",\"дек\")))))))))))&DP33,IF($Q$33=Lists!$I$19,DP35,IF($Q$33=Lists!$I$20,(INT((DP32-1)/3)+1)&\"кв\"&DP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DQ32,MONTH(DQ35),$Z33:DQ33,YEAR(DQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DQ32=1,\"янв\",IF(DQ32=2,\"фев\",IF(DQ32=3,\"мар\",IF(DQ32=4,\"апр\",IF(DQ32=5,\"май\",IF(DQ32=6,\"июн\",IF(DQ32=7,\"июл\",IF(DQ32=8,\"авг\",IF(DQ32=9,\"сен\",IF(DQ32=10,\"окт\",IF(DQ32=11,\"ноя\",\"дек\")))))))))))&DQ33,IF($Q$33=Lists!$I$19,DQ35,IF($Q$33=Lists!$I$20,(INT((DQ32-1)/3)+1)&\"кв\"&DQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DR32,MONTH(DR35),$Z33:DR33,YEAR(DR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DR32=1,\"янв\",IF(DR32=2,\"фев\",IF(DR32=3,\"мар\",IF(DR32=4,\"апр\",IF(DR32=5,\"май\",IF(DR32=6,\"июн\",IF(DR32=7,\"июл\",IF(DR32=8,\"авг\",IF(DR32=9,\"сен\",IF(DR32=10,\"окт\",IF(DR32=11,\"ноя\",\"дек\")))))))))))&DR33,IF($Q$33=Lists!$I$19,DR35,IF($Q$33=Lists!$I$20,(INT((DR32-1)/3)+1)&\"кв\"&DR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DS32,MONTH(DS35),$Z33:DS33,YEAR(DS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DS32=1,\"янв\",IF(DS32=2,\"фев\",IF(DS32=3,\"мар\",IF(DS32=4,\"апр\",IF(DS32=5,\"май\",IF(DS32=6,\"июн\",IF(DS32=7,\"июл\",IF(DS32=8,\"авг\",IF(DS32=9,\"сен\",IF(DS32=10,\"окт\",IF(DS32=11,\"ноя\",\"дек\")))))))))))&DS33,IF($Q$33=Lists!$I$19,DS35,IF($Q$33=Lists!$I$20,(INT((DS32-1)/3)+1)&\"кв\"&DS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DT32,MONTH(DT35),$Z33:DT33,YEAR(DT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DT32=1,\"янв\",IF(DT32=2,\"фев\",IF(DT32=3,\"мар\",IF(DT32=4,\"апр\",IF(DT32=5,\"май\",IF(DT32=6,\"июн\",IF(DT32=7,\"июл\",IF(DT32=8,\"авг\",IF(DT32=9,\"сен\",IF(DT32=10,\"окт\",IF(DT32=11,\"ноя\",\"дек\")))))))))))&DT33,IF($Q$33=Lists!$I$19,DT35,IF($Q$33=Lists!$I$20,(INT((DT32-1)/3)+1)&\"кв\"&DT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DU32,MONTH(DU35),$Z33:DU33,YEAR(DU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DU32=1,\"янв\",IF(DU32=2,\"фев\",IF(DU32=3,\"мар\",IF(DU32=4,\"апр\",IF(DU32=5,\"май\",IF(DU32=6,\"июн\",IF(DU32=7,\"июл\",IF(DU32=8,\"авг\",IF(DU32=9,\"сен\",IF(DU32=10,\"окт\",IF(DU32=11,\"ноя\",\"дек\")))))))))))&DU33,IF($Q$33=Lists!$I$19,DU35,IF($Q$33=Lists!$I$20,(INT((DU32-1)/3)+1)&\"кв\"&DU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DV32,MONTH(DV35),$Z33:DV33,YEAR(DV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DV32=1,\"янв\",IF(DV32=2,\"фев\",IF(DV32=3,\"мар\",IF(DV32=4,\"апр\",IF(DV32=5,\"май\",IF(DV32=6,\"июн\",IF(DV32=7,\"июл\",IF(DV32=8,\"авг\",IF(DV32=9,\"сен\",IF(DV32=10,\"окт\",IF(DV32=11,\"ноя\",\"дек\")))))))))))&DV33,IF($Q$33=Lists!$I$19,DV35,IF($Q$33=Lists!$I$20,(INT((DV32-1)/3)+1)&\"кв\"&DV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DW32,MONTH(DW35),$Z33:DW33,YEAR(DW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DW32=1,\"янв\",IF(DW32=2,\"фев\",IF(DW32=3,\"мар\",IF(DW32=4,\"апр\",IF(DW32=5,\"май\",IF(DW32=6,\"июн\",IF(DW32=7,\"июл\",IF(DW32=8,\"авг\",IF(DW32=9,\"сен\",IF(DW32=10,\"окт\",IF(DW32=11,\"ноя\",\"дек\")))))))))))&DW33,IF($Q$33=Lists!$I$19,DW35,IF($Q$33=Lists!$I$20,(INT((DW32-1)/3)+1)&\"кв\"&DW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DX32,MONTH(DX35),$Z33:DX33,YEAR(DX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DX32=1,\"янв\",IF(DX32=2,\"фев\",IF(DX32=3,\"мар\",IF(DX32=4,\"апр\",IF(DX32=5,\"май\",IF(DX32=6,\"июн\",IF(DX32=7,\"июл\",IF(DX32=8,\"авг\",IF(DX32=9,\"сен\",IF(DX32=10,\"окт\",IF(DX32=11,\"ноя\",\"дек\")))))))))))&DX33,IF($Q$33=Lists!$I$19,DX35,IF($Q$33=Lists!$I$20,(INT((DX32-1)/3)+1)&\"кв\"&DX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DY32,MONTH(DY35),$Z33:DY33,YEAR(DY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DY32=1,\"янв\",IF(DY32=2,\"фев\",IF(DY32=3,\"мар\",IF(DY32=4,\"апр\",IF(DY32=5,\"май\",IF(DY32=6,\"июн\",IF(DY32=7,\"июл\",IF(DY32=8,\"авг\",IF(DY32=9,\"сен\",IF(DY32=10,\"окт\",IF(DY32=11,\"ноя\",\"дек\")))))))))))&DY33,IF($Q$33=Lists!$I$19,DY35,IF($Q$33=Lists!$I$20,(INT((DY32-1)/3)+1)&\"кв\"&DY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DZ32,MONTH(DZ35),$Z33:DZ33,YEAR(DZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DZ32=1,\"янв\",IF(DZ32=2,\"фев\",IF(DZ32=3,\"мар\",IF(DZ32=4,\"апр\",IF(DZ32=5,\"май\",IF(DZ32=6,\"июн\",IF(DZ32=7,\"июл\",IF(DZ32=8,\"авг\",IF(DZ32=9,\"сен\",IF(DZ32=10,\"окт\",IF(DZ32=11,\"ноя\",\"дек\")))))))))))&DZ33,IF($Q$33=Lists!$I$19,DZ35,IF($Q$33=Lists!$I$20,(INT((DZ32-1)/3)+1)&\"кв\"&DZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EA32,MONTH(EA35),$Z33:EA33,YEAR(EA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EA32=1,\"янв\",IF(EA32=2,\"фев\",IF(EA32=3,\"мар\",IF(EA32=4,\"апр\",IF(EA32=5,\"май\",IF(EA32=6,\"июн\",IF(EA32=7,\"июл\",IF(EA32=8,\"авг\",IF(EA32=9,\"сен\",IF(EA32=10,\"окт\",IF(EA32=11,\"ноя\",\"дек\")))))))))))&EA33,IF($Q$33=Lists!$I$19,EA35,IF($Q$33=Lists!$I$20,(INT((EA32-1)/3)+1)&\"кв\"&EA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EB32,MONTH(EB35),$Z33:EB33,YEAR(EB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EB32=1,\"янв\",IF(EB32=2,\"фев\",IF(EB32=3,\"мар\",IF(EB32=4,\"апр\",IF(EB32=5,\"май\",IF(EB32=6,\"июн\",IF(EB32=7,\"июл\",IF(EB32=8,\"авг\",IF(EB32=9,\"сен\",IF(EB32=10,\"окт\",IF(EB32=11,\"ноя\",\"дек\")))))))))))&EB33,IF($Q$33=Lists!$I$19,EB35,IF($Q$33=Lists!$I$20,(INT((EB32-1)/3)+1)&\"кв\"&EB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EC32,MONTH(EC35),$Z33:EC33,YEAR(EC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EC32=1,\"янв\",IF(EC32=2,\"фев\",IF(EC32=3,\"мар\",IF(EC32=4,\"апр\",IF(EC32=5,\"май\",IF(EC32=6,\"июн\",IF(EC32=7,\"июл\",IF(EC32=8,\"авг\",IF(EC32=9,\"сен\",IF(EC32=10,\"окт\",IF(EC32=11,\"ноя\",\"дек\")))))))))))&EC33,IF($Q$33=Lists!$I$19,EC35,IF($Q$33=Lists!$I$20,(INT((EC32-1)/3)+1)&\"кв\"&EC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ED35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ED32,MONTH(ED35),$Z33:ED33,YEAR(ED35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ED32=1,\"янв\",IF(ED32=2,\"фев\",IF(ED32=3,\"мар\",IF(ED32=4,\"апр\",IF(ED32=5,\"май\",IF(ED32=6,\"июн\",IF(ED32=7,\"июл\",IF(ED32=8,\"авг\",IF(ED32=9,\"сен\",IF(ED32=10,\"окт\",IF(ED32=11,\"ноя\",\"дек\")))))))))))&ED33,IF($Q$33=Lists!$I$19,ED35,IF($Q$33=Lists!$I$20,(INT((ED32-1)/3)+1)&\"кв\"&ED33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ED31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ED35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EE32,MONTH(EE35),$Z33:EE33,YEAR(EE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EE32=1,\"янв\",IF(EE32=2,\"фев\",IF(EE32=3,\"мар\",IF(EE32=4,\"апр\",IF(EE32=5,\"май\",IF(EE32=6,\"июн\",IF(EE32=7,\"июл\",IF(EE32=8,\"авг\",IF(EE32=9,\"сен\",IF(EE32=10,\"окт\",IF(EE32=11,\"ноя\",\"дек\")))))))))))&EE33,IF($Q$33=Lists!$I$19,EE35,IF($Q$33=Lists!$I$20,(INT((EE32-1)/3)+1)&\"кв\"&EE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EF32,MONTH(EF35),$Z33:EF33,YEAR(EF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EF32=1,\"янв\",IF(EF32=2,\"фев\",IF(EF32=3,\"мар\",IF(EF32=4,\"апр\",IF(EF32=5,\"май\",IF(EF32=6,\"июн\",IF(EF32=7,\"июл\",IF(EF32=8,\"авг\",IF(EF32=9,\"сен\",IF(EF32=10,\"окт\",IF(EF32=11,\"ноя\",\"дек\")))))))))))&EF33,IF($Q$33=Lists!$I$19,EF35,IF($Q$33=Lists!$I$20,(INT((EF32-1)/3)+1)&\"кв\"&EF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EG32,MONTH(EG35),$Z33:EG33,YEAR(EG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EG32=1,\"янв\",IF(EG32=2,\"фев\",IF(EG32=3,\"мар\",IF(EG32=4,\"апр\",IF(EG32=5,\"май\",IF(EG32=6,\"июн\",IF(EG32=7,\"июл\",IF(EG32=8,\"авг\",IF(EG32=9,\"сен\",IF(EG32=10,\"окт\",IF(EG32=11,\"ноя\",\"дек\")))))))))))&EG33,IF($Q$33=Lists!$I$19,EG35,IF($Q$33=Lists!$I$20,(INT((EG32-1)/3)+1)&\"кв\"&EG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EH32,MONTH(EH35),$Z33:EH33,YEAR(EH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EH32=1,\"янв\",IF(EH32=2,\"фев\",IF(EH32=3,\"мар\",IF(EH32=4,\"апр\",IF(EH32=5,\"май\",IF(EH32=6,\"июн\",IF(EH32=7,\"июл\",IF(EH32=8,\"авг\",IF(EH32=9,\"сен\",IF(EH32=10,\"окт\",IF(EH32=11,\"ноя\",\"дек\")))))))))))&EH33,IF($Q$33=Lists!$I$19,EH35,IF($Q$33=Lists!$I$20,(INT((EH32-1)/3)+1)&\"кв\"&EH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EI32,MONTH(EI35),$Z33:EI33,YEAR(EI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EI32=1,\"янв\",IF(EI32=2,\"фев\",IF(EI32=3,\"мар\",IF(EI32=4,\"апр\",IF(EI32=5,\"май\",IF(EI32=6,\"июн\",IF(EI32=7,\"июл\",IF(EI32=8,\"авг\",IF(EI32=9,\"сен\",IF(EI32=10,\"окт\",IF(EI32=11,\"ноя\",\"дек\")))))))))))&EI33,IF($Q$33=Lists!$I$19,EI35,IF($Q$33=Lists!$I$20,(INT((EI32-1)/3)+1)&\"кв\"&EI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EJ32,MONTH(EJ35),$Z33:EJ33,YEAR(EJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EJ32=1,\"янв\",IF(EJ32=2,\"фев\",IF(EJ32=3,\"мар\",IF(EJ32=4,\"апр\",IF(EJ32=5,\"май\",IF(EJ32=6,\"июн\",IF(EJ32=7,\"июл\",IF(EJ32=8,\"авг\",IF(EJ32=9,\"сен\",IF(EJ32=10,\"окт\",IF(EJ32=11,\"ноя\",\"дек\")))))))))))&EJ33,IF($Q$33=Lists!$I$19,EJ35,IF($Q$33=Lists!$I$20,(INT((EJ32-1)/3)+1)&\"кв\"&EJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EK32,MONTH(EK35),$Z33:EK33,YEAR(EK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EK32=1,\"янв\",IF(EK32=2,\"фев\",IF(EK32=3,\"мар\",IF(EK32=4,\"апр\",IF(EK32=5,\"май\",IF(EK32=6,\"июн\",IF(EK32=7,\"июл\",IF(EK32=8,\"авг\",IF(EK32=9,\"сен\",IF(EK32=10,\"окт\",IF(EK32=11,\"ноя\",\"дек\")))))))))))&EK33,IF($Q$33=Lists!$I$19,EK35,IF($Q$33=Lists!$I$20,(INT((EK32-1)/3)+1)&\"кв\"&EK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EL32,MONTH(EL35),$Z33:EL33,YEAR(EL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EL32=1,\"янв\",IF(EL32=2,\"фев\",IF(EL32=3,\"мар\",IF(EL32=4,\"апр\",IF(EL32=5,\"май\",IF(EL32=6,\"июн\",IF(EL32=7,\"июл\",IF(EL32=8,\"авг\",IF(EL32=9,\"сен\",IF(EL32=10,\"окт\",IF(EL32=11,\"ноя\",\"дек\")))))))))))&EL33,IF($Q$33=Lists!$I$19,EL35,IF($Q$33=Lists!$I$20,(INT((EL32-1)/3)+1)&\"кв\"&EL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EM32,MONTH(EM35),$Z33:EM33,YEAR(EM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EM32=1,\"янв\",IF(EM32=2,\"фев\",IF(EM32=3,\"мар\",IF(EM32=4,\"апр\",IF(EM32=5,\"май\",IF(EM32=6,\"июн\",IF(EM32=7,\"июл\",IF(EM32=8,\"авг\",IF(EM32=9,\"сен\",IF(EM32=10,\"окт\",IF(EM32=11,\"ноя\",\"дек\")))))))))))&EM33,IF($Q$33=Lists!$I$19,EM35,IF($Q$33=Lists!$I$20,(INT((EM32-1)/3)+1)&\"кв\"&EM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EN32,MONTH(EN35),$Z33:EN33,YEAR(EN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EN32=1,\"янв\",IF(EN32=2,\"фев\",IF(EN32=3,\"мар\",IF(EN32=4,\"апр\",IF(EN32=5,\"май\",IF(EN32=6,\"июн\",IF(EN32=7,\"июл\",IF(EN32=8,\"авг\",IF(EN32=9,\"сен\",IF(EN32=10,\"окт\",IF(EN32=11,\"ноя\",\"дек\")))))))))))&EN33,IF($Q$33=Lists!$I$19,EN35,IF($Q$33=Lists!$I$20,(INT((EN32-1)/3)+1)&\"кв\"&EN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EO32,MONTH(EO35),$Z33:EO33,YEAR(EO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EO32=1,\"янв\",IF(EO32=2,\"фев\",IF(EO32=3,\"мар\",IF(EO32=4,\"апр\",IF(EO32=5,\"май\",IF(EO32=6,\"июн\",IF(EO32=7,\"июл\",IF(EO32=8,\"авг\",IF(EO32=9,\"сен\",IF(EO32=10,\"окт\",IF(EO32=11,\"ноя\",\"дек\")))))))))))&EO33,IF($Q$33=Lists!$I$19,EO35,IF($Q$33=Lists!$I$20,(INT((EO32-1)/3)+1)&\"кв\"&EO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EP32,MONTH(EP35),$Z33:EP33,YEAR(EP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EP32=1,\"янв\",IF(EP32=2,\"фев\",IF(EP32=3,\"мар\",IF(EP32=4,\"апр\",IF(EP32=5,\"май\",IF(EP32=6,\"июн\",IF(EP32=7,\"июл\",IF(EP32=8,\"авг\",IF(EP32=9,\"сен\",IF(EP32=10,\"окт\",IF(EP32=11,\"ноя\",\"дек\")))))))))))&EP33,IF($Q$33=Lists!$I$19,EP35,IF($Q$33=Lists!$I$20,(INT((EP32-1)/3)+1)&\"кв\"&EP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EQ32,MONTH(EQ35),$Z33:EQ33,YEAR(EQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EQ32=1,\"янв\",IF(EQ32=2,\"фев\",IF(EQ32=3,\"мар\",IF(EQ32=4,\"апр\",IF(EQ32=5,\"май\",IF(EQ32=6,\"июн\",IF(EQ32=7,\"июл\",IF(EQ32=8,\"авг\",IF(EQ32=9,\"сен\",IF(EQ32=10,\"окт\",IF(EQ32=11,\"ноя\",\"дек\")))))))))))&EQ33,IF($Q$33=Lists!$I$19,EQ35,IF($Q$33=Lists!$I$20,(INT((EQ32-1)/3)+1)&\"кв\"&EQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ER35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ER32,MONTH(ER35),$Z33:ER33,YEAR(ER35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ER32=1,\"янв\",IF(ER32=2,\"фев\",IF(ER32=3,\"мар\",IF(ER32=4,\"апр\",IF(ER32=5,\"май\",IF(ER32=6,\"июн\",IF(ER32=7,\"июл\",IF(ER32=8,\"авг\",IF(ER32=9,\"сен\",IF(ER32=10,\"окт\",IF(ER32=11,\"ноя\",\"дек\")))))))))))&ER33,IF($Q$33=Lists!$I$19,ER35,IF($Q$33=Lists!$I$20,(INT((ER32-1)/3)+1)&\"кв\"&ER33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ER31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ER35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ES35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ES32,MONTH(ES35),$Z33:ES33,YEAR(ES35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ES32=1,\"янв\",IF(ES32=2,\"фев\",IF(ES32=3,\"мар\",IF(ES32=4,\"апр\",IF(ES32=5,\"май\",IF(ES32=6,\"июн\",IF(ES32=7,\"июл\",IF(ES32=8,\"авг\",IF(ES32=9,\"сен\",IF(ES32=10,\"окт\",IF(ES32=11,\"ноя\",\"дек\")))))))))))&ES33,IF($Q$33=Lists!$I$19,ES35,IF($Q$33=Lists!$I$20,(INT((ES32-1)/3)+1)&\"кв\"&ES33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ES31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ES35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ET35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ET32,MONTH(ET35),$Z33:ET33,YEAR(ET35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ET32=1,\"янв\",IF(ET32=2,\"фев\",IF(ET32=3,\"мар\",IF(ET32=4,\"апр\",IF(ET32=5,\"май\",IF(ET32=6,\"июн\",IF(ET32=7,\"июл\",IF(ET32=8,\"авг\",IF(ET32=9,\"сен\",IF(ET32=10,\"окт\",IF(ET32=11,\"ноя\",\"дек\")))))))))))&ET33,IF($Q$33=Lists!$I$19,ET35,IF($Q$33=Lists!$I$20,(INT((ET32-1)/3)+1)&\"кв\"&ET33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ET31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ET35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EU32,MONTH(EU35),$Z33:EU33,YEAR(EU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EU32=1,\"янв\",IF(EU32=2,\"фев\",IF(EU32=3,\"мар\",IF(EU32=4,\"апр\",IF(EU32=5,\"май\",IF(EU32=6,\"июн\",IF(EU32=7,\"июл\",IF(EU32=8,\"авг\",IF(EU32=9,\"сен\",IF(EU32=10,\"окт\",IF(EU32=11,\"ноя\",\"дек\")))))))))))&EU33,IF($Q$33=Lists!$I$19,EU35,IF($Q$33=Lists!$I$20,(INT((EU32-1)/3)+1)&\"кв\"&EU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EV32,MONTH(EV35),$Z33:EV33,YEAR(EV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EV32=1,\"янв\",IF(EV32=2,\"фев\",IF(EV32=3,\"мар\",IF(EV32=4,\"апр\",IF(EV32=5,\"май\",IF(EV32=6,\"июн\",IF(EV32=7,\"июл\",IF(EV32=8,\"авг\",IF(EV32=9,\"сен\",IF(EV32=10,\"окт\",IF(EV32=11,\"ноя\",\"дек\")))))))))))&EV33,IF($Q$33=Lists!$I$19,EV35,IF($Q$33=Lists!$I$20,(INT((EV32-1)/3)+1)&\"кв\"&EV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EW32,MONTH(EW35),$Z33:EW33,YEAR(EW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EW32=1,\"янв\",IF(EW32=2,\"фев\",IF(EW32=3,\"мар\",IF(EW32=4,\"апр\",IF(EW32=5,\"май\",IF(EW32=6,\"июн\",IF(EW32=7,\"июл\",IF(EW32=8,\"авг\",IF(EW32=9,\"сен\",IF(EW32=10,\"окт\",IF(EW32=11,\"ноя\",\"дек\")))))))))))&EW33,IF($Q$33=Lists!$I$19,EW35,IF($Q$33=Lists!$I$20,(INT((EW32-1)/3)+1)&\"кв\"&EW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EX32,MONTH(EX35),$Z33:EX33,YEAR(EX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EX32=1,\"янв\",IF(EX32=2,\"фев\",IF(EX32=3,\"мар\",IF(EX32=4,\"апр\",IF(EX32=5,\"май\",IF(EX32=6,\"июн\",IF(EX32=7,\"июл\",IF(EX32=8,\"авг\",IF(EX32=9,\"сен\",IF(EX32=10,\"окт\",IF(EX32=11,\"ноя\",\"дек\")))))))))))&EX33,IF($Q$33=Lists!$I$19,EX35,IF($Q$33=Lists!$I$20,(INT((EX32-1)/3)+1)&\"кв\"&EX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EY32,MONTH(EY35),$Z33:EY33,YEAR(EY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EY32=1,\"янв\",IF(EY32=2,\"фев\",IF(EY32=3,\"мар\",IF(EY32=4,\"апр\",IF(EY32=5,\"май\",IF(EY32=6,\"июн\",IF(EY32=7,\"июл\",IF(EY32=8,\"авг\",IF(EY32=9,\"сен\",IF(EY32=10,\"окт\",IF(EY32=11,\"ноя\",\"дек\")))))))))))&EY33,IF($Q$33=Lists!$I$19,EY35,IF($Q$33=Lists!$I$20,(INT((EY32-1)/3)+1)&\"кв\"&EY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EZ32,MONTH(EZ35),$Z33:EZ33,YEAR(EZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EZ32=1,\"янв\",IF(EZ32=2,\"фев\",IF(EZ32=3,\"мар\",IF(EZ32=4,\"апр\",IF(EZ32=5,\"май\",IF(EZ32=6,\"июн\",IF(EZ32=7,\"июл\",IF(EZ32=8,\"авг\",IF(EZ32=9,\"сен\",IF(EZ32=10,\"окт\",IF(EZ32=11,\"ноя\",\"дек\")))))))))))&EZ33,IF($Q$33=Lists!$I$19,EZ35,IF($Q$33=Lists!$I$20,(INT((EZ32-1)/3)+1)&\"кв\"&EZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FA32,MONTH(FA35),$Z33:FA33,YEAR(FA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FA32=1,\"янв\",IF(FA32=2,\"фев\",IF(FA32=3,\"мар\",IF(FA32=4,\"апр\",IF(FA32=5,\"май\",IF(FA32=6,\"июн\",IF(FA32=7,\"июл\",IF(FA32=8,\"авг\",IF(FA32=9,\"сен\",IF(FA32=10,\"окт\",IF(FA32=11,\"ноя\",\"дек\")))))))))))&FA33,IF($Q$33=Lists!$I$19,FA35,IF($Q$33=Lists!$I$20,(INT((FA32-1)/3)+1)&\"кв\"&FA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FB32,MONTH(FB35),$Z33:FB33,YEAR(FB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FB32=1,\"янв\",IF(FB32=2,\"фев\",IF(FB32=3,\"мар\",IF(FB32=4,\"апр\",IF(FB32=5,\"май\",IF(FB32=6,\"июн\",IF(FB32=7,\"июл\",IF(FB32=8,\"авг\",IF(FB32=9,\"сен\",IF(FB32=10,\"окт\",IF(FB32=11,\"ноя\",\"дек\")))))))))))&FB33,IF($Q$33=Lists!$I$19,FB35,IF($Q$33=Lists!$I$20,(INT((FB32-1)/3)+1)&\"кв\"&FB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FC32,MONTH(FC35),$Z33:FC33,YEAR(FC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FC32=1,\"янв\",IF(FC32=2,\"фев\",IF(FC32=3,\"мар\",IF(FC32=4,\"апр\",IF(FC32=5,\"май\",IF(FC32=6,\"июн\",IF(FC32=7,\"июл\",IF(FC32=8,\"авг\",IF(FC32=9,\"сен\",IF(FC32=10,\"окт\",IF(FC32=11,\"ноя\",\"дек\")))))))))))&FC33,IF($Q$33=Lists!$I$19,FC35,IF($Q$33=Lists!$I$20,(INT((FC32-1)/3)+1)&\"кв\"&FC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FC35)&\"г.\",\"\"))))))","v":""}]
[{"$f":"ROW()","v":38}]
[{"$f":"ROW()","v":39}]
[{"$f":"ROW()","v":40}]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,{"$f":"COLUMN()","v":21},null,null,null,null,null,null,{"$f":"COLUMN()","v":28},null,null,null,{"$f":"COLUMN()","v":32},null,null,{"$f":"COLUMN()","v":35},null,null,null,{"$f":"COLUMN()","v":39},null,null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71},null,null,null,{"$f":"COLUMN()","v":75},null,null,null,{"$f":"COLUMN()","v":79},null,null,null,{"$f":"COLUMN()","v":83},null,null,null,{"$f":"COLUMN()","v":87},null,null,null,{"$f":"COLUMN()","v":91},null,null,null,{"$f":"COLUMN()","v":95},null,null,null,{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"U"},null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AB"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AF"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BW"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CA"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CE"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CU"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I28\")","v":"Lists"},null,null,{"$f":"INDIRECT(\"START!K28\")","v":"Выпадающие списки финансовой модели"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,null,null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"минимальный период расчетов",null,null,null,"ответ \"да/нет\"",null,null,null,"период отчетности",null,null,null,"тип листа",null,null,null,null,null,null,"тип прогрессии",null,null,null,"кол-во дней в периоде",null,null,"каналы привлечения клиентов",null,null,null,"продукция",null,null,null,"дата старта",null,null,null,"тип учета",null,null,null,"натуральные факторы переменных расходов маркетинга",null,null,null,"денежные факторы переменных расходов маркетинга",null,null,null,"тип зависимости переменных расходов",null,null,null,"типы деятельности сотрудников отдела продаж",null,null,null,"типы деятельности производственных сотрудников",null,null,null,"Ввод в эксплуатацию",null,null,null,"Налоги на внеоборотные активы",null,null,null,"Типы и должности персонала",null,null,null,"Типы оплаты",null,null,null,"Потребность в офисе",null,null,null,"Система налогообложения",null,null,null,"Налоги и сборы",null,null,null,"Метки расчетов"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PH14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,{"$f":"IF(OR(U13=0,U13=\"\"),1,IF(COUNTIF(13:13,U13)=1,0,1))","v":0},null,{"$f":"SUM(W$15:W$100000)","v":0},null,null,null,null,null,null,{"$f":"SUM(AD$15:AD$100000)","v":0},null,{"$f":"IF(OR(AF13=0,AF13=\"\"),1,IF(COUNTIF(13:13,AF13)=1,0,1))","v":0},null,null,{"$f":"IF(OR(AI13=0,AI13=\"\"),1,IF(COUNTIF(13:13,AI13)=1,0,1))","v":0},null,{"$f":"SUM(AK$15:AK$100000)","v":0},null,{"$f":"IF(OR(AM13=0,AM13=\"\"),1,IF(COUNTIF(13:13,AM13)=1,0,1))","v":0},null,{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0},null,{"$f":"IF(OR(BW13=0,BW13=\"\"),1,IF(COUNTIF(13:13,BW13)=1,0,1))","v":0},null,{"$f":"SUM(BY$15:BY$100000)","v":0},null,{"$f":"IF(OR(CA13=0,CA13=\"\"),1,IF(COUNTIF(13:13,CA13)=1,0,1))","v":0},null,{"$f":"SUM(CC$15:CC$100000)","v":0},null,{"$f":"IF(OR(CE13=0,CE13=\"\"),1,IF(COUNTIF(13:13,CE13)=1,0,1))","v":0},null,{"$f":"SUM(CG$15:CG$100000)","v":0},null,{"$f":"IF(OR(CI13=0,CI13=\"\"),1,IF(COUNTIF(13:13,CI13)=1,0,1))","v":0},null,{"$f":"SUM(CK$15:CK$100000)","v":0},null,{"$f":"IF(OR(CM13=0,CM13=\"\"),1,IF(COUNTIF(13:13,CM13)=1,0,1))","v":0},null,{"$f":"SUM(CO$15:CO$100000)","v":0},null,{"$f":"IF(OR(CQ13=0,CQ13=\"\"),1,IF(COUNTIF(13:13,CQ13)=1,0,1))","v":0},null,{"$f":"SUM(CS$15:CS$100000)","v":0},null,{"$f":"IF(OR(CU13=0,CU13=\"\"),1,IF(COUNTIF(13:13,CU13)=1,0,1))","v":0},null,{"$f":"SUM(CW$15:CW$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Lists!I16:I22"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Lists!M16:M17"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Lists!Q16:Q15"},null,null,null,{"$f":"$F$11&\"!\"&U$2&$A16&\":\"&U$2&($A15+MAX(V$15:V$100000))","v":"Lists!U16:U18"},null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AB$2&$A16&\":\"&AB$2&($A15+MAX(AC$15:AC$100000))","v":"Lists!AB16:AB17"},null,null,null,{"$f":"$F$11&\"!\"&AF$2&$A16&\":\"&AF$2&($A15+MAX(AG$15:AG$100000))","v":"Lists!AF16:AF22"},null,null,{"$f":"$F$11&\"!\"&AI$2&$A16&\":\"&AI$2&($A15+MAX(AJ$15:AJ$100000))","v":"Lists!AI16:AI17"},null,null,null,{"$f":"$F$11&\"!\"&AM$2&$A16&\":\"&AM$2&($A15+MAX(AN$15:AN$100000))","v":"Lists!AM16:AM18"},null,null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Lists!AQ16:AQ15"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Lists!AU16:AU20"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Lists!AY16:AY19"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Lists!BC16:BC17"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Lists!BG16:BG17"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Lists!BK16:BK18"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Lists!BO16:BO18"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Lists!BS16:BS18"},null,null,null,{"$f":"$F$11&\"!\"&BW$2&$A16&\":\"&BW$2&($A15+MAX(BX$15:BX$100000))","v":"Lists!BW16:BW18"},null,null,null,{"$f":"$F$11&\"!\"&CA$2&$A16&\":\"&CA$2&($A15+MAX(CB$15:CB$100000))","v":"Lists!CA16:CA25"},null,null,null,{"$f":"$F$11&\"!\"&CE$2&$A16&\":\"&CE$2&($A15+MAX(CF$15:CF$100000))","v":"Lists!CE16:CE18"},null,null,null,{"$f":"$F$11&\"!\"&CI$2&$A16&\":\"&CI$2&($A15+MAX(CJ$15:CJ$100000))","v":"Lists!CI16:CI17"},null,null,null,{"$f":"$F$11&\"!\"&CM$2&$A16&\":\"&CM$2&($A15+MAX(CN$15:CN$100000))","v":"Lists!CM16:CM19"},null,null,null,{"$f":"$F$11&\"!\"&CQ$2&$A16&\":\"&CQ$2&($A15+MAX(CR$15:CR$100000))","v":"Lists!CQ16:CQ19"},null,null,null,{"$f":"$F$11&\"!\"&CU$2&$A16&\":\"&CU$2&($A15+MAX(CV$15:CV$100000))","v":"Lists!CU16:CU29"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"день",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},null,"да",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I17,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I19,IF(Periods!$Q$16=$I$19,$I20,IF(Periods!$Q$16=$I$20,$I21,IF(Periods!$Q$16=$I$21,$I22,\"\")))))","v":""},{"$f":"IF(OR(Q16=\"\",Q16=0),\"\",MAX(R$15:R15)+1)","v":""},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,"расчетный",{"$f":"MAX(V$15:V15)+1","v":1},{"$f":"IF(OR(U16=0,U16=\"\"),0,IF(COUNTIF(U$15:U$100000,U16)=1,0,1))","v":0},null,null,null,null,"линейная",{"$f":"MAX(AC$15:AC15)+1","v":1},{"$f":"IF(OR(AB16=0,AB16=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB16)=1,0,1))","v":0},null,1,{"$f":"MAX(AG$15:AG15)+1","v":1},{"$f":"MAX(AH$15:AH15)+1","v":1},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)))","v":"Формат торговых объектов - 1"},{"$f":"IF(OR(AI16=\"\",AI16=0),\"\",MAX(AJ$15:AJ15)+1)","v":1},{"$f":"IF(OR(AI16=0,AI16=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI16)=1,0,1))","v":0},"*","Доход от аренды",{"$f":"MAX(AN$15:AN15)+1","v":1},{"$f":"IF(OR(AM16=0,AM16=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM16)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP15)+1","v":1},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP16)","v":"00:00:00"},{"$f":"IF(OR(AQ16=\"\",AQ16=0),\"\",MAX(AR$15:AR15)+1)","v":""},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},null,"начисление",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания торговых точек (ТТ)"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$97","v":"Общий оборот (GMV)"},{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},null,"натуральные факторы",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","информирование об услугах",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Инженерные работы",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},null,"в последний период всех капзатрат",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0},null,"земельный налог",{"$f":"MAX(BX$15:BX15)+1","v":1},{"$f":"IF(OR(BW16=0,BW16=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW16)=1,0,1))","v":0},null,"Сотрудники маркетинга",{"$f":"MAX(CB$15:CB15)+1","v":1},{"$f":"IF(OR(CA16=0,CA16=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA16)=1,0,1))","v":0},null,"аванс-доплата",{"$f":"MAX(CF$15:CF15)+1","v":1},{"$f":"IF(OR(CE16=0,CE16=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE16)=1,0,1))","v":0},null,"нужен офис",{"$f":"MAX(CJ$15:CJ15)+1","v":1},{"$f":"IF(OR(CI16=0,CI16=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI16)=1,0,1))","v":0},null,"ОСНО",{"$f":"MAX(CN$15:CN15)+1","v":1},{"$f":"IF(OR(CM16=0,CM16=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM16)=1,0,1))","v":0},null,"НДС",{"$f":"MAX(CR$15:CR15)+1","v":1},{"$f":"IF(OR(CQ16=0,CQ16=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ16)=1,0,1))","v":0},null,"ндс(+)",{"$f":"MAX(CV$15:CV15)+1","v":1},{"$f":"IF(OR(CU16=0,CU16=\"\"),0,IF(COUNTIF(CU$15:CU$100000,CU16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"неделя",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},null,"нет",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I18,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I20,IF(Periods!$Q$16=$I$19,$I21,IF(Periods!$Q$16=$I$20,$I22,IF(Periods!$Q$16=$I$21,$I23,\"\")))))","v":""},{"$f":"IF(OR(Q17=\"\",Q17=0),\"\",MAX(R$15:R16)+1)","v":""},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,"отчетный",{"$f":"MAX(V$15:V16)+1","v":2},{"$f":"IF(OR(U17=0,U17=\"\"),0,IF(COUNTIF(U$15:U$100000,U17)=1,0,1))","v":0},null,null,null,null,"геометрическая",{"$f":"MAX(AC$15:AC16)+1","v":2},{"$f":"IF(OR(AB17=0,AB17=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB17)=1,0,1))","v":0},null,7,{"$f":"MAX(AG$15:AG16)+1","v":2},{"$f":"MAX(AH$15:AH16)+1","v":2},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)))","v":"Формат торговых объектов - 2"},{"$f":"IF(OR(AI17=\"\",AI17=0),\"\",MAX(AJ$15:AJ16)+1)","v":2},{"$f":"IF(OR(AI17=0,AI17=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI17)=1,0,1))","v":0},"*","Доп.услуги-2",{"$f":"MAX(AN$15:AN16)+1","v":2},{"$f":"IF(OR(AM17=0,AM17=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM17)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP16)+1","v":2},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP17)","v":"00:00:00"},{"$f":"IF(OR(AQ17=\"\",AQ17=0),\"\",MAX(AR$15:AR16)+1)","v":""},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},null,"учет",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$65","v":"Спрос на аренду площадей"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$131","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"MAX(BD$15:BD16)+1","v":2},{"$f":"IF(OR(BC17=0,BC17=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC17)=1,0,1))","v":0},null,"денежные факторы",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","информирование о ценах и условиях",{"$f":"MAX(BL$15:BL16)+1","v":2},{"$f":"IF(OR(BK17=0,BK17=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK17)=1,0,1))","v":0},"*","Сантехнические работы",{"$f":"MAX(BP$15:BP16)+1","v":2},{"$f":"IF(OR(BO17=0,BO17=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO17)=1,0,1))","v":0},null,"в последний период данной статьи",{"$f":"MAX(BT$15:BT16)+1","v":2},{"$f":"IF(OR(BS17=0,BS17=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS17)=1,0,1))","v":0},null,"транспортный налог",{"$f":"MAX(BX$15:BX16)+1","v":2},{"$f":"IF(OR(BW17=0,BW17=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW17)=1,0,1))","v":0},null,"Продавцы-консультанты",{"$f":"MAX(CB$15:CB16)+1","v":2},{"$f":"IF(OR(CA17=0,CA17=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA17)=1,0,1))","v":0},null,"аванс-платеж",{"$f":"MAX(CF$15:CF16)+1","v":2},{"$f":"IF(OR(CE17=0,CE17=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE17)=1,0,1))","v":0},null,"не нужен офис",{"$f":"MAX(CJ$15:CJ16)+1","v":2},{"$f":"IF(OR(CI17=0,CI17=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI17)=1,0,1))","v":0},null,"УСН(6%)",{"$f":"MAX(CN$15:CN16)+1","v":2},{"$f":"IF(OR(CM17=0,CM17=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM17)=1,0,1))","v":0},null,"Соцсборы",{"$f":"MAX(CR$15:CR16)+1","v":2},{"$f":"IF(OR(CQ17=0,CQ17=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ17)=1,0,1))","v":0},null,"ндс(-)",{"$f":"MAX(CV$15:CV16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"декада",{"$f":"MAX(J$15:J17)+1","v":3},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I19,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I21,IF(Periods!$Q$16=$I$19,$I22,IF(Periods!$Q$16=$I$20,$I23,IF(Periods!$Q$16=$I$21,$I24,\"\")))))","v":""},{"$f":"IF(OR(Q18=\"\",Q18=0),\"\",MAX(R$15:R17)+1)","v":""},0,null,"технический",{"$f":"MAX(V$15:V17)+1","v":3},{"$f":"IF(OR(U18=0,U18=\"\"),0,IF(COUNTIF(U$15:U$100000,U18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,10,{"$f":"MAX(AG$15:AG17)+1","v":3},{"$f":"MAX(AH$15:AH17)+1","v":3},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)))","v":""},{"$f":"IF(OR(AI18=\"\",AI18=0),\"\",MAX(AJ$15:AJ17)+1)","v":""},0,"*","Доп.услуги-3",{"$f":"MAX(AN$15:AN17)+1","v":3},{"$f":"IF(OR(AM18=0,AM18=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM18)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP17)+1","v":3},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP18)","v":"00:00:00"},{"$f":"IF(OR(AQ18=\"\",AQ18=0),\"\",MAX(AR$15:AR17)+1)","v":""},0,null,"оплата",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$67","v":"Конверсия в потенциального арендатора"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","представительская деятельность",{"$f":"MAX(BL$15:BL17)+1","v":3},{"$f":"IF(OR(BK18=0,BK18=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK18)=1,0,1))","v":0},"*","Клининг, охрана, прочее",{"$f":"MAX(BP$15:BP17)+1","v":3},{"$f":"IF(OR(BO18=0,BO18=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO18)=1,0,1))","v":0},null,"в каждый период начисления",{"$f":"MAX(BT$15:BT17)+1","v":3},{"$f":"IF(OR(BS18=0,BS18=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS18)=1,0,1))","v":0},null,"налог на имущество организаций",{"$f":"MAX(BX$15:BX17)+1","v":3},{"$f":"IF(OR(BW18=0,BW18=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW18)=1,0,1))","v":0},null,"Производственные рабочие",{"$f":"MAX(CB$15:CB17)+1","v":3},{"$f":"IF(OR(CA18=0,CA18=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA18)=1,0,1))","v":0},null,"ретро-платеж",{"$f":"MAX(CF$15:CF17)+1","v":3},{"$f":"IF(OR(CE18=0,CE18=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE18)=1,0,1))","v":0},null,null,null,null,null,"УСН(15%)",{"$f":"MAX(CN$15:CN17)+1","v":3},{"$f":"IF(OR(CM18=0,CM18=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM18)=1,0,1))","v":0},null,"Налог на прибыль",{"$f":"MAX(CR$15:CR17)+1","v":3},{"$f":"IF(OR(CQ18=0,CQ18=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ18)=1,0,1))","v":0},null,"PL(+)",{"$f":"MAX(CV$15:CV17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"месяц",{"$f":"MAX(J$15:J18)+1","v":4},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I20,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I22,IF(Periods!$Q$16=$I$19,$I23,IF(Periods!$Q$16=$I$20,$I24,IF(Periods!$Q$16=$I$21,$I25,\"\")))))","v":""},{"$f":"IF(OR(Q19=\"\",Q19=0),\"\",MAX(R$15:R18)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"MAX(AG$15:AG18)+1","v":4},{"$f":"MAX(AH$15:AH18)+1","v":4},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)))","v":""},{"$f":"IF(OR(AI19=\"\",AI19=0),\"\",MAX(AJ$15:AJ18)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP18)+1","v":4},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP19)","v":"00:00:00"},{"$f":"IF(OR(AQ19=\"\",AQ19=0),\"\",MAX(AR$15:AR18)+1)","v":""},0,null,"списание",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$76","v":"Валовый поток сдачи в аренду"},{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Генеральный директор",{"$f":"MAX(CB$15:CB18)+1","v":4},{"$f":"IF(OR(CA19=0,CA19=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"ТОСЭР",{"$f":"MAX(CN$15:CN18)+1","v":4},{"$f":"IF(OR(CM19=0,CM19=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM19)=1,0,1))","v":0},null,"ТОСЭР",{"$f":"MAX(CR$15:CR18)+1","v":4},{"$f":"IF(OR(CQ19=0,CQ19=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ19)=1,0,1))","v":0},null,"PL(-)",{"$f":"MAX(CV$15:CV18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"квартал",{"$f":"MAX(J$15:J19)+1","v":5},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I21,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I23,IF(Periods!$Q$16=$I$19,$I24,IF(Periods!$Q$16=$I$20,$I25,IF(Periods!$Q$16=$I$21,$I26,\"\")))))","v":""},{"$f":"IF(OR(Q20=\"\",Q20=0),\"\",MAX(R$15:R19)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"MAX(AG$15:AG19)+1","v":5},{"$f":"MAX(AH$15:AH19)+1","v":5},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)))","v":""},{"$f":"IF(OR(AI20=\"\",AI20=0),\"\",MAX(AJ$15:AJ19)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP19)+1","v":5},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP20)","v":"00:00:00"},{"$f":"IF(OR(AQ20=\"\",AQ20=0),\"\",MAX(AR$15:AR19)+1)","v":""},0,null,"калькуляция",{"$f":"MAX(AV$15:AV19)+1","v":5},{"$f":"IF(OR(AU20=0,AU20=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU20)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Менеджер по кадрам, администратор офиса",{"$f":"MAX(CB$15:CB19)+1","v":5},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PL",{"$f":"MAX(CV$15:CV19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"год текущий",{"$f":"MAX(J$15:J20)+1","v":6},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I22,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I24,IF(Periods!$Q$16=$I$19,$I25,IF(Periods!$Q$16=$I$20,$I26,IF(Periods!$Q$16=$I$21,$I27,\"\")))))","v":""},{"$f":"IF(OR(Q21=\"\",Q21=0),\"\",MAX(R$15:R20)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG20)+1","v":6},{"$f":"MAX(AH$15:AH20)+1","v":6},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)))","v":""},{"$f":"IF(OR(AI21=\"\",AI21=0),\"\",MAX(AJ$15:AJ20)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP20)+1","v":6},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP21)","v":"00:00:00"},{"$f":"IF(OR(AQ21=\"\",AQ21=0),\"\",MAX(AR$15:AR20)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Главный бухгалтер",{"$f":"MAX(CB$15:CB20)+1","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(+)",{"$f":"MAX(CV$15:CV20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"год календ.",{"$f":"MAX(J$15:J21)+1","v":7},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I23,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I25,IF(Periods!$Q$16=$I$19,$I26,IF(Periods!$Q$16=$I$20,$I27,IF(Periods!$Q$16=$I$21,$I28,\"\")))))","v":""},{"$f":"IF(OR(Q22=\"\",Q22=0),\"\",MAX(R$15:R21)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG21)+1","v":7},{"$f":"MAX(AH$15:AH21)+1","v":7},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)))","v":""},{"$f":"IF(OR(AI22=\"\",AI22=0),\"\",MAX(AJ$15:AJ21)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP21)+1","v":7},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP22)","v":"00:00:00"},{"$f":"IF(OR(AQ22=\"\",AQ22=0),\"\",MAX(AR$15:AR21)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Менеджер по поиску земельных участков, оформлению ТУ, ИРД",{"$f":"MAX(CB$15:CB21)+1","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(-)",{"$f":"MAX(CV$15:CV21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH22)+1","v":8},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)))","v":""},{"$f":"IF(OR(AI23=\"\",AI23=0),\"\",MAX(AJ$15:AJ22)+1)","v":""},{"$f":"IF(OR(AI23=0,AI23=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI23)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP22)+1","v":8},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP23)","v":"00:00:00"},{"$f":"IF(OR(AQ23=\"\",AQ23=0),\"\",MAX(AR$15:AR22)+1)","v":""},{"$f":"IF(OR(AQ23=0,AQ23=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ23)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Менеджер по закупкам",{"$f":"MAX(CB$15:CB22)+1","v":8},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",{"$f":"MAX(CV$15:CV22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH23)+1","v":9},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)))","v":""},{"$f":"IF(OR(AI24=\"\",AI24=0),\"\",MAX(AJ$15:AJ23)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP23)+1","v":9},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP24)","v":"00:00:00"},{"$f":"IF(OR(AQ24=\"\",AQ24=0),\"\",MAX(AR$15:AR23)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Инженер по строительству",{"$f":"MAX(CB$15:CB23)+1","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",{"$f":"MAX(CV$15:CV23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH24)+1","v":10},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)))","v":""},{"$f":"IF(OR(AI25=\"\",AI25=0),\"\",MAX(AJ$15:AJ24)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP24)+1","v":10},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP25)","v":"00:00:00"},{"$f":"IF(OR(AQ25=\"\",AQ25=0),\"\",MAX(AR$15:AR24)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Инженер по эксплуатации, главный энергетик",{"$f":"MAX(CB$15:CB24)+1","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(+)",{"$f":"MAX(CV$15:CV24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH25)+1","v":11},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)))","v":""},{"$f":"IF(OR(AI26=\"\",AI26=0),\"\",MAX(AJ$15:AJ25)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP25)+1","v":11},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP26)","v":"00:00:00"},{"$f":"IF(OR(AQ26=\"\",AQ26=0),\"\",MAX(AR$15:AR25)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(-)",{"$f":"MAX(CV$15:CV25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH26)+1","v":12},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)))","v":""},{"$f":"IF(OR(AI27=\"\",AI27=0),\"\",MAX(AJ$15:AJ26)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP26)+1","v":12},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP27)","v":"00:00:00"},{"$f":"IF(OR(AQ27=\"\",AQ27=0),\"\",MAX(AR$15:AR26)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(+)",{"$f":"MAX(CV$15:CV26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH27)+1","v":13},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)))","v":""},{"$f":"IF(OR(AI28=\"\",AI28=0),\"\",MAX(AJ$15:AJ27)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP27)+1","v":13},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP28)","v":"00:00:00"},{"$f":"IF(OR(AQ28=\"\",AQ28=0),\"\",MAX(AR$15:AR27)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(-)",{"$f":"MAX(CV$15:CV27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH28)+1","v":14},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)))","v":""},{"$f":"IF(OR(AI29=\"\",AI29=0),\"\",MAX(AJ$15:AJ28)+1)","v":""},{"$f":"IF(OR(AI29=0,AI29=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI29)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP28)+1","v":14},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP29)","v":"00:00:00"},{"$f":"IF(OR(AQ29=\"\",AQ29=0),\"\",MAX(AR$15:AR28)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF",{"$f":"MAX(CV$15:CV28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH29)+1","v":15},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)))","v":""},{"$f":"IF(OR(AI30=\"\",AI30=0),\"\",MAX(AJ$15:AJ29)+1)","v":""},{"$f":"IF(OR(AI30=0,AI30=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI30)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP29)+1","v":15},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP30)","v":"00:00:00"},{"$f":"IF(OR(AQ30=\"\",AQ30=0),\"\",MAX(AR$15:AR29)+1)","v":""},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP30)+1","v":16},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP31)","v":"00:00:00"},{"$f":"IF(OR(AQ31=\"\",AQ31=0),\"\",MAX(AR$15:AR30)+1)","v":""},{"$f":"IF(OR(AQ31=0,AQ31=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ31)=1,0,1))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP31)+1","v":17},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP32)","v":"00:00:00"},{"$f":"IF(OR(AQ32=\"\",AQ32=0),\"\",MAX(AR$15:AR31)+1)","v":""},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP32)+1","v":18},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP33)","v":"00:00:00"},{"$f":"IF(OR(AQ33=\"\",AQ33=0),\"\",MAX(AR$15:AR32)+1)","v":""},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP33)+1","v":19},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP34)","v":"00:00:00"},{"$f":"IF(OR(AQ34=\"\",AQ34=0),\"\",MAX(AR$15:AR33)+1)","v":""},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP34)+1","v":20},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP35)","v":"00:00:00"},{"$f":"IF(OR(AQ35=\"\",AQ35=0),\"\",MAX(AR$15:AR34)+1)","v":""},0]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP35)+1","v":21},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP36)","v":"00:00:00"},{"$f":"IF(OR(AQ36=\"\",AQ36=0),\"\",MAX(AR$15:AR35)+1)","v":""},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP36)+1","v":22},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP37)","v":"00:00:00"},{"$f":"IF(OR(AQ37=\"\",AQ37=0),\"\",MAX(AR$15:AR36)+1)","v":""},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP37)+1","v":23},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP38)","v":"00:00:00"},{"$f":"IF(OR(AQ38=\"\",AQ38=0),\"\",MAX(AR$15:AR37)+1)","v":""},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP38)+1","v":24},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP39)","v":"00:00:00"},{"$f":"IF(OR(AQ39=\"\",AQ39=0),\"\",MAX(AR$15:AR38)+1)","v":""},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP39)+1","v":25},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP40)","v":"00:00:00"},{"$f":"IF(OR(AQ40=\"\",AQ40=0),\"\",MAX(AR$15:AR39)+1)","v":""},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP40)+1","v":26},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP41)","v":"00:00:00"},{"$f":"IF(OR(AQ41=\"\",AQ41=0),\"\",MAX(AR$15:AR40)+1)","v":""},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP41)+1","v":27},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP42)","v":"00:00:00"},{"$f":"IF(OR(AQ42=\"\",AQ42=0),\"\",MAX(AR$15:AR41)+1)","v":""},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP42)+1","v":28},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP43)","v":"00:00:00"},{"$f":"IF(OR(AQ43=\"\",AQ43=0),\"\",MAX(AR$15:AR42)+1)","v":""},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP43)+1","v":29},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP44)","v":"00:00:00"},{"$f":"IF(OR(AQ44=\"\",AQ44=0),\"\",MAX(AR$15:AR43)+1)","v":""},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP44)+1","v":30},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP45)","v":"00:00:00"},{"$f":"IF(OR(AQ45=\"\",AQ45=0),\"\",MAX(AR$15:AR44)+1)","v":""},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP45)+1","v":31},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP46)","v":"00:00:00"},{"$f":"IF(OR(AQ46=\"\",AQ46=0),\"\",MAX(AR$15:AR45)+1)","v":""},0]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP46)+1","v":32},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP47)","v":"00:00:00"},{"$f":"IF(OR(AQ47=\"\",AQ47=0),\"\",MAX(AR$15:AR46)+1)","v":""},0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP47)+1","v":33},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP48)","v":"00:00:00"},{"$f":"IF(OR(AQ48=\"\",AQ48=0),\"\",MAX(AR$15:AR47)+1)","v":""},0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP48)+1","v":34},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP49)","v":"00:00:00"},{"$f":"IF(OR(AQ49=\"\",AQ49=0),\"\",MAX(AR$15:AR48)+1)","v":""},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP49)+1","v":35},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP50)","v":"00:00:00"},{"$f":"IF(OR(AQ50=\"\",AQ50=0),\"\",MAX(AR$15:AR49)+1)","v":""},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP50)+1","v":36},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP51)","v":"00:00:00"},{"$f":"IF(OR(AQ51=\"\",AQ51=0),\"\",MAX(AR$15:AR50)+1)","v":""},0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP51)+1","v":37},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP52)","v":"00:00:00"},{"$f":"IF(OR(AQ52=\"\",AQ52=0),\"\",MAX(AR$15:AR51)+1)","v":""},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP52)+1","v":38},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP53)","v":"00:00:00"},{"$f":"IF(OR(AQ53=\"\",AQ53=0),\"\",MAX(AR$15:AR52)+1)","v":""},0]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP53)+1","v":39},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP54)","v":"00:00:00"},{"$f":"IF(OR(AQ54=\"\",AQ54=0),\"\",MAX(AR$15:AR53)+1)","v":""},0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP54)+1","v":40},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP55)","v":"00:00:00"},{"$f":"IF(OR(AQ55=\"\",AQ55=0),\"\",MAX(AR$15:AR54)+1)","v":""},0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP55)+1","v":41},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP56)","v":"00:00:00"},{"$f":"IF(OR(AQ56=\"\",AQ56=0),\"\",MAX(AR$15:AR55)+1)","v":""},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP56)+1","v":42},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP57)","v":"00:00:00"},{"$f":"IF(OR(AQ57=\"\",AQ57=0),\"\",MAX(AR$15:AR56)+1)","v":""},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP57)+1","v":43},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP58)","v":"00:00:00"},{"$f":"IF(OR(AQ58=\"\",AQ58=0),\"\",MAX(AR$15:AR57)+1)","v":""},0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP58)+1","v":44},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP59)","v":"00:00:00"},{"$f":"IF(OR(AQ59=\"\",AQ59=0),\"\",MAX(AR$15:AR58)+1)","v":""},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP59)+1","v":45},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP60)","v":"00:00:00"},{"$f":"IF(OR(AQ60=\"\",AQ60=0),\"\",MAX(AR$15:AR59)+1)","v":""},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP60)+1","v":46},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP61)","v":"00:00:00"},{"$f":"IF(OR(AQ61=\"\",AQ61=0),\"\",MAX(AR$15:AR60)+1)","v":""},0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP61)+1","v":47},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP62)","v":"00:00:00"},{"$f":"IF(OR(AQ62=\"\",AQ62=0),\"\",MAX(AR$15:AR61)+1)","v":""},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP62)+1","v":48},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP63)","v":"00:00:00"},{"$f":"IF(OR(AQ63=\"\",AQ63=0),\"\",MAX(AR$15:AR62)+1)","v":""},0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP68)+1","v":54},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP69)","v":"00:00:00"},{"$f":"IF(OR(AQ69=\"\",AQ69=0),\"\",MAX(AR$15:AR68)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP73)+1","v":59},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP74)","v":"00:00:00"},{"$f":"IF(OR(AQ74=\"\",AQ74=0),\"\",MAX(AR$15:AR73)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP80)+1","v":66},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP81)","v":"00:00:00"},{"$f":"IF(OR(AQ81=\"\",AQ81=0),\"\",MAX(AR$15:AR80)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP88)+1","v":74},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP89)","v":"00:00:00"},{"$f":"IF(OR(AQ89=\"\",AQ89=0),\"\",MAX(AR$15:AR88)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP91)+1","v":77},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP92)","v":"00:00:00"},{"$f":"IF(OR(AQ92=\"\",AQ92=0),\"\",MAX(AR$15:AR91)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP97)+1","v":83},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP98)","v":"00:00:00"},{"$f":"IF(OR(AQ98=\"\",AQ98=0),\"\",MAX(AR$15:AR97)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP103)+1","v":89},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP104)","v":"00:00:00"},{"$f":"IF(OR(AQ104=\"\",AQ104=0),\"\",MAX(AR$15:AR103)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP106)+1","v":92},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP107)","v":"00:00:00"},{"$f":"IF(OR(AQ107=\"\",AQ107=0),\"\",MAX(AR$15:AR106)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP115)+1","v":101},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP116)","v":"00:00:00"},{"$f":"IF(OR(AQ116=\"\",AQ116=0),\"\",MAX(AR$15:AR115)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP120)+1","v":106},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP121)","v":"00:00:00"},{"$f":"IF(OR(AQ121=\"\",AQ121=0),\"\",MAX(AR$15:AR120)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP123)+1","v":109},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP124)","v":"00:00:00"},{"$f":"IF(OR(AQ124=\"\",AQ124=0),\"\",MAX(AR$15:AR123)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP127)+1","v":113},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP128)","v":"00:00:00"},{"$f":"IF(OR(AQ128=\"\",AQ128=0),\"\",MAX(AR$15:AR127)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP134)+1","v":120},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP135)","v":"00:00:00"},{"$f":"IF(OR(AQ135=\"\",AQ135=0),\"\",MAX(AR$15:AR134)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP139)+1","v":125},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP140)","v":"00:00:00"},{"$f":"IF(OR(AQ140=\"\",AQ140=0),\"\",MAX(AR$15:AR139)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP143)+1","v":129},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP144)","v":"00:00:00"},{"$f":"IF(OR(AQ144=\"\",AQ144=0),\"\",MAX(AR$15:AR143)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP151)+1","v":137},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP152)","v":"00:00:00"},{"$f":"IF(OR(AQ152=\"\",AQ152=0),\"\",MAX(AR$15:AR151)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP158)+1","v":144},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP159)","v":"00:00:00"},{"$f":"IF(OR(AQ159=\"\",AQ159=0),\"\",MAX(AR$15:AR158)+1)","v":""},{"$f":"IF(OR(AQ159=0,AQ159=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ159)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP162)+1","v":148},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP163)","v":"00:00:00"},{"$f":"IF(OR(AQ163=\"\",AQ163=0),\"\",MAX(AR$15:AR162)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP167)+1","v":153},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP168)","v":"00:00:00"},{"$f":"IF(OR(AQ168=\"\",AQ168=0),\"\",MAX(AR$15:AR167)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP174)+1","v":160},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP175)","v":"00:00:00"},{"$f":"IF(OR(AQ175=\"\",AQ175=0),\"\",MAX(AR$15:AR174)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP180)+1","v":166},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP181)","v":"00:00:00"},{"$f":"IF(OR(AQ181=\"\",AQ181=0),\"\",MAX(AR$15:AR180)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP184)+1","v":170},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP185)","v":"00:00:00"},{"$f":"IF(OR(AQ185=\"\",AQ185=0),\"\",MAX(AR$15:AR184)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP191)+1","v":177},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP192)","v":"00:00:00"},{"$f":"IF(OR(AQ192=\"\",AQ192=0),\"\",MAX(AR$15:AR191)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP193)+1","v":179},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP194)","v":"00:00:00"},{"$f":"IF(OR(AQ194=\"\",AQ194=0),\"\",MAX(AR$15:AR193)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP198)+1","v":184},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP199)","v":"00:00:00"},{"$f":"IF(OR(AQ199=\"\",AQ199=0),\"\",MAX(AR$15:AR198)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP204)+1","v":190},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP205)","v":"00:00:00"},{"$f":"IF(OR(AQ205=\"\",AQ205=0),\"\",MAX(AR$15:AR204)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP210)+1","v":196},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP211)","v":"00:00:00"},{"$f":"IF(OR(AQ211=\"\",AQ211=0),\"\",MAX(AR$15:AR210)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP219)+1","v":205},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP220)","v":"00:00:00"},{"$f":"IF(OR(AQ220=\"\",AQ220=0),\"\",MAX(AR$15:AR219)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP222)+1","v":208},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP223)","v":"00:00:00"},{"$f":"IF(OR(AQ223=\"\",AQ223=0),\"\",MAX(AR$15:AR222)+1)","v":""},{"$f":"IF(OR(AQ223=0,AQ223=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ223)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP228)+1","v":214},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP229)","v":"00:00:00"},{"$f":"IF(OR(AQ229=\"\",AQ229=0),\"\",MAX(AR$15:AR228)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP233)+1","v":219},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP234)","v":"00:00:00"},{"$f":"IF(OR(AQ234=\"\",AQ234=0),\"\",MAX(AR$15:AR233)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP239)+1","v":225},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP240)","v":"00:00:00"},{"$f":"IF(OR(AQ240=\"\",AQ240=0),\"\",MAX(AR$15:AR239)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP245)+1","v":231},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP246)","v":"00:00:00"},{"$f":"IF(OR(AQ246=\"\",AQ246=0),\"\",MAX(AR$15:AR245)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP250)+1","v":236},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP251)","v":"00:00:00"},{"$f":"IF(OR(AQ251=\"\",AQ251=0),\"\",MAX(AR$15:AR250)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP254)+1","v":240},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP255)","v":"00:00:00"},{"$f":"IF(OR(AQ255=\"\",AQ255=0),\"\",MAX(AR$15:AR254)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP262)+1","v":248},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP263)","v":"00:00:00"},{"$f":"IF(OR(AQ263=\"\",AQ263=0),\"\",MAX(AR$15:AR262)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP263)+1","v":249},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP264)","v":"00:00:00"},{"$f":"IF(OR(AQ264=\"\",AQ264=0),\"\",MAX(AR$15:AR263)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP269)+1","v":255},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP270)","v":"00:00:00"},{"$f":"IF(OR(AQ270=\"\",AQ270=0),\"\",MAX(AR$15:AR269)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP274)+1","v":260},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP275)","v":"00:00:00"},{"$f":"IF(OR(AQ275=\"\",AQ275=0),\"\",MAX(AR$15:AR274)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP281)+1","v":267},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP282)","v":"00:00:00"},{"$f":"IF(OR(AQ282=\"\",AQ282=0),\"\",MAX(AR$15:AR281)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP286)+1","v":272},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP287)","v":"00:00:00"},{"$f":"IF(OR(AQ287=\"\",AQ287=0),\"\",MAX(AR$15:AR286)+1)","v":""},{"$f":"IF(OR(AQ287=0,AQ287=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ287)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP295)+1","v":281},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP296)","v":"00:00:00"},{"$f":"IF(OR(AQ296=\"\",AQ296=0),\"\",MAX(AR$15:AR295)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP298)+1","v":284},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP299)","v":"00:00:00"},{"$f":"IF(OR(AQ299=\"\",AQ299=0),\"\",MAX(AR$15:AR298)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP306)+1","v":292},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP307)","v":"00:00:00"},{"$f":"IF(OR(AQ307=\"\",AQ307=0),\"\",MAX(AR$15:AR306)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP310)+1","v":296},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP311)","v":"00:00:00"},{"$f":"IF(OR(AQ311=\"\",AQ311=0),\"\",MAX(AR$15:AR310)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP315)+1","v":301},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP316)","v":"00:00:00"},{"$f":"IF(OR(AQ316=\"\",AQ316=0),\"\",MAX(AR$15:AR315)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP321)+1","v":307},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP322)","v":"00:00:00"},{"$f":"IF(OR(AQ322=\"\",AQ322=0),\"\",MAX(AR$15:AR321)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP324)+1","v":310},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP325)","v":"00:00:00"},{"$f":"IF(OR(AQ325=\"\",AQ325=0),\"\",MAX(AR$15:AR324)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP333)+1","v":319},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP334)","v":"00:00:00"},{"$f":"IF(OR(AQ334=\"\",AQ334=0),\"\",MAX(AR$15:AR333)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP339)+1","v":325},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP340)","v":"00:00:00"},{"$f":"IF(OR(AQ340=\"\",AQ340=0),\"\",MAX(AR$15:AR339)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP340)+1","v":326},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP341)","v":"00:00:00"},{"$f":"IF(OR(AQ341=\"\",AQ341=0),\"\",MAX(AR$15:AR340)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP345)+1","v":331},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP346)","v":"00:00:00"},{"$f":"IF(OR(AQ346=\"\",AQ346=0),\"\",MAX(AR$15:AR345)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP350)+1","v":336},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP351)","v":"00:00:00"},{"$f":"IF(OR(AQ351=\"\",AQ351=0),\"\",MAX(AR$15:AR350)+1)","v":""},{"$f":"IF(OR(AQ351=0,AQ351=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ351)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP357)+1","v":343},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP358)","v":"00:00:00"},{"$f":"IF(OR(AQ358=\"\",AQ358=0),\"\",MAX(AR$15:AR357)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP365)+1","v":351},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP366)","v":"00:00:00"},{"$f":"IF(OR(AQ366=\"\",AQ366=0),\"\",MAX(AR$15:AR365)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP369)+1","v":355},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP370)","v":"00:00:00"},{"$f":"IF(OR(AQ370=\"\",AQ370=0),\"\",MAX(AR$15:AR369)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP376)+1","v":362},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP377)","v":"00:00:00"},{"$f":"IF(OR(AQ377=\"\",AQ377=0),\"\",MAX(AR$15:AR376)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP381)+1","v":367},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP382)","v":"00:00:00"},{"$f":"IF(OR(AQ382=\"\",AQ382=0),\"\",MAX(AR$15:AR381)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP385)+1","v":371},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP386)","v":"00:00:00"},{"$f":"IF(OR(AQ386=\"\",AQ386=0),\"\",MAX(AR$15:AR385)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP392)+1","v":378},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP393)","v":"00:00:00"},{"$f":"IF(OR(AQ393=\"\",AQ393=0),\"\",MAX(AR$15:AR392)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP394)+1","v":380},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP395)","v":"00:00:00"},{"$f":"IF(OR(AQ395=\"\",AQ395=0),\"\",MAX(AR$15:AR394)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP400)+1","v":386},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP401)","v":"00:00:00"},{"$f":"IF(OR(AQ401=\"\",AQ401=0),\"\",MAX(AR$15:AR400)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP401)+1","v":387},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP402)","v":"00:00:00"},{"$f":"IF(OR(AQ402=\"\",AQ402=0),\"\",MAX(AR$15:AR401)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP402)+1","v":388},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP403)","v":"00:00:00"},{"$f":"IF(OR(AQ403=\"\",AQ403=0),\"\",MAX(AR$15:AR402)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP403)+1","v":389},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP404)","v":"00:00:00"},{"$f":"IF(OR(AQ404=\"\",AQ404=0),\"\",MAX(AR$15:AR403)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP404)+1","v":390},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP405)","v":"00:00:00"},{"$f":"IF(OR(AQ405=\"\",AQ405=0),\"\",MAX(AR$15:AR404)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP405)+1","v":391},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP406)","v":"00:00:00"},{"$f":"IF(OR(AQ406=\"\",AQ406=0),\"\",MAX(AR$15:AR405)+1)","v":""},{"$f":"IF(OR(AQ406=0,AQ406=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ406)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP406)+1","v":392},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP407)","v":"00:00:00"},{"$f":"IF(OR(AQ407=\"\",AQ407=0),\"\",MAX(AR$15:AR406)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP407)+1","v":393},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP408)","v":"00:00:00"},{"$f":"IF(OR(AQ408=\"\",AQ408=0),\"\",MAX(AR$15:AR407)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP408)+1","v":394},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP409)","v":"00:00:00"},{"$f":"IF(OR(AQ409=\"\",AQ409=0),\"\",MAX(AR$15:AR408)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP409)+1","v":395},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP410)","v":"00:00:00"},{"$f":"IF(OR(AQ410=\"\",AQ410=0),\"\",MAX(AR$15:AR409)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP410)+1","v":396},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP411)","v":"00:00:00"},{"$f":"IF(OR(AQ411=\"\",AQ411=0),\"\",MAX(AR$15:AR410)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP411)+1","v":397},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP412)","v":"00:00:00"},{"$f":"IF(OR(AQ412=\"\",AQ412=0),\"\",MAX(AR$15:AR411)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP412)+1","v":398},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP413)","v":"00:00:00"},{"$f":"IF(OR(AQ413=\"\",AQ413=0),\"\",MAX(AR$15:AR412)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP413)+1","v":399},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP414)","v":"00:00:00"},{"$f":"IF(OR(AQ414=\"\",AQ414=0),\"\",MAX(AR$15:AR413)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP414)+1","v":400},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP415)","v":"00:00:00"},{"$f":"IF(OR(AQ415=\"\",AQ415=0),\"\",MAX(AR$15:AR414)+1)","v":""},{"$f":"IF(OR(AQ415=0,AQ415=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ415)=1,0,1))","v":0}]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":159,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",{"$f":"IF(CU11=\"\",\"\",DAY(CU11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",{"$f":"IF(CU11=\"\",\"\",MONTH(CU11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",{"$f":"IF(CU11=\"\",\"\",YEAR(CU11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",{"$f":"IF(CU12=\"\",\"\",DAY(CU12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",{"$f":"IF(CU12=\"\",\"\",MONTH(CU12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",{"$f":"IF(CU12=\"\",\"\",YEAR(CU12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I29\")","v":"Macro"},null,null,{"$f":"INDIRECT(\"START!K29\")","v":"Макропоказатели внешней среды"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$GC14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Параметры рабочего дня сотрудника"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Время одной смены рабочего дня",null,null,null,"кол-во часов",null,null,"*",8,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих дней в месяце",null,null,null,"р.дней/мес.",null,null,"*",20,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих дней в расчетном периоде",null,null,null,"р.дней/расч.пер.",null,null,null,{"$f":"Q18*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30","v":0},null,{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих часов в расчетном периоде",null,null,null,"р.часов/расч.пер.",null,null,null,{"$f":"Q17*Q19","v":0},null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$CM$13","v":"Система налогообложения"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",\"\",IF(AA$7<>Z$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AA24<>\"\",AA24<>0),AA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000)),Lists!$CM$16),Lists!$CM$16))),Z22))","v":""},{"$f":"IF(AB$11=\"\",\"\",IF(AB$7<>AA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AB24<>\"\",AB24<>0),AB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000)),Lists!$CM$16),Lists!$CM$16))),AA22))","v":""},{"$f":"IF(AC$11=\"\",\"\",IF(AC$7<>AB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AC24<>\"\",AC24<>0),AC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000)),Lists!$CM$16),Lists!$CM$16))),AB22))","v":""},{"$f":"IF(AD$11=\"\",\"\",IF(AD$7<>AC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AD24<>\"\",AD24<>0),AD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000)),Lists!$CM$16),Lists!$CM$16))),AC22))","v":""},{"$f":"IF(AE$11=\"\",\"\",IF(AE$7<>AD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AE24<>\"\",AE24<>0),AE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000)),Lists!$CM$16),Lists!$CM$16))),AD22))","v":""},{"$f":"IF(AF$11=\"\",\"\",IF(AF$7<>AE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AF24<>\"\",AF24<>0),AF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000)),Lists!$CM$16),Lists!$CM$16))),AE22))","v":""},{"$f":"IF(AG$11=\"\",\"\",IF(AG$7<>AF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AG24<>\"\",AG24<>0),AG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000)),Lists!$CM$16),Lists!$CM$16))),AF22))","v":""},{"$f":"IF(AH$11=\"\",\"\",IF(AH$7<>AG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AH24<>\"\",AH24<>0),AH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000)),Lists!$CM$16),Lists!$CM$16))),AG22))","v":""},{"$f":"IF(AI$11=\"\",\"\",IF(AI$7<>AH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AI24<>\"\",AI24<>0),AI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000)),Lists!$CM$16),Lists!$CM$16))),AH22))","v":""},{"$f":"IF(AJ$11=\"\",\"\",IF(AJ$7<>AI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AJ24<>\"\",AJ24<>0),AJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AI22))","v":""},{"$f":"IF(AK$11=\"\",\"\",IF(AK$7<>AJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AK24<>\"\",AK24<>0),AK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000)),Lists!$CM$16),Lists!$CM$16))),AJ22))","v":""},{"$f":"IF(AL$11=\"\",\"\",IF(AL$7<>AK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AL24<>\"\",AL24<>0),AL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000)),Lists!$CM$16),Lists!$CM$16))),AK22))","v":""},{"$f":"IF(AM$11=\"\",\"\",IF(AM$7<>AL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AM24<>\"\",AM24<>0),AM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000)),Lists!$CM$16),Lists!$CM$16))),AL22))","v":""},{"$f":"IF(AN$11=\"\",\"\",IF(AN$7<>AM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AN24<>\"\",AN24<>0),AN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000)),Lists!$CM$16),Lists!$CM$16))),AM22))","v":""},{"$f":"IF(AO$11=\"\",\"\",IF(AO$7<>AN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AO24<>\"\",AO24<>0),AO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000)),Lists!$CM$16),Lists!$CM$16))),AN22))","v":""},{"$f":"IF(AP$11=\"\",\"\",IF(AP$7<>AO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AP24<>\"\",AP24<>0),AP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000)),Lists!$CM$16),Lists!$CM$16))),AO22))","v":""},{"$f":"IF(AQ$11=\"\",\"\",IF(AQ$7<>AP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AQ24<>\"\",AQ24<>0),AQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AP22))","v":""},{"$f":"IF(AR$11=\"\",\"\",IF(AR$7<>AQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AR24<>\"\",AR24<>0),AR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000)),Lists!$CM$16),Lists!$CM$16))),AQ22))","v":""},{"$f":"IF(AS$11=\"\",\"\",IF(AS$7<>AR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AS24<>\"\",AS24<>0),AS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000)),Lists!$CM$16),Lists!$CM$16))),AR22))","v":""},{"$f":"IF(AT$11=\"\",\"\",IF(AT$7<>AS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AT24<>\"\",AT24<>0),AT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000)),Lists!$CM$16),Lists!$CM$16))),AS22))","v":""},{"$f":"IF(AU$11=\"\",\"\",IF(AU$7<>AT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AU24<>\"\",AU24<>0),AU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000)),Lists!$CM$16),Lists!$CM$16))),AT22))","v":""},{"$f":"IF(AV$11=\"\",\"\",IF(AV$7<>AU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AV24<>\"\",AV24<>0),AV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000)),Lists!$CM$16),Lists!$CM$16))),AU22))","v":""},{"$f":"IF(AW$11=\"\",\"\",IF(AW$7<>AV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AW24<>\"\",AW24<>0),AW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000)),Lists!$CM$16),Lists!$CM$16))),AV22))","v":""},{"$f":"IF(AX$11=\"\",\"\",IF(AX$7<>AW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AX24<>\"\",AX24<>0),AX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000)),Lists!$CM$16),Lists!$CM$16))),AW22))","v":""},{"$f":"IF(AY$11=\"\",\"\",IF(AY$7<>AX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AY24<>\"\",AY24<>0),AY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000)),Lists!$CM$16),Lists!$CM$16))),AX22))","v":""},{"$f":"IF(AZ$11=\"\",\"\",IF(AZ$7<>AY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AZ24<>\"\",AZ24<>0),AZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AY22))","v":""},{"$f":"IF(BA$11=\"\",\"\",IF(BA$7<>AZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BA24<>\"\",BA24<>0),BA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000)),Lists!$CM$16),Lists!$CM$16))),AZ22))","v":""},{"$f":"IF(BB$11=\"\",\"\",IF(BB$7<>BA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BB24<>\"\",BB24<>0),BB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000)),Lists!$CM$16),Lists!$CM$16))),BA22))","v":""},{"$f":"IF(BC$11=\"\",\"\",IF(BC$7<>BB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BC24<>\"\",BC24<>0),BC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000)),Lists!$CM$16),Lists!$CM$16))),BB22))","v":""},{"$f":"IF(BD$11=\"\",\"\",IF(BD$7<>BC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BD24<>\"\",BD24<>0),BD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000)),Lists!$CM$16),Lists!$CM$16))),BC22))","v":""},{"$f":"IF(BE$11=\"\",\"\",IF(BE$7<>BD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BE24<>\"\",BE24<>0),BE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000)),Lists!$CM$16),Lists!$CM$16))),BD22))","v":""},{"$f":"IF(BF$11=\"\",\"\",IF(BF$7<>BE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BF24<>\"\",BF24<>0),BF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000)),Lists!$CM$16),Lists!$CM$16))),BE22))","v":""},{"$f":"IF(BG$11=\"\",\"\",IF(BG$7<>BF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BG24<>\"\",BG24<>0),BG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000)),Lists!$CM$16),Lists!$CM$16))),BF22))","v":""},{"$f":"IF(BH$11=\"\",\"\",IF(BH$7<>BG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BH24<>\"\",BH24<>0),BH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000)),Lists!$CM$16),Lists!$CM$16))),BG22))","v":""},{"$f":"IF(BI$11=\"\",\"\",IF(BI$7<>BH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BI24<>\"\",BI24<>0),BI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000)),Lists!$CM$16),Lists!$CM$16))),BH22))","v":""},{"$f":"IF(BJ$11=\"\",\"\",IF(BJ$7<>BI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BJ24<>\"\",BJ24<>0),BJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BI22))","v":""},{"$f":"IF(BK$11=\"\",\"\",IF(BK$7<>BJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BK24<>\"\",BK24<>0),BK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000)),Lists!$CM$16),Lists!$CM$16))),BJ22))","v":""},{"$f":"IF(BL$11=\"\",\"\",IF(BL$7<>BK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BL24<>\"\",BL24<>0),BL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000)),Lists!$CM$16),Lists!$CM$16))),BK22))","v":""},{"$f":"IF(BM$11=\"\",\"\",IF(BM$7<>BL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BM24<>\"\",BM24<>0),BM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000)),Lists!$CM$16),Lists!$CM$16))),BL22))","v":""},{"$f":"IF(BN$11=\"\",\"\",IF(BN$7<>BM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BN24<>\"\",BN24<>0),BN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000)),Lists!$CM$16),Lists!$CM$16))),BM22))","v":""},{"$f":"IF(BO$11=\"\",\"\",IF(BO$7<>BN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BO24<>\"\",BO24<>0),BO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000)),Lists!$CM$16),Lists!$CM$16))),BN22))","v":""},{"$f":"IF(BP$11=\"\",\"\",IF(BP$7<>BO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BP24<>\"\",BP24<>0),BP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000)),Lists!$CM$16),Lists!$CM$16))),BO22))","v":""},{"$f":"IF(BQ$11=\"\",\"\",IF(BQ$7<>BP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BQ24<>\"\",BQ24<>0),BQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BP22))","v":""},{"$f":"IF(BR$11=\"\",\"\",IF(BR$7<>BQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BR24<>\"\",BR24<>0),BR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000)),Lists!$CM$16),Lists!$CM$16))),BQ22))","v":""},{"$f":"IF(BS$11=\"\",\"\",IF(BS$7<>BR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BS24<>\"\",BS24<>0),BS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000)),Lists!$CM$16),Lists!$CM$16))),BR22))","v":""},{"$f":"IF(BT$11=\"\",\"\",IF(BT$7<>BS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BT24<>\"\",BT24<>0),BT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000)),Lists!$CM$16),Lists!$CM$16))),BS22))","v":""},{"$f":"IF(BU$11=\"\",\"\",IF(BU$7<>BT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BU24<>\"\",BU24<>0),BU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000)),Lists!$CM$16),Lists!$CM$16))),BT22))","v":""},{"$f":"IF(BV$11=\"\",\"\",IF(BV$7<>BU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BV24<>\"\",BV24<>0),BV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000)),Lists!$CM$16),Lists!$CM$16))),BU22))","v":""},{"$f":"IF(BW$11=\"\",\"\",IF(BW$7<>BV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BW24<>\"\",BW24<>0),BW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000)),Lists!$CM$16),Lists!$CM$16))),BV22))","v":""},{"$f":"IF(BX$11=\"\",\"\",IF(BX$7<>BW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BX24<>\"\",BX24<>0),BX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000)),Lists!$CM$16),Lists!$CM$16))),BW22))","v":""},{"$f":"IF(BY$11=\"\",\"\",IF(BY$7<>BX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BY24<>\"\",BY24<>0),BY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000)),Lists!$CM$16),Lists!$CM$16))),BX22))","v":""},{"$f":"IF(BZ$11=\"\",\"\",IF(BZ$7<>BY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BZ24<>\"\",BZ24<>0),BZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BY22))","v":""},{"$f":"IF(CA$11=\"\",\"\",IF(CA$7<>BZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CA24<>\"\",CA24<>0),CA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000)),Lists!$CM$16),Lists!$CM$16))),BZ22))","v":""},{"$f":"IF(CB$11=\"\",\"\",IF(CB$7<>CA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CB24<>\"\",CB24<>0),CB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000)),Lists!$CM$16),Lists!$CM$16))),CA22))","v":""},{"$f":"IF(CC$11=\"\",\"\",IF(CC$7<>CB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CC24<>\"\",CC24<>0),CC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000)),Lists!$CM$16),Lists!$CM$16))),CB22))","v":""},{"$f":"IF(CD$11=\"\",\"\",IF(CD$7<>CC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CD24<>\"\",CD24<>0),CD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000)),Lists!$CM$16),Lists!$CM$16))),CC22))","v":""},{"$f":"IF(CE$11=\"\",\"\",IF(CE$7<>CD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CE24<>\"\",CE24<>0),CE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000)),Lists!$CM$16),Lists!$CM$16))),CD22))","v":""},{"$f":"IF(CF$11=\"\",\"\",IF(CF$7<>CE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CF24<>\"\",CF24<>0),CF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000)),Lists!$CM$16),Lists!$CM$16))),CE22))","v":""},{"$f":"IF(CG$11=\"\",\"\",IF(CG$7<>CF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CG24<>\"\",CG24<>0),CG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000)),Lists!$CM$16),Lists!$CM$16))),CF22))","v":""},{"$f":"IF(CH$11=\"\",\"\",IF(CH$7<>CG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CH24<>\"\",CH24<>0),CH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000)),Lists!$CM$16),Lists!$CM$16))),CG22))","v":""},{"$f":"IF(CI$11=\"\",\"\",IF(CI$7<>CH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CI24<>\"\",CI24<>0),CI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000)),Lists!$CM$16),Lists!$CM$16))),CH22))","v":""},{"$f":"IF(CJ$11=\"\",\"\",IF(CJ$7<>CI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CJ24<>\"\",CJ24<>0),CJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CI22))","v":""},{"$f":"IF(CK$11=\"\",\"\",IF(CK$7<>CJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CK24<>\"\",CK24<>0),CK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000)),Lists!$CM$16),Lists!$CM$16))),CJ22))","v":""},{"$f":"IF(CL$11=\"\",\"\",IF(CL$7<>CK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CL24<>\"\",CL24<>0),CL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000)),Lists!$CM$16),Lists!$CM$16))),CK22))","v":""},{"$f":"IF(CM$11=\"\",\"\",IF(CM$7<>CL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CM24<>\"\",CM24<>0),CM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000)),Lists!$CM$16),Lists!$CM$16))),CL22))","v":""},{"$f":"IF(CN$11=\"\",\"\",IF(CN$7<>CM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CN24<>\"\",CN24<>0),CN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000)),Lists!$CM$16),Lists!$CM$16))),CM22))","v":""},{"$f":"IF(CO$11=\"\",\"\",IF(CO$7<>CN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CO24<>\"\",CO24<>0),CO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000)),Lists!$CM$16),Lists!$CM$16))),CN22))","v":""},{"$f":"IF(CP$11=\"\",\"\",IF(CP$7<>CO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CP24<>\"\",CP24<>0),CP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000)),Lists!$CM$16),Lists!$CM$16))),CO22))","v":""},{"$f":"IF(CQ$11=\"\",\"\",IF(CQ$7<>CP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CQ24<>\"\",CQ24<>0),CQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CP22))","v":""},{"$f":"IF(CR$11=\"\",\"\",IF(CR$7<>CQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CR24<>\"\",CR24<>0),CR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000)),Lists!$CM$16),Lists!$CM$16))),CQ22))","v":""},{"$f":"IF(CS$11=\"\",\"\",IF(CS$7<>CR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CS24<>\"\",CS24<>0),CS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000)),Lists!$CM$16),Lists!$CM$16))),CR22))","v":""},{"$f":"IF(CT$11=\"\",\"\",IF(CT$7<>CS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CT24<>\"\",CT24<>0),CT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000)),Lists!$CM$16),Lists!$CM$16))),CS22))","v":""},{"$f":"IF(CU$11=\"\",\"\",IF(CU$7<>CT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CU24<>\"\",CU24<>0),CU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000)),Lists!$CM$16),Lists!$CM$16))),CT22))","v":""},{"$f":"IF(CV$11=\"\",\"\",IF(CV$7<>CU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CV24<>\"\",CV24<>0),CV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000)),Lists!$CM$16),Lists!$CM$16))),CU22))","v":""},{"$f":"IF(CW$11=\"\",\"\",IF(CW$7<>CV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CW24<>\"\",CW24<>0),CW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000)),Lists!$CM$16),Lists!$CM$16))),CV22))","v":""},{"$f":"IF(CX$11=\"\",\"\",IF(CX$7<>CW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CX24<>\"\",CX24<>0),CX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000)),Lists!$CM$16),Lists!$CM$16))),CW22))","v":""},{"$f":"IF(CY$11=\"\",\"\",IF(CY$7<>CX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CY24<>\"\",CY24<>0),CY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000)),Lists!$CM$16),Lists!$CM$16))),CX22))","v":""},{"$f":"IF(CZ$11=\"\",\"\",IF(CZ$7<>CY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CZ24<>\"\",CZ24<>0),CZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CY22))","v":""},{"$f":"IF(DA$11=\"\",\"\",IF(DA$7<>CZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DA24<>\"\",DA24<>0),DA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000)),Lists!$CM$16),Lists!$CM$16))),CZ22))","v":""},{"$f":"IF(DB$11=\"\",\"\",IF(DB$7<>DA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DB24<>\"\",DB24<>0),DB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000)),Lists!$CM$16),Lists!$CM$16))),DA22))","v":""},{"$f":"IF(DC$11=\"\",\"\",IF(DC$7<>DB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DC24<>\"\",DC24<>0),DC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000)),Lists!$CM$16),Lists!$CM$16))),DB22))","v":""},{"$f":"IF(DD$11=\"\",\"\",IF(DD$7<>DC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DD24<>\"\",DD24<>0),DD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000)),Lists!$CM$16),Lists!$CM$16))),DC22))","v":""},{"$f":"IF(DE$11=\"\",\"\",IF(DE$7<>DD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DE24<>\"\",DE24<>0),DE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000)),Lists!$CM$16),Lists!$CM$16))),DD22))","v":""},{"$f":"IF(DF$11=\"\",\"\",IF(DF$7<>DE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DF24<>\"\",DF24<>0),DF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000)),Lists!$CM$16),Lists!$CM$16))),DE22))","v":""},{"$f":"IF(DG$11=\"\",\"\",IF(DG$7<>DF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DG24<>\"\",DG24<>0),DG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000)),Lists!$CM$16),Lists!$CM$16))),DF22))","v":""},{"$f":"IF(DH$11=\"\",\"\",IF(DH$7<>DG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DH24<>\"\",DH24<>0),DH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000)),Lists!$CM$16),Lists!$CM$16))),DG22))","v":""},{"$f":"IF(DI$11=\"\",\"\",IF(DI$7<>DH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DI24<>\"\",DI24<>0),DI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000)),Lists!$CM$16),Lists!$CM$16))),DH22))","v":""},{"$f":"IF(DJ$11=\"\",\"\",IF(DJ$7<>DI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DJ24<>\"\",DJ24<>0),DJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DI22))","v":""},{"$f":"IF(DK$11=\"\",\"\",IF(DK$7<>DJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DK24<>\"\",DK24<>0),DK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000)),Lists!$CM$16),Lists!$CM$16))),DJ22))","v":""},{"$f":"IF(DL$11=\"\",\"\",IF(DL$7<>DK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DL24<>\"\",DL24<>0),DL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000)),Lists!$CM$16),Lists!$CM$16))),DK22))","v":""},{"$f":"IF(DM$11=\"\",\"\",IF(DM$7<>DL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DM24<>\"\",DM24<>0),DM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000)),Lists!$CM$16),Lists!$CM$16))),DL22))","v":""},{"$f":"IF(DN$11=\"\",\"\",IF(DN$7<>DM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DN24<>\"\",DN24<>0),DN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000)),Lists!$CM$16),Lists!$CM$16))),DM22))","v":""},{"$f":"IF(DO$11=\"\",\"\",IF(DO$7<>DN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DO24<>\"\",DO24<>0),DO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000)),Lists!$CM$16),Lists!$CM$16))),DN22))","v":""},{"$f":"IF(DP$11=\"\",\"\",IF(DP$7<>DO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DP24<>\"\",DP24<>0),DP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000)),Lists!$CM$16),Lists!$CM$16))),DO22))","v":""},{"$f":"IF(DQ$11=\"\",\"\",IF(DQ$7<>DP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DQ24<>\"\",DQ24<>0),DQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DP22))","v":""},{"$f":"IF(DR$11=\"\",\"\",IF(DR$7<>DQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DR24<>\"\",DR24<>0),DR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000)),Lists!$CM$16),Lists!$CM$16))),DQ22))","v":""},{"$f":"IF(DS$11=\"\",\"\",IF(DS$7<>DR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DS24<>\"\",DS24<>0),DS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000)),Lists!$CM$16),Lists!$CM$16))),DR22))","v":""},{"$f":"IF(DT$11=\"\",\"\",IF(DT$7<>DS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DT24<>\"\",DT24<>0),DT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000)),Lists!$CM$16),Lists!$CM$16))),DS22))","v":""},{"$f":"IF(DU$11=\"\",\"\",IF(DU$7<>DT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DU24<>\"\",DU24<>0),DU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000)),Lists!$CM$16),Lists!$CM$16))),DT22))","v":""},{"$f":"IF(DV$11=\"\",\"\",IF(DV$7<>DU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DV24<>\"\",DV24<>0),DV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000)),Lists!$CM$16),Lists!$CM$16))),DU22))","v":""},{"$f":"IF(DW$11=\"\",\"\",IF(DW$7<>DV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DW24<>\"\",DW24<>0),DW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000)),Lists!$CM$16),Lists!$CM$16))),DV22))","v":""},{"$f":"IF(DX$11=\"\",\"\",IF(DX$7<>DW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DX24<>\"\",DX24<>0),DX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000)),Lists!$CM$16),Lists!$CM$16))),DW22))","v":""},{"$f":"IF(DY$11=\"\",\"\",IF(DY$7<>DX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DY24<>\"\",DY24<>0),DY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000)),Lists!$CM$16),Lists!$CM$16))),DX22))","v":""},{"$f":"IF(DZ$11=\"\",\"\",IF(DZ$7<>DY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DZ24<>\"\",DZ24<>0),DZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DY22))","v":""},{"$f":"IF(EA$11=\"\",\"\",IF(EA$7<>DZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EA24<>\"\",EA24<>0),EA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000)),Lists!$CM$16),Lists!$CM$16))),DZ22))","v":""},{"$f":"IF(EB$11=\"\",\"\",IF(EB$7<>EA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EB24<>\"\",EB24<>0),EB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000)),Lists!$CM$16),Lists!$CM$16))),EA22))","v":""},{"$f":"IF(EC$11=\"\",\"\",IF(EC$7<>EB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EC24<>\"\",EC24<>0),EC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000)),Lists!$CM$16),Lists!$CM$16))),EB22))","v":""},{"$f":"IF(ED$11=\"\",\"\",IF(ED$7<>EC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ED24<>\"\",ED24<>0),ED24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000)),Lists!$CM$16),Lists!$CM$16))),EC22))","v":""},{"$f":"IF(EE$11=\"\",\"\",IF(EE$7<>ED$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EE24<>\"\",EE24<>0),EE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000)),Lists!$CM$16),Lists!$CM$16))),ED22))","v":""},{"$f":"IF(EF$11=\"\",\"\",IF(EF$7<>EE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EF24<>\"\",EF24<>0),EF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000)),Lists!$CM$16),Lists!$CM$16))),EE22))","v":""},{"$f":"IF(EG$11=\"\",\"\",IF(EG$7<>EF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EG24<>\"\",EG24<>0),EG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000)),Lists!$CM$16),Lists!$CM$16))),EF22))","v":""},{"$f":"IF(EH$11=\"\",\"\",IF(EH$7<>EG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EH24<>\"\",EH24<>0),EH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000)),Lists!$CM$16),Lists!$CM$16))),EG22))","v":""},{"$f":"IF(EI$11=\"\",\"\",IF(EI$7<>EH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EI24<>\"\",EI24<>0),EI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000)),Lists!$CM$16),Lists!$CM$16))),EH22))","v":""},{"$f":"IF(EJ$11=\"\",\"\",IF(EJ$7<>EI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EJ24<>\"\",EJ24<>0),EJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EI22))","v":""},{"$f":"IF(EK$11=\"\",\"\",IF(EK$7<>EJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EK24<>\"\",EK24<>0),EK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000)),Lists!$CM$16),Lists!$CM$16))),EJ22))","v":""},{"$f":"IF(EL$11=\"\",\"\",IF(EL$7<>EK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EL24<>\"\",EL24<>0),EL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000)),Lists!$CM$16),Lists!$CM$16))),EK22))","v":""},{"$f":"IF(EM$11=\"\",\"\",IF(EM$7<>EL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EM24<>\"\",EM24<>0),EM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000)),Lists!$CM$16),Lists!$CM$16))),EL22))","v":""},{"$f":"IF(EN$11=\"\",\"\",IF(EN$7<>EM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EN24<>\"\",EN24<>0),EN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000)),Lists!$CM$16),Lists!$CM$16))),EM22))","v":""},{"$f":"IF(EO$11=\"\",\"\",IF(EO$7<>EN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EO24<>\"\",EO24<>0),EO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000)),Lists!$CM$16),Lists!$CM$16))),EN22))","v":""},{"$f":"IF(EP$11=\"\",\"\",IF(EP$7<>EO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EP24<>\"\",EP24<>0),EP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000)),Lists!$CM$16),Lists!$CM$16))),EO22))","v":""},{"$f":"IF(EQ$11=\"\",\"\",IF(EQ$7<>EP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EQ24<>\"\",EQ24<>0),EQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EP22))","v":""},{"$f":"IF(ER$11=\"\",\"\",IF(ER$7<>EQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ER24<>\"\",ER24<>0),ER24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000)),Lists!$CM$16),Lists!$CM$16))),EQ22))","v":""},{"$f":"IF(ES$11=\"\",\"\",IF(ES$7<>ER$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ES24<>\"\",ES24<>0),ES24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000)),Lists!$CM$16),Lists!$CM$16))),ER22))","v":""},{"$f":"IF(ET$11=\"\",\"\",IF(ET$7<>ES$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ET24<>\"\",ET24<>0),ET24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000)),Lists!$CM$16),Lists!$CM$16))),ES22))","v":""},{"$f":"IF(EU$11=\"\",\"\",IF(EU$7<>ET$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EU24<>\"\",EU24<>0),EU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000)),Lists!$CM$16),Lists!$CM$16))),ET22))","v":""},{"$f":"IF(EV$11=\"\",\"\",IF(EV$7<>EU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EV24<>\"\",EV24<>0),EV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000)),Lists!$CM$16),Lists!$CM$16))),EU22))","v":""},{"$f":"IF(EW$11=\"\",\"\",IF(EW$7<>EV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EW24<>\"\",EW24<>0),EW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000)),Lists!$CM$16),Lists!$CM$16))),EV22))","v":""},{"$f":"IF(EX$11=\"\",\"\",IF(EX$7<>EW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EX24<>\"\",EX24<>0),EX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000)),Lists!$CM$16),Lists!$CM$16))),EW22))","v":""},{"$f":"IF(EY$11=\"\",\"\",IF(EY$7<>EX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EY24<>\"\",EY24<>0),EY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000)),Lists!$CM$16),Lists!$CM$16))),EX22))","v":""},{"$f":"IF(EZ$11=\"\",\"\",IF(EZ$7<>EY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EZ24<>\"\",EZ24<>0),EZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EY22))","v":""},{"$f":"IF(FA$11=\"\",\"\",IF(FA$7<>EZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FA24<>\"\",FA24<>0),FA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000)),Lists!$CM$16),Lists!$CM$16))),EZ22))","v":""},{"$f":"IF(FB$11=\"\",\"\",IF(FB$7<>FA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FB24<>\"\",FB24<>0),FB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000)),Lists!$CM$16),Lists!$CM$16))),FA22))","v":""},{"$f":"IF(FC$11=\"\",\"\",IF(FC$7<>FB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FC24<>\"\",FC24<>0),FC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000)),Lists!$CM$16),Lists!$CM$16))),FB22))","v":""}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"Единое значение для всех периодов расчета",null,null,null,"вып.список",null,null,"*","ТОСЭР","^",{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"Вручную для каждого периода расчетов",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,null,"*"]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"г",{"$f":"YEAR(Periods!$Q$17)","v":1900},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J25+1","v":1901},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J26+1","v":1902},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J27+1","v":1903},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},"Ставки налога на прибыль"]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H32","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0.06,null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H33","v":"Ставки налога на прибыль"},{"$f":"I33","v":"УСН(6%)"},"ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",0.5,null,{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H34","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",0.15,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H35","v":"Ставки налога на прибыль"},{"$f":"I35","v":"УСН(15%)"},"минимальный процент от дохода",null,null,"%",null,null,"*",0.01,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},"г",5,null,null,"%",null,null,"*",0.13500000000000001,null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"I38","v":"г"},17,null,null,"%",null,null,"*",0.13500000000000001,null,{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},"Ставки НДС"]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"H43","v":"Ставки НДС"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0,null,{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",0,null,{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},"г",5,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"I47","v":"г"},10,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},"Ставки соцсборов"]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H52","v":"Ставки соцсборов"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},"г",5,null,null,"%",null,null,"*",7.5999999999999998E-2,null,{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"I56","v":"г"},11,null,null,"%",null,null,"*",7.5999999999999998E-2,null,{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},"Ставки земельного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I62,$Q62,IF(AA$22=$I63,$Q63,IF(AA$22=$I64,IF(AA$7-$AA$7<$J65,$Q65,IF(AA$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(AB$22=$I62,$Q62,IF(AB$22=$I63,$Q63,IF(AB$22=$I64,IF(AB$7-$AA$7<$J65,$Q65,IF(AB$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(CN$22=$I62,$Q62,IF(CN$22=$I63,$Q63,IF(CN$22=$I64,IF(CN$7-$AA$7<$J65,$Q65,IF(CN$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(CU$22=$I62,$Q62,IF(CU$22=$I63,$Q63,IF(CU$22=$I64,IF(CU$7-$AA$7<$J65,$Q65,IF(CU$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,{"$f":"IF($R62=\"^\",IF(COUNTIF(Lists!$13:$13,H62)=1,0,1),0)","v":0},{"$f":"H61","v":"Ставки земельного налога"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G62<>0,1,IF(OR($Q62=\"\",$Q62=0),0,IF($R62=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H62))),$Q62)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":65},null,null,null,null,null,{"$f":"IF($R65=\"^\",IF(COUNTIF(Lists!$13:$13,H65)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},"г",3,null,null,"%",null,null,"*",0,null,{"$f":"IF(G65<>0,1,IF(OR($Q65=\"\",$Q65=0),0,IF($R65=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H65))),$Q65)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"I65","v":"г"},20,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G66<>0,1,IF(OR($Q66=\"\",$Q66=0),0,IF($R66=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H66))),$Q66)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},"Ставки налога на имущество",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I71,$Q71,IF(AA$22=$I72,$Q72,IF(AA$22=$I73,IF(AA$7-$AA$7<$J74,$Q74,IF(AA$7-$AA$7<$J75,$Q75,$Q70)),$Q70)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(BG$22=$I71,$Q71,IF(BG$22=$I72,$Q72,IF(BG$22=$I73,IF(BG$7-$AA$7<$J74,$Q74,IF(BG$7-$AA$7<$J75,$Q75,$Q70)),$Q70)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(CM$22=$I71,$Q71,IF(CM$22=$I72,$Q72,IF(CM$22=$I73,IF(CM$7-$AA$7<$J74,$Q74,IF(CM$7-$AA$7<$J75,$Q75,$Q70)),$Q70)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(CU$22=$I71,$Q71,IF(CU$22=$I72,$Q72,IF(CU$22=$I73,IF(CU$7-$AA$7<$J74,$Q74,IF(CU$7-$AA$7<$J75,$Q75,$Q70)),$Q70)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[{"$f":"ROW()","v":70},null,null,null,null,null,{"$f":"IF($R70=\"^\",IF(COUNTIF(Lists!$13:$13,H70)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G70<>0,1,IF(OR($Q70=\"\",$Q70=0),0,IF($R70=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H70))),$Q70)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,{"$f":"IF($R71=\"^\",IF(COUNTIF(Lists!$13:$13,H71)=1,0,1),0)","v":0},{"$f":"H70","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G71<>0,1,IF(OR($Q71=\"\",$Q71=0),0,IF($R71=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H71))),$Q71)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G72<>0,1,IF(OR($Q72=\"\",$Q72=0),0,IF($R72=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H72))),$Q72)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},"г",3,null,null,"%",null,null,"*",0,null,{"$f":"IF(G74<>0,1,IF(OR($Q74=\"\",$Q74=0),0,IF($R74=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H74))),$Q74)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,{"$f":"IF($R75=\"^\",IF(COUNTIF(Lists!$13:$13,H75)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"I74","v":"г"},20,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G75<>0,1,IF(OR($Q75=\"\",$Q75=0),0,IF($R75=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H75))),$Q75)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,{"$f":"IF($R78=\"^\",IF(COUNTIF(Lists!$13:$13,H78)=1,0,1),0)","v":0},"Ставки транспортного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I80,$Q80,IF(AA$22=$I81,$Q81,IF(AA$22=$I82,IF(AA$7-$AA$7<$J83,$Q83,IF(AA$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(BG$22=$I80,$Q80,IF(BG$22=$I81,$Q81,IF(BG$22=$I82,IF(BG$7-$AA$7<$J83,$Q83,IF(BG$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(CM$22=$I80,$Q80,IF(CM$22=$I81,$Q81,IF(CM$22=$I82,IF(CM$7-$AA$7<$J83,$Q83,IF(CM$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(CU$22=$I80,$Q80,IF(CU$22=$I81,$Q81,IF(CU$22=$I82,IF(CU$7-$AA$7<$J83,$Q83,IF(CU$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G79<>0,1,IF(OR($Q79=\"\",$Q79=0),0,IF($R79=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H79))),$Q79)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H79","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G80<>0,1,IF(OR($Q80=\"\",$Q80=0),0,IF($R80=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H80))),$Q80)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G81<>0,1,IF(OR($Q81=\"\",$Q81=0),0,IF($R81=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H81))),$Q81)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":82},null,null,null,null,null,{"$f":"IF($R82=\"^\",IF(COUNTIF(Lists!$13:$13,H82)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":83},null,null,null,null,null,{"$f":"IF($R83=\"^\",IF(COUNTIF(Lists!$13:$13,H83)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},"г",5,null,null,"%",null,null,"*",0,null,{"$f":"IF(G83<>0,1,IF(OR($Q83=\"\",$Q83=0),0,IF($R83=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H83))),$Q83)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"I83","v":"г"},20,null,null,"%",null,null,"*",0,null,{"$f":"IF(G84<>0,1,IF(OR($Q84=\"\",$Q84=0),0,IF($R84=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H84))),$Q84)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87},null,null,null,null,null,{"$f":"IF($R87=\"^\",IF(COUNTIF(Lists!$13:$13,H87)=1,0,1),0)","v":0},{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"}]
[{"$f":"ROW()","v":88},null,null,null,null,null,{"$f":"IF($R88=\"^\",IF(COUNTIF(Lists!$13:$13,H88)=1,0,1),0)","v":0},{"$f":"H87","v":"НДС к возмещению по капзатратам"},"кол-во месяцев на возмещение НДС",null,null,null,"кол-во мес.",null,null,"*",7,null,{"$f":"IF(G88<>0,1,IF(OR($Q88=\"\",$Q88=0),0,IF($R88=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H88))),$Q88)=1,0,1),0)))","v":0}]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":30},null,null,null,{"$f":"COLUMN()","v":34},null,null,null,{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$37","v":"Exp"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"Капитальные затраты маркетинга",null,null,null,"Прямые переменные расходы маркетинга",null,null,null,"Прямые постоянные расходы маркетинга",null,null,null,null,null,null,null,null,null,null,null,null,"Прямые переменные коммерческие расходы",null,null,null,"Прямые постоянные расходы отдела продаж",null,null,null,"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",null,null,null,"Капзатраты разовые амортизируемые",null,null,null,"Капзатраты переменные амортизируемые",null,null,null,"Постоянные расходы",null,null,null,"Расходы на персонал",null,null,null,"Статьи Баланса",null,null,null,"Статьи отчета о прибылях и убытках",null,null,null,"Статьи отчета о ДДС"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},null,null,null,{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},null,null,null,{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ продавцов-консультантов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Содержание и эксплуатация зданий",{"$f":"MAX(AM$15:AM15)+1","v":1},"кв.м.",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ производственных рабочих",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Приобретение юридического лица участника СЭЗ",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Приобретение участков",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Консультационные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Коммунальные расходы",{"$f":"MAX(AM$15:AM16)+1","v":2},"кв.м.",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Мебель",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Проектирование, ИРД, ТУ",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,"*","Аутсорсинг внешних исполнителей",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AM$15:AM17)+1","v":3},"кв.м.",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},null,null,null,null,"*","Базы данных ",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Строительство",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV19","v":"Разовые капзатраты - 4"},{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Наружные сети и благоустройство",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Разовые капзатраты - 5",{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Отделочные работы",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на АХО",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Разовые капзатраты - 6",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ21","v":"Переменные капзатраты - 6"},{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Базы данных",{"$f":"MAX(BD$15:BD20)+1","v":6},0,null,null,null,null,"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Переменные капзатраты - 7",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Транспортные расходы",{"$f":"MAX(BD$15:BD21)+1","v":7},0,null,null,null,null,"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ23","v":"Переменные капзатраты - 8"},{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,null,null,null,null,null,null,null,null,"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,null,null,null,null,null,null,null,null,"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,null,null,null,null,null,null,null,null,"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,null,null,null,null,"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,null,null,null,null,"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,null,null,null,null,"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,null,null,null,null,"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,null,null,null,null,"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,null,null,null,null,"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,null,null,null,null,"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[null,null,null,null,null,null,null,null,"Список показателей эффективности",null,null,null,null,null,null,null,"Формулы расчета показателей"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,null,null,null,null,null,"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,null,null,null,null,null,"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},null,null,null,null,null,"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,null,null,null,null,null,"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,null,null,null,null,null,"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Оценка стоимости бизнеса/компании",{"$f":"MAX(J$15:J34)+1","v":20},0]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"CFADS",{"$f":"MAX(J$15:J40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",{"$f":"MAX(J$15:J41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"Коэф. покрытия выплат долга (DSCR)",{"$f":"MAX(J$15:J44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"Наиболее ликвидные активы (А1)",{"$f":"MAX(J$15:J47)+1","v":33},0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"Денежные средства",{"$f":"MAX(J$15:J48)+1","v":34},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Незавершенное производство",{"$f":"MAX(J$15:J51)+1","v":37},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Медленно реализуемые активы (А3)",{"$f":"MAX(J$15:J54)+1","v":40},0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"Запасы",{"$f":"MAX(J$15:J55)+1","v":41},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Наиболее срочные обязательства (П1)",{"$f":"MAX(J$15:J58)+1","v":44},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Краткосрочные обязательства (П2)",{"$f":"MAX(J$15:J61)+1","v":47},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,"Прочие краткосрочные обязательства",{"$f":"MAX(J$15:J62)+1","v":48},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,null,"Постоянные пассивы (П4)",{"$f":"MAX(J$15:J65)+1","v":51},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,null,null,null,null,null,"Разность собственного капитала и внеоборотных активов"]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,"Коэффициент финансовой устойчивости (S1)",{"$f":"MAX(J$15:J68)+1","v":54},0,null,null,null,null,null,"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,null,"Коэффициент автономии (независимости) (S2)",{"$f":"MAX(J$15:J69)+1","v":55},0,null,null,null,null,null,"Отношение собственного капитала к активам"]
[null,null,null,null,null,null,null,null,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,null,null,null,null,null,"Отношение объема СОС к оборотным активам"]
[null,null,null,null,null,null,null,null,"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,null,null,null,null,null,"Отношение собственного капитала к заемному капиталу"]
[null,null,null,null,null,null,null,null,"Рентабельность продаж (Return On Sales) (R1)",{"$f":"MAX(J$15:J72)+1","v":58},0,null,null,null,null,null,"Отношение валовой прибыли к выручке"]
[null,null,null,null,null,null,null,null,"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[null,null,null,null,null,null,null,null,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. инвестиций (Return On Invested Capital) (R4)",{"$f":"MAX(J$15:J75)+1","v":61},0,null,null,null,null,null,"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. об. капитала (Return On Working Capital) (R5)",{"$f":"MAX(J$15:J76)+1","v":62},0,null,null,null,null,null,"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[null,null,null,null,null,null,null,null,"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Оборачиваемость дебиторской задолженности",{"$f":"MAX(J$15:J79)+1","v":65},0]
[null,null,null,null,null,null,null,null,"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},0]
[null,null,null,null,null,null,null,null,"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},0]
[null,null,null,null,null,null,null,null,"Период оборач-ти кредит. задолженности (P3)",{"$f":"MAX(J$15:J82)+1","v":68},0]
[null,null,null,null,null,null,null,null,"Финансовый цикл (P4)",{"$f":"MAX(J$15:J83)+1","v":69},{"$f":"IF(OR(I84=0,I84=\"\"),0,IF(COUNTIF(I$15:I$100000,I84)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J87)+1","v":73},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J88)+1","v":74},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J89)+1","v":75},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J90)+1","v":76},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":589,"n_cols":159,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",{"$f":"IF(CU11=\"\",\"\",DAY(CU11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",{"$f":"IF(CU11=\"\",\"\",MONTH(CU11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",{"$f":"IF(CU11=\"\",\"\",YEAR(CU11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",{"$f":"IF(CU12=\"\",\"\",DAY(CU12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",{"$f":"IF(CU12=\"\",\"\",MONTH(CU12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",{"$f":"IF(CU12=\"\",\"\",YEAR(CU12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I32\")","v":"Mrkting"},null,null,{"$f":"INDIRECT(\"START!K32\")","v":"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$GC14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99667)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99667)","v":0},{"$f":"SUM(T$15:T$99667)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Метод расчета потока клиентов/заказчиков",null,null,{"$f":"MAX(K$15:K15)+1","v":1},"Формат торговых объектов - 1"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Метод расчета потока клиентов/заказчиков"},"Сеть торговых точек (ТТ) - Поток арендаторов",null,null,{"$f":"\"начало \"&K16&\" маркетингового блока\"","v":"начало 1 маркетингового блока"}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},"Поток запусков создания торговых точек (ТТ)",null,null,null,{"$f":"K16","v":1},"кол-во ТТ",null,null,null,"запуски процесса",null,null,null,null,null,null,{"$f":"SUM($Z19:$GB19)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q21,AA$2>$Q23),0,IF($X24>0,AA24,IF(IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)<0,0,IF(IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)>$Q30,$Q30,IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q21,AB$2>$Q23),0,IF($X24>0,AB24,IF(IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)<0,0,IF(IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)>$Q30,$Q30,IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q21,AC$2>$Q23),0,IF($X24>0,AC24,IF(IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)<0,0,IF(IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)>$Q30,$Q30,IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q21,AD$2>$Q23),0,IF($X24>0,AD24,IF(IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)<0,0,IF(IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)>$Q30,$Q30,IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q21,AE$2>$Q23),0,IF($X24>0,AE24,IF(IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)<0,0,IF(IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)>$Q30,$Q30,IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q21,AF$2>$Q23),0,IF($X24>0,AF24,IF(IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)<0,0,IF(IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)>$Q30,$Q30,IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q21,AG$2>$Q23),0,IF($X24>0,AG24,IF(IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)<0,0,IF(IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)>$Q30,$Q30,IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q21,AH$2>$Q23),0,IF($X24>0,AH24,IF(IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)<0,0,IF(IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)>$Q30,$Q30,IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q21,AI$2>$Q23),0,IF($X24>0,AI24,IF(IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)<0,0,IF(IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)>$Q30,$Q30,IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q21,AJ$2>$Q23),0,IF($X24>0,AJ24,IF(IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)<0,0,IF(IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)>$Q30,$Q30,IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q21,AK$2>$Q23),0,IF($X24>0,AK24,IF(IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)<0,0,IF(IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)>$Q30,$Q30,IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q21,AL$2>$Q23),0,IF($X24>0,AL24,IF(IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)<0,0,IF(IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)>$Q30,$Q30,IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q21,AM$2>$Q23),0,IF($X24>0,AM24,IF(IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)<0,0,IF(IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)>$Q30,$Q30,IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q21,AN$2>$Q23),0,IF($X24>0,AN24,IF(IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)<0,0,IF(IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)>$Q30,$Q30,IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q21,AO$2>$Q23),0,IF($X24>0,AO24,IF(IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)<0,0,IF(IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)>$Q30,$Q30,IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q21,AP$2>$Q23),0,IF($X24>0,AP24,IF(IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)<0,0,IF(IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)>$Q30,$Q30,IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q21,AQ$2>$Q23),0,IF($X24>0,AQ24,IF(IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)<0,0,IF(IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)>$Q30,$Q30,IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q21,AR$2>$Q23),0,IF($X24>0,AR24,IF(IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)<0,0,IF(IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)>$Q30,$Q30,IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q21,AS$2>$Q23),0,IF($X24>0,AS24,IF(IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)<0,0,IF(IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)>$Q30,$Q30,IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q21,AT$2>$Q23),0,IF($X24>0,AT24,IF(IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)<0,0,IF(IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)>$Q30,$Q30,IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q21,AU$2>$Q23),0,IF($X24>0,AU24,IF(IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)<0,0,IF(IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)>$Q30,$Q30,IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q21,AV$2>$Q23),0,IF($X24>0,AV24,IF(IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)<0,0,IF(IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)>$Q30,$Q30,IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q21,AW$2>$Q23),0,IF($X24>0,AW24,IF(IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)<0,0,IF(IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)>$Q30,$Q30,IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q21,AX$2>$Q23),0,IF($X24>0,AX24,IF(IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)<0,0,IF(IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)>$Q30,$Q30,IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q21,AY$2>$Q23),0,IF($X24>0,AY24,IF(IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)<0,0,IF(IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)>$Q30,$Q30,IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q21,AZ$2>$Q23),0,IF($X24>0,AZ24,IF(IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)<0,0,IF(IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)>$Q30,$Q30,IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q21,BA$2>$Q23),0,IF($X24>0,BA24,IF(IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)<0,0,IF(IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)>$Q30,$Q30,IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q21,BB$2>$Q23),0,IF($X24>0,BB24,IF(IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)<0,0,IF(IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)>$Q30,$Q30,IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q21,BC$2>$Q23),0,IF($X24>0,BC24,IF(IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)<0,0,IF(IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)>$Q30,$Q30,IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q21,BD$2>$Q23),0,IF($X24>0,BD24,IF(IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)<0,0,IF(IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)>$Q30,$Q30,IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q21,BE$2>$Q23),0,IF($X24>0,BE24,IF(IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)<0,0,IF(IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)>$Q30,$Q30,IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q21,BF$2>$Q23),0,IF($X24>0,BF24,IF(IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)<0,0,IF(IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)>$Q30,$Q30,IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q21,BG$2>$Q23),0,IF($X24>0,BG24,IF(IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)<0,0,IF(IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)>$Q30,$Q30,IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q21,BH$2>$Q23),0,IF($X24>0,BH24,IF(IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)<0,0,IF(IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)>$Q30,$Q30,IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q21,BI$2>$Q23),0,IF($X24>0,BI24,IF(IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)<0,0,IF(IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)>$Q30,$Q30,IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q21,BJ$2>$Q23),0,IF($X24>0,BJ24,IF(IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)<0,0,IF(IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)>$Q30,$Q30,IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q21,BK$2>$Q23),0,IF($X24>0,BK24,IF(IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)<0,0,IF(IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)>$Q30,$Q30,IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q21,BL$2>$Q23),0,IF($X24>0,BL24,IF(IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)<0,0,IF(IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)>$Q30,$Q30,IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q21,BM$2>$Q23),0,IF($X24>0,BM24,IF(IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)<0,0,IF(IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)>$Q30,$Q30,IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q21,BN$2>$Q23),0,IF($X24>0,BN24,IF(IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)<0,0,IF(IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)>$Q30,$Q30,IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q21,BO$2>$Q23),0,IF($X24>0,BO24,IF(IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)<0,0,IF(IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)>$Q30,$Q30,IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q21,BP$2>$Q23),0,IF($X24>0,BP24,IF(IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)<0,0,IF(IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)>$Q30,$Q30,IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q21,BQ$2>$Q23),0,IF($X24>0,BQ24,IF(IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)<0,0,IF(IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)>$Q30,$Q30,IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q21,BR$2>$Q23),0,IF($X24>0,BR24,IF(IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)<0,0,IF(IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)>$Q30,$Q30,IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q21,BS$2>$Q23),0,IF($X24>0,BS24,IF(IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)<0,0,IF(IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)>$Q30,$Q30,IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q21,BT$2>$Q23),0,IF($X24>0,BT24,IF(IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)<0,0,IF(IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)>$Q30,$Q30,IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q21,BU$2>$Q23),0,IF($X24>0,BU24,IF(IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)<0,0,IF(IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)>$Q30,$Q30,IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q21,BV$2>$Q23),0,IF($X24>0,BV24,IF(IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)<0,0,IF(IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)>$Q30,$Q30,IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q21,BW$2>$Q23),0,IF($X24>0,BW24,IF(IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)<0,0,IF(IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)>$Q30,$Q30,IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q21,BX$2>$Q23),0,IF($X24>0,BX24,IF(IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)<0,0,IF(IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)>$Q30,$Q30,IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q21,BY$2>$Q23),0,IF($X24>0,BY24,IF(IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)<0,0,IF(IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)>$Q30,$Q30,IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q21,BZ$2>$Q23),0,IF($X24>0,BZ24,IF(IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)<0,0,IF(IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)>$Q30,$Q30,IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q21,CA$2>$Q23),0,IF($X24>0,CA24,IF(IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)<0,0,IF(IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)>$Q30,$Q30,IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q21,CB$2>$Q23),0,IF($X24>0,CB24,IF(IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)<0,0,IF(IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)>$Q30,$Q30,IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q21,CC$2>$Q23),0,IF($X24>0,CC24,IF(IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)<0,0,IF(IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)>$Q30,$Q30,IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q21,CD$2>$Q23),0,IF($X24>0,CD24,IF(IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)<0,0,IF(IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)>$Q30,$Q30,IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q21,CE$2>$Q23),0,IF($X24>0,CE24,IF(IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)<0,0,IF(IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)>$Q30,$Q30,IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q21,CF$2>$Q23),0,IF($X24>0,CF24,IF(IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)<0,0,IF(IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)>$Q30,$Q30,IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q21,CG$2>$Q23),0,IF($X24>0,CG24,IF(IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)<0,0,IF(IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)>$Q30,$Q30,IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q21,CH$2>$Q23),0,IF($X24>0,CH24,IF(IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)<0,0,IF(IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)>$Q30,$Q30,IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q21,CI$2>$Q23),0,IF($X24>0,CI24,IF(IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)<0,0,IF(IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)>$Q30,$Q30,IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q21,CJ$2>$Q23),0,IF($X24>0,CJ24,IF(IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)<0,0,IF(IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)>$Q30,$Q30,IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q21,CK$2>$Q23),0,IF($X24>0,CK24,IF(IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)<0,0,IF(IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)>$Q30,$Q30,IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q21,CL$2>$Q23),0,IF($X24>0,CL24,IF(IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)<0,0,IF(IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)>$Q30,$Q30,IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q21,CM$2>$Q23),0,IF($X24>0,CM24,IF(IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)<0,0,IF(IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)>$Q30,$Q30,IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q21,CN$2>$Q23),0,IF($X24>0,CN24,IF(IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)<0,0,IF(IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)>$Q30,$Q30,IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q21,CO$2>$Q23),0,IF($X24>0,CO24,IF(IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)<0,0,IF(IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)>$Q30,$Q30,IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q21,CP$2>$Q23),0,IF($X24>0,CP24,IF(IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)<0,0,IF(IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)>$Q30,$Q30,IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q21,CQ$2>$Q23),0,IF($X24>0,CQ24,IF(IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)<0,0,IF(IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)>$Q30,$Q30,IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q21,CR$2>$Q23),0,IF($X24>0,CR24,IF(IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)<0,0,IF(IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)>$Q30,$Q30,IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q21,CS$2>$Q23),0,IF($X24>0,CS24,IF(IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)<0,0,IF(IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)>$Q30,$Q30,IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q21,CT$2>$Q23),0,IF($X24>0,CT24,IF(IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)<0,0,IF(IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)>$Q30,$Q30,IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q21,CU$2>$Q23),0,IF($X24>0,CU24,IF(IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)<0,0,IF(IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)>$Q30,$Q30,IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q21,CV$2>$Q23),0,IF($X24>0,CV24,IF(IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)<0,0,IF(IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)>$Q30,$Q30,IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q21,CW$2>$Q23),0,IF($X24>0,CW24,IF(IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)<0,0,IF(IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)>$Q30,$Q30,IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q21,CX$2>$Q23),0,IF($X24>0,CX24,IF(IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)<0,0,IF(IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)>$Q30,$Q30,IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q21,CY$2>$Q23),0,IF($X24>0,CY24,IF(IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)<0,0,IF(IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)>$Q30,$Q30,IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q21,CZ$2>$Q23),0,IF($X24>0,CZ24,IF(IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)<0,0,IF(IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)>$Q30,$Q30,IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q21,DA$2>$Q23),0,IF($X24>0,DA24,IF(IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)<0,0,IF(IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)>$Q30,$Q30,IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q21,DB$2>$Q23),0,IF($X24>0,DB24,IF(IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)<0,0,IF(IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)>$Q30,$Q30,IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q21,DC$2>$Q23),0,IF($X24>0,DC24,IF(IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)<0,0,IF(IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)>$Q30,$Q30,IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q21,DD$2>$Q23),0,IF($X24>0,DD24,IF(IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)<0,0,IF(IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)>$Q30,$Q30,IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q21,DE$2>$Q23),0,IF($X24>0,DE24,IF(IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)<0,0,IF(IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)>$Q30,$Q30,IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q21,DF$2>$Q23),0,IF($X24>0,DF24,IF(IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)<0,0,IF(IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)>$Q30,$Q30,IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q21,DG$2>$Q23),0,IF($X24>0,DG24,IF(IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)<0,0,IF(IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)>$Q30,$Q30,IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q21,DH$2>$Q23),0,IF($X24>0,DH24,IF(IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)<0,0,IF(IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)>$Q30,$Q30,IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q21,DI$2>$Q23),0,IF($X24>0,DI24,IF(IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)<0,0,IF(IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)>$Q30,$Q30,IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q21,DJ$2>$Q23),0,IF($X24>0,DJ24,IF(IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)<0,0,IF(IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)>$Q30,$Q30,IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q21,DK$2>$Q23),0,IF($X24>0,DK24,IF(IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)<0,0,IF(IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)>$Q30,$Q30,IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q21,DL$2>$Q23),0,IF($X24>0,DL24,IF(IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)<0,0,IF(IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)>$Q30,$Q30,IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q21,DM$2>$Q23),0,IF($X24>0,DM24,IF(IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)<0,0,IF(IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)>$Q30,$Q30,IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q21,DN$2>$Q23),0,IF($X24>0,DN24,IF(IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)<0,0,IF(IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)>$Q30,$Q30,IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q21,DO$2>$Q23),0,IF($X24>0,DO24,IF(IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)<0,0,IF(IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)>$Q30,$Q30,IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q21,DP$2>$Q23),0,IF($X24>0,DP24,IF(IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)<0,0,IF(IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)>$Q30,$Q30,IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q21,DQ$2>$Q23),0,IF($X24>0,DQ24,IF(IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)<0,0,IF(IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)>$Q30,$Q30,IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q21,DR$2>$Q23),0,IF($X24>0,DR24,IF(IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)<0,0,IF(IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)>$Q30,$Q30,IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q21,DS$2>$Q23),0,IF($X24>0,DS24,IF(IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)<0,0,IF(IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)>$Q30,$Q30,IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q21,DT$2>$Q23),0,IF($X24>0,DT24,IF(IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)<0,0,IF(IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)>$Q30,$Q30,IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q21,DU$2>$Q23),0,IF($X24>0,DU24,IF(IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)<0,0,IF(IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)>$Q30,$Q30,IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q21,DV$2>$Q23),0,IF($X24>0,DV24,IF(IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)<0,0,IF(IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)>$Q30,$Q30,IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q21,DW$2>$Q23),0,IF($X24>0,DW24,IF(IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)<0,0,IF(IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)>$Q30,$Q30,IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q21,DX$2>$Q23),0,IF($X24>0,DX24,IF(IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)<0,0,IF(IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)>$Q30,$Q30,IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q21,DY$2>$Q23),0,IF($X24>0,DY24,IF(IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)<0,0,IF(IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)>$Q30,$Q30,IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q21,DZ$2>$Q23),0,IF($X24>0,DZ24,IF(IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)<0,0,IF(IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)>$Q30,$Q30,IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q21,EA$2>$Q23),0,IF($X24>0,EA24,IF(IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)<0,0,IF(IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)>$Q30,$Q30,IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q21,EB$2>$Q23),0,IF($X24>0,EB24,IF(IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)<0,0,IF(IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)>$Q30,$Q30,IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q21,EC$2>$Q23),0,IF($X24>0,EC24,IF(IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)<0,0,IF(IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)>$Q30,$Q30,IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q21,ED$2>$Q23),0,IF($X24>0,ED24,IF(IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)<0,0,IF(IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)>$Q30,$Q30,IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q21,EE$2>$Q23),0,IF($X24>0,EE24,IF(IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)<0,0,IF(IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)>$Q30,$Q30,IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q21,EF$2>$Q23),0,IF($X24>0,EF24,IF(IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)<0,0,IF(IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)>$Q30,$Q30,IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q21,EG$2>$Q23),0,IF($X24>0,EG24,IF(IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)<0,0,IF(IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)>$Q30,$Q30,IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q21,EH$2>$Q23),0,IF($X24>0,EH24,IF(IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)<0,0,IF(IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)>$Q30,$Q30,IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q21,EI$2>$Q23),0,IF($X24>0,EI24,IF(IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)<0,0,IF(IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)>$Q30,$Q30,IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q21,EJ$2>$Q23),0,IF($X24>0,EJ24,IF(IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)<0,0,IF(IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)>$Q30,$Q30,IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q21,EK$2>$Q23),0,IF($X24>0,EK24,IF(IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)<0,0,IF(IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)>$Q30,$Q30,IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q21,EL$2>$Q23),0,IF($X24>0,EL24,IF(IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)<0,0,IF(IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)>$Q30,$Q30,IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q21,EM$2>$Q23),0,IF($X24>0,EM24,IF(IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)<0,0,IF(IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)>$Q30,$Q30,IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q21,EN$2>$Q23),0,IF($X24>0,EN24,IF(IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)<0,0,IF(IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)>$Q30,$Q30,IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q21,EO$2>$Q23),0,IF($X24>0,EO24,IF(IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)<0,0,IF(IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)>$Q30,$Q30,IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q21,EP$2>$Q23),0,IF($X24>0,EP24,IF(IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)<0,0,IF(IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)>$Q30,$Q30,IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q21,EQ$2>$Q23),0,IF($X24>0,EQ24,IF(IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)<0,0,IF(IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)>$Q30,$Q30,IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q21,ER$2>$Q23),0,IF($X24>0,ER24,IF(IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)<0,0,IF(IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)>$Q30,$Q30,IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q21,ES$2>$Q23),0,IF($X24>0,ES24,IF(IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)<0,0,IF(IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)>$Q30,$Q30,IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q21,ET$2>$Q23),0,IF($X24>0,ET24,IF(IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)<0,0,IF(IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)>$Q30,$Q30,IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q21,EU$2>$Q23),0,IF($X24>0,EU24,IF(IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)<0,0,IF(IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)>$Q30,$Q30,IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q21,EV$2>$Q23),0,IF($X24>0,EV24,IF(IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)<0,0,IF(IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)>$Q30,$Q30,IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q21,EW$2>$Q23),0,IF($X24>0,EW24,IF(IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)<0,0,IF(IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)>$Q30,$Q30,IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q21,EX$2>$Q23),0,IF($X24>0,EX24,IF(IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)<0,0,IF(IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)>$Q30,$Q30,IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q21,EY$2>$Q23),0,IF($X24>0,EY24,IF(IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)<0,0,IF(IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)>$Q30,$Q30,IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q21,EZ$2>$Q23),0,IF($X24>0,EZ24,IF(IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)<0,0,IF(IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)>$Q30,$Q30,IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q21,FA$2>$Q23),0,IF($X24>0,FA24,IF(IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)<0,0,IF(IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)>$Q30,$Q30,IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q21,FB$2>$Q23),0,IF($X24>0,FB24,IF(IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)<0,0,IF(IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)>$Q30,$Q30,IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q21,FC$2>$Q23),0,IF($X24>0,FC24,IF(IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)<0,0,IF(IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)>$Q30,$Q30,IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)))))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*",null,"^",{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},null,null,null,null,null,"идентификаторы запуска",null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q21,AA$2>$Q23),0,IF(AA$2=$Q21,1,IF(AA$2-$Q21=$Q26*SUM($Z20:Z20)+$Q27*SUM($Z20:Z20)*(SUM($Z20:Z20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q21,AB$2>$Q23),0,IF(AB$2=$Q21,1,IF(AB$2-$Q21=$Q26*SUM($Z20:AA20)+$Q27*SUM($Z20:AA20)*(SUM($Z20:AA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q21,AC$2>$Q23),0,IF(AC$2=$Q21,1,IF(AC$2-$Q21=$Q26*SUM($Z20:AB20)+$Q27*SUM($Z20:AB20)*(SUM($Z20:AB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q21,AD$2>$Q23),0,IF(AD$2=$Q21,1,IF(AD$2-$Q21=$Q26*SUM($Z20:AC20)+$Q27*SUM($Z20:AC20)*(SUM($Z20:AC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q21,AE$2>$Q23),0,IF(AE$2=$Q21,1,IF(AE$2-$Q21=$Q26*SUM($Z20:AD20)+$Q27*SUM($Z20:AD20)*(SUM($Z20:AD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q21,AF$2>$Q23),0,IF(AF$2=$Q21,1,IF(AF$2-$Q21=$Q26*SUM($Z20:AE20)+$Q27*SUM($Z20:AE20)*(SUM($Z20:AE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q21,AG$2>$Q23),0,IF(AG$2=$Q21,1,IF(AG$2-$Q21=$Q26*SUM($Z20:AF20)+$Q27*SUM($Z20:AF20)*(SUM($Z20:AF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q21,AH$2>$Q23),0,IF(AH$2=$Q21,1,IF(AH$2-$Q21=$Q26*SUM($Z20:AG20)+$Q27*SUM($Z20:AG20)*(SUM($Z20:AG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q21,AI$2>$Q23),0,IF(AI$2=$Q21,1,IF(AI$2-$Q21=$Q26*SUM($Z20:AH20)+$Q27*SUM($Z20:AH20)*(SUM($Z20:AH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q21,AJ$2>$Q23),0,IF(AJ$2=$Q21,1,IF(AJ$2-$Q21=$Q26*SUM($Z20:AI20)+$Q27*SUM($Z20:AI20)*(SUM($Z20:AI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q21,AK$2>$Q23),0,IF(AK$2=$Q21,1,IF(AK$2-$Q21=$Q26*SUM($Z20:AJ20)+$Q27*SUM($Z20:AJ20)*(SUM($Z20:AJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q21,AL$2>$Q23),0,IF(AL$2=$Q21,1,IF(AL$2-$Q21=$Q26*SUM($Z20:AK20)+$Q27*SUM($Z20:AK20)*(SUM($Z20:AK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q21,AM$2>$Q23),0,IF(AM$2=$Q21,1,IF(AM$2-$Q21=$Q26*SUM($Z20:AL20)+$Q27*SUM($Z20:AL20)*(SUM($Z20:AL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q21,AN$2>$Q23),0,IF(AN$2=$Q21,1,IF(AN$2-$Q21=$Q26*SUM($Z20:AM20)+$Q27*SUM($Z20:AM20)*(SUM($Z20:AM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q21,AO$2>$Q23),0,IF(AO$2=$Q21,1,IF(AO$2-$Q21=$Q26*SUM($Z20:AN20)+$Q27*SUM($Z20:AN20)*(SUM($Z20:AN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q21,AP$2>$Q23),0,IF(AP$2=$Q21,1,IF(AP$2-$Q21=$Q26*SUM($Z20:AO20)+$Q27*SUM($Z20:AO20)*(SUM($Z20:AO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q21,AQ$2>$Q23),0,IF(AQ$2=$Q21,1,IF(AQ$2-$Q21=$Q26*SUM($Z20:AP20)+$Q27*SUM($Z20:AP20)*(SUM($Z20:AP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q21,AR$2>$Q23),0,IF(AR$2=$Q21,1,IF(AR$2-$Q21=$Q26*SUM($Z20:AQ20)+$Q27*SUM($Z20:AQ20)*(SUM($Z20:AQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q21,AS$2>$Q23),0,IF(AS$2=$Q21,1,IF(AS$2-$Q21=$Q26*SUM($Z20:AR20)+$Q27*SUM($Z20:AR20)*(SUM($Z20:AR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q21,AT$2>$Q23),0,IF(AT$2=$Q21,1,IF(AT$2-$Q21=$Q26*SUM($Z20:AS20)+$Q27*SUM($Z20:AS20)*(SUM($Z20:AS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q21,AU$2>$Q23),0,IF(AU$2=$Q21,1,IF(AU$2-$Q21=$Q26*SUM($Z20:AT20)+$Q27*SUM($Z20:AT20)*(SUM($Z20:AT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q21,AV$2>$Q23),0,IF(AV$2=$Q21,1,IF(AV$2-$Q21=$Q26*SUM($Z20:AU20)+$Q27*SUM($Z20:AU20)*(SUM($Z20:AU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q21,AW$2>$Q23),0,IF(AW$2=$Q21,1,IF(AW$2-$Q21=$Q26*SUM($Z20:AV20)+$Q27*SUM($Z20:AV20)*(SUM($Z20:AV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q21,AX$2>$Q23),0,IF(AX$2=$Q21,1,IF(AX$2-$Q21=$Q26*SUM($Z20:AW20)+$Q27*SUM($Z20:AW20)*(SUM($Z20:AW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q21,AY$2>$Q23),0,IF(AY$2=$Q21,1,IF(AY$2-$Q21=$Q26*SUM($Z20:AX20)+$Q27*SUM($Z20:AX20)*(SUM($Z20:AX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q21,AZ$2>$Q23),0,IF(AZ$2=$Q21,1,IF(AZ$2-$Q21=$Q26*SUM($Z20:AY20)+$Q27*SUM($Z20:AY20)*(SUM($Z20:AY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q21,BA$2>$Q23),0,IF(BA$2=$Q21,1,IF(BA$2-$Q21=$Q26*SUM($Z20:AZ20)+$Q27*SUM($Z20:AZ20)*(SUM($Z20:AZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q21,BB$2>$Q23),0,IF(BB$2=$Q21,1,IF(BB$2-$Q21=$Q26*SUM($Z20:BA20)+$Q27*SUM($Z20:BA20)*(SUM($Z20:BA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q21,BC$2>$Q23),0,IF(BC$2=$Q21,1,IF(BC$2-$Q21=$Q26*SUM($Z20:BB20)+$Q27*SUM($Z20:BB20)*(SUM($Z20:BB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q21,BD$2>$Q23),0,IF(BD$2=$Q21,1,IF(BD$2-$Q21=$Q26*SUM($Z20:BC20)+$Q27*SUM($Z20:BC20)*(SUM($Z20:BC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q21,BE$2>$Q23),0,IF(BE$2=$Q21,1,IF(BE$2-$Q21=$Q26*SUM($Z20:BD20)+$Q27*SUM($Z20:BD20)*(SUM($Z20:BD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q21,BF$2>$Q23),0,IF(BF$2=$Q21,1,IF(BF$2-$Q21=$Q26*SUM($Z20:BE20)+$Q27*SUM($Z20:BE20)*(SUM($Z20:BE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q21,BG$2>$Q23),0,IF(BG$2=$Q21,1,IF(BG$2-$Q21=$Q26*SUM($Z20:BF20)+$Q27*SUM($Z20:BF20)*(SUM($Z20:BF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q21,BH$2>$Q23),0,IF(BH$2=$Q21,1,IF(BH$2-$Q21=$Q26*SUM($Z20:BG20)+$Q27*SUM($Z20:BG20)*(SUM($Z20:BG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q21,BI$2>$Q23),0,IF(BI$2=$Q21,1,IF(BI$2-$Q21=$Q26*SUM($Z20:BH20)+$Q27*SUM($Z20:BH20)*(SUM($Z20:BH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q21,BJ$2>$Q23),0,IF(BJ$2=$Q21,1,IF(BJ$2-$Q21=$Q26*SUM($Z20:BI20)+$Q27*SUM($Z20:BI20)*(SUM($Z20:BI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q21,BK$2>$Q23),0,IF(BK$2=$Q21,1,IF(BK$2-$Q21=$Q26*SUM($Z20:BJ20)+$Q27*SUM($Z20:BJ20)*(SUM($Z20:BJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q21,BL$2>$Q23),0,IF(BL$2=$Q21,1,IF(BL$2-$Q21=$Q26*SUM($Z20:BK20)+$Q27*SUM($Z20:BK20)*(SUM($Z20:BK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q21,BM$2>$Q23),0,IF(BM$2=$Q21,1,IF(BM$2-$Q21=$Q26*SUM($Z20:BL20)+$Q27*SUM($Z20:BL20)*(SUM($Z20:BL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q21,BN$2>$Q23),0,IF(BN$2=$Q21,1,IF(BN$2-$Q21=$Q26*SUM($Z20:BM20)+$Q27*SUM($Z20:BM20)*(SUM($Z20:BM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q21,BO$2>$Q23),0,IF(BO$2=$Q21,1,IF(BO$2-$Q21=$Q26*SUM($Z20:BN20)+$Q27*SUM($Z20:BN20)*(SUM($Z20:BN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q21,BP$2>$Q23),0,IF(BP$2=$Q21,1,IF(BP$2-$Q21=$Q26*SUM($Z20:BO20)+$Q27*SUM($Z20:BO20)*(SUM($Z20:BO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q21,BQ$2>$Q23),0,IF(BQ$2=$Q21,1,IF(BQ$2-$Q21=$Q26*SUM($Z20:BP20)+$Q27*SUM($Z20:BP20)*(SUM($Z20:BP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q21,BR$2>$Q23),0,IF(BR$2=$Q21,1,IF(BR$2-$Q21=$Q26*SUM($Z20:BQ20)+$Q27*SUM($Z20:BQ20)*(SUM($Z20:BQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q21,BS$2>$Q23),0,IF(BS$2=$Q21,1,IF(BS$2-$Q21=$Q26*SUM($Z20:BR20)+$Q27*SUM($Z20:BR20)*(SUM($Z20:BR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q21,BT$2>$Q23),0,IF(BT$2=$Q21,1,IF(BT$2-$Q21=$Q26*SUM($Z20:BS20)+$Q27*SUM($Z20:BS20)*(SUM($Z20:BS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q21,BU$2>$Q23),0,IF(BU$2=$Q21,1,IF(BU$2-$Q21=$Q26*SUM($Z20:BT20)+$Q27*SUM($Z20:BT20)*(SUM($Z20:BT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q21,BV$2>$Q23),0,IF(BV$2=$Q21,1,IF(BV$2-$Q21=$Q26*SUM($Z20:BU20)+$Q27*SUM($Z20:BU20)*(SUM($Z20:BU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q21,BW$2>$Q23),0,IF(BW$2=$Q21,1,IF(BW$2-$Q21=$Q26*SUM($Z20:BV20)+$Q27*SUM($Z20:BV20)*(SUM($Z20:BV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q21,BX$2>$Q23),0,IF(BX$2=$Q21,1,IF(BX$2-$Q21=$Q26*SUM($Z20:BW20)+$Q27*SUM($Z20:BW20)*(SUM($Z20:BW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q21,BY$2>$Q23),0,IF(BY$2=$Q21,1,IF(BY$2-$Q21=$Q26*SUM($Z20:BX20)+$Q27*SUM($Z20:BX20)*(SUM($Z20:BX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q21,BZ$2>$Q23),0,IF(BZ$2=$Q21,1,IF(BZ$2-$Q21=$Q26*SUM($Z20:BY20)+$Q27*SUM($Z20:BY20)*(SUM($Z20:BY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q21,CA$2>$Q23),0,IF(CA$2=$Q21,1,IF(CA$2-$Q21=$Q26*SUM($Z20:BZ20)+$Q27*SUM($Z20:BZ20)*(SUM($Z20:BZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q21,CB$2>$Q23),0,IF(CB$2=$Q21,1,IF(CB$2-$Q21=$Q26*SUM($Z20:CA20)+$Q27*SUM($Z20:CA20)*(SUM($Z20:CA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q21,CC$2>$Q23),0,IF(CC$2=$Q21,1,IF(CC$2-$Q21=$Q26*SUM($Z20:CB20)+$Q27*SUM($Z20:CB20)*(SUM($Z20:CB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q21,CD$2>$Q23),0,IF(CD$2=$Q21,1,IF(CD$2-$Q21=$Q26*SUM($Z20:CC20)+$Q27*SUM($Z20:CC20)*(SUM($Z20:CC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q21,CE$2>$Q23),0,IF(CE$2=$Q21,1,IF(CE$2-$Q21=$Q26*SUM($Z20:CD20)+$Q27*SUM($Z20:CD20)*(SUM($Z20:CD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q21,CF$2>$Q23),0,IF(CF$2=$Q21,1,IF(CF$2-$Q21=$Q26*SUM($Z20:CE20)+$Q27*SUM($Z20:CE20)*(SUM($Z20:CE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q21,CG$2>$Q23),0,IF(CG$2=$Q21,1,IF(CG$2-$Q21=$Q26*SUM($Z20:CF20)+$Q27*SUM($Z20:CF20)*(SUM($Z20:CF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q21,CH$2>$Q23),0,IF(CH$2=$Q21,1,IF(CH$2-$Q21=$Q26*SUM($Z20:CG20)+$Q27*SUM($Z20:CG20)*(SUM($Z20:CG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q21,CI$2>$Q23),0,IF(CI$2=$Q21,1,IF(CI$2-$Q21=$Q26*SUM($Z20:CH20)+$Q27*SUM($Z20:CH20)*(SUM($Z20:CH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q21,CJ$2>$Q23),0,IF(CJ$2=$Q21,1,IF(CJ$2-$Q21=$Q26*SUM($Z20:CI20)+$Q27*SUM($Z20:CI20)*(SUM($Z20:CI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q21,CK$2>$Q23),0,IF(CK$2=$Q21,1,IF(CK$2-$Q21=$Q26*SUM($Z20:CJ20)+$Q27*SUM($Z20:CJ20)*(SUM($Z20:CJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q21,CL$2>$Q23),0,IF(CL$2=$Q21,1,IF(CL$2-$Q21=$Q26*SUM($Z20:CK20)+$Q27*SUM($Z20:CK20)*(SUM($Z20:CK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q21,CM$2>$Q23),0,IF(CM$2=$Q21,1,IF(CM$2-$Q21=$Q26*SUM($Z20:CL20)+$Q27*SUM($Z20:CL20)*(SUM($Z20:CL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q21,CN$2>$Q23),0,IF(CN$2=$Q21,1,IF(CN$2-$Q21=$Q26*SUM($Z20:CM20)+$Q27*SUM($Z20:CM20)*(SUM($Z20:CM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q21,CO$2>$Q23),0,IF(CO$2=$Q21,1,IF(CO$2-$Q21=$Q26*SUM($Z20:CN20)+$Q27*SUM($Z20:CN20)*(SUM($Z20:CN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q21,CP$2>$Q23),0,IF(CP$2=$Q21,1,IF(CP$2-$Q21=$Q26*SUM($Z20:CO20)+$Q27*SUM($Z20:CO20)*(SUM($Z20:CO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q21,CQ$2>$Q23),0,IF(CQ$2=$Q21,1,IF(CQ$2-$Q21=$Q26*SUM($Z20:CP20)+$Q27*SUM($Z20:CP20)*(SUM($Z20:CP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q21,CR$2>$Q23),0,IF(CR$2=$Q21,1,IF(CR$2-$Q21=$Q26*SUM($Z20:CQ20)+$Q27*SUM($Z20:CQ20)*(SUM($Z20:CQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q21,CS$2>$Q23),0,IF(CS$2=$Q21,1,IF(CS$2-$Q21=$Q26*SUM($Z20:CR20)+$Q27*SUM($Z20:CR20)*(SUM($Z20:CR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q21,CT$2>$Q23),0,IF(CT$2=$Q21,1,IF(CT$2-$Q21=$Q26*SUM($Z20:CS20)+$Q27*SUM($Z20:CS20)*(SUM($Z20:CS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q21,CU$2>$Q23),0,IF(CU$2=$Q21,1,IF(CU$2-$Q21=$Q26*SUM($Z20:CT20)+$Q27*SUM($Z20:CT20)*(SUM($Z20:CT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q21,CV$2>$Q23),0,IF(CV$2=$Q21,1,IF(CV$2-$Q21=$Q26*SUM($Z20:CU20)+$Q27*SUM($Z20:CU20)*(SUM($Z20:CU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q21,CW$2>$Q23),0,IF(CW$2=$Q21,1,IF(CW$2-$Q21=$Q26*SUM($Z20:CV20)+$Q27*SUM($Z20:CV20)*(SUM($Z20:CV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q21,CX$2>$Q23),0,IF(CX$2=$Q21,1,IF(CX$2-$Q21=$Q26*SUM($Z20:CW20)+$Q27*SUM($Z20:CW20)*(SUM($Z20:CW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q21,CY$2>$Q23),0,IF(CY$2=$Q21,1,IF(CY$2-$Q21=$Q26*SUM($Z20:CX20)+$Q27*SUM($Z20:CX20)*(SUM($Z20:CX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q21,CZ$2>$Q23),0,IF(CZ$2=$Q21,1,IF(CZ$2-$Q21=$Q26*SUM($Z20:CY20)+$Q27*SUM($Z20:CY20)*(SUM($Z20:CY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q21,DA$2>$Q23),0,IF(DA$2=$Q21,1,IF(DA$2-$Q21=$Q26*SUM($Z20:CZ20)+$Q27*SUM($Z20:CZ20)*(SUM($Z20:CZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q21,DB$2>$Q23),0,IF(DB$2=$Q21,1,IF(DB$2-$Q21=$Q26*SUM($Z20:DA20)+$Q27*SUM($Z20:DA20)*(SUM($Z20:DA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q21,DC$2>$Q23),0,IF(DC$2=$Q21,1,IF(DC$2-$Q21=$Q26*SUM($Z20:DB20)+$Q27*SUM($Z20:DB20)*(SUM($Z20:DB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q21,DD$2>$Q23),0,IF(DD$2=$Q21,1,IF(DD$2-$Q21=$Q26*SUM($Z20:DC20)+$Q27*SUM($Z20:DC20)*(SUM($Z20:DC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q21,DE$2>$Q23),0,IF(DE$2=$Q21,1,IF(DE$2-$Q21=$Q26*SUM($Z20:DD20)+$Q27*SUM($Z20:DD20)*(SUM($Z20:DD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q21,DF$2>$Q23),0,IF(DF$2=$Q21,1,IF(DF$2-$Q21=$Q26*SUM($Z20:DE20)+$Q27*SUM($Z20:DE20)*(SUM($Z20:DE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q21,DG$2>$Q23),0,IF(DG$2=$Q21,1,IF(DG$2-$Q21=$Q26*SUM($Z20:DF20)+$Q27*SUM($Z20:DF20)*(SUM($Z20:DF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q21,DH$2>$Q23),0,IF(DH$2=$Q21,1,IF(DH$2-$Q21=$Q26*SUM($Z20:DG20)+$Q27*SUM($Z20:DG20)*(SUM($Z20:DG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q21,DI$2>$Q23),0,IF(DI$2=$Q21,1,IF(DI$2-$Q21=$Q26*SUM($Z20:DH20)+$Q27*SUM($Z20:DH20)*(SUM($Z20:DH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q21,DJ$2>$Q23),0,IF(DJ$2=$Q21,1,IF(DJ$2-$Q21=$Q26*SUM($Z20:DI20)+$Q27*SUM($Z20:DI20)*(SUM($Z20:DI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q21,DK$2>$Q23),0,IF(DK$2=$Q21,1,IF(DK$2-$Q21=$Q26*SUM($Z20:DJ20)+$Q27*SUM($Z20:DJ20)*(SUM($Z20:DJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q21,DL$2>$Q23),0,IF(DL$2=$Q21,1,IF(DL$2-$Q21=$Q26*SUM($Z20:DK20)+$Q27*SUM($Z20:DK20)*(SUM($Z20:DK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q21,DM$2>$Q23),0,IF(DM$2=$Q21,1,IF(DM$2-$Q21=$Q26*SUM($Z20:DL20)+$Q27*SUM($Z20:DL20)*(SUM($Z20:DL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q21,DN$2>$Q23),0,IF(DN$2=$Q21,1,IF(DN$2-$Q21=$Q26*SUM($Z20:DM20)+$Q27*SUM($Z20:DM20)*(SUM($Z20:DM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q21,DO$2>$Q23),0,IF(DO$2=$Q21,1,IF(DO$2-$Q21=$Q26*SUM($Z20:DN20)+$Q27*SUM($Z20:DN20)*(SUM($Z20:DN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q21,DP$2>$Q23),0,IF(DP$2=$Q21,1,IF(DP$2-$Q21=$Q26*SUM($Z20:DO20)+$Q27*SUM($Z20:DO20)*(SUM($Z20:DO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q21,DQ$2>$Q23),0,IF(DQ$2=$Q21,1,IF(DQ$2-$Q21=$Q26*SUM($Z20:DP20)+$Q27*SUM($Z20:DP20)*(SUM($Z20:DP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q21,DR$2>$Q23),0,IF(DR$2=$Q21,1,IF(DR$2-$Q21=$Q26*SUM($Z20:DQ20)+$Q27*SUM($Z20:DQ20)*(SUM($Z20:DQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q21,DS$2>$Q23),0,IF(DS$2=$Q21,1,IF(DS$2-$Q21=$Q26*SUM($Z20:DR20)+$Q27*SUM($Z20:DR20)*(SUM($Z20:DR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q21,DT$2>$Q23),0,IF(DT$2=$Q21,1,IF(DT$2-$Q21=$Q26*SUM($Z20:DS20)+$Q27*SUM($Z20:DS20)*(SUM($Z20:DS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q21,DU$2>$Q23),0,IF(DU$2=$Q21,1,IF(DU$2-$Q21=$Q26*SUM($Z20:DT20)+$Q27*SUM($Z20:DT20)*(SUM($Z20:DT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q21,DV$2>$Q23),0,IF(DV$2=$Q21,1,IF(DV$2-$Q21=$Q26*SUM($Z20:DU20)+$Q27*SUM($Z20:DU20)*(SUM($Z20:DU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q21,DW$2>$Q23),0,IF(DW$2=$Q21,1,IF(DW$2-$Q21=$Q26*SUM($Z20:DV20)+$Q27*SUM($Z20:DV20)*(SUM($Z20:DV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q21,DX$2>$Q23),0,IF(DX$2=$Q21,1,IF(DX$2-$Q21=$Q26*SUM($Z20:DW20)+$Q27*SUM($Z20:DW20)*(SUM($Z20:DW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q21,DY$2>$Q23),0,IF(DY$2=$Q21,1,IF(DY$2-$Q21=$Q26*SUM($Z20:DX20)+$Q27*SUM($Z20:DX20)*(SUM($Z20:DX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q21,DZ$2>$Q23),0,IF(DZ$2=$Q21,1,IF(DZ$2-$Q21=$Q26*SUM($Z20:DY20)+$Q27*SUM($Z20:DY20)*(SUM($Z20:DY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q21,EA$2>$Q23),0,IF(EA$2=$Q21,1,IF(EA$2-$Q21=$Q26*SUM($Z20:DZ20)+$Q27*SUM($Z20:DZ20)*(SUM($Z20:DZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q21,EB$2>$Q23),0,IF(EB$2=$Q21,1,IF(EB$2-$Q21=$Q26*SUM($Z20:EA20)+$Q27*SUM($Z20:EA20)*(SUM($Z20:EA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q21,EC$2>$Q23),0,IF(EC$2=$Q21,1,IF(EC$2-$Q21=$Q26*SUM($Z20:EB20)+$Q27*SUM($Z20:EB20)*(SUM($Z20:EB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q21,ED$2>$Q23),0,IF(ED$2=$Q21,1,IF(ED$2-$Q21=$Q26*SUM($Z20:EC20)+$Q27*SUM($Z20:EC20)*(SUM($Z20:EC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q21,EE$2>$Q23),0,IF(EE$2=$Q21,1,IF(EE$2-$Q21=$Q26*SUM($Z20:ED20)+$Q27*SUM($Z20:ED20)*(SUM($Z20:ED20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q21,EF$2>$Q23),0,IF(EF$2=$Q21,1,IF(EF$2-$Q21=$Q26*SUM($Z20:EE20)+$Q27*SUM($Z20:EE20)*(SUM($Z20:EE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q21,EG$2>$Q23),0,IF(EG$2=$Q21,1,IF(EG$2-$Q21=$Q26*SUM($Z20:EF20)+$Q27*SUM($Z20:EF20)*(SUM($Z20:EF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q21,EH$2>$Q23),0,IF(EH$2=$Q21,1,IF(EH$2-$Q21=$Q26*SUM($Z20:EG20)+$Q27*SUM($Z20:EG20)*(SUM($Z20:EG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q21,EI$2>$Q23),0,IF(EI$2=$Q21,1,IF(EI$2-$Q21=$Q26*SUM($Z20:EH20)+$Q27*SUM($Z20:EH20)*(SUM($Z20:EH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q21,EJ$2>$Q23),0,IF(EJ$2=$Q21,1,IF(EJ$2-$Q21=$Q26*SUM($Z20:EI20)+$Q27*SUM($Z20:EI20)*(SUM($Z20:EI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q21,EK$2>$Q23),0,IF(EK$2=$Q21,1,IF(EK$2-$Q21=$Q26*SUM($Z20:EJ20)+$Q27*SUM($Z20:EJ20)*(SUM($Z20:EJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q21,EL$2>$Q23),0,IF(EL$2=$Q21,1,IF(EL$2-$Q21=$Q26*SUM($Z20:EK20)+$Q27*SUM($Z20:EK20)*(SUM($Z20:EK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q21,EM$2>$Q23),0,IF(EM$2=$Q21,1,IF(EM$2-$Q21=$Q26*SUM($Z20:EL20)+$Q27*SUM($Z20:EL20)*(SUM($Z20:EL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q21,EN$2>$Q23),0,IF(EN$2=$Q21,1,IF(EN$2-$Q21=$Q26*SUM($Z20:EM20)+$Q27*SUM($Z20:EM20)*(SUM($Z20:EM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q21,EO$2>$Q23),0,IF(EO$2=$Q21,1,IF(EO$2-$Q21=$Q26*SUM($Z20:EN20)+$Q27*SUM($Z20:EN20)*(SUM($Z20:EN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q21,EP$2>$Q23),0,IF(EP$2=$Q21,1,IF(EP$2-$Q21=$Q26*SUM($Z20:EO20)+$Q27*SUM($Z20:EO20)*(SUM($Z20:EO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q21,EQ$2>$Q23),0,IF(EQ$2=$Q21,1,IF(EQ$2-$Q21=$Q26*SUM($Z20:EP20)+$Q27*SUM($Z20:EP20)*(SUM($Z20:EP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q21,ER$2>$Q23),0,IF(ER$2=$Q21,1,IF(ER$2-$Q21=$Q26*SUM($Z20:EQ20)+$Q27*SUM($Z20:EQ20)*(SUM($Z20:EQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q21,ES$2>$Q23),0,IF(ES$2=$Q21,1,IF(ES$2-$Q21=$Q26*SUM($Z20:ER20)+$Q27*SUM($Z20:ER20)*(SUM($Z20:ER20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q21,ET$2>$Q23),0,IF(ET$2=$Q21,1,IF(ET$2-$Q21=$Q26*SUM($Z20:ES20)+$Q27*SUM($Z20:ES20)*(SUM($Z20:ES20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q21,EU$2>$Q23),0,IF(EU$2=$Q21,1,IF(EU$2-$Q21=$Q26*SUM($Z20:ET20)+$Q27*SUM($Z20:ET20)*(SUM($Z20:ET20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q21,EV$2>$Q23),0,IF(EV$2=$Q21,1,IF(EV$2-$Q21=$Q26*SUM($Z20:EU20)+$Q27*SUM($Z20:EU20)*(SUM($Z20:EU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q21,EW$2>$Q23),0,IF(EW$2=$Q21,1,IF(EW$2-$Q21=$Q26*SUM($Z20:EV20)+$Q27*SUM($Z20:EV20)*(SUM($Z20:EV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q21,EX$2>$Q23),0,IF(EX$2=$Q21,1,IF(EX$2-$Q21=$Q26*SUM($Z20:EW20)+$Q27*SUM($Z20:EW20)*(SUM($Z20:EW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q21,EY$2>$Q23),0,IF(EY$2=$Q21,1,IF(EY$2-$Q21=$Q26*SUM($Z20:EX20)+$Q27*SUM($Z20:EX20)*(SUM($Z20:EX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q21,EZ$2>$Q23),0,IF(EZ$2=$Q21,1,IF(EZ$2-$Q21=$Q26*SUM($Z20:EY20)+$Q27*SUM($Z20:EY20)*(SUM($Z20:EY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q21,FA$2>$Q23),0,IF(FA$2=$Q21,1,IF(FA$2-$Q21=$Q26*SUM($Z20:EZ20)+$Q27*SUM($Z20:EZ20)*(SUM($Z20:EZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q21,FB$2>$Q23),0,IF(FB$2=$Q21,1,IF(FB$2-$Q21=$Q26*SUM($Z20:FA20)+$Q27*SUM($Z20:FA20)*(SUM($Z20:FA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q21,FC$2>$Q23),0,IF(FC$2=$Q21,1,IF(FC$2-$Q21=$Q26*SUM($Z20:FB20)+$Q27*SUM($Z20:FB20)*(SUM($Z20:FB20)-1)/2,1,0)))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания торговых точек (ТТ)"},"номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q20)=0,Q20=0,Q20=\"\"),1,SUMIFS($2:$2,$11:$11,Q20))","v":1},null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q21-IF(OR(SUMIFS($2:$2,$11:$11,Q20)=0,Q20=0,Q20=\"\"),1,SUMIFS($2:$2,$11:$11,Q20)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Конечная дата активности по запуску создания",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания торговых точек (ТТ)"},"номер соответствующего периода расчетов",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q22)=0,Q22=0,Q22=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q22))","v":0},null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q23-IF(OR(SUMIFS($2:$2,$11:$11,Q22)=0,Q22=0,Q22=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q22)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания торговых точек (ТТ)"},"Задание потока запусков создания вручную",null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ТТ"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z24:$GB24)","v":0},"*"]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания торговых точек (ТТ)"},"Задание потока запусков создания через прогрессии"]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания торговых точек (ТТ)"},{"$f":"I25","v":"Задание потока запусков создания через прогрессии"},"Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",null,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания торговых точек (ТТ)"},{"$f":"I25","v":"Задание потока запусков создания через прогрессии"},"Лин. коэфф. изменения частоты создания",null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H20","v":"дата старта"},{"$f":"I26","v":"Задание потока запусков создания через прогрессии"},"Кол-во запусков создания в 1-ый период",null,null,{"$f":"Mrkting!$M$19","v":"кол-во ТТ"},null,null,"*",null,null,{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H21","v":"Поток запусков создания торговых точек (ТТ)"},{"$f":"I27","v":"Задание потока запусков создания через прогрессии"},"Лин. коэфф. изменения кол-ва запусков создания",null,null,{"$f":"Mrkting!$M$19","v":"кол-во ТТ"},null,null,"*",null,null,{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H22","v":"дата старта"},{"$f":"I28","v":"Задание потока запусков создания через прогрессии"},"Максимальное кол-во новых запусков за период",null,null,{"$f":"Mrkting!$M$19","v":"кол-во ТТ"},null,null,"*",null,null,{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},"Расчет максим. целевой площади за период",null,null,null,null,"трафик/период",null,null,null,{"$f":"PRODUCT(Q33:Q37)","v":0},null,null,{"$f":"IF(ABS($Q32-PRODUCT(Q33:Q37))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максим. целевой площади за период"},"Коэф-1",null,null,null,"ед.изм.",null,null,"*",null,null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максим. целевой площади за период"},"Коэф-2",null,null,null,"%",null,null,"*",null,null,{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максим. целевой площади за период"},"Коэф-3",null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максим. целевой площади за период"},"Коэф-4",null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максим. целевой площади за период"},"Сдаваемая в аренду площадь 1 ТТ",null,null,null,"кв.м.",null,null,"M",{"$f":"MAIN!$Q$18*(1+Sens!$Q$20)","v":0},null,{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":38}]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},"Динамика выхода ТТ на максим. заполняемость",null,null,null,null,"кв.м./ТТ",null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z39:$GB39)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q40,AA$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AA42>$Q32,$Q32,AA42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AA$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AA$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AA$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AA$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q40,AB$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AB42>$Q32,$Q32,AB42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AB$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AB$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AB$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AB$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q40,AC$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AC42>$Q32,$Q32,AC42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AC$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AC$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AC$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AC$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q40,AD$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AD42>$Q32,$Q32,AD42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AD$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AD$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AD$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AD$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q40,AE$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AE42>$Q32,$Q32,AE42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AE$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AE$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AE$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AE$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q40,AF$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AF42>$Q32,$Q32,AF42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AF$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AF$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AF$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AF$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q40,AG$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AG42>$Q32,$Q32,AG42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AG$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AG$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AG$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AG$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q40,AH$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AH42>$Q32,$Q32,AH42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AH$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AH$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AH$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AH$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q40,AI$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AI42>$Q32,$Q32,AI42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AI$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AI$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AI$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AI$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q40,AJ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AJ42>$Q32,$Q32,AJ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AJ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AJ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AJ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AJ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q40,AK$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AK42>$Q32,$Q32,AK42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AK$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AK$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AK$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AK$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q40,AL$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AL42>$Q32,$Q32,AL42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AL$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AL$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AL$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AL$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q40,AM$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AM42>$Q32,$Q32,AM42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AM$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AM$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AM$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AM$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q40,AN$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AN42>$Q32,$Q32,AN42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AN$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AN$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AN$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AN$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q40,AO$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AO42>$Q32,$Q32,AO42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AO$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AO$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AO$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AO$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q40,AP$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AP42>$Q32,$Q32,AP42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AP$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AP$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AP$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AP$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q40,AQ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AQ42>$Q32,$Q32,AQ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AQ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AQ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AQ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AQ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q40,AR$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AR42>$Q32,$Q32,AR42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AR$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AR$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AR$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AR$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q40,AS$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AS42>$Q32,$Q32,AS42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AS$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AS$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AS$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AS$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q40,AT$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AT42>$Q32,$Q32,AT42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AT$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AT$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AT$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AT$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q40,AU$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AU42>$Q32,$Q32,AU42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AU$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AU$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AU$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AU$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q40,AV$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AV42>$Q32,$Q32,AV42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AV$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AV$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AV$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AV$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q40,AW$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AW42>$Q32,$Q32,AW42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AW$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AW$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AW$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AW$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q40,AX$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AX42>$Q32,$Q32,AX42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AX$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AX$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AX$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AX$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q40,AY$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AY42>$Q32,$Q32,AY42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AY$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AY$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AY$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AY$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q40,AZ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(AZ42>$Q32,$Q32,AZ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((AZ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((AZ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((AZ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((AZ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q40,BA$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BA42>$Q32,$Q32,BA42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BA$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BA$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BA$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BA$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q40,BB$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BB42>$Q32,$Q32,BB42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BB$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BB$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BB$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BB$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q40,BC$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BC42>$Q32,$Q32,BC42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BC$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BC$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BC$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BC$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q40,BD$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BD42>$Q32,$Q32,BD42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BD$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BD$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BD$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BD$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q40,BE$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BE42>$Q32,$Q32,BE42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BE$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BE$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BE$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BE$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q40,BF$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BF42>$Q32,$Q32,BF42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BF$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BF$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BF$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BF$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q40,BG$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BG42>$Q32,$Q32,BG42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BG$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BG$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BG$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BG$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q40,BH$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BH42>$Q32,$Q32,BH42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BH$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BH$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BH$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BH$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q40,BI$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BI42>$Q32,$Q32,BI42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BI$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BI$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BI$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BI$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q40,BJ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BJ42>$Q32,$Q32,BJ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BJ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BJ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BJ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BJ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q40,BK$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BK42>$Q32,$Q32,BK42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BK$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BK$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BK$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BK$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q40,BL$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BL42>$Q32,$Q32,BL42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BL$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BL$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BL$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BL$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q40,BM$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BM42>$Q32,$Q32,BM42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BM$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BM$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BM$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BM$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q40,BN$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BN42>$Q32,$Q32,BN42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BN$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BN$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BN$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BN$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q40,BO$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BO42>$Q32,$Q32,BO42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BO$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BO$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BO$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BO$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q40,BP$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BP42>$Q32,$Q32,BP42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BP$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BP$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BP$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BP$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q40,BQ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BQ42>$Q32,$Q32,BQ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BQ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BQ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BQ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BQ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q40,BR$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BR42>$Q32,$Q32,BR42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BR$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BR$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BR$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BR$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q40,BS$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BS42>$Q32,$Q32,BS42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BS$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BS$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BS$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BS$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q40,BT$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BT42>$Q32,$Q32,BT42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BT$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BT$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BT$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BT$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q40,BU$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BU42>$Q32,$Q32,BU42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BU$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BU$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BU$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BU$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q40,BV$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BV42>$Q32,$Q32,BV42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BV$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BV$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BV$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BV$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q40,BW$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BW42>$Q32,$Q32,BW42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BW$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BW$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BW$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BW$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q40,BX$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BX42>$Q32,$Q32,BX42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BX$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BX$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BX$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BX$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q40,BY$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BY42>$Q32,$Q32,BY42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BY$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BY$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BY$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BY$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q40,BZ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(BZ42>$Q32,$Q32,BZ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((BZ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((BZ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((BZ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((BZ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q40,CA$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CA42>$Q32,$Q32,CA42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CA$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CA$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CA$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CA$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q40,CB$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CB42>$Q32,$Q32,CB42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CB$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CB$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CB$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CB$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q40,CC$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CC42>$Q32,$Q32,CC42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CC$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CC$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CC$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CC$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q40,CD$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CD42>$Q32,$Q32,CD42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CD$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CD$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CD$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CD$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q40,CE$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CE42>$Q32,$Q32,CE42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CE$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CE$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CE$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CE$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q40,CF$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CF42>$Q32,$Q32,CF42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CF$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CF$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CF$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CF$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q40,CG$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CG42>$Q32,$Q32,CG42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CG$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CG$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CG$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CG$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q40,CH$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CH42>$Q32,$Q32,CH42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CH$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CH$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CH$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CH$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q40,CI$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CI42>$Q32,$Q32,CI42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CI$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CI$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CI$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CI$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q40,CJ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CJ42>$Q32,$Q32,CJ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CJ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CJ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CJ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CJ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q40,CK$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CK42>$Q32,$Q32,CK42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CK$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CK$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CK$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CK$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q40,CL$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CL42>$Q32,$Q32,CL42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CL$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CL$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CL$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CL$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q40,CM$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CM42>$Q32,$Q32,CM42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CM$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CM$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CM$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CM$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q40,CN$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CN42>$Q32,$Q32,CN42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CN$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CN$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CN$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CN$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q40,CO$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CO42>$Q32,$Q32,CO42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CO$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CO$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CO$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CO$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q40,CP$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CP42>$Q32,$Q32,CP42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CP$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CP$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CP$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CP$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q40,CQ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CQ42>$Q32,$Q32,CQ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CQ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CQ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CQ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CQ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q40,CR$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CR42>$Q32,$Q32,CR42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CR$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CR$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CR$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CR$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q40,CS$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CS42>$Q32,$Q32,CS42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CS$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CS$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CS$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CS$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q40,CT$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CT42>$Q32,$Q32,CT42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CT$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CT$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CT$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CT$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q40,CU$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CU42>$Q32,$Q32,CU42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CU$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CU$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CU$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CU$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q40,CV$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CV42>$Q32,$Q32,CV42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CV$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CV$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CV$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CV$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q40,CW$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CW42>$Q32,$Q32,CW42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CW$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CW$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CW$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CW$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q40,CX$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CX42>$Q32,$Q32,CX42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CX$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CX$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CX$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CX$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q40,CY$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CY42>$Q32,$Q32,CY42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CY$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CY$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CY$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CY$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q40,CZ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(CZ42>$Q32,$Q32,CZ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((CZ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((CZ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((CZ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((CZ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q40,DA$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DA42>$Q32,$Q32,DA42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DA$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DA$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DA$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DA$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q40,DB$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DB42>$Q32,$Q32,DB42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DB$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DB$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DB$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DB$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q40,DC$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DC42>$Q32,$Q32,DC42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DC$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DC$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DC$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DC$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q40,DD$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DD42>$Q32,$Q32,DD42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DD$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DD$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DD$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DD$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q40,DE$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DE42>$Q32,$Q32,DE42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DE$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DE$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DE$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DE$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q40,DF$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DF42>$Q32,$Q32,DF42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DF$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DF$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DF$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DF$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q40,DG$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DG42>$Q32,$Q32,DG42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DG$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DG$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DG$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DG$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q40,DH$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DH42>$Q32,$Q32,DH42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DH$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DH$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DH$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DH$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q40,DI$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DI42>$Q32,$Q32,DI42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DI$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DI$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DI$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DI$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q40,DJ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DJ42>$Q32,$Q32,DJ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DJ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DJ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DJ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DJ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q40,DK$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DK42>$Q32,$Q32,DK42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DK$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DK$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DK$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DK$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q40,DL$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DL42>$Q32,$Q32,DL42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DL$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DL$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DL$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DL$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q40,DM$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DM42>$Q32,$Q32,DM42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DM$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DM$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DM$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DM$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q40,DN$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DN42>$Q32,$Q32,DN42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DN$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DN$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DN$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DN$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q40,DO$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DO42>$Q32,$Q32,DO42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DO$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DO$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DO$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DO$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q40,DP$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DP42>$Q32,$Q32,DP42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DP$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DP$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DP$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DP$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q40,DQ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DQ42>$Q32,$Q32,DQ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DQ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DQ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DQ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DQ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q40,DR$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DR42>$Q32,$Q32,DR42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DR$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DR$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DR$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DR$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q40,DS$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DS42>$Q32,$Q32,DS42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DS$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DS$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DS$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DS$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q40,DT$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DT42>$Q32,$Q32,DT42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DT$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DT$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DT$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DT$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q40,DU$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DU42>$Q32,$Q32,DU42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DU$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DU$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DU$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DU$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q40,DV$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DV42>$Q32,$Q32,DV42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DV$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DV$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DV$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DV$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q40,DW$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DW42>$Q32,$Q32,DW42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DW$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DW$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DW$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DW$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q40,DX$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DX42>$Q32,$Q32,DX42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DX$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DX$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DX$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DX$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q40,DY$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DY42>$Q32,$Q32,DY42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DY$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DY$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DY$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DY$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q40,DZ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(DZ42>$Q32,$Q32,DZ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((DZ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((DZ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((DZ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((DZ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q40,EA$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EA42>$Q32,$Q32,EA42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EA$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EA$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EA$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EA$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q40,EB$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EB42>$Q32,$Q32,EB42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EB$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EB$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EB$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EB$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q40,EC$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EC42>$Q32,$Q32,EC42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EC$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EC$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EC$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EC$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q40,ED$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(ED42>$Q32,$Q32,ED42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((ED$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((ED$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((ED$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((ED$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q40,EE$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EE42>$Q32,$Q32,EE42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EE$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EE$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EE$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EE$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q40,EF$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EF42>$Q32,$Q32,EF42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EF$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EF$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EF$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EF$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q40,EG$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EG42>$Q32,$Q32,EG42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EG$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EG$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EG$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EG$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q40,EH$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EH42>$Q32,$Q32,EH42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EH$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EH$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EH$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EH$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q40,EI$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EI42>$Q32,$Q32,EI42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EI$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EI$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EI$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EI$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q40,EJ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EJ42>$Q32,$Q32,EJ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EJ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EJ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EJ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EJ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q40,EK$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EK42>$Q32,$Q32,EK42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EK$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EK$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EK$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EK$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q40,EL$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EL42>$Q32,$Q32,EL42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EL$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EL$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EL$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EL$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q40,EM$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EM42>$Q32,$Q32,EM42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EM$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EM$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EM$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EM$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q40,EN$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EN42>$Q32,$Q32,EN42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EN$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EN$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EN$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EN$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q40,EO$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EO42>$Q32,$Q32,EO42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EO$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EO$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EO$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EO$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q40,EP$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EP42>$Q32,$Q32,EP42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EP$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EP$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EP$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EP$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q40,EQ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EQ42>$Q32,$Q32,EQ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EQ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EQ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EQ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EQ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q40,ER$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(ER42>$Q32,$Q32,ER42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((ER$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((ER$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((ER$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((ER$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q40,ES$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(ES42>$Q32,$Q32,ES42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((ES$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((ES$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((ES$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((ES$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q40,ET$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(ET42>$Q32,$Q32,ET42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((ET$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((ET$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((ET$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((ET$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q40,EU$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EU42>$Q32,$Q32,EU42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EU$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EU$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EU$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EU$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q40,EV$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EV42>$Q32,$Q32,EV42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EV$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EV$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EV$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EV$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q40,EW$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EW42>$Q32,$Q32,EW42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EW$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EW$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EW$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EW$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q40,EX$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EX42>$Q32,$Q32,EX42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EX$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EX$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EX$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EX$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q40,EY$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EY42>$Q32,$Q32,EY42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EY$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EY$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EY$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EY$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q40,EZ$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(EZ42>$Q32,$Q32,EZ42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((EZ$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((EZ$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((EZ$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((EZ$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q40,FA$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(FA42>$Q32,$Q32,FA42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((FA$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((FA$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((FA$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((FA$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q40,FB$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(FB42>$Q32,$Q32,FB42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((FB$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((FB$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((FB$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((FB$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q40,FC$2>IF(OR($Q41=0,$Q41=\"\"),MAX($Z$2:$GB$2),$Q41)),0,IF($X42>0,IF(FC42>$Q32,$Q32,FC42),IF($Q43=Lists!$AB$16,IF(AND($Q32>0,$Q44+$Q45*INT((FC$2-$Q40)/IF($Q46=0,1,$Q46))>$Q32),$Q32,$Q44+$Q45*INT((FC$2-$Q40)/IF($Q46=0,1,$Q46))),IF($Q43=Lists!$AB$17,IF(AND($Q32>0,$Q44*POWER($Q45,INT((FC$2-$Q40)/IF($Q46=0,1,$Q46)))>$Q32),$Q32,$Q44*POWER($Q45,INT((FC$2-$Q40)/IF($Q46=0,1,$Q46)))),0))))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H39","v":"Динамика выхода ТТ на максим. заполняемость"},"Стартовый период с запуска создания",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,"*",null,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"H39","v":"Динамика выхода ТТ на максим. заполняемость"},"Финишный период с запуска создания",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,"*",null,null,{"$f":"IF(G41<>0,1,IF(OR($Q41=\"\",$Q41=0),0,IF($R41=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H41))),$Q41)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"H39","v":"Динамика выхода ТТ на максим. заполняемость"},"Вручную для каждого периода расчетов",null,null,null,{"$f":"Mrkting!$M$39","v":"кв.м./ТТ"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z42:$GB42,$Z42:$GB42,\">\"&0)=0,0,AVERAGEIFS($Z42:$GB42,$Z42:$GB42,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},"Через прогрессию",null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"H39","v":"Динамика выхода ТТ на максим. заполняемость"},"Значение в стартовый период",null,null,null,{"$f":"Mrkting!$M$39","v":"кв.м./ТТ"},null,null,"M",{"$f":"MAIN!$Q$19*(1+Sens!$Q$20)","v":0},null,{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H39","v":"Динамика выхода ТТ на максим. заполняемость"},"Коэффициент прироста",null,null,null,{"$f":"IF(Q43=Lists!$AB$16,Mrkting!$M$39,IF(Q43=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"M",{"$f":"MAIN!$Q$20*(1+Sens!$Q$20)","v":0},null,{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H39","v":"Динамика выхода ТТ на максим. заполняемость"},"Частота приростов",null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"M",{"$f":"MAIN!$Q$21","v":0},null,{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H39","v":"Динамика выхода ТТ на максим. заполняемость"},"Обратное распределение трафика",null,null,null,{"$f":"Mrkting!$M$39","v":"кв.м./ТТ"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z47:$GB47)","v":0},null,null,{"$f":"SUMIFS($Z39:$GB39,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z39:$GB39,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z39:$GB39,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z39:$GB39,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z39:$GB39,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"H39","v":"Динамика выхода ТТ на максим. заполняемость"},"Процентное распределние трафика",null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X48-1)<=SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z48:$GB48)","v":1},null,null,{"$f":"IF(AND($X39=0,AA$2=1),100%,IF(OR(AA$11=\"\",$X39=0),0,AA39/$X39))","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($X39=0,BG$2=1),100%,IF(OR(BG$11=\"\",$X39=0),0,BG39/$X39))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($X39=0,CM$2=1),100%,IF(OR(CM$11=\"\",$X39=0),0,CM39/$X39))","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($X39=0,CU$2=1),100%,IF(OR(CU$11=\"\",$X39=0),0,CU39/$X39))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},"Учет влияния сезонности",null,null,null,null,"за 100% берется максимальный трафик за период"]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"H50","v":"Учет влияния сезонности"},"Номера месяцев года"]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"H50","v":"Учет влияния сезонности"},{"$f":"I51","v":"Номера месяцев года"},1,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H50","v":"Учет влияния сезонности"},{"$f":"I51","v":"Номера месяцев года"},{"$f":"J52+1","v":2},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H50","v":"Учет влияния сезонности"},{"$f":"I51","v":"Номера месяцев года"},3,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H50","v":"Учет влияния сезонности"},{"$f":"I51","v":"Номера месяцев года"},4,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"H53","v":"Учет влияния сезонности"},{"$f":"I54","v":"Номера месяцев года"},5,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H53","v":"Учет влияния сезонности"},{"$f":"I54","v":"Номера месяцев года"},6,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"H53","v":"Учет влияния сезонности"},{"$f":"I54","v":"Номера месяцев года"},7,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G58<>0,1,IF(OR($Q58=\"\",$Q58=0),0,IF($R58=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H58))),$Q58)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H55","v":"Учет влияния сезонности"},{"$f":"I56","v":"Номера месяцев года"},8,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G59<>0,1,IF(OR($Q59=\"\",$Q59=0),0,IF($R59=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H59))),$Q59)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H55","v":"Учет влияния сезонности"},{"$f":"I56","v":"Номера месяцев года"},9,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G60<>0,1,IF(OR($Q60=\"\",$Q60=0),0,IF($R60=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H60))),$Q60)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H58","v":"Учет влияния сезонности"},{"$f":"I59","v":"Номера месяцев года"},10,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,{"$f":"IF($R62=\"^\",IF(COUNTIF(Lists!$13:$13,H62)=1,0,1),0)","v":0},{"$f":"H58","v":"Учет влияния сезонности"},{"$f":"I59","v":"Номера месяцев года"},11,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G62<>0,1,IF(OR($Q62=\"\",$Q62=0),0,IF($R62=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H62))),$Q62)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"H67","v":"Конверсия в потенциального арендатора"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G73<>0,1,IF(OR($Q73=\"\",$Q73=0),0,IF($R73=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H73))),$Q73)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":82},null,null,null,null,null,{"$f":"IF($R82=\"^\",IF(COUNTIF(Lists!$13:$13,H82)=1,0,1),0)","v":0},"Долевое распределние потока по продукции",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS(1-SUM(X83:X86))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":110},null,null,null,null,null,{"$f":"IF($R110=\"^\",IF(COUNTIF(Lists!$13:$13,H110)=1,0,1),0)","v":0},{"$f":"H109","v":"Средний размер скидок"},{"$f":"Q83","v":"Доход от аренды"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G110<>0,1,IF(OR($Q110=\"\",$Q110=0),0,IF($R110=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H110))),$Q110)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z110:$GB110,$Z110:$GB110,\">\"&0)=0,0,AVERAGEIFS($Z110:$GB110,$Z110:$GB110,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q110+$Q115*INT((AA$2-1)/IF($Q116=0,1,$Q116))<0,0,IF($Q110+$Q115*INT((AA$2-1)/IF($Q116=0,1,$Q116))>$Q117,$Q117,$Q110+$Q115*INT((AA$2-1)/IF($Q116=0,1,$Q116)))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q110+$Q115*INT((AB$2-1)/IF($Q116=0,1,$Q116))<0,0,IF($Q110+$Q115*INT((AB$2-1)/IF($Q116=0,1,$Q116))>$Q117,$Q117,$Q110+$Q115*INT((AB$2-1)/IF($Q116=0,1,$Q116)))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF($Q110+$Q115*INT((CN$2-1)/IF($Q116=0,1,$Q116))<0,0,IF($Q110+$Q115*INT((CN$2-1)/IF($Q116=0,1,$Q116))>$Q117,$Q117,$Q110+$Q115*INT((CN$2-1)/IF($Q116=0,1,$Q116)))))","v":0},0,0,0,0,0,0,{"$f":"IF(CU$11=\"\",0,IF($Q110+$Q115*INT((CU$2-1)/IF($Q116=0,1,$Q116))<0,0,IF($Q110+$Q115*INT((CU$2-1)/IF($Q116=0,1,$Q116))>$Q117,$Q117,$Q110+$Q115*INT((CU$2-1)/IF($Q116=0,1,$Q116)))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},"Маркетинговые скидки",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X119-SUM($X120:$X123))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z119:$GB119)","v":0},null,null,{"$f":"SUM(AA120:AA123)","v":0},{"$f":"SUM(AB120:AB123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CN120:CN123)","v":0},0,0,0,0,0,0,{"$f":"SUM(CU120:CU123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":123},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":139},null,null,null,null,null,{"$f":"IF($R139=\"^\",IF(COUNTIF(Lists!$13:$13,H139)=1,0,1),0)","v":0},{"$f":"H137","v":"Подготовка рекламных материалов"},{"$f":"I138","v":"Распределение расхода для одного запуска"},"Сумма расхода для одного запуска по этой статье",null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,"*",null,null,{"$f":"IF(G139<>0,1,IF(OR($Q139=\"\",$Q139=0),0,IF($R139=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H139))),$Q139)=1,0,1),0)))","v":0},null,null,null,null,null,"обратное распределение расхода",null,{"$f":"SUMIFS($Z138:$GB138,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z138:$GB138,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z138:$GB138,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z138:$GB138,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z138:$GB138,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":148},null,null,null,null,null,{"$f":"IF($R148=\"^\",IF(COUNTIF(Lists!$13:$13,H148)=1,0,1),0)","v":0},{"$f":"H142","v":"Подготовка рекламных материалов"},{"$f":"I143","v":"Задаем через указание % предоплаты и сроков"},"Период оборачиваемости доплат (срок)",null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G148<>0,1,IF(OR($Q148=\"\",$Q148=0),0,IF($R148=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H148))),$Q148)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":158},null,null,null,null,null,{"$f":"IF($R158=\"^\",IF(COUNTIF(Lists!$13:$13,H158)=1,0,1),0)","v":0},{"$f":"H157","v":"Съемка видео-роликов"},{"$f":"Mrkting!$I$138","v":"Распределение расхода для одного запуска"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,"процесс",null,null,{"$f":"IF(ABS($Q159-$X158)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS($X158-SUM($Z159:$GB159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,{"$f":"SUM($Z158:$GB158)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q159*AA160)","v":0},{"$f":"IF(AB$11=\"\",0,$Q159*AB160)","v":0},{"$f":"IF(AC$11=\"\",0,$Q159*AC160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q159*CN160)","v":0},0,0,0,0,0,0,{"$f":"IF(CU$11=\"\",0,$Q159*CU160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":167},null,null,null,null,null,{"$f":"IF($R167=\"^\",IF(COUNTIF(Lists!$13:$13,H167)=1,0,1),0)","v":0},{"$f":"H162","v":"Съемка видео-роликов"},{"$f":"I163","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q164","v":1},null,{"$f":"IF(G167<>0,1,IF(OR($Q167=\"\",$Q167=0),0,IF($R167=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H167))),$Q167)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q167-(100%-Q164))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":176}]
[{"$f":"ROW()","v":185},null,null,null,null,null,{"$f":"IF($R185=\"^\",IF(COUNTIF(Lists!$13:$13,H185)=1,0,1),0)","v":0},{"$f":"H182","v":"Аутсорсинг внешних исполнителей"},{"$f":"I183","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G185<>0,1,IF(OR($Q185=\"\",$Q185=0),0,IF($R185=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H185))),$Q185)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":189},null,null,null,null,null,{"$f":"IF($R189=\"^\",IF(COUNTIF(Lists!$13:$13,H189)=1,0,1),0)","v":0},{"$f":"H182","v":"Аутсорсинг внешних исполнителей"},{"$f":"I183","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q188/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G189<>0,1,IF(OR($Q189=\"\",$Q189=0),0,IF($R189=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H189))),$Q189)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q189-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q188/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":196}]
[{"$f":"ROW()","v":205},null,null,null,null,null,{"$f":"IF($R205=\"^\",IF(COUNTIF(Lists!$13:$13,H205)=1,0,1),0)","v":0},{"$f":"H202","v":"Представительские расходы"},{"$f":"I203","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G205<>0,1,IF(OR($Q205=\"\",$Q205=0),0,IF($R205=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H205))),$Q205)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":214},null,null,null,null,null,{"$f":"IF($R214=\"^\",IF(COUNTIF(Lists!$13:$13,H214)=1,0,1),0)","v":0},{"$f":"H211","v":"Представительские расходы"},{"$f":"I212","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$154","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X213-SUM($Z214:$GB214))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z213:$GB213,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z213:$GB213,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z213:$GB213,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z213:$GB213,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z213:$GB213,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":224},null,null,null,null,null,{"$f":"IF($R224=\"^\",IF(COUNTIF(Lists!$13:$13,H224)=1,0,1),0)","v":0},{"$f":"H221","v":"Командировочные расходы"},{"$f":"I222","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G224<>0,1,IF(OR($Q224=\"\",$Q224=0),0,IF($R224=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H224))),$Q224)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,{"$f":"IF($R233=\"^\",IF(COUNTIF(Lists!$13:$13,H233)=1,0,1),0)","v":0},{"$f":"H230","v":"Командировочные расходы"},{"$f":"I231","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$154","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X232-SUM($Z233:$GB233))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z232:$GB232,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$GB232,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$GB232,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$GB232,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$GB232,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":242},null,null,null,null,null,{"$f":"IF($R242=\"^\",IF(COUNTIF(Lists!$13:$13,H242)=1,0,1),0)","v":0},{"$f":"H240","v":"Расходы на поддержание конверсии"},{"$f":"I241","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G242<>0,1,IF(OR($Q242=\"\",$Q242=0),0,IF($R242=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H242))),$Q242)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":251},null,null,null,null,null,{"$f":"IF($R251=\"^\",IF(COUNTIF(Lists!$13:$13,H251)=1,0,1),0)","v":0},{"$f":"H249","v":"Расходы на поддержание конверсии"},{"$f":"I250","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X251-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z251:$GB251)","v":1},"*",null,{"$f":"100%-SUM($AB251:$GB251)","v":1}]
[{"$f":"ROW()","v":255},null,null,null,null,null,{"$f":"IF($R255=\"^\",IF(COUNTIF(Lists!$13:$13,H255)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Начальная дата начисления ФОТ",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G255<>0,1,IF(OR($Q255=\"\",$Q255=0),0,IF($R255=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H255))),$Q255)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":262}]
[{"$f":"ROW()","v":271}]
[{"$f":"ROW()","v":280},null,null,null,null,null,{"$f":"IF($R280=\"^\",IF(COUNTIF(Lists!$13:$13,H280)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Конечная дата начисления расхода",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G280<>0,1,IF(OR($Q280=\"\",$Q280=0),0,IF($R280=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H280))),$Q280)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":290},null,null,null,null,null,{"$f":"IF($R290=\"^\",IF(COUNTIF(Lists!$13:$13,H290)=1,0,1),0)","v":0},{"$f":"H286","v":"Прочие расходы маркетинга"},{"$f":"I287","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q289/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G290<>0,1,IF(OR($Q290=\"\",$Q290=0),0,IF($R290=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H290))),$Q290)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q290-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q289/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":299}]
[{"$f":"ROW()","v":308},null,null,null,null,null,{"$f":"IF($R308=\"^\",IF(COUNTIF(Lists!$13:$13,H308)=1,0,1),0)","v":0},{"$f":"H306","v":"Поток запусков создания торговых точек (ТТ)"},{"$f":"Mrkting!$I$21","v":"номер соответствующего периода расчетов"},null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q307)=0,Q307=0,Q307=\"\"),1,SUMIFS($2:$2,$11:$11,Q307))","v":1},null,{"$f":"IF(G308<>0,1,IF(OR($Q308=\"\",$Q308=0),0,IF($R308=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H308))),$Q308)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q308-IF(OR(SUMIFS($2:$2,$11:$11,Q307)=0,Q307=0,Q307=\"\"),1,SUMIFS($2:$2,$11:$11,Q307)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":310},null,null,null,null,null,{"$f":"IF($R310=\"^\",IF(COUNTIF(Lists!$13:$13,H310)=1,0,1),0)","v":0},{"$f":"H306","v":"Поток запусков создания торговых точек (ТТ)"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q309)=0,Q309=0,Q309=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q309))","v":0},null,{"$f":"IF(G310<>0,1,IF(OR($Q310=\"\",$Q310=0),0,IF($R310=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H310))),$Q310)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q310-IF(OR(SUMIFS($2:$2,$11:$11,Q309)=0,Q309=0,Q309=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q309)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":319},null,null,null,null,null,{"$f":"IF($R319=\"^\",IF(COUNTIF(Lists!$13:$13,H319)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$32","v":"Расчет максим. целевой площади за период"},null,null,null,null,{"$f":"Mrkting!$M$32","v":"трафик/период"},null,null,null,{"$f":"PRODUCT(Q320:Q324)","v":0},null,null,{"$f":"IF(ABS($Q319-PRODUCT(Q320:Q324))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":328},null,null,null,null,null,{"$f":"IF($R328=\"^\",IF(COUNTIF(Lists!$13:$13,H328)=1,0,1),0)","v":0},{"$f":"H326","v":"Динамика выхода ТТ на максим. заполняемость"},{"$f":"Mrkting!$I$41","v":"Финишный период с запуска создания"},null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,"*",null,null,{"$f":"IF(G328<>0,1,IF(OR($Q328=\"\",$Q328=0),0,IF($R328=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H328))),$Q328)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":337},null,null,null,null,null,{"$f":"IF($R337=\"^\",IF(COUNTIF(Lists!$13:$13,H337)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$50","v":"Учет влияния сезонности"},null,null,null,null,"за 100% берется максимальный трафик за период"]
[{"$f":"ROW()","v":350},null,null,null,null,null,{"$f":"IF($R350=\"^\",IF(COUNTIF(Lists!$13:$13,H350)=1,0,1),0)","v":0},{"$f":"H345","v":"Учет влияния сезонности"},{"$f":"I346","v":"Номера месяцев года"},{"$f":"Mrkting!$J$63","v":12},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G350<>0,1,IF(OR($Q350=\"\",$Q350=0),0,IF($R350=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H350))),$Q350)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":356},null,null,null,null,null,{"$f":"IF($R356=\"^\",IF(COUNTIF(Lists!$13:$13,H356)=1,0,1),0)","v":0},{"$f":"H354","v":"Конверсия в потенциального арендатора"},{"$f":"Mrkting!$I$42","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z356:$GB356,$Z356:$GB356,\">\"&0)=0,0,AVERAGEIFS($Z356:$GB356,$Z356:$GB356,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":365},null,null,null,null,null,{"$f":"IF($R365=\"^\",IF(COUNTIF(Lists!$13:$13,H365)=1,0,1),0)","v":0},{"$f":"H363","v":"Валовый поток сдачи в аренду"},{"$f":"Q371","v":"Доп.услуги-2"},null,null,{"$f":"K303","v":2},{"$f":"Mrkting!$M$77","v":"кв.м."},null,null,null,null,null,null,{"$f":"IF(COUNTIFS($H:$H,$H365,$I:$I,$I365,$J:$J,\"\",$L:$L,$L365)=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z365:$GB365)","v":0},null,null,{"$f":"AA363*AA371","v":0},{"$f":"AB363*AB371","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN363*CN371","v":0},0,0,0,0,0,0,{"$f":"CU363*CU371","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":374}]
[{"$f":"ROW()","v":376},null,null,null,null,null,{"$f":"IF($R376=\"^\",IF(COUNTIF(Lists!$13:$13,H376)=1,0,1),0)","v":0},{"$f":"H375","v":"Базовый прайс-лист аренды 1 кв.м."},{"$f":"Q370","v":"Доход от аренды"},null,null,null,{"$f":"Mrkting!$M$89","v":"руб./шт"},null,null,"M",{"$f":"MAIN!$Q$48*(1+Sens!$Q$45)","v":0},null,{"$f":"IF(G376<>0,1,IF(OR($Q376=\"\",$Q376=0),0,IF($R376=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H376))),$Q376)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z376:$GB376,$Z376:$GB376,\">\"&0)=0,0,AVERAGEIFS($Z376:$GB376,$Z376:$GB376,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q376*POWER((1+$Q381),INT((AA$2-1)/IF($Q382=0,1,$Q382))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q376*POWER((1+$Q381),INT((AB$2-1)/IF($Q382=0,1,$Q382))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q376*POWER((1+$Q381),INT((CN$2-1)/IF($Q382=0,1,$Q382))))","v":0},0,0,0,0,0,0,{"$f":"IF(CU$11=\"\",0,$Q376*POWER((1+$Q381),INT((CU$2-1)/IF($Q382=0,1,$Q382))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":385},null,null,null,null,null,{"$f":"IF($R385=\"^\",IF(COUNTIF(Lists!$13:$13,H385)=1,0,1),0)","v":0},{"$f":"H384","v":"Общий оборот (GMV)"},{"$f":"Q370","v":"Доход от аренды"},null,null,{"$f":"K303","v":2},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z385:$GB385)","v":0},null,null,{"$f":"AA364*AA376","v":0},{"$f":"AB364*AB376","v":0},{"$f":"AC364*AC376","v":0},{"$f":"AD364*AD376","v":0},{"$f":"AE364*AE376","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CQ364*CQ376","v":0},0,0,0,{"$f":"CU364*CU376","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":394},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":403},null,null,null,null,null,{"$f":"IF($R403=\"^\",IF(COUNTIF(Lists!$13:$13,H403)=1,0,1),0)","v":0},{"$f":"H401","v":"Линейные изменения размеров скидок"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G403<>0,1,IF(OR($Q403=\"\",$Q403=0),0,IF($R403=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H403))),$Q403)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":411}]
[{"$f":"ROW()","v":422},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":431},null,null,null,null,null,{"$f":"IF($R431=\"^\",IF(COUNTIF(Lists!$13:$13,H431)=1,0,1),0)","v":0},{"$f":"H429","v":"Подготовка рекламных материалов"},{"$f":"I430","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G431<>0,1,IF(OR($Q431=\"\",$Q431=0),0,IF($R431=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H431))),$Q431)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":440},null,null,null,null,null,{"$f":"IF($R440=\"^\",IF(COUNTIF(Lists!$13:$13,H440)=1,0,1),0)","v":0},{"$f":"H438","v":"Подготовка рекламных материалов"},{"$f":"I439","v":"Применяется процентное распределение трафика"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X440-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z440:$GB440)","v":1},null,null,{"$f":"AA335","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM335","v":0},0,0,0,0,0,0,0,{"$f":"CU335","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":442},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":451},null,null,null,null,null,{"$f":"IF($R451=\"^\",IF(COUNTIF(Lists!$13:$13,H451)=1,0,1),0)","v":0},{"$f":"H449","v":"Съемка видео-роликов"},{"$f":"I450","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G451<>0,1,IF(OR($Q451=\"\",$Q451=0),0,IF($R451=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H451))),$Q451)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":460},null,null,null,null,null,{"$f":"IF($R460=\"^\",IF(COUNTIF(Lists!$13:$13,H460)=1,0,1),0)","v":0},{"$f":"H458","v":"Съемка видео-роликов"},{"$f":"I459","v":"Применяется процентное распределение трафика"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X460-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z460:$GB460)","v":1},null,null,{"$f":"AA440","v":1},{"$f":"AB440","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN440","v":0},0,0,0,0,0,0,{"$f":"CU440","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":469},null,null,null,null,null,{"$f":"IF($R469=\"^\",IF(COUNTIF(Lists!$13:$13,H469)=1,0,1),0)","v":0},{"$f":"H464","v":"Аутсорсинг внешних исполнителей"},null,null,null,{"$f":"L449","v":2},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z469:$GB469)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q471*(IF(AA$2=1,SUMIFS($Z464:$GB464,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q473))+($Q473-INT($Q473))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,INT($Q473)+1),0)+($Q473-INT($Q473))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,AA$2+INT($Q473)+1)+(INT($Q473)+1-$Q473)*SUMIFS($Z464:$GB464,$Z$2:$GB$2,AA$2+INT($Q473)))+$Q474*((-$Q476-INT(-$Q476))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,AA$2+INT(-$Q476)+1)+(INT(-$Q476)+1+$Q476)*SUMIFS($Z464:$GB464,$Z$2:$GB$2,AA$2+INT(-$Q476))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q471*(IF(BG$2=1,SUMIFS($Z464:$GB464,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q473))+($Q473-INT($Q473))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,INT($Q473)+1),0)+($Q473-INT($Q473))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,BG$2+INT($Q473)+1)+(INT($Q473)+1-$Q473)*SUMIFS($Z464:$GB464,$Z$2:$GB$2,BG$2+INT($Q473)))+$Q474*((-$Q476-INT(-$Q476))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,BG$2+INT(-$Q476)+1)+(INT(-$Q476)+1+$Q476)*SUMIFS($Z464:$GB464,$Z$2:$GB$2,BG$2+INT(-$Q476))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q471*(IF(CM$2=1,SUMIFS($Z464:$GB464,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q473))+($Q473-INT($Q473))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,INT($Q473)+1),0)+($Q473-INT($Q473))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,CM$2+INT($Q473)+1)+(INT($Q473)+1-$Q473)*SUMIFS($Z464:$GB464,$Z$2:$GB$2,CM$2+INT($Q473)))+$Q474*((-$Q476-INT(-$Q476))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,CM$2+INT(-$Q476)+1)+(INT(-$Q476)+1+$Q476)*SUMIFS($Z464:$GB464,$Z$2:$GB$2,CM$2+INT(-$Q476))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,$Q471*(IF(DS$2=1,SUMIFS($Z464:$GB464,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q473))+($Q473-INT($Q473))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,INT($Q473)+1),0)+($Q473-INT($Q473))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,DS$2+INT($Q473)+1)+(INT($Q473)+1-$Q473)*SUMIFS($Z464:$GB464,$Z$2:$GB$2,DS$2+INT($Q473)))+$Q474*((-$Q476-INT(-$Q476))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,DS$2+INT(-$Q476)+1)+(INT(-$Q476)+1+$Q476)*SUMIFS($Z464:$GB464,$Z$2:$GB$2,DS$2+INT(-$Q476))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q471*(IF(EY$2=1,SUMIFS($Z464:$GB464,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q473))+($Q473-INT($Q473))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,INT($Q473)+1),0)+($Q473-INT($Q473))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,EY$2+INT($Q473)+1)+(INT($Q473)+1-$Q473)*SUMIFS($Z464:$GB464,$Z$2:$GB$2,EY$2+INT($Q473)))+$Q474*((-$Q476-INT(-$Q476))*SUMIFS($Z464:$GB464,$Z$2:$GB$2,EY$2+INT(-$Q476)+1)+(INT(-$Q476)+1+$Q476)*SUMIFS($Z464:$GB464,$Z$2:$GB$2,EY$2+INT(-$Q476))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":477}]
[{"$f":"ROW()","v":488}]
[{"$f":"ROW()","v":497}]
[{"$f":"ROW()","v":506},null,null,null,null,null,{"$f":"IF($R506=\"^\",IF(COUNTIF(Lists!$13:$13,H506)=1,0,1),0)","v":0},{"$f":"H503","v":"Командировочные расходы"},{"$f":"Mrkting!$I$200","v":"Доля расхода в денежном показателе"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,"*",null,null,{"$f":"IF(G506<>0,1,IF(OR($Q506=\"\",$Q506=0),0,IF($R506=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H506))),$Q506)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":508},null,null,null,null,null,{"$f":"IF($R508=\"^\",IF(COUNTIF(Lists!$13:$13,H508)=1,0,1),0)","v":0},{"$f":"H503","v":"Командировочные расходы"},null,null,null,{"$f":"K303","v":2},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z508:$GB508)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q510*(IF(AA$2=1,SUMIFS($Z503:$GB503,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q512))+($Q512-INT($Q512))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,INT($Q512)+1),0)+($Q512-INT($Q512))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,AA$2+INT($Q512)+1)+(INT($Q512)+1-$Q512)*SUMIFS($Z503:$GB503,$Z$2:$GB$2,AA$2+INT($Q512)))+$Q513*((-$Q515-INT(-$Q515))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,AA$2+INT(-$Q515)+1)+(INT(-$Q515)+1+$Q515)*SUMIFS($Z503:$GB503,$Z$2:$GB$2,AA$2+INT(-$Q515))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q510*(IF(BG$2=1,SUMIFS($Z503:$GB503,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q512))+($Q512-INT($Q512))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,INT($Q512)+1),0)+($Q512-INT($Q512))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,BG$2+INT($Q512)+1)+(INT($Q512)+1-$Q512)*SUMIFS($Z503:$GB503,$Z$2:$GB$2,BG$2+INT($Q512)))+$Q513*((-$Q515-INT(-$Q515))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,BG$2+INT(-$Q515)+1)+(INT(-$Q515)+1+$Q515)*SUMIFS($Z503:$GB503,$Z$2:$GB$2,BG$2+INT(-$Q515))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q510*(IF(CM$2=1,SUMIFS($Z503:$GB503,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q512))+($Q512-INT($Q512))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,INT($Q512)+1),0)+($Q512-INT($Q512))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,CM$2+INT($Q512)+1)+(INT($Q512)+1-$Q512)*SUMIFS($Z503:$GB503,$Z$2:$GB$2,CM$2+INT($Q512)))+$Q513*((-$Q515-INT(-$Q515))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,CM$2+INT(-$Q515)+1)+(INT(-$Q515)+1+$Q515)*SUMIFS($Z503:$GB503,$Z$2:$GB$2,CM$2+INT(-$Q515))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,$Q510*(IF(DS$2=1,SUMIFS($Z503:$GB503,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q512))+($Q512-INT($Q512))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,INT($Q512)+1),0)+($Q512-INT($Q512))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,DS$2+INT($Q512)+1)+(INT($Q512)+1-$Q512)*SUMIFS($Z503:$GB503,$Z$2:$GB$2,DS$2+INT($Q512)))+$Q513*((-$Q515-INT(-$Q515))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,DS$2+INT(-$Q515)+1)+(INT(-$Q515)+1+$Q515)*SUMIFS($Z503:$GB503,$Z$2:$GB$2,DS$2+INT(-$Q515))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q510*(IF(EY$2=1,SUMIFS($Z503:$GB503,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q512))+($Q512-INT($Q512))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,INT($Q512)+1),0)+($Q512-INT($Q512))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,EY$2+INT($Q512)+1)+(INT($Q512)+1-$Q512)*SUMIFS($Z503:$GB503,$Z$2:$GB$2,EY$2+INT($Q512)))+$Q513*((-$Q515-INT(-$Q515))*SUMIFS($Z503:$GB503,$Z$2:$GB$2,EY$2+INT(-$Q515)+1)+(INT(-$Q515)+1+$Q515)*SUMIFS($Z503:$GB503,$Z$2:$GB$2,EY$2+INT(-$Q515))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":517},null,null,null,null,null,{"$f":"IF($R517=\"^\",IF(COUNTIF(Lists!$13:$13,H517)=1,0,1),0)","v":0},{"$f":"H503","v":"Командировочные расходы"},null,null,null,{"$f":"K303","v":2},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z517:$GB517)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA503:AA503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA503:AB503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA503:AC503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA503:AD503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA503:AE503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA503:AF503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA503:AG503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA503:AH503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA503:AI503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA503:AJ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA503:AK503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA503:AL503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA503:AM503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA503:AN503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA503:AO503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA503:AP503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA503:AQ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA503:AR503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA503:AS503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA503:AT503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA503:AU503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA503:AV503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA503:AW503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA503:AX503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA503:AY503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA503:AZ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA503:BA503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA503:BB503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA503:BC503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA503:BD503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA503:BE503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA503:BF503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA503:BG503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA503:BH503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA503:BI503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA503:BJ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA503:BK503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA503:BL503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA503:BM503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA503:BN503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA503:BO503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA503:BP503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA503:BQ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA503:BR503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA503:BS503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA503:BT503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA503:BU503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA503:BV503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA503:BW503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA503:BX503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA503:BY503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA503:BZ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA503:CA503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA503:CB503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA503:CC503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA503:CD503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA503:CE503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA503:CF503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA503:CG503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA503:CH503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA503:CI503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA503:CJ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA503:CK503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA503:CL503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA503:CM503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA503:CN503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA503:CO503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA503:CP503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA503:CQ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA503:CR503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA503:CS503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA503:CT503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA503:CU503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA503:CV503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA503:CW503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA503:CX503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA503:CY503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA503:CZ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA503:DA503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA503:DB503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA503:DC503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA503:DD503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA503:DE503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA503:DF503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA503:DG503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA503:DH503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA503:DI503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA503:DJ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA503:DK503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA503:DL503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA503:DM503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA503:DN503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA503:DO503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA503:DP503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA503:DQ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA503:DR503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA503:DS503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA503:DT503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA503:DU503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA503:DV503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA503:DW503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA503:DX503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA503:DY503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA503:DZ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA503:EA503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA503:EB503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA503:EC503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA503:ED503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA503:EE503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA503:EF503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA503:EG503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA503:EH503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA503:EI503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA503:EJ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA503:EK503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA503:EL503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA503:EM503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA503:EN503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA503:EO503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA503:EP503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA503:EQ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA503:ER503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA503:ES503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA503:ET503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA503:EU503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA503:EV503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA503:EW503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA503:EX503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA503:EY503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA503:EZ503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA503:FA503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA503:FB503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA503:FC503,INDIRECT(ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A520,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":526}]
[{"$f":"ROW()","v":535}]
[{"$f":"ROW()","v":543},null,null,null,null,null,{"$f":"IF($R543=\"^\",IF(COUNTIF(Lists!$13:$13,H543)=1,0,1),0)","v":0},{"$f":"H541","v":"ФОТ сотрудников маркетинга"},{"$f":"I542","v":"Начальная дата начисления ФОТ"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q542)=0,Q542=0,Q542=\"\"),1,SUMIFS($2:$2,$11:$11,Q542))","v":1},null,{"$f":"IF(G543<>0,1,IF(OR($Q543=\"\",$Q543=0),0,IF($R543=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H543))),$Q543)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q543-IF(OR(SUMIFS($2:$2,$11:$11,Q542)=0,Q542=0,Q542=\"\"),1,SUMIFS($2:$2,$11:$11,Q542)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":554},null,null,null,null,null,{"$f":"IF($R554=\"^\",IF(COUNTIF(Lists!$13:$13,H554)=1,0,1),0)","v":0},{"$f":"H550","v":"ФОТ сотрудников маркетинга"},{"$f":"I551","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q553/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G554<>0,1,IF(OR($Q554=\"\",$Q554=0),0,IF($R554=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H554))),$Q554)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q554-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q553/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":563}]
[{"$f":"ROW()","v":572}]
[{"$f":"ROW()","v":575},null,null,null,null,null,{"$f":"IF($R575=\"^\",IF(COUNTIF(Lists!$13:$13,H575)=1,0,1),0)","v":0},{"$f":"H573","v":"Прочие расходы маркетинга"},{"$f":"I574","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G575<>0,1,IF(OR($Q575=\"\",$Q575=0),0,IF($R575=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H575))),$Q575)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":576},null,null,null,null,null,{"$f":"IF($R576=\"^\",IF(COUNTIF(Lists!$13:$13,H576)=1,0,1),0)","v":0},{"$f":"H573","v":"Прочие расходы маркетинга"},{"$f":"I574","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G576<>0,1,IF(OR($Q576=\"\",$Q576=0),0,IF($R576=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H576))),$Q576)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":577},null,null,null,null,null,{"$f":"IF($R577=\"^\",IF(COUNTIF(Lists!$13:$13,H577)=1,0,1),0)","v":0},{"$f":"H573","v":"Прочие расходы маркетинга"},{"$f":"I574","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q576/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G577<>0,1,IF(OR($Q577=\"\",$Q577=0),0,IF($R577=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H577))),$Q577)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q577-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q576/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":578},null,null,null,null,null,{"$f":"IF($R578=\"^\",IF(COUNTIF(Lists!$13:$13,H578)=1,0,1),0)","v":0},{"$f":"H573","v":"Прочие расходы маркетинга"},{"$f":"I574","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q575","v":1},null,{"$f":"IF(G578<>0,1,IF(OR($Q578=\"\",$Q578=0),0,IF($R578=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H578))),$Q578)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q578-(100%-Q575))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":579},null,null,null,null,null,{"$f":"IF($R579=\"^\",IF(COUNTIF(Lists!$13:$13,H579)=1,0,1),0)","v":0},{"$f":"H573","v":"Прочие расходы маркетинга"},{"$f":"I574","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G579<>0,1,IF(OR($Q579=\"\",$Q579=0),0,IF($R579=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H579))),$Q579)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":580},null,null,null,null,null,{"$f":"IF($R580=\"^\",IF(COUNTIF(Lists!$13:$13,H580)=1,0,1),0)","v":0},{"$f":"H573","v":"Прочие расходы маркетинга"},{"$f":"I574","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q579/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G580<>0,1,IF(OR($Q580=\"\",$Q580=0),0,IF($R580=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H580))),$Q580)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q580-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q579/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":581}]
[{"$f":"ROW()","v":582},null,null,null,null,null,{"$f":"IF($R582=\"^\",IF(COUNTIF(Lists!$13:$13,H582)=1,0,1),0)","v":0},{"$f":"H564","v":"Прочие расходы маркетинга"},null,null,null,{"$f":"K303","v":2},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z582:$GB582)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA564:AA564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA564:AB564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA564:AC564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA564:AD564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA564:AE564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA564:AF564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA564:AG564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA564:AH564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA564:AI564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA564:AJ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA564:AK564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA564:AL564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA564:AM564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA564:AN564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA564:AO564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA564:AP564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA564:AQ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA564:AR564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA564:AS564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA564:AT564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA564:AU564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA564:AV564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA564:AW564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA564:AX564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA564:AY564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA564:AZ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA564:BA564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA564:BB564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA564:BC564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA564:BD564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA564:BE564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA564:BF564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA564:BG564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA564:BH564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA564:BI564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA564:BJ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA564:BK564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA564:BL564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA564:BM564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA564:BN564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA564:BO564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA564:BP564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA564:BQ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA564:BR564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA564:BS564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA564:BT564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA564:BU564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA564:BV564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA564:BW564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA564:BX564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA564:BY564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA564:BZ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA564:CA564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA564:CB564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA564:CC564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA564:CD564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA564:CE564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA564:CF564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA564:CG564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA564:CH564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA564:CI564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA564:CJ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA564:CK564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA564:CL564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA564:CM564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA564:CN564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA564:CO564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA564:CP564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA564:CQ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA564:CR564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA564:CS564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA564:CT564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA564:CU564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA564:CV564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA564:CW564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA564:CX564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA564:CY564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA564:CZ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA564:DA564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA564:DB564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA564:DC564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA564:DD564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA564:DE564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA564:DF564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA564:DG564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA564:DH564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA564:DI564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA564:DJ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA564:DK564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA564:DL564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA564:DM564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA564:DN564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA564:DO564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA564:DP564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA564:DQ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA564:DR564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA564:DS564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA564:DT564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA564:DU564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA564:DV564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA564:DW564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA564:DX564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA564:DY564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA564:DZ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA564:EA564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA564:EB564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA564:EC564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA564:ED564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA564:EE564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA564:EF564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA564:EG564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA564:EH564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA564:EI564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA564:EJ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA564:EK564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA564:EL564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA564:EM564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA564:EN564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA564:EO564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA564:EP564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA564:EQ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA564:ER564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA564:ES564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA564:ET564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA564:EU564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA564:EV564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA564:EW564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA564:EX564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA564:EY564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA564:EZ564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA564:FA564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA564:FB564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA564:FC564,INDIRECT(ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A585,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":583},null,null,null,null,null,{"$f":"IF($R583=\"^\",IF(COUNTIF(Lists!$13:$13,H583)=1,0,1),0)","v":0},{"$f":"H582","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$212","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":584},null,null,null,null,null,{"$f":"IF($R584=\"^\",IF(COUNTIF(Lists!$13:$13,H584)=1,0,1),0)","v":0},{"$f":"H582","v":"Прочие расходы маркетинга"},{"$f":"I583","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X584-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z584:$GB584)","v":1},"*",null,{"$f":"100%-SUM($AB584:$GB584)","v":1}]
[{"$f":"ROW()","v":585},null,null,null,null,null,{"$f":"IF($R585=\"^\",IF(COUNTIF(Lists!$13:$13,H585)=1,0,1),0)","v":0},{"$f":"H582","v":"Прочие расходы маркетинга"},{"$f":"I583","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$154","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X584-SUM($Z585:$GB585))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z584:$GB584,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z584:$GB584,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z584:$GB584,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z584:$GB584,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z584:$GB584,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":586}]
[{"$f":"ROW()","v":587},null,null,null,null,null,{"$f":"IF($R587=\"^\",IF(COUNTIF(Lists!$13:$13,H587)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$300","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K303&\" маркетингового блока\"","v":"конец 2 маркетингового блока"}]
[{"$f":"ROW()","v":588},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":589},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":159,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I33\")","v":"CapEx"},null,null,{"$f":"INDIRECT(\"START!K33\")","v":"Календарный план-график капитальных затрат"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$GC14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99492)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99492)","v":0},{"$f":"SUM(T$15:T$99492)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"План-график разовых амортизируемых капзатрат",null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(Q17:Q27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z16:$GB16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q17:$Q27,AA17:AA27))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q17:$Q27,AB17:AB27))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q17:$Q27,CN17:CN27))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q17:$Q27,EZ17:EZ27))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q17:$Q27,FA17:FA27))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q17:$Q27,FB17:FB27))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q17:$Q27,FC17:FC27))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU16","v":"Приобретение юридического лица участника СЭЗ"},null,null,null,"руб. // %",null,null,"*",null,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0},{"$f":"IF($X17=1,0,1)","v":0},null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU17","v":"Мебель"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU18","v":"Базы данных "},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU19","v":"Разовые капзатраты - 4"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU20","v":"Разовые капзатраты - 5"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU21","v":"Разовые капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X28=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z28:$GB28)","v":0},null,null,{"$f":"AA29-AA16","v":0},{"$f":"AB29-AB16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN29-CN16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EZ29-EZ16","v":0},{"$f":"FA29-FA16","v":0},{"$f":"FB29-FB16","v":0},{"$f":"FC29-FC16","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,{"$f":"IF(X29=X16,0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA30:AA40))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB30:AB40))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN30:CN40))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ30:EZ40))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA30:FA40))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB30:FB40))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC30:FC40))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU16","v":"Приобретение юридического лица участника СЭЗ"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q17*AA17)","v":0},{"$f":"IF(AB$11=\"\",0,$Q17*AB17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q17*CN17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q17*EZ17)","v":0},0,0,{"$f":"IF(FC$11=\"\",0,$Q17*FC17)","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU17","v":"Мебель"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q18*AA18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q18*CM18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q18*EY18)","v":0},0,0,0,0]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU18","v":"Базы данных "},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q19*AA19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q19*CM19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU19","v":"Разовые капзатраты - 4"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q20*AA20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q20*CM20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU20","v":"Разовые капзатраты - 5"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q21*AA21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q21*CM21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU21","v":"Разовые капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q22*AA22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q22*CM22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FC$11=\"\",0,$Q22*FC22)","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q23*AA23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q23*CM23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q24*AA24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q24*CM24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q25*AA25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q25*CM25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q26*AA26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q26*CM26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FC$11=\"\",0,$Q26*FC26)","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z42:$GB42)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q44*(IF(AA$2=1,SUMIFS($Z29:$GB29,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q46))+($Q46-INT($Q46))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,INT($Q46)+1),0)+($Q46-INT($Q46))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,AA$2+INT($Q46)+1)+(INT($Q46)+1-$Q46)*SUMIFS($Z29:$GB29,$Z$2:$GB$2,AA$2+INT($Q46)))+$Q47*((-$Q49-INT(-$Q49))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,AA$2+INT(-$Q49)+1)+(INT(-$Q49)+1+$Q49)*SUMIFS($Z29:$GB29,$Z$2:$GB$2,AA$2+INT(-$Q49))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q44*(IF(BG$2=1,SUMIFS($Z29:$GB29,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q46))+($Q46-INT($Q46))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,INT($Q46)+1),0)+($Q46-INT($Q46))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,BG$2+INT($Q46)+1)+(INT($Q46)+1-$Q46)*SUMIFS($Z29:$GB29,$Z$2:$GB$2,BG$2+INT($Q46)))+$Q47*((-$Q49-INT(-$Q49))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,BG$2+INT(-$Q49)+1)+(INT(-$Q49)+1+$Q49)*SUMIFS($Z29:$GB29,$Z$2:$GB$2,BG$2+INT(-$Q49))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q44*(IF(CM$2=1,SUMIFS($Z29:$GB29,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q46))+($Q46-INT($Q46))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,INT($Q46)+1),0)+($Q46-INT($Q46))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,CM$2+INT($Q46)+1)+(INT($Q46)+1-$Q46)*SUMIFS($Z29:$GB29,$Z$2:$GB$2,CM$2+INT($Q46)))+$Q47*((-$Q49-INT(-$Q49))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,CM$2+INT(-$Q49)+1)+(INT(-$Q49)+1+$Q49)*SUMIFS($Z29:$GB29,$Z$2:$GB$2,CM$2+INT(-$Q49))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,$Q44*(IF(DS$2=1,SUMIFS($Z29:$GB29,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q46))+($Q46-INT($Q46))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,INT($Q46)+1),0)+($Q46-INT($Q46))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,DS$2+INT($Q46)+1)+(INT($Q46)+1-$Q46)*SUMIFS($Z29:$GB29,$Z$2:$GB$2,DS$2+INT($Q46)))+$Q47*((-$Q49-INT(-$Q49))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,DS$2+INT(-$Q49)+1)+(INT(-$Q49)+1+$Q49)*SUMIFS($Z29:$GB29,$Z$2:$GB$2,DS$2+INT(-$Q49))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q44*(IF(EY$2=1,SUMIFS($Z29:$GB29,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q46))+($Q46-INT($Q46))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,INT($Q46)+1),0)+($Q46-INT($Q46))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,EY$2+INT($Q46)+1)+(INT($Q46)+1-$Q46)*SUMIFS($Z29:$GB29,$Z$2:$GB$2,EY$2+INT($Q46)))+$Q47*((-$Q49-INT(-$Q49))*SUMIFS($Z29:$GB29,$Z$2:$GB$2,EY$2+INT(-$Q49)+1)+(INT(-$Q49)+1+$Q49)*SUMIFS($Z29:$GB29,$Z$2:$GB$2,EY$2+INT(-$Q49))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"Mrkting!$I$143","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q45/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q46-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q45/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q44","v":1},null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q47-(100%-Q44))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q48/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G49<>0,1,IF(OR($Q49=\"\",$Q49=0),0,IF($R49=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H49))),$Q49)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q49-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q48/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,{"$f":"IF(X51=X29,0,1)","v":0},null,null,null,{"$f":"SUM($Z51:$GB51)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA52:AA62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM52:CM62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY52:EY62))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ52:EZ62))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA52:FA62))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB52:FB62))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC52:FC62))","v":0}]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU16","v":"Приобретение юридического лица участника СЭЗ"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$GB$29)=0),SUM($Z30:AA30),0),IF($Q52=Lists!$BS$17,IF(AND(AA30>0,SUM(AB30:$GB30)=0),SUM($Z30:AA30),0),AA30)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$GB$29)=0),SUM($Z30:AB30),0),IF($Q52=Lists!$BS$17,IF(AND(AB30>0,SUM(AC30:$GB30)=0),SUM($Z30:AB30),0),AB30)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$GB$29)=0),SUM($Z30:AC30),0),IF($Q52=Lists!$BS$17,IF(AND(AC30>0,SUM(AD30:$GB30)=0),SUM($Z30:AC30),0),AC30)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$GB$29)=0),SUM($Z30:AD30),0),IF($Q52=Lists!$BS$17,IF(AND(AD30>0,SUM(AE30:$GB30)=0),SUM($Z30:AD30),0),AD30)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$GB$29)=0),SUM($Z30:AE30),0),IF($Q52=Lists!$BS$17,IF(AND(AE30>0,SUM(AF30:$GB30)=0),SUM($Z30:AE30),0),AE30)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$GB$29)=0),SUM($Z30:AF30),0),IF($Q52=Lists!$BS$17,IF(AND(AF30>0,SUM(AG30:$GB30)=0),SUM($Z30:AF30),0),AF30)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$GB$29)=0),SUM($Z30:AG30),0),IF($Q52=Lists!$BS$17,IF(AND(AG30>0,SUM(AH30:$GB30)=0),SUM($Z30:AG30),0),AG30)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$GB$29)=0),SUM($Z30:AH30),0),IF($Q52=Lists!$BS$17,IF(AND(AH30>0,SUM(AI30:$GB30)=0),SUM($Z30:AH30),0),AH30)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$GB$29)=0),SUM($Z30:AI30),0),IF($Q52=Lists!$BS$17,IF(AND(AI30>0,SUM(AJ30:$GB30)=0),SUM($Z30:AI30),0),AI30)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$GB$29)=0),SUM($Z30:AJ30),0),IF($Q52=Lists!$BS$17,IF(AND(AJ30>0,SUM(AK30:$GB30)=0),SUM($Z30:AJ30),0),AJ30)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$GB$29)=0),SUM($Z30:AK30),0),IF($Q52=Lists!$BS$17,IF(AND(AK30>0,SUM(AL30:$GB30)=0),SUM($Z30:AK30),0),AK30)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$GB$29)=0),SUM($Z30:AL30),0),IF($Q52=Lists!$BS$17,IF(AND(AL30>0,SUM(AM30:$GB30)=0),SUM($Z30:AL30),0),AL30)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$GB$29)=0),SUM($Z30:AM30),0),IF($Q52=Lists!$BS$17,IF(AND(AM30>0,SUM(AN30:$GB30)=0),SUM($Z30:AM30),0),AM30)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$GB$29)=0),SUM($Z30:AN30),0),IF($Q52=Lists!$BS$17,IF(AND(AN30>0,SUM(AO30:$GB30)=0),SUM($Z30:AN30),0),AN30)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$GB$29)=0),SUM($Z30:AO30),0),IF($Q52=Lists!$BS$17,IF(AND(AO30>0,SUM(AP30:$GB30)=0),SUM($Z30:AO30),0),AO30)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$GB$29)=0),SUM($Z30:AP30),0),IF($Q52=Lists!$BS$17,IF(AND(AP30>0,SUM(AQ30:$GB30)=0),SUM($Z30:AP30),0),AP30)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$GB$29)=0),SUM($Z30:AQ30),0),IF($Q52=Lists!$BS$17,IF(AND(AQ30>0,SUM(AR30:$GB30)=0),SUM($Z30:AQ30),0),AQ30)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$GB$29)=0),SUM($Z30:AR30),0),IF($Q52=Lists!$BS$17,IF(AND(AR30>0,SUM(AS30:$GB30)=0),SUM($Z30:AR30),0),AR30)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$GB$29)=0),SUM($Z30:AS30),0),IF($Q52=Lists!$BS$17,IF(AND(AS30>0,SUM(AT30:$GB30)=0),SUM($Z30:AS30),0),AS30)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$GB$29)=0),SUM($Z30:AT30),0),IF($Q52=Lists!$BS$17,IF(AND(AT30>0,SUM(AU30:$GB30)=0),SUM($Z30:AT30),0),AT30)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$GB$29)=0),SUM($Z30:AU30),0),IF($Q52=Lists!$BS$17,IF(AND(AU30>0,SUM(AV30:$GB30)=0),SUM($Z30:AU30),0),AU30)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$GB$29)=0),SUM($Z30:AV30),0),IF($Q52=Lists!$BS$17,IF(AND(AV30>0,SUM(AW30:$GB30)=0),SUM($Z30:AV30),0),AV30)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$GB$29)=0),SUM($Z30:AW30),0),IF($Q52=Lists!$BS$17,IF(AND(AW30>0,SUM(AX30:$GB30)=0),SUM($Z30:AW30),0),AW30)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$GB$29)=0),SUM($Z30:AX30),0),IF($Q52=Lists!$BS$17,IF(AND(AX30>0,SUM(AY30:$GB30)=0),SUM($Z30:AX30),0),AX30)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$GB$29)=0),SUM($Z30:AY30),0),IF($Q52=Lists!$BS$17,IF(AND(AY30>0,SUM(AZ30:$GB30)=0),SUM($Z30:AY30),0),AY30)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$GB$29)=0),SUM($Z30:AZ30),0),IF($Q52=Lists!$BS$17,IF(AND(AZ30>0,SUM(BA30:$GB30)=0),SUM($Z30:AZ30),0),AZ30)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$GB$29)=0),SUM($Z30:BA30),0),IF($Q52=Lists!$BS$17,IF(AND(BA30>0,SUM(BB30:$GB30)=0),SUM($Z30:BA30),0),BA30)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$GB$29)=0),SUM($Z30:BB30),0),IF($Q52=Lists!$BS$17,IF(AND(BB30>0,SUM(BC30:$GB30)=0),SUM($Z30:BB30),0),BB30)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$GB$29)=0),SUM($Z30:BC30),0),IF($Q52=Lists!$BS$17,IF(AND(BC30>0,SUM(BD30:$GB30)=0),SUM($Z30:BC30),0),BC30)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$GB$29)=0),SUM($Z30:BD30),0),IF($Q52=Lists!$BS$17,IF(AND(BD30>0,SUM(BE30:$GB30)=0),SUM($Z30:BD30),0),BD30)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$GB$29)=0),SUM($Z30:BE30),0),IF($Q52=Lists!$BS$17,IF(AND(BE30>0,SUM(BF30:$GB30)=0),SUM($Z30:BE30),0),BE30)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$GB$29)=0),SUM($Z30:BF30),0),IF($Q52=Lists!$BS$17,IF(AND(BF30>0,SUM(BG30:$GB30)=0),SUM($Z30:BF30),0),BF30)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$GB$29)=0),SUM($Z30:BG30),0),IF($Q52=Lists!$BS$17,IF(AND(BG30>0,SUM(BH30:$GB30)=0),SUM($Z30:BG30),0),BG30)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$GB$29)=0),SUM($Z30:BH30),0),IF($Q52=Lists!$BS$17,IF(AND(BH30>0,SUM(BI30:$GB30)=0),SUM($Z30:BH30),0),BH30)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$GB$29)=0),SUM($Z30:BI30),0),IF($Q52=Lists!$BS$17,IF(AND(BI30>0,SUM(BJ30:$GB30)=0),SUM($Z30:BI30),0),BI30)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$GB$29)=0),SUM($Z30:BJ30),0),IF($Q52=Lists!$BS$17,IF(AND(BJ30>0,SUM(BK30:$GB30)=0),SUM($Z30:BJ30),0),BJ30)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$GB$29)=0),SUM($Z30:BK30),0),IF($Q52=Lists!$BS$17,IF(AND(BK30>0,SUM(BL30:$GB30)=0),SUM($Z30:BK30),0),BK30)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$GB$29)=0),SUM($Z30:BL30),0),IF($Q52=Lists!$BS$17,IF(AND(BL30>0,SUM(BM30:$GB30)=0),SUM($Z30:BL30),0),BL30)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$GB$29)=0),SUM($Z30:BM30),0),IF($Q52=Lists!$BS$17,IF(AND(BM30>0,SUM(BN30:$GB30)=0),SUM($Z30:BM30),0),BM30)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$GB$29)=0),SUM($Z30:BN30),0),IF($Q52=Lists!$BS$17,IF(AND(BN30>0,SUM(BO30:$GB30)=0),SUM($Z30:BN30),0),BN30)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$GB$29)=0),SUM($Z30:BO30),0),IF($Q52=Lists!$BS$17,IF(AND(BO30>0,SUM(BP30:$GB30)=0),SUM($Z30:BO30),0),BO30)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$GB$29)=0),SUM($Z30:BP30),0),IF($Q52=Lists!$BS$17,IF(AND(BP30>0,SUM(BQ30:$GB30)=0),SUM($Z30:BP30),0),BP30)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$GB$29)=0),SUM($Z30:BQ30),0),IF($Q52=Lists!$BS$17,IF(AND(BQ30>0,SUM(BR30:$GB30)=0),SUM($Z30:BQ30),0),BQ30)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$GB$29)=0),SUM($Z30:BR30),0),IF($Q52=Lists!$BS$17,IF(AND(BR30>0,SUM(BS30:$GB30)=0),SUM($Z30:BR30),0),BR30)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$GB$29)=0),SUM($Z30:BS30),0),IF($Q52=Lists!$BS$17,IF(AND(BS30>0,SUM(BT30:$GB30)=0),SUM($Z30:BS30),0),BS30)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$GB$29)=0),SUM($Z30:BT30),0),IF($Q52=Lists!$BS$17,IF(AND(BT30>0,SUM(BU30:$GB30)=0),SUM($Z30:BT30),0),BT30)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$GB$29)=0),SUM($Z30:BU30),0),IF($Q52=Lists!$BS$17,IF(AND(BU30>0,SUM(BV30:$GB30)=0),SUM($Z30:BU30),0),BU30)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$GB$29)=0),SUM($Z30:BV30),0),IF($Q52=Lists!$BS$17,IF(AND(BV30>0,SUM(BW30:$GB30)=0),SUM($Z30:BV30),0),BV30)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$GB$29)=0),SUM($Z30:BW30),0),IF($Q52=Lists!$BS$17,IF(AND(BW30>0,SUM(BX30:$GB30)=0),SUM($Z30:BW30),0),BW30)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$GB$29)=0),SUM($Z30:BX30),0),IF($Q52=Lists!$BS$17,IF(AND(BX30>0,SUM(BY30:$GB30)=0),SUM($Z30:BX30),0),BX30)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$GB$29)=0),SUM($Z30:BY30),0),IF($Q52=Lists!$BS$17,IF(AND(BY30>0,SUM(BZ30:$GB30)=0),SUM($Z30:BY30),0),BY30)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$GB$29)=0),SUM($Z30:BZ30),0),IF($Q52=Lists!$BS$17,IF(AND(BZ30>0,SUM(CA30:$GB30)=0),SUM($Z30:BZ30),0),BZ30)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$GB$29)=0),SUM($Z30:CA30),0),IF($Q52=Lists!$BS$17,IF(AND(CA30>0,SUM(CB30:$GB30)=0),SUM($Z30:CA30),0),CA30)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$GB$29)=0),SUM($Z30:CB30),0),IF($Q52=Lists!$BS$17,IF(AND(CB30>0,SUM(CC30:$GB30)=0),SUM($Z30:CB30),0),CB30)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$GB$29)=0),SUM($Z30:CC30),0),IF($Q52=Lists!$BS$17,IF(AND(CC30>0,SUM(CD30:$GB30)=0),SUM($Z30:CC30),0),CC30)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$GB$29)=0),SUM($Z30:CD30),0),IF($Q52=Lists!$BS$17,IF(AND(CD30>0,SUM(CE30:$GB30)=0),SUM($Z30:CD30),0),CD30)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$GB$29)=0),SUM($Z30:CE30),0),IF($Q52=Lists!$BS$17,IF(AND(CE30>0,SUM(CF30:$GB30)=0),SUM($Z30:CE30),0),CE30)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$GB$29)=0),SUM($Z30:CF30),0),IF($Q52=Lists!$BS$17,IF(AND(CF30>0,SUM(CG30:$GB30)=0),SUM($Z30:CF30),0),CF30)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$GB$29)=0),SUM($Z30:CG30),0),IF($Q52=Lists!$BS$17,IF(AND(CG30>0,SUM(CH30:$GB30)=0),SUM($Z30:CG30),0),CG30)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$GB$29)=0),SUM($Z30:CH30),0),IF($Q52=Lists!$BS$17,IF(AND(CH30>0,SUM(CI30:$GB30)=0),SUM($Z30:CH30),0),CH30)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$GB$29)=0),SUM($Z30:CI30),0),IF($Q52=Lists!$BS$17,IF(AND(CI30>0,SUM(CJ30:$GB30)=0),SUM($Z30:CI30),0),CI30)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$GB$29)=0),SUM($Z30:CJ30),0),IF($Q52=Lists!$BS$17,IF(AND(CJ30>0,SUM(CK30:$GB30)=0),SUM($Z30:CJ30),0),CJ30)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$GB$29)=0),SUM($Z30:CK30),0),IF($Q52=Lists!$BS$17,IF(AND(CK30>0,SUM(CL30:$GB30)=0),SUM($Z30:CK30),0),CK30)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$GB$29)=0),SUM($Z30:CL30),0),IF($Q52=Lists!$BS$17,IF(AND(CL30>0,SUM(CM30:$GB30)=0),SUM($Z30:CL30),0),CL30)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$GB$29)=0),SUM($Z30:CM30),0),IF($Q52=Lists!$BS$17,IF(AND(CM30>0,SUM(CN30:$GB30)=0),SUM($Z30:CM30),0),CM30)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$GB$29)=0),SUM($Z30:CN30),0),IF($Q52=Lists!$BS$17,IF(AND(CN30>0,SUM(CO30:$GB30)=0),SUM($Z30:CN30),0),CN30)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$GB$29)=0),SUM($Z30:CO30),0),IF($Q52=Lists!$BS$17,IF(AND(CO30>0,SUM(CP30:$GB30)=0),SUM($Z30:CO30),0),CO30)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$GB$29)=0),SUM($Z30:CP30),0),IF($Q52=Lists!$BS$17,IF(AND(CP30>0,SUM(CQ30:$GB30)=0),SUM($Z30:CP30),0),CP30)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$GB$29)=0),SUM($Z30:CQ30),0),IF($Q52=Lists!$BS$17,IF(AND(CQ30>0,SUM(CR30:$GB30)=0),SUM($Z30:CQ30),0),CQ30)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$GB$29)=0),SUM($Z30:CR30),0),IF($Q52=Lists!$BS$17,IF(AND(CR30>0,SUM(CS30:$GB30)=0),SUM($Z30:CR30),0),CR30)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$GB$29)=0),SUM($Z30:CS30),0),IF($Q52=Lists!$BS$17,IF(AND(CS30>0,SUM(CT30:$GB30)=0),SUM($Z30:CS30),0),CS30)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$GB$29)=0),SUM($Z30:CT30),0),IF($Q52=Lists!$BS$17,IF(AND(CT30>0,SUM(CU30:$GB30)=0),SUM($Z30:CT30),0),CT30)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$GB$29)=0),SUM($Z30:CU30),0),IF($Q52=Lists!$BS$17,IF(AND(CU30>0,SUM(CV30:$GB30)=0),SUM($Z30:CU30),0),CU30)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$GB$29)=0),SUM($Z30:CV30),0),IF($Q52=Lists!$BS$17,IF(AND(CV30>0,SUM(CW30:$GB30)=0),SUM($Z30:CV30),0),CV30)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$GB$29)=0),SUM($Z30:CW30),0),IF($Q52=Lists!$BS$17,IF(AND(CW30>0,SUM(CX30:$GB30)=0),SUM($Z30:CW30),0),CW30)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$GB$29)=0),SUM($Z30:CX30),0),IF($Q52=Lists!$BS$17,IF(AND(CX30>0,SUM(CY30:$GB30)=0),SUM($Z30:CX30),0),CX30)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$GB$29)=0),SUM($Z30:CY30),0),IF($Q52=Lists!$BS$17,IF(AND(CY30>0,SUM(CZ30:$GB30)=0),SUM($Z30:CY30),0),CY30)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$GB$29)=0),SUM($Z30:CZ30),0),IF($Q52=Lists!$BS$17,IF(AND(CZ30>0,SUM(DA30:$GB30)=0),SUM($Z30:CZ30),0),CZ30)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$GB$29)=0),SUM($Z30:DA30),0),IF($Q52=Lists!$BS$17,IF(AND(DA30>0,SUM(DB30:$GB30)=0),SUM($Z30:DA30),0),DA30)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$GB$29)=0),SUM($Z30:DB30),0),IF($Q52=Lists!$BS$17,IF(AND(DB30>0,SUM(DC30:$GB30)=0),SUM($Z30:DB30),0),DB30)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$GB$29)=0),SUM($Z30:DC30),0),IF($Q52=Lists!$BS$17,IF(AND(DC30>0,SUM(DD30:$GB30)=0),SUM($Z30:DC30),0),DC30)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$GB$29)=0),SUM($Z30:DD30),0),IF($Q52=Lists!$BS$17,IF(AND(DD30>0,SUM(DE30:$GB30)=0),SUM($Z30:DD30),0),DD30)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$GB$29)=0),SUM($Z30:DE30),0),IF($Q52=Lists!$BS$17,IF(AND(DE30>0,SUM(DF30:$GB30)=0),SUM($Z30:DE30),0),DE30)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$GB$29)=0),SUM($Z30:DF30),0),IF($Q52=Lists!$BS$17,IF(AND(DF30>0,SUM(DG30:$GB30)=0),SUM($Z30:DF30),0),DF30)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$GB$29)=0),SUM($Z30:DG30),0),IF($Q52=Lists!$BS$17,IF(AND(DG30>0,SUM(DH30:$GB30)=0),SUM($Z30:DG30),0),DG30)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$GB$29)=0),SUM($Z30:DH30),0),IF($Q52=Lists!$BS$17,IF(AND(DH30>0,SUM(DI30:$GB30)=0),SUM($Z30:DH30),0),DH30)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$GB$29)=0),SUM($Z30:DI30),0),IF($Q52=Lists!$BS$17,IF(AND(DI30>0,SUM(DJ30:$GB30)=0),SUM($Z30:DI30),0),DI30)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$GB$29)=0),SUM($Z30:DJ30),0),IF($Q52=Lists!$BS$17,IF(AND(DJ30>0,SUM(DK30:$GB30)=0),SUM($Z30:DJ30),0),DJ30)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$GB$29)=0),SUM($Z30:DK30),0),IF($Q52=Lists!$BS$17,IF(AND(DK30>0,SUM(DL30:$GB30)=0),SUM($Z30:DK30),0),DK30)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$GB$29)=0),SUM($Z30:DL30),0),IF($Q52=Lists!$BS$17,IF(AND(DL30>0,SUM(DM30:$GB30)=0),SUM($Z30:DL30),0),DL30)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$GB$29)=0),SUM($Z30:DM30),0),IF($Q52=Lists!$BS$17,IF(AND(DM30>0,SUM(DN30:$GB30)=0),SUM($Z30:DM30),0),DM30)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$GB$29)=0),SUM($Z30:DN30),0),IF($Q52=Lists!$BS$17,IF(AND(DN30>0,SUM(DO30:$GB30)=0),SUM($Z30:DN30),0),DN30)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$GB$29)=0),SUM($Z30:DO30),0),IF($Q52=Lists!$BS$17,IF(AND(DO30>0,SUM(DP30:$GB30)=0),SUM($Z30:DO30),0),DO30)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$GB$29)=0),SUM($Z30:DP30),0),IF($Q52=Lists!$BS$17,IF(AND(DP30>0,SUM(DQ30:$GB30)=0),SUM($Z30:DP30),0),DP30)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$GB$29)=0),SUM($Z30:DQ30),0),IF($Q52=Lists!$BS$17,IF(AND(DQ30>0,SUM(DR30:$GB30)=0),SUM($Z30:DQ30),0),DQ30)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$GB$29)=0),SUM($Z30:DR30),0),IF($Q52=Lists!$BS$17,IF(AND(DR30>0,SUM(DS30:$GB30)=0),SUM($Z30:DR30),0),DR30)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$GB$29)=0),SUM($Z30:DS30),0),IF($Q52=Lists!$BS$17,IF(AND(DS30>0,SUM(DT30:$GB30)=0),SUM($Z30:DS30),0),DS30)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$GB$29)=0),SUM($Z30:DT30),0),IF($Q52=Lists!$BS$17,IF(AND(DT30>0,SUM(DU30:$GB30)=0),SUM($Z30:DT30),0),DT30)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$GB$29)=0),SUM($Z30:DU30),0),IF($Q52=Lists!$BS$17,IF(AND(DU30>0,SUM(DV30:$GB30)=0),SUM($Z30:DU30),0),DU30)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$GB$29)=0),SUM($Z30:DV30),0),IF($Q52=Lists!$BS$17,IF(AND(DV30>0,SUM(DW30:$GB30)=0),SUM($Z30:DV30),0),DV30)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$GB$29)=0),SUM($Z30:DW30),0),IF($Q52=Lists!$BS$17,IF(AND(DW30>0,SUM(DX30:$GB30)=0),SUM($Z30:DW30),0),DW30)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$GB$29)=0),SUM($Z30:DX30),0),IF($Q52=Lists!$BS$17,IF(AND(DX30>0,SUM(DY30:$GB30)=0),SUM($Z30:DX30),0),DX30)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$GB$29)=0),SUM($Z30:DY30),0),IF($Q52=Lists!$BS$17,IF(AND(DY30>0,SUM(DZ30:$GB30)=0),SUM($Z30:DY30),0),DY30)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$GB$29)=0),SUM($Z30:DZ30),0),IF($Q52=Lists!$BS$17,IF(AND(DZ30>0,SUM(EA30:$GB30)=0),SUM($Z30:DZ30),0),DZ30)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$GB$29)=0),SUM($Z30:EA30),0),IF($Q52=Lists!$BS$17,IF(AND(EA30>0,SUM(EB30:$GB30)=0),SUM($Z30:EA30),0),EA30)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$GB$29)=0),SUM($Z30:EB30),0),IF($Q52=Lists!$BS$17,IF(AND(EB30>0,SUM(EC30:$GB30)=0),SUM($Z30:EB30),0),EB30)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$GB$29)=0),SUM($Z30:EC30),0),IF($Q52=Lists!$BS$17,IF(AND(EC30>0,SUM(ED30:$GB30)=0),SUM($Z30:EC30),0),EC30)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$GB$29)=0),SUM($Z30:ED30),0),IF($Q52=Lists!$BS$17,IF(AND(ED30>0,SUM(EE30:$GB30)=0),SUM($Z30:ED30),0),ED30)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$GB$29)=0),SUM($Z30:EE30),0),IF($Q52=Lists!$BS$17,IF(AND(EE30>0,SUM(EF30:$GB30)=0),SUM($Z30:EE30),0),EE30)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$GB$29)=0),SUM($Z30:EF30),0),IF($Q52=Lists!$BS$17,IF(AND(EF30>0,SUM(EG30:$GB30)=0),SUM($Z30:EF30),0),EF30)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$GB$29)=0),SUM($Z30:EG30),0),IF($Q52=Lists!$BS$17,IF(AND(EG30>0,SUM(EH30:$GB30)=0),SUM($Z30:EG30),0),EG30)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$GB$29)=0),SUM($Z30:EH30),0),IF($Q52=Lists!$BS$17,IF(AND(EH30>0,SUM(EI30:$GB30)=0),SUM($Z30:EH30),0),EH30)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$GB$29)=0),SUM($Z30:EI30),0),IF($Q52=Lists!$BS$17,IF(AND(EI30>0,SUM(EJ30:$GB30)=0),SUM($Z30:EI30),0),EI30)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$GB$29)=0),SUM($Z30:EJ30),0),IF($Q52=Lists!$BS$17,IF(AND(EJ30>0,SUM(EK30:$GB30)=0),SUM($Z30:EJ30),0),EJ30)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$GB$29)=0),SUM($Z30:EK30),0),IF($Q52=Lists!$BS$17,IF(AND(EK30>0,SUM(EL30:$GB30)=0),SUM($Z30:EK30),0),EK30)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$GB$29)=0),SUM($Z30:EL30),0),IF($Q52=Lists!$BS$17,IF(AND(EL30>0,SUM(EM30:$GB30)=0),SUM($Z30:EL30),0),EL30)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$GB$29)=0),SUM($Z30:EM30),0),IF($Q52=Lists!$BS$17,IF(AND(EM30>0,SUM(EN30:$GB30)=0),SUM($Z30:EM30),0),EM30)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$GB$29)=0),SUM($Z30:EN30),0),IF($Q52=Lists!$BS$17,IF(AND(EN30>0,SUM(EO30:$GB30)=0),SUM($Z30:EN30),0),EN30)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$GB$29)=0),SUM($Z30:EO30),0),IF($Q52=Lists!$BS$17,IF(AND(EO30>0,SUM(EP30:$GB30)=0),SUM($Z30:EO30),0),EO30)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$GB$29)=0),SUM($Z30:EP30),0),IF($Q52=Lists!$BS$17,IF(AND(EP30>0,SUM(EQ30:$GB30)=0),SUM($Z30:EP30),0),EP30)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$GB$29)=0),SUM($Z30:EQ30),0),IF($Q52=Lists!$BS$17,IF(AND(EQ30>0,SUM(ER30:$GB30)=0),SUM($Z30:EQ30),0),EQ30)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$GB$29)=0),SUM($Z30:ER30),0),IF($Q52=Lists!$BS$17,IF(AND(ER30>0,SUM(ES30:$GB30)=0),SUM($Z30:ER30),0),ER30)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$GB$29)=0),SUM($Z30:ES30),0),IF($Q52=Lists!$BS$17,IF(AND(ES30>0,SUM(ET30:$GB30)=0),SUM($Z30:ES30),0),ES30)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$GB$29)=0),SUM($Z30:ET30),0),IF($Q52=Lists!$BS$17,IF(AND(ET30>0,SUM(EU30:$GB30)=0),SUM($Z30:ET30),0),ET30)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$GB$29)=0),SUM($Z30:EU30),0),IF($Q52=Lists!$BS$17,IF(AND(EU30>0,SUM(EV30:$GB30)=0),SUM($Z30:EU30),0),EU30)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$GB$29)=0),SUM($Z30:EV30),0),IF($Q52=Lists!$BS$17,IF(AND(EV30>0,SUM(EW30:$GB30)=0),SUM($Z30:EV30),0),EV30)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$GB$29)=0),SUM($Z30:EW30),0),IF($Q52=Lists!$BS$17,IF(AND(EW30>0,SUM(EX30:$GB30)=0),SUM($Z30:EW30),0),EW30)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$GB$29)=0),SUM($Z30:EX30),0),IF($Q52=Lists!$BS$17,IF(AND(EX30>0,SUM(EY30:$GB30)=0),SUM($Z30:EX30),0),EX30)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$GB$29)=0),SUM($Z30:EY30),0),IF($Q52=Lists!$BS$17,IF(AND(EY30>0,SUM(EZ30:$GB30)=0),SUM($Z30:EY30),0),EY30)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$GB$29)=0),SUM($Z30:EZ30),0),IF($Q52=Lists!$BS$17,IF(AND(EZ30>0,SUM(FA30:$GB30)=0),SUM($Z30:EZ30),0),EZ30)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$GB$29)=0),SUM($Z30:FA30),0),IF($Q52=Lists!$BS$17,IF(AND(FA30>0,SUM(FB30:$GB30)=0),SUM($Z30:FA30),0),FA30)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(FB$29>0,SUM(GA$29:$GB$29)=0),SUM($Z30:FB30),0),IF($Q52=Lists!$BS$17,IF(AND(FB30>0,SUM(GA30:$GB30)=0),SUM($Z30:FB30),0),FB30)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(FC$29>0,SUM(GB$29:$GB$29)=0),SUM($Z30:FC30),0),IF($Q52=Lists!$BS$17,IF(AND(FC30>0,SUM(GB30:$GB30)=0),SUM($Z30:FC30),0),FC30)))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU17","v":"Мебель"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$GB$29)=0),SUM($Z31:AA31),0),IF($Q53=Lists!$BS$17,IF(AND(AA31>0,SUM(AB31:$GB31)=0),SUM($Z31:AA31),0),AA31)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$GB$29)=0),SUM($Z31:AB31),0),IF($Q53=Lists!$BS$17,IF(AND(AB31>0,SUM(AC31:$GB31)=0),SUM($Z31:AB31),0),AB31)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$GB$29)=0),SUM($Z31:AC31),0),IF($Q53=Lists!$BS$17,IF(AND(AC31>0,SUM(AD31:$GB31)=0),SUM($Z31:AC31),0),AC31)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$GB$29)=0),SUM($Z31:AD31),0),IF($Q53=Lists!$BS$17,IF(AND(AD31>0,SUM(AE31:$GB31)=0),SUM($Z31:AD31),0),AD31)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$GB$29)=0),SUM($Z31:AE31),0),IF($Q53=Lists!$BS$17,IF(AND(AE31>0,SUM(AF31:$GB31)=0),SUM($Z31:AE31),0),AE31)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$GB$29)=0),SUM($Z31:AF31),0),IF($Q53=Lists!$BS$17,IF(AND(AF31>0,SUM(AG31:$GB31)=0),SUM($Z31:AF31),0),AF31)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$GB$29)=0),SUM($Z31:AG31),0),IF($Q53=Lists!$BS$17,IF(AND(AG31>0,SUM(AH31:$GB31)=0),SUM($Z31:AG31),0),AG31)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$GB$29)=0),SUM($Z31:AH31),0),IF($Q53=Lists!$BS$17,IF(AND(AH31>0,SUM(AI31:$GB31)=0),SUM($Z31:AH31),0),AH31)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$GB$29)=0),SUM($Z31:AI31),0),IF($Q53=Lists!$BS$17,IF(AND(AI31>0,SUM(AJ31:$GB31)=0),SUM($Z31:AI31),0),AI31)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$GB$29)=0),SUM($Z31:AJ31),0),IF($Q53=Lists!$BS$17,IF(AND(AJ31>0,SUM(AK31:$GB31)=0),SUM($Z31:AJ31),0),AJ31)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$GB$29)=0),SUM($Z31:AK31),0),IF($Q53=Lists!$BS$17,IF(AND(AK31>0,SUM(AL31:$GB31)=0),SUM($Z31:AK31),0),AK31)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$GB$29)=0),SUM($Z31:AL31),0),IF($Q53=Lists!$BS$17,IF(AND(AL31>0,SUM(AM31:$GB31)=0),SUM($Z31:AL31),0),AL31)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$GB$29)=0),SUM($Z31:AM31),0),IF($Q53=Lists!$BS$17,IF(AND(AM31>0,SUM(AN31:$GB31)=0),SUM($Z31:AM31),0),AM31)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$GB$29)=0),SUM($Z31:AN31),0),IF($Q53=Lists!$BS$17,IF(AND(AN31>0,SUM(AO31:$GB31)=0),SUM($Z31:AN31),0),AN31)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$GB$29)=0),SUM($Z31:AO31),0),IF($Q53=Lists!$BS$17,IF(AND(AO31>0,SUM(AP31:$GB31)=0),SUM($Z31:AO31),0),AO31)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$GB$29)=0),SUM($Z31:AP31),0),IF($Q53=Lists!$BS$17,IF(AND(AP31>0,SUM(AQ31:$GB31)=0),SUM($Z31:AP31),0),AP31)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$GB$29)=0),SUM($Z31:AQ31),0),IF($Q53=Lists!$BS$17,IF(AND(AQ31>0,SUM(AR31:$GB31)=0),SUM($Z31:AQ31),0),AQ31)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$GB$29)=0),SUM($Z31:AR31),0),IF($Q53=Lists!$BS$17,IF(AND(AR31>0,SUM(AS31:$GB31)=0),SUM($Z31:AR31),0),AR31)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$GB$29)=0),SUM($Z31:AS31),0),IF($Q53=Lists!$BS$17,IF(AND(AS31>0,SUM(AT31:$GB31)=0),SUM($Z31:AS31),0),AS31)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$GB$29)=0),SUM($Z31:AT31),0),IF($Q53=Lists!$BS$17,IF(AND(AT31>0,SUM(AU31:$GB31)=0),SUM($Z31:AT31),0),AT31)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$GB$29)=0),SUM($Z31:AU31),0),IF($Q53=Lists!$BS$17,IF(AND(AU31>0,SUM(AV31:$GB31)=0),SUM($Z31:AU31),0),AU31)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$GB$29)=0),SUM($Z31:AV31),0),IF($Q53=Lists!$BS$17,IF(AND(AV31>0,SUM(AW31:$GB31)=0),SUM($Z31:AV31),0),AV31)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$GB$29)=0),SUM($Z31:AW31),0),IF($Q53=Lists!$BS$17,IF(AND(AW31>0,SUM(AX31:$GB31)=0),SUM($Z31:AW31),0),AW31)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$GB$29)=0),SUM($Z31:AX31),0),IF($Q53=Lists!$BS$17,IF(AND(AX31>0,SUM(AY31:$GB31)=0),SUM($Z31:AX31),0),AX31)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$GB$29)=0),SUM($Z31:AY31),0),IF($Q53=Lists!$BS$17,IF(AND(AY31>0,SUM(AZ31:$GB31)=0),SUM($Z31:AY31),0),AY31)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$GB$29)=0),SUM($Z31:AZ31),0),IF($Q53=Lists!$BS$17,IF(AND(AZ31>0,SUM(BA31:$GB31)=0),SUM($Z31:AZ31),0),AZ31)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$GB$29)=0),SUM($Z31:BA31),0),IF($Q53=Lists!$BS$17,IF(AND(BA31>0,SUM(BB31:$GB31)=0),SUM($Z31:BA31),0),BA31)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$GB$29)=0),SUM($Z31:BB31),0),IF($Q53=Lists!$BS$17,IF(AND(BB31>0,SUM(BC31:$GB31)=0),SUM($Z31:BB31),0),BB31)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$GB$29)=0),SUM($Z31:BC31),0),IF($Q53=Lists!$BS$17,IF(AND(BC31>0,SUM(BD31:$GB31)=0),SUM($Z31:BC31),0),BC31)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$GB$29)=0),SUM($Z31:BD31),0),IF($Q53=Lists!$BS$17,IF(AND(BD31>0,SUM(BE31:$GB31)=0),SUM($Z31:BD31),0),BD31)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$GB$29)=0),SUM($Z31:BE31),0),IF($Q53=Lists!$BS$17,IF(AND(BE31>0,SUM(BF31:$GB31)=0),SUM($Z31:BE31),0),BE31)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$GB$29)=0),SUM($Z31:BF31),0),IF($Q53=Lists!$BS$17,IF(AND(BF31>0,SUM(BG31:$GB31)=0),SUM($Z31:BF31),0),BF31)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$GB$29)=0),SUM($Z31:BG31),0),IF($Q53=Lists!$BS$17,IF(AND(BG31>0,SUM(BH31:$GB31)=0),SUM($Z31:BG31),0),BG31)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$GB$29)=0),SUM($Z31:BH31),0),IF($Q53=Lists!$BS$17,IF(AND(BH31>0,SUM(BI31:$GB31)=0),SUM($Z31:BH31),0),BH31)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$GB$29)=0),SUM($Z31:BI31),0),IF($Q53=Lists!$BS$17,IF(AND(BI31>0,SUM(BJ31:$GB31)=0),SUM($Z31:BI31),0),BI31)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$GB$29)=0),SUM($Z31:BJ31),0),IF($Q53=Lists!$BS$17,IF(AND(BJ31>0,SUM(BK31:$GB31)=0),SUM($Z31:BJ31),0),BJ31)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$GB$29)=0),SUM($Z31:BK31),0),IF($Q53=Lists!$BS$17,IF(AND(BK31>0,SUM(BL31:$GB31)=0),SUM($Z31:BK31),0),BK31)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$GB$29)=0),SUM($Z31:BL31),0),IF($Q53=Lists!$BS$17,IF(AND(BL31>0,SUM(BM31:$GB31)=0),SUM($Z31:BL31),0),BL31)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$GB$29)=0),SUM($Z31:BM31),0),IF($Q53=Lists!$BS$17,IF(AND(BM31>0,SUM(BN31:$GB31)=0),SUM($Z31:BM31),0),BM31)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$GB$29)=0),SUM($Z31:BN31),0),IF($Q53=Lists!$BS$17,IF(AND(BN31>0,SUM(BO31:$GB31)=0),SUM($Z31:BN31),0),BN31)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$GB$29)=0),SUM($Z31:BO31),0),IF($Q53=Lists!$BS$17,IF(AND(BO31>0,SUM(BP31:$GB31)=0),SUM($Z31:BO31),0),BO31)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$GB$29)=0),SUM($Z31:BP31),0),IF($Q53=Lists!$BS$17,IF(AND(BP31>0,SUM(BQ31:$GB31)=0),SUM($Z31:BP31),0),BP31)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$GB$29)=0),SUM($Z31:BQ31),0),IF($Q53=Lists!$BS$17,IF(AND(BQ31>0,SUM(BR31:$GB31)=0),SUM($Z31:BQ31),0),BQ31)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$GB$29)=0),SUM($Z31:BR31),0),IF($Q53=Lists!$BS$17,IF(AND(BR31>0,SUM(BS31:$GB31)=0),SUM($Z31:BR31),0),BR31)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$GB$29)=0),SUM($Z31:BS31),0),IF($Q53=Lists!$BS$17,IF(AND(BS31>0,SUM(BT31:$GB31)=0),SUM($Z31:BS31),0),BS31)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$GB$29)=0),SUM($Z31:BT31),0),IF($Q53=Lists!$BS$17,IF(AND(BT31>0,SUM(BU31:$GB31)=0),SUM($Z31:BT31),0),BT31)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$GB$29)=0),SUM($Z31:BU31),0),IF($Q53=Lists!$BS$17,IF(AND(BU31>0,SUM(BV31:$GB31)=0),SUM($Z31:BU31),0),BU31)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$GB$29)=0),SUM($Z31:BV31),0),IF($Q53=Lists!$BS$17,IF(AND(BV31>0,SUM(BW31:$GB31)=0),SUM($Z31:BV31),0),BV31)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$GB$29)=0),SUM($Z31:BW31),0),IF($Q53=Lists!$BS$17,IF(AND(BW31>0,SUM(BX31:$GB31)=0),SUM($Z31:BW31),0),BW31)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$GB$29)=0),SUM($Z31:BX31),0),IF($Q53=Lists!$BS$17,IF(AND(BX31>0,SUM(BY31:$GB31)=0),SUM($Z31:BX31),0),BX31)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$GB$29)=0),SUM($Z31:BY31),0),IF($Q53=Lists!$BS$17,IF(AND(BY31>0,SUM(BZ31:$GB31)=0),SUM($Z31:BY31),0),BY31)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$GB$29)=0),SUM($Z31:BZ31),0),IF($Q53=Lists!$BS$17,IF(AND(BZ31>0,SUM(CA31:$GB31)=0),SUM($Z31:BZ31),0),BZ31)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$GB$29)=0),SUM($Z31:CA31),0),IF($Q53=Lists!$BS$17,IF(AND(CA31>0,SUM(CB31:$GB31)=0),SUM($Z31:CA31),0),CA31)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$GB$29)=0),SUM($Z31:CB31),0),IF($Q53=Lists!$BS$17,IF(AND(CB31>0,SUM(CC31:$GB31)=0),SUM($Z31:CB31),0),CB31)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$GB$29)=0),SUM($Z31:CC31),0),IF($Q53=Lists!$BS$17,IF(AND(CC31>0,SUM(CD31:$GB31)=0),SUM($Z31:CC31),0),CC31)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$GB$29)=0),SUM($Z31:CD31),0),IF($Q53=Lists!$BS$17,IF(AND(CD31>0,SUM(CE31:$GB31)=0),SUM($Z31:CD31),0),CD31)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$GB$29)=0),SUM($Z31:CE31),0),IF($Q53=Lists!$BS$17,IF(AND(CE31>0,SUM(CF31:$GB31)=0),SUM($Z31:CE31),0),CE31)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$GB$29)=0),SUM($Z31:CF31),0),IF($Q53=Lists!$BS$17,IF(AND(CF31>0,SUM(CG31:$GB31)=0),SUM($Z31:CF31),0),CF31)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$GB$29)=0),SUM($Z31:CG31),0),IF($Q53=Lists!$BS$17,IF(AND(CG31>0,SUM(CH31:$GB31)=0),SUM($Z31:CG31),0),CG31)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$GB$29)=0),SUM($Z31:CH31),0),IF($Q53=Lists!$BS$17,IF(AND(CH31>0,SUM(CI31:$GB31)=0),SUM($Z31:CH31),0),CH31)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$GB$29)=0),SUM($Z31:CI31),0),IF($Q53=Lists!$BS$17,IF(AND(CI31>0,SUM(CJ31:$GB31)=0),SUM($Z31:CI31),0),CI31)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$GB$29)=0),SUM($Z31:CJ31),0),IF($Q53=Lists!$BS$17,IF(AND(CJ31>0,SUM(CK31:$GB31)=0),SUM($Z31:CJ31),0),CJ31)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$GB$29)=0),SUM($Z31:CK31),0),IF($Q53=Lists!$BS$17,IF(AND(CK31>0,SUM(CL31:$GB31)=0),SUM($Z31:CK31),0),CK31)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$GB$29)=0),SUM($Z31:CL31),0),IF($Q53=Lists!$BS$17,IF(AND(CL31>0,SUM(CM31:$GB31)=0),SUM($Z31:CL31),0),CL31)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$GB$29)=0),SUM($Z31:CM31),0),IF($Q53=Lists!$BS$17,IF(AND(CM31>0,SUM(CN31:$GB31)=0),SUM($Z31:CM31),0),CM31)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$GB$29)=0),SUM($Z31:CN31),0),IF($Q53=Lists!$BS$17,IF(AND(CN31>0,SUM(CO31:$GB31)=0),SUM($Z31:CN31),0),CN31)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$GB$29)=0),SUM($Z31:CO31),0),IF($Q53=Lists!$BS$17,IF(AND(CO31>0,SUM(CP31:$GB31)=0),SUM($Z31:CO31),0),CO31)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$GB$29)=0),SUM($Z31:CP31),0),IF($Q53=Lists!$BS$17,IF(AND(CP31>0,SUM(CQ31:$GB31)=0),SUM($Z31:CP31),0),CP31)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$GB$29)=0),SUM($Z31:CQ31),0),IF($Q53=Lists!$BS$17,IF(AND(CQ31>0,SUM(CR31:$GB31)=0),SUM($Z31:CQ31),0),CQ31)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$GB$29)=0),SUM($Z31:CR31),0),IF($Q53=Lists!$BS$17,IF(AND(CR31>0,SUM(CS31:$GB31)=0),SUM($Z31:CR31),0),CR31)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$GB$29)=0),SUM($Z31:CS31),0),IF($Q53=Lists!$BS$17,IF(AND(CS31>0,SUM(CT31:$GB31)=0),SUM($Z31:CS31),0),CS31)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$GB$29)=0),SUM($Z31:CT31),0),IF($Q53=Lists!$BS$17,IF(AND(CT31>0,SUM(CU31:$GB31)=0),SUM($Z31:CT31),0),CT31)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$GB$29)=0),SUM($Z31:CU31),0),IF($Q53=Lists!$BS$17,IF(AND(CU31>0,SUM(CV31:$GB31)=0),SUM($Z31:CU31),0),CU31)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$GB$29)=0),SUM($Z31:CV31),0),IF($Q53=Lists!$BS$17,IF(AND(CV31>0,SUM(CW31:$GB31)=0),SUM($Z31:CV31),0),CV31)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$GB$29)=0),SUM($Z31:CW31),0),IF($Q53=Lists!$BS$17,IF(AND(CW31>0,SUM(CX31:$GB31)=0),SUM($Z31:CW31),0),CW31)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$GB$29)=0),SUM($Z31:CX31),0),IF($Q53=Lists!$BS$17,IF(AND(CX31>0,SUM(CY31:$GB31)=0),SUM($Z31:CX31),0),CX31)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$GB$29)=0),SUM($Z31:CY31),0),IF($Q53=Lists!$BS$17,IF(AND(CY31>0,SUM(CZ31:$GB31)=0),SUM($Z31:CY31),0),CY31)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$GB$29)=0),SUM($Z31:CZ31),0),IF($Q53=Lists!$BS$17,IF(AND(CZ31>0,SUM(DA31:$GB31)=0),SUM($Z31:CZ31),0),CZ31)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$GB$29)=0),SUM($Z31:DA31),0),IF($Q53=Lists!$BS$17,IF(AND(DA31>0,SUM(DB31:$GB31)=0),SUM($Z31:DA31),0),DA31)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$GB$29)=0),SUM($Z31:DB31),0),IF($Q53=Lists!$BS$17,IF(AND(DB31>0,SUM(DC31:$GB31)=0),SUM($Z31:DB31),0),DB31)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$GB$29)=0),SUM($Z31:DC31),0),IF($Q53=Lists!$BS$17,IF(AND(DC31>0,SUM(DD31:$GB31)=0),SUM($Z31:DC31),0),DC31)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$GB$29)=0),SUM($Z31:DD31),0),IF($Q53=Lists!$BS$17,IF(AND(DD31>0,SUM(DE31:$GB31)=0),SUM($Z31:DD31),0),DD31)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$GB$29)=0),SUM($Z31:DE31),0),IF($Q53=Lists!$BS$17,IF(AND(DE31>0,SUM(DF31:$GB31)=0),SUM($Z31:DE31),0),DE31)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$GB$29)=0),SUM($Z31:DF31),0),IF($Q53=Lists!$BS$17,IF(AND(DF31>0,SUM(DG31:$GB31)=0),SUM($Z31:DF31),0),DF31)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$GB$29)=0),SUM($Z31:DG31),0),IF($Q53=Lists!$BS$17,IF(AND(DG31>0,SUM(DH31:$GB31)=0),SUM($Z31:DG31),0),DG31)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$GB$29)=0),SUM($Z31:DH31),0),IF($Q53=Lists!$BS$17,IF(AND(DH31>0,SUM(DI31:$GB31)=0),SUM($Z31:DH31),0),DH31)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$GB$29)=0),SUM($Z31:DI31),0),IF($Q53=Lists!$BS$17,IF(AND(DI31>0,SUM(DJ31:$GB31)=0),SUM($Z31:DI31),0),DI31)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$GB$29)=0),SUM($Z31:DJ31),0),IF($Q53=Lists!$BS$17,IF(AND(DJ31>0,SUM(DK31:$GB31)=0),SUM($Z31:DJ31),0),DJ31)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$GB$29)=0),SUM($Z31:DK31),0),IF($Q53=Lists!$BS$17,IF(AND(DK31>0,SUM(DL31:$GB31)=0),SUM($Z31:DK31),0),DK31)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$GB$29)=0),SUM($Z31:DL31),0),IF($Q53=Lists!$BS$17,IF(AND(DL31>0,SUM(DM31:$GB31)=0),SUM($Z31:DL31),0),DL31)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$GB$29)=0),SUM($Z31:DM31),0),IF($Q53=Lists!$BS$17,IF(AND(DM31>0,SUM(DN31:$GB31)=0),SUM($Z31:DM31),0),DM31)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$GB$29)=0),SUM($Z31:DN31),0),IF($Q53=Lists!$BS$17,IF(AND(DN31>0,SUM(DO31:$GB31)=0),SUM($Z31:DN31),0),DN31)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$GB$29)=0),SUM($Z31:DO31),0),IF($Q53=Lists!$BS$17,IF(AND(DO31>0,SUM(DP31:$GB31)=0),SUM($Z31:DO31),0),DO31)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$GB$29)=0),SUM($Z31:DP31),0),IF($Q53=Lists!$BS$17,IF(AND(DP31>0,SUM(DQ31:$GB31)=0),SUM($Z31:DP31),0),DP31)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$GB$29)=0),SUM($Z31:DQ31),0),IF($Q53=Lists!$BS$17,IF(AND(DQ31>0,SUM(DR31:$GB31)=0),SUM($Z31:DQ31),0),DQ31)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$GB$29)=0),SUM($Z31:DR31),0),IF($Q53=Lists!$BS$17,IF(AND(DR31>0,SUM(DS31:$GB31)=0),SUM($Z31:DR31),0),DR31)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$GB$29)=0),SUM($Z31:DS31),0),IF($Q53=Lists!$BS$17,IF(AND(DS31>0,SUM(DT31:$GB31)=0),SUM($Z31:DS31),0),DS31)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$GB$29)=0),SUM($Z31:DT31),0),IF($Q53=Lists!$BS$17,IF(AND(DT31>0,SUM(DU31:$GB31)=0),SUM($Z31:DT31),0),DT31)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$GB$29)=0),SUM($Z31:DU31),0),IF($Q53=Lists!$BS$17,IF(AND(DU31>0,SUM(DV31:$GB31)=0),SUM($Z31:DU31),0),DU31)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$GB$29)=0),SUM($Z31:DV31),0),IF($Q53=Lists!$BS$17,IF(AND(DV31>0,SUM(DW31:$GB31)=0),SUM($Z31:DV31),0),DV31)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$GB$29)=0),SUM($Z31:DW31),0),IF($Q53=Lists!$BS$17,IF(AND(DW31>0,SUM(DX31:$GB31)=0),SUM($Z31:DW31),0),DW31)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$GB$29)=0),SUM($Z31:DX31),0),IF($Q53=Lists!$BS$17,IF(AND(DX31>0,SUM(DY31:$GB31)=0),SUM($Z31:DX31),0),DX31)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$GB$29)=0),SUM($Z31:DY31),0),IF($Q53=Lists!$BS$17,IF(AND(DY31>0,SUM(DZ31:$GB31)=0),SUM($Z31:DY31),0),DY31)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$GB$29)=0),SUM($Z31:DZ31),0),IF($Q53=Lists!$BS$17,IF(AND(DZ31>0,SUM(EA31:$GB31)=0),SUM($Z31:DZ31),0),DZ31)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$GB$29)=0),SUM($Z31:EA31),0),IF($Q53=Lists!$BS$17,IF(AND(EA31>0,SUM(EB31:$GB31)=0),SUM($Z31:EA31),0),EA31)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$GB$29)=0),SUM($Z31:EB31),0),IF($Q53=Lists!$BS$17,IF(AND(EB31>0,SUM(EC31:$GB31)=0),SUM($Z31:EB31),0),EB31)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$GB$29)=0),SUM($Z31:EC31),0),IF($Q53=Lists!$BS$17,IF(AND(EC31>0,SUM(ED31:$GB31)=0),SUM($Z31:EC31),0),EC31)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$GB$29)=0),SUM($Z31:ED31),0),IF($Q53=Lists!$BS$17,IF(AND(ED31>0,SUM(EE31:$GB31)=0),SUM($Z31:ED31),0),ED31)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$GB$29)=0),SUM($Z31:EE31),0),IF($Q53=Lists!$BS$17,IF(AND(EE31>0,SUM(EF31:$GB31)=0),SUM($Z31:EE31),0),EE31)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$GB$29)=0),SUM($Z31:EF31),0),IF($Q53=Lists!$BS$17,IF(AND(EF31>0,SUM(EG31:$GB31)=0),SUM($Z31:EF31),0),EF31)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$GB$29)=0),SUM($Z31:EG31),0),IF($Q53=Lists!$BS$17,IF(AND(EG31>0,SUM(EH31:$GB31)=0),SUM($Z31:EG31),0),EG31)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$GB$29)=0),SUM($Z31:EH31),0),IF($Q53=Lists!$BS$17,IF(AND(EH31>0,SUM(EI31:$GB31)=0),SUM($Z31:EH31),0),EH31)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$GB$29)=0),SUM($Z31:EI31),0),IF($Q53=Lists!$BS$17,IF(AND(EI31>0,SUM(EJ31:$GB31)=0),SUM($Z31:EI31),0),EI31)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$GB$29)=0),SUM($Z31:EJ31),0),IF($Q53=Lists!$BS$17,IF(AND(EJ31>0,SUM(EK31:$GB31)=0),SUM($Z31:EJ31),0),EJ31)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$GB$29)=0),SUM($Z31:EK31),0),IF($Q53=Lists!$BS$17,IF(AND(EK31>0,SUM(EL31:$GB31)=0),SUM($Z31:EK31),0),EK31)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$GB$29)=0),SUM($Z31:EL31),0),IF($Q53=Lists!$BS$17,IF(AND(EL31>0,SUM(EM31:$GB31)=0),SUM($Z31:EL31),0),EL31)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$GB$29)=0),SUM($Z31:EM31),0),IF($Q53=Lists!$BS$17,IF(AND(EM31>0,SUM(EN31:$GB31)=0),SUM($Z31:EM31),0),EM31)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$GB$29)=0),SUM($Z31:EN31),0),IF($Q53=Lists!$BS$17,IF(AND(EN31>0,SUM(EO31:$GB31)=0),SUM($Z31:EN31),0),EN31)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$GB$29)=0),SUM($Z31:EO31),0),IF($Q53=Lists!$BS$17,IF(AND(EO31>0,SUM(EP31:$GB31)=0),SUM($Z31:EO31),0),EO31)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$GB$29)=0),SUM($Z31:EP31),0),IF($Q53=Lists!$BS$17,IF(AND(EP31>0,SUM(EQ31:$GB31)=0),SUM($Z31:EP31),0),EP31)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$GB$29)=0),SUM($Z31:EQ31),0),IF($Q53=Lists!$BS$17,IF(AND(EQ31>0,SUM(ER31:$GB31)=0),SUM($Z31:EQ31),0),EQ31)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$GB$29)=0),SUM($Z31:ER31),0),IF($Q53=Lists!$BS$17,IF(AND(ER31>0,SUM(ES31:$GB31)=0),SUM($Z31:ER31),0),ER31)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$GB$29)=0),SUM($Z31:ES31),0),IF($Q53=Lists!$BS$17,IF(AND(ES31>0,SUM(ET31:$GB31)=0),SUM($Z31:ES31),0),ES31)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$GB$29)=0),SUM($Z31:ET31),0),IF($Q53=Lists!$BS$17,IF(AND(ET31>0,SUM(EU31:$GB31)=0),SUM($Z31:ET31),0),ET31)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$GB$29)=0),SUM($Z31:EU31),0),IF($Q53=Lists!$BS$17,IF(AND(EU31>0,SUM(EV31:$GB31)=0),SUM($Z31:EU31),0),EU31)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$GB$29)=0),SUM($Z31:EV31),0),IF($Q53=Lists!$BS$17,IF(AND(EV31>0,SUM(EW31:$GB31)=0),SUM($Z31:EV31),0),EV31)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$GB$29)=0),SUM($Z31:EW31),0),IF($Q53=Lists!$BS$17,IF(AND(EW31>0,SUM(EX31:$GB31)=0),SUM($Z31:EW31),0),EW31)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$GB$29)=0),SUM($Z31:EX31),0),IF($Q53=Lists!$BS$17,IF(AND(EX31>0,SUM(EY31:$GB31)=0),SUM($Z31:EX31),0),EX31)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$GB$29)=0),SUM($Z31:EY31),0),IF($Q53=Lists!$BS$17,IF(AND(EY31>0,SUM(EZ31:$GB31)=0),SUM($Z31:EY31),0),EY31)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$GB$29)=0),SUM($Z31:EZ31),0),IF($Q53=Lists!$BS$17,IF(AND(EZ31>0,SUM(FA31:$GB31)=0),SUM($Z31:EZ31),0),EZ31)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$GB$29)=0),SUM($Z31:FA31),0),IF($Q53=Lists!$BS$17,IF(AND(FA31>0,SUM(FB31:$GB31)=0),SUM($Z31:FA31),0),FA31)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(FB$29>0,SUM(GA$29:$GB$29)=0),SUM($Z31:FB31),0),IF($Q53=Lists!$BS$17,IF(AND(FB31>0,SUM(GA31:$GB31)=0),SUM($Z31:FB31),0),FB31)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(FC$29>0,SUM(GB$29:$GB$29)=0),SUM($Z31:FC31),0),IF($Q53=Lists!$BS$17,IF(AND(FC31>0,SUM(GB31:$GB31)=0),SUM($Z31:FC31),0),FC31)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU18","v":"Базы данных "},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$GB$29)=0),SUM($Z32:AA32),0),IF($Q54=Lists!$BS$17,IF(AND(AA32>0,SUM(AB32:$GB32)=0),SUM($Z32:AA32),0),AA32)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$GB$29)=0),SUM($Z32:AB32),0),IF($Q54=Lists!$BS$17,IF(AND(AB32>0,SUM(AC32:$GB32)=0),SUM($Z32:AB32),0),AB32)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$GB$29)=0),SUM($Z32:AC32),0),IF($Q54=Lists!$BS$17,IF(AND(AC32>0,SUM(AD32:$GB32)=0),SUM($Z32:AC32),0),AC32)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$GB$29)=0),SUM($Z32:AD32),0),IF($Q54=Lists!$BS$17,IF(AND(AD32>0,SUM(AE32:$GB32)=0),SUM($Z32:AD32),0),AD32)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$GB$29)=0),SUM($Z32:AE32),0),IF($Q54=Lists!$BS$17,IF(AND(AE32>0,SUM(AF32:$GB32)=0),SUM($Z32:AE32),0),AE32)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$GB$29)=0),SUM($Z32:AF32),0),IF($Q54=Lists!$BS$17,IF(AND(AF32>0,SUM(AG32:$GB32)=0),SUM($Z32:AF32),0),AF32)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$GB$29)=0),SUM($Z32:AG32),0),IF($Q54=Lists!$BS$17,IF(AND(AG32>0,SUM(AH32:$GB32)=0),SUM($Z32:AG32),0),AG32)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$GB$29)=0),SUM($Z32:AH32),0),IF($Q54=Lists!$BS$17,IF(AND(AH32>0,SUM(AI32:$GB32)=0),SUM($Z32:AH32),0),AH32)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$GB$29)=0),SUM($Z32:AI32),0),IF($Q54=Lists!$BS$17,IF(AND(AI32>0,SUM(AJ32:$GB32)=0),SUM($Z32:AI32),0),AI32)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$GB$29)=0),SUM($Z32:AJ32),0),IF($Q54=Lists!$BS$17,IF(AND(AJ32>0,SUM(AK32:$GB32)=0),SUM($Z32:AJ32),0),AJ32)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$GB$29)=0),SUM($Z32:AK32),0),IF($Q54=Lists!$BS$17,IF(AND(AK32>0,SUM(AL32:$GB32)=0),SUM($Z32:AK32),0),AK32)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$GB$29)=0),SUM($Z32:AL32),0),IF($Q54=Lists!$BS$17,IF(AND(AL32>0,SUM(AM32:$GB32)=0),SUM($Z32:AL32),0),AL32)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$GB$29)=0),SUM($Z32:AM32),0),IF($Q54=Lists!$BS$17,IF(AND(AM32>0,SUM(AN32:$GB32)=0),SUM($Z32:AM32),0),AM32)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$GB$29)=0),SUM($Z32:AN32),0),IF($Q54=Lists!$BS$17,IF(AND(AN32>0,SUM(AO32:$GB32)=0),SUM($Z32:AN32),0),AN32)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$GB$29)=0),SUM($Z32:AO32),0),IF($Q54=Lists!$BS$17,IF(AND(AO32>0,SUM(AP32:$GB32)=0),SUM($Z32:AO32),0),AO32)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$GB$29)=0),SUM($Z32:AP32),0),IF($Q54=Lists!$BS$17,IF(AND(AP32>0,SUM(AQ32:$GB32)=0),SUM($Z32:AP32),0),AP32)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$GB$29)=0),SUM($Z32:AQ32),0),IF($Q54=Lists!$BS$17,IF(AND(AQ32>0,SUM(AR32:$GB32)=0),SUM($Z32:AQ32),0),AQ32)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$GB$29)=0),SUM($Z32:AR32),0),IF($Q54=Lists!$BS$17,IF(AND(AR32>0,SUM(AS32:$GB32)=0),SUM($Z32:AR32),0),AR32)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$GB$29)=0),SUM($Z32:AS32),0),IF($Q54=Lists!$BS$17,IF(AND(AS32>0,SUM(AT32:$GB32)=0),SUM($Z32:AS32),0),AS32)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$GB$29)=0),SUM($Z32:AT32),0),IF($Q54=Lists!$BS$17,IF(AND(AT32>0,SUM(AU32:$GB32)=0),SUM($Z32:AT32),0),AT32)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$GB$29)=0),SUM($Z32:AU32),0),IF($Q54=Lists!$BS$17,IF(AND(AU32>0,SUM(AV32:$GB32)=0),SUM($Z32:AU32),0),AU32)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$GB$29)=0),SUM($Z32:AV32),0),IF($Q54=Lists!$BS$17,IF(AND(AV32>0,SUM(AW32:$GB32)=0),SUM($Z32:AV32),0),AV32)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$GB$29)=0),SUM($Z32:AW32),0),IF($Q54=Lists!$BS$17,IF(AND(AW32>0,SUM(AX32:$GB32)=0),SUM($Z32:AW32),0),AW32)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$GB$29)=0),SUM($Z32:AX32),0),IF($Q54=Lists!$BS$17,IF(AND(AX32>0,SUM(AY32:$GB32)=0),SUM($Z32:AX32),0),AX32)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$GB$29)=0),SUM($Z32:AY32),0),IF($Q54=Lists!$BS$17,IF(AND(AY32>0,SUM(AZ32:$GB32)=0),SUM($Z32:AY32),0),AY32)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$GB$29)=0),SUM($Z32:AZ32),0),IF($Q54=Lists!$BS$17,IF(AND(AZ32>0,SUM(BA32:$GB32)=0),SUM($Z32:AZ32),0),AZ32)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$GB$29)=0),SUM($Z32:BA32),0),IF($Q54=Lists!$BS$17,IF(AND(BA32>0,SUM(BB32:$GB32)=0),SUM($Z32:BA32),0),BA32)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$GB$29)=0),SUM($Z32:BB32),0),IF($Q54=Lists!$BS$17,IF(AND(BB32>0,SUM(BC32:$GB32)=0),SUM($Z32:BB32),0),BB32)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$GB$29)=0),SUM($Z32:BC32),0),IF($Q54=Lists!$BS$17,IF(AND(BC32>0,SUM(BD32:$GB32)=0),SUM($Z32:BC32),0),BC32)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$GB$29)=0),SUM($Z32:BD32),0),IF($Q54=Lists!$BS$17,IF(AND(BD32>0,SUM(BE32:$GB32)=0),SUM($Z32:BD32),0),BD32)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$GB$29)=0),SUM($Z32:BE32),0),IF($Q54=Lists!$BS$17,IF(AND(BE32>0,SUM(BF32:$GB32)=0),SUM($Z32:BE32),0),BE32)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$GB$29)=0),SUM($Z32:BF32),0),IF($Q54=Lists!$BS$17,IF(AND(BF32>0,SUM(BG32:$GB32)=0),SUM($Z32:BF32),0),BF32)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$GB$29)=0),SUM($Z32:BG32),0),IF($Q54=Lists!$BS$17,IF(AND(BG32>0,SUM(BH32:$GB32)=0),SUM($Z32:BG32),0),BG32)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$GB$29)=0),SUM($Z32:BH32),0),IF($Q54=Lists!$BS$17,IF(AND(BH32>0,SUM(BI32:$GB32)=0),SUM($Z32:BH32),0),BH32)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$GB$29)=0),SUM($Z32:BI32),0),IF($Q54=Lists!$BS$17,IF(AND(BI32>0,SUM(BJ32:$GB32)=0),SUM($Z32:BI32),0),BI32)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$GB$29)=0),SUM($Z32:BJ32),0),IF($Q54=Lists!$BS$17,IF(AND(BJ32>0,SUM(BK32:$GB32)=0),SUM($Z32:BJ32),0),BJ32)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$GB$29)=0),SUM($Z32:BK32),0),IF($Q54=Lists!$BS$17,IF(AND(BK32>0,SUM(BL32:$GB32)=0),SUM($Z32:BK32),0),BK32)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$GB$29)=0),SUM($Z32:BL32),0),IF($Q54=Lists!$BS$17,IF(AND(BL32>0,SUM(BM32:$GB32)=0),SUM($Z32:BL32),0),BL32)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$GB$29)=0),SUM($Z32:BM32),0),IF($Q54=Lists!$BS$17,IF(AND(BM32>0,SUM(BN32:$GB32)=0),SUM($Z32:BM32),0),BM32)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$GB$29)=0),SUM($Z32:BN32),0),IF($Q54=Lists!$BS$17,IF(AND(BN32>0,SUM(BO32:$GB32)=0),SUM($Z32:BN32),0),BN32)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$GB$29)=0),SUM($Z32:BO32),0),IF($Q54=Lists!$BS$17,IF(AND(BO32>0,SUM(BP32:$GB32)=0),SUM($Z32:BO32),0),BO32)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$GB$29)=0),SUM($Z32:BP32),0),IF($Q54=Lists!$BS$17,IF(AND(BP32>0,SUM(BQ32:$GB32)=0),SUM($Z32:BP32),0),BP32)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$GB$29)=0),SUM($Z32:BQ32),0),IF($Q54=Lists!$BS$17,IF(AND(BQ32>0,SUM(BR32:$GB32)=0),SUM($Z32:BQ32),0),BQ32)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$GB$29)=0),SUM($Z32:BR32),0),IF($Q54=Lists!$BS$17,IF(AND(BR32>0,SUM(BS32:$GB32)=0),SUM($Z32:BR32),0),BR32)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$GB$29)=0),SUM($Z32:BS32),0),IF($Q54=Lists!$BS$17,IF(AND(BS32>0,SUM(BT32:$GB32)=0),SUM($Z32:BS32),0),BS32)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$GB$29)=0),SUM($Z32:BT32),0),IF($Q54=Lists!$BS$17,IF(AND(BT32>0,SUM(BU32:$GB32)=0),SUM($Z32:BT32),0),BT32)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$GB$29)=0),SUM($Z32:BU32),0),IF($Q54=Lists!$BS$17,IF(AND(BU32>0,SUM(BV32:$GB32)=0),SUM($Z32:BU32),0),BU32)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$GB$29)=0),SUM($Z32:BV32),0),IF($Q54=Lists!$BS$17,IF(AND(BV32>0,SUM(BW32:$GB32)=0),SUM($Z32:BV32),0),BV32)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$GB$29)=0),SUM($Z32:BW32),0),IF($Q54=Lists!$BS$17,IF(AND(BW32>0,SUM(BX32:$GB32)=0),SUM($Z32:BW32),0),BW32)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$GB$29)=0),SUM($Z32:BX32),0),IF($Q54=Lists!$BS$17,IF(AND(BX32>0,SUM(BY32:$GB32)=0),SUM($Z32:BX32),0),BX32)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$GB$29)=0),SUM($Z32:BY32),0),IF($Q54=Lists!$BS$17,IF(AND(BY32>0,SUM(BZ32:$GB32)=0),SUM($Z32:BY32),0),BY32)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$GB$29)=0),SUM($Z32:BZ32),0),IF($Q54=Lists!$BS$17,IF(AND(BZ32>0,SUM(CA32:$GB32)=0),SUM($Z32:BZ32),0),BZ32)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$GB$29)=0),SUM($Z32:CA32),0),IF($Q54=Lists!$BS$17,IF(AND(CA32>0,SUM(CB32:$GB32)=0),SUM($Z32:CA32),0),CA32)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$GB$29)=0),SUM($Z32:CB32),0),IF($Q54=Lists!$BS$17,IF(AND(CB32>0,SUM(CC32:$GB32)=0),SUM($Z32:CB32),0),CB32)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$GB$29)=0),SUM($Z32:CC32),0),IF($Q54=Lists!$BS$17,IF(AND(CC32>0,SUM(CD32:$GB32)=0),SUM($Z32:CC32),0),CC32)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$GB$29)=0),SUM($Z32:CD32),0),IF($Q54=Lists!$BS$17,IF(AND(CD32>0,SUM(CE32:$GB32)=0),SUM($Z32:CD32),0),CD32)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$GB$29)=0),SUM($Z32:CE32),0),IF($Q54=Lists!$BS$17,IF(AND(CE32>0,SUM(CF32:$GB32)=0),SUM($Z32:CE32),0),CE32)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$GB$29)=0),SUM($Z32:CF32),0),IF($Q54=Lists!$BS$17,IF(AND(CF32>0,SUM(CG32:$GB32)=0),SUM($Z32:CF32),0),CF32)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$GB$29)=0),SUM($Z32:CG32),0),IF($Q54=Lists!$BS$17,IF(AND(CG32>0,SUM(CH32:$GB32)=0),SUM($Z32:CG32),0),CG32)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$GB$29)=0),SUM($Z32:CH32),0),IF($Q54=Lists!$BS$17,IF(AND(CH32>0,SUM(CI32:$GB32)=0),SUM($Z32:CH32),0),CH32)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$GB$29)=0),SUM($Z32:CI32),0),IF($Q54=Lists!$BS$17,IF(AND(CI32>0,SUM(CJ32:$GB32)=0),SUM($Z32:CI32),0),CI32)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$GB$29)=0),SUM($Z32:CJ32),0),IF($Q54=Lists!$BS$17,IF(AND(CJ32>0,SUM(CK32:$GB32)=0),SUM($Z32:CJ32),0),CJ32)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$GB$29)=0),SUM($Z32:CK32),0),IF($Q54=Lists!$BS$17,IF(AND(CK32>0,SUM(CL32:$GB32)=0),SUM($Z32:CK32),0),CK32)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$GB$29)=0),SUM($Z32:CL32),0),IF($Q54=Lists!$BS$17,IF(AND(CL32>0,SUM(CM32:$GB32)=0),SUM($Z32:CL32),0),CL32)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$GB$29)=0),SUM($Z32:CM32),0),IF($Q54=Lists!$BS$17,IF(AND(CM32>0,SUM(CN32:$GB32)=0),SUM($Z32:CM32),0),CM32)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$GB$29)=0),SUM($Z32:CN32),0),IF($Q54=Lists!$BS$17,IF(AND(CN32>0,SUM(CO32:$GB32)=0),SUM($Z32:CN32),0),CN32)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$GB$29)=0),SUM($Z32:CO32),0),IF($Q54=Lists!$BS$17,IF(AND(CO32>0,SUM(CP32:$GB32)=0),SUM($Z32:CO32),0),CO32)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$GB$29)=0),SUM($Z32:CP32),0),IF($Q54=Lists!$BS$17,IF(AND(CP32>0,SUM(CQ32:$GB32)=0),SUM($Z32:CP32),0),CP32)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$GB$29)=0),SUM($Z32:CQ32),0),IF($Q54=Lists!$BS$17,IF(AND(CQ32>0,SUM(CR32:$GB32)=0),SUM($Z32:CQ32),0),CQ32)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$GB$29)=0),SUM($Z32:CR32),0),IF($Q54=Lists!$BS$17,IF(AND(CR32>0,SUM(CS32:$GB32)=0),SUM($Z32:CR32),0),CR32)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$GB$29)=0),SUM($Z32:CS32),0),IF($Q54=Lists!$BS$17,IF(AND(CS32>0,SUM(CT32:$GB32)=0),SUM($Z32:CS32),0),CS32)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$GB$29)=0),SUM($Z32:CT32),0),IF($Q54=Lists!$BS$17,IF(AND(CT32>0,SUM(CU32:$GB32)=0),SUM($Z32:CT32),0),CT32)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$GB$29)=0),SUM($Z32:CU32),0),IF($Q54=Lists!$BS$17,IF(AND(CU32>0,SUM(CV32:$GB32)=0),SUM($Z32:CU32),0),CU32)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$GB$29)=0),SUM($Z32:CV32),0),IF($Q54=Lists!$BS$17,IF(AND(CV32>0,SUM(CW32:$GB32)=0),SUM($Z32:CV32),0),CV32)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$GB$29)=0),SUM($Z32:CW32),0),IF($Q54=Lists!$BS$17,IF(AND(CW32>0,SUM(CX32:$GB32)=0),SUM($Z32:CW32),0),CW32)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$GB$29)=0),SUM($Z32:CX32),0),IF($Q54=Lists!$BS$17,IF(AND(CX32>0,SUM(CY32:$GB32)=0),SUM($Z32:CX32),0),CX32)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$GB$29)=0),SUM($Z32:CY32),0),IF($Q54=Lists!$BS$17,IF(AND(CY32>0,SUM(CZ32:$GB32)=0),SUM($Z32:CY32),0),CY32)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$GB$29)=0),SUM($Z32:CZ32),0),IF($Q54=Lists!$BS$17,IF(AND(CZ32>0,SUM(DA32:$GB32)=0),SUM($Z32:CZ32),0),CZ32)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$GB$29)=0),SUM($Z32:DA32),0),IF($Q54=Lists!$BS$17,IF(AND(DA32>0,SUM(DB32:$GB32)=0),SUM($Z32:DA32),0),DA32)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$GB$29)=0),SUM($Z32:DB32),0),IF($Q54=Lists!$BS$17,IF(AND(DB32>0,SUM(DC32:$GB32)=0),SUM($Z32:DB32),0),DB32)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$GB$29)=0),SUM($Z32:DC32),0),IF($Q54=Lists!$BS$17,IF(AND(DC32>0,SUM(DD32:$GB32)=0),SUM($Z32:DC32),0),DC32)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$GB$29)=0),SUM($Z32:DD32),0),IF($Q54=Lists!$BS$17,IF(AND(DD32>0,SUM(DE32:$GB32)=0),SUM($Z32:DD32),0),DD32)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$GB$29)=0),SUM($Z32:DE32),0),IF($Q54=Lists!$BS$17,IF(AND(DE32>0,SUM(DF32:$GB32)=0),SUM($Z32:DE32),0),DE32)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$GB$29)=0),SUM($Z32:DF32),0),IF($Q54=Lists!$BS$17,IF(AND(DF32>0,SUM(DG32:$GB32)=0),SUM($Z32:DF32),0),DF32)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$GB$29)=0),SUM($Z32:DG32),0),IF($Q54=Lists!$BS$17,IF(AND(DG32>0,SUM(DH32:$GB32)=0),SUM($Z32:DG32),0),DG32)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$GB$29)=0),SUM($Z32:DH32),0),IF($Q54=Lists!$BS$17,IF(AND(DH32>0,SUM(DI32:$GB32)=0),SUM($Z32:DH32),0),DH32)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$GB$29)=0),SUM($Z32:DI32),0),IF($Q54=Lists!$BS$17,IF(AND(DI32>0,SUM(DJ32:$GB32)=0),SUM($Z32:DI32),0),DI32)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$GB$29)=0),SUM($Z32:DJ32),0),IF($Q54=Lists!$BS$17,IF(AND(DJ32>0,SUM(DK32:$GB32)=0),SUM($Z32:DJ32),0),DJ32)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$GB$29)=0),SUM($Z32:DK32),0),IF($Q54=Lists!$BS$17,IF(AND(DK32>0,SUM(DL32:$GB32)=0),SUM($Z32:DK32),0),DK32)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$GB$29)=0),SUM($Z32:DL32),0),IF($Q54=Lists!$BS$17,IF(AND(DL32>0,SUM(DM32:$GB32)=0),SUM($Z32:DL32),0),DL32)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$GB$29)=0),SUM($Z32:DM32),0),IF($Q54=Lists!$BS$17,IF(AND(DM32>0,SUM(DN32:$GB32)=0),SUM($Z32:DM32),0),DM32)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$GB$29)=0),SUM($Z32:DN32),0),IF($Q54=Lists!$BS$17,IF(AND(DN32>0,SUM(DO32:$GB32)=0),SUM($Z32:DN32),0),DN32)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$GB$29)=0),SUM($Z32:DO32),0),IF($Q54=Lists!$BS$17,IF(AND(DO32>0,SUM(DP32:$GB32)=0),SUM($Z32:DO32),0),DO32)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$GB$29)=0),SUM($Z32:DP32),0),IF($Q54=Lists!$BS$17,IF(AND(DP32>0,SUM(DQ32:$GB32)=0),SUM($Z32:DP32),0),DP32)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$GB$29)=0),SUM($Z32:DQ32),0),IF($Q54=Lists!$BS$17,IF(AND(DQ32>0,SUM(DR32:$GB32)=0),SUM($Z32:DQ32),0),DQ32)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$GB$29)=0),SUM($Z32:DR32),0),IF($Q54=Lists!$BS$17,IF(AND(DR32>0,SUM(DS32:$GB32)=0),SUM($Z32:DR32),0),DR32)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$GB$29)=0),SUM($Z32:DS32),0),IF($Q54=Lists!$BS$17,IF(AND(DS32>0,SUM(DT32:$GB32)=0),SUM($Z32:DS32),0),DS32)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$GB$29)=0),SUM($Z32:DT32),0),IF($Q54=Lists!$BS$17,IF(AND(DT32>0,SUM(DU32:$GB32)=0),SUM($Z32:DT32),0),DT32)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$GB$29)=0),SUM($Z32:DU32),0),IF($Q54=Lists!$BS$17,IF(AND(DU32>0,SUM(DV32:$GB32)=0),SUM($Z32:DU32),0),DU32)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$GB$29)=0),SUM($Z32:DV32),0),IF($Q54=Lists!$BS$17,IF(AND(DV32>0,SUM(DW32:$GB32)=0),SUM($Z32:DV32),0),DV32)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$GB$29)=0),SUM($Z32:DW32),0),IF($Q54=Lists!$BS$17,IF(AND(DW32>0,SUM(DX32:$GB32)=0),SUM($Z32:DW32),0),DW32)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$GB$29)=0),SUM($Z32:DX32),0),IF($Q54=Lists!$BS$17,IF(AND(DX32>0,SUM(DY32:$GB32)=0),SUM($Z32:DX32),0),DX32)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$GB$29)=0),SUM($Z32:DY32),0),IF($Q54=Lists!$BS$17,IF(AND(DY32>0,SUM(DZ32:$GB32)=0),SUM($Z32:DY32),0),DY32)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$GB$29)=0),SUM($Z32:DZ32),0),IF($Q54=Lists!$BS$17,IF(AND(DZ32>0,SUM(EA32:$GB32)=0),SUM($Z32:DZ32),0),DZ32)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$GB$29)=0),SUM($Z32:EA32),0),IF($Q54=Lists!$BS$17,IF(AND(EA32>0,SUM(EB32:$GB32)=0),SUM($Z32:EA32),0),EA32)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$GB$29)=0),SUM($Z32:EB32),0),IF($Q54=Lists!$BS$17,IF(AND(EB32>0,SUM(EC32:$GB32)=0),SUM($Z32:EB32),0),EB32)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$GB$29)=0),SUM($Z32:EC32),0),IF($Q54=Lists!$BS$17,IF(AND(EC32>0,SUM(ED32:$GB32)=0),SUM($Z32:EC32),0),EC32)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$GB$29)=0),SUM($Z32:ED32),0),IF($Q54=Lists!$BS$17,IF(AND(ED32>0,SUM(EE32:$GB32)=0),SUM($Z32:ED32),0),ED32)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$GB$29)=0),SUM($Z32:EE32),0),IF($Q54=Lists!$BS$17,IF(AND(EE32>0,SUM(EF32:$GB32)=0),SUM($Z32:EE32),0),EE32)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$GB$29)=0),SUM($Z32:EF32),0),IF($Q54=Lists!$BS$17,IF(AND(EF32>0,SUM(EG32:$GB32)=0),SUM($Z32:EF32),0),EF32)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$GB$29)=0),SUM($Z32:EG32),0),IF($Q54=Lists!$BS$17,IF(AND(EG32>0,SUM(EH32:$GB32)=0),SUM($Z32:EG32),0),EG32)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$GB$29)=0),SUM($Z32:EH32),0),IF($Q54=Lists!$BS$17,IF(AND(EH32>0,SUM(EI32:$GB32)=0),SUM($Z32:EH32),0),EH32)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$GB$29)=0),SUM($Z32:EI32),0),IF($Q54=Lists!$BS$17,IF(AND(EI32>0,SUM(EJ32:$GB32)=0),SUM($Z32:EI32),0),EI32)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$GB$29)=0),SUM($Z32:EJ32),0),IF($Q54=Lists!$BS$17,IF(AND(EJ32>0,SUM(EK32:$GB32)=0),SUM($Z32:EJ32),0),EJ32)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$GB$29)=0),SUM($Z32:EK32),0),IF($Q54=Lists!$BS$17,IF(AND(EK32>0,SUM(EL32:$GB32)=0),SUM($Z32:EK32),0),EK32)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$GB$29)=0),SUM($Z32:EL32),0),IF($Q54=Lists!$BS$17,IF(AND(EL32>0,SUM(EM32:$GB32)=0),SUM($Z32:EL32),0),EL32)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$GB$29)=0),SUM($Z32:EM32),0),IF($Q54=Lists!$BS$17,IF(AND(EM32>0,SUM(EN32:$GB32)=0),SUM($Z32:EM32),0),EM32)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$GB$29)=0),SUM($Z32:EN32),0),IF($Q54=Lists!$BS$17,IF(AND(EN32>0,SUM(EO32:$GB32)=0),SUM($Z32:EN32),0),EN32)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$GB$29)=0),SUM($Z32:EO32),0),IF($Q54=Lists!$BS$17,IF(AND(EO32>0,SUM(EP32:$GB32)=0),SUM($Z32:EO32),0),EO32)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$GB$29)=0),SUM($Z32:EP32),0),IF($Q54=Lists!$BS$17,IF(AND(EP32>0,SUM(EQ32:$GB32)=0),SUM($Z32:EP32),0),EP32)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$GB$29)=0),SUM($Z32:EQ32),0),IF($Q54=Lists!$BS$17,IF(AND(EQ32>0,SUM(ER32:$GB32)=0),SUM($Z32:EQ32),0),EQ32)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$GB$29)=0),SUM($Z32:ER32),0),IF($Q54=Lists!$BS$17,IF(AND(ER32>0,SUM(ES32:$GB32)=0),SUM($Z32:ER32),0),ER32)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$GB$29)=0),SUM($Z32:ES32),0),IF($Q54=Lists!$BS$17,IF(AND(ES32>0,SUM(ET32:$GB32)=0),SUM($Z32:ES32),0),ES32)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$GB$29)=0),SUM($Z32:ET32),0),IF($Q54=Lists!$BS$17,IF(AND(ET32>0,SUM(EU32:$GB32)=0),SUM($Z32:ET32),0),ET32)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$GB$29)=0),SUM($Z32:EU32),0),IF($Q54=Lists!$BS$17,IF(AND(EU32>0,SUM(EV32:$GB32)=0),SUM($Z32:EU32),0),EU32)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$GB$29)=0),SUM($Z32:EV32),0),IF($Q54=Lists!$BS$17,IF(AND(EV32>0,SUM(EW32:$GB32)=0),SUM($Z32:EV32),0),EV32)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$GB$29)=0),SUM($Z32:EW32),0),IF($Q54=Lists!$BS$17,IF(AND(EW32>0,SUM(EX32:$GB32)=0),SUM($Z32:EW32),0),EW32)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$GB$29)=0),SUM($Z32:EX32),0),IF($Q54=Lists!$BS$17,IF(AND(EX32>0,SUM(EY32:$GB32)=0),SUM($Z32:EX32),0),EX32)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$GB$29)=0),SUM($Z32:EY32),0),IF($Q54=Lists!$BS$17,IF(AND(EY32>0,SUM(EZ32:$GB32)=0),SUM($Z32:EY32),0),EY32)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$GB$29)=0),SUM($Z32:EZ32),0),IF($Q54=Lists!$BS$17,IF(AND(EZ32>0,SUM(FA32:$GB32)=0),SUM($Z32:EZ32),0),EZ32)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$GB$29)=0),SUM($Z32:FA32),0),IF($Q54=Lists!$BS$17,IF(AND(FA32>0,SUM(FB32:$GB32)=0),SUM($Z32:FA32),0),FA32)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(FB$29>0,SUM(GA$29:$GB$29)=0),SUM($Z32:FB32),0),IF($Q54=Lists!$BS$17,IF(AND(FB32>0,SUM(GA32:$GB32)=0),SUM($Z32:FB32),0),FB32)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(FC$29>0,SUM(GB$29:$GB$29)=0),SUM($Z32:FC32),0),IF($Q54=Lists!$BS$17,IF(AND(FC32>0,SUM(GB32:$GB32)=0),SUM($Z32:FC32),0),FC32)))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU19","v":"Разовые капзатраты - 4"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$GB$29)=0),SUM($Z33:AA33),0),IF($Q55=Lists!$BS$17,IF(AND(AA33>0,SUM(AB33:$GB33)=0),SUM($Z33:AA33),0),AA33)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$GB$29)=0),SUM($Z33:AB33),0),IF($Q55=Lists!$BS$17,IF(AND(AB33>0,SUM(AC33:$GB33)=0),SUM($Z33:AB33),0),AB33)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$GB$29)=0),SUM($Z33:AC33),0),IF($Q55=Lists!$BS$17,IF(AND(AC33>0,SUM(AD33:$GB33)=0),SUM($Z33:AC33),0),AC33)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$GB$29)=0),SUM($Z33:AD33),0),IF($Q55=Lists!$BS$17,IF(AND(AD33>0,SUM(AE33:$GB33)=0),SUM($Z33:AD33),0),AD33)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$GB$29)=0),SUM($Z33:AE33),0),IF($Q55=Lists!$BS$17,IF(AND(AE33>0,SUM(AF33:$GB33)=0),SUM($Z33:AE33),0),AE33)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$GB$29)=0),SUM($Z33:AF33),0),IF($Q55=Lists!$BS$17,IF(AND(AF33>0,SUM(AG33:$GB33)=0),SUM($Z33:AF33),0),AF33)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$GB$29)=0),SUM($Z33:AG33),0),IF($Q55=Lists!$BS$17,IF(AND(AG33>0,SUM(AH33:$GB33)=0),SUM($Z33:AG33),0),AG33)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$GB$29)=0),SUM($Z33:AH33),0),IF($Q55=Lists!$BS$17,IF(AND(AH33>0,SUM(AI33:$GB33)=0),SUM($Z33:AH33),0),AH33)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$GB$29)=0),SUM($Z33:AI33),0),IF($Q55=Lists!$BS$17,IF(AND(AI33>0,SUM(AJ33:$GB33)=0),SUM($Z33:AI33),0),AI33)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$GB$29)=0),SUM($Z33:AJ33),0),IF($Q55=Lists!$BS$17,IF(AND(AJ33>0,SUM(AK33:$GB33)=0),SUM($Z33:AJ33),0),AJ33)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$GB$29)=0),SUM($Z33:AK33),0),IF($Q55=Lists!$BS$17,IF(AND(AK33>0,SUM(AL33:$GB33)=0),SUM($Z33:AK33),0),AK33)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$GB$29)=0),SUM($Z33:AL33),0),IF($Q55=Lists!$BS$17,IF(AND(AL33>0,SUM(AM33:$GB33)=0),SUM($Z33:AL33),0),AL33)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$GB$29)=0),SUM($Z33:AM33),0),IF($Q55=Lists!$BS$17,IF(AND(AM33>0,SUM(AN33:$GB33)=0),SUM($Z33:AM33),0),AM33)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$GB$29)=0),SUM($Z33:AN33),0),IF($Q55=Lists!$BS$17,IF(AND(AN33>0,SUM(AO33:$GB33)=0),SUM($Z33:AN33),0),AN33)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$GB$29)=0),SUM($Z33:AO33),0),IF($Q55=Lists!$BS$17,IF(AND(AO33>0,SUM(AP33:$GB33)=0),SUM($Z33:AO33),0),AO33)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$GB$29)=0),SUM($Z33:AP33),0),IF($Q55=Lists!$BS$17,IF(AND(AP33>0,SUM(AQ33:$GB33)=0),SUM($Z33:AP33),0),AP33)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$GB$29)=0),SUM($Z33:AQ33),0),IF($Q55=Lists!$BS$17,IF(AND(AQ33>0,SUM(AR33:$GB33)=0),SUM($Z33:AQ33),0),AQ33)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$GB$29)=0),SUM($Z33:AR33),0),IF($Q55=Lists!$BS$17,IF(AND(AR33>0,SUM(AS33:$GB33)=0),SUM($Z33:AR33),0),AR33)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$GB$29)=0),SUM($Z33:AS33),0),IF($Q55=Lists!$BS$17,IF(AND(AS33>0,SUM(AT33:$GB33)=0),SUM($Z33:AS33),0),AS33)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$GB$29)=0),SUM($Z33:AT33),0),IF($Q55=Lists!$BS$17,IF(AND(AT33>0,SUM(AU33:$GB33)=0),SUM($Z33:AT33),0),AT33)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$GB$29)=0),SUM($Z33:AU33),0),IF($Q55=Lists!$BS$17,IF(AND(AU33>0,SUM(AV33:$GB33)=0),SUM($Z33:AU33),0),AU33)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$GB$29)=0),SUM($Z33:AV33),0),IF($Q55=Lists!$BS$17,IF(AND(AV33>0,SUM(AW33:$GB33)=0),SUM($Z33:AV33),0),AV33)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$GB$29)=0),SUM($Z33:AW33),0),IF($Q55=Lists!$BS$17,IF(AND(AW33>0,SUM(AX33:$GB33)=0),SUM($Z33:AW33),0),AW33)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$GB$29)=0),SUM($Z33:AX33),0),IF($Q55=Lists!$BS$17,IF(AND(AX33>0,SUM(AY33:$GB33)=0),SUM($Z33:AX33),0),AX33)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$GB$29)=0),SUM($Z33:AY33),0),IF($Q55=Lists!$BS$17,IF(AND(AY33>0,SUM(AZ33:$GB33)=0),SUM($Z33:AY33),0),AY33)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$GB$29)=0),SUM($Z33:AZ33),0),IF($Q55=Lists!$BS$17,IF(AND(AZ33>0,SUM(BA33:$GB33)=0),SUM($Z33:AZ33),0),AZ33)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$GB$29)=0),SUM($Z33:BA33),0),IF($Q55=Lists!$BS$17,IF(AND(BA33>0,SUM(BB33:$GB33)=0),SUM($Z33:BA33),0),BA33)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$GB$29)=0),SUM($Z33:BB33),0),IF($Q55=Lists!$BS$17,IF(AND(BB33>0,SUM(BC33:$GB33)=0),SUM($Z33:BB33),0),BB33)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$GB$29)=0),SUM($Z33:BC33),0),IF($Q55=Lists!$BS$17,IF(AND(BC33>0,SUM(BD33:$GB33)=0),SUM($Z33:BC33),0),BC33)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$GB$29)=0),SUM($Z33:BD33),0),IF($Q55=Lists!$BS$17,IF(AND(BD33>0,SUM(BE33:$GB33)=0),SUM($Z33:BD33),0),BD33)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$GB$29)=0),SUM($Z33:BE33),0),IF($Q55=Lists!$BS$17,IF(AND(BE33>0,SUM(BF33:$GB33)=0),SUM($Z33:BE33),0),BE33)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$GB$29)=0),SUM($Z33:BF33),0),IF($Q55=Lists!$BS$17,IF(AND(BF33>0,SUM(BG33:$GB33)=0),SUM($Z33:BF33),0),BF33)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$GB$29)=0),SUM($Z33:BG33),0),IF($Q55=Lists!$BS$17,IF(AND(BG33>0,SUM(BH33:$GB33)=0),SUM($Z33:BG33),0),BG33)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$GB$29)=0),SUM($Z33:BH33),0),IF($Q55=Lists!$BS$17,IF(AND(BH33>0,SUM(BI33:$GB33)=0),SUM($Z33:BH33),0),BH33)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$GB$29)=0),SUM($Z33:BI33),0),IF($Q55=Lists!$BS$17,IF(AND(BI33>0,SUM(BJ33:$GB33)=0),SUM($Z33:BI33),0),BI33)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$GB$29)=0),SUM($Z33:BJ33),0),IF($Q55=Lists!$BS$17,IF(AND(BJ33>0,SUM(BK33:$GB33)=0),SUM($Z33:BJ33),0),BJ33)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$GB$29)=0),SUM($Z33:BK33),0),IF($Q55=Lists!$BS$17,IF(AND(BK33>0,SUM(BL33:$GB33)=0),SUM($Z33:BK33),0),BK33)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$GB$29)=0),SUM($Z33:BL33),0),IF($Q55=Lists!$BS$17,IF(AND(BL33>0,SUM(BM33:$GB33)=0),SUM($Z33:BL33),0),BL33)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$GB$29)=0),SUM($Z33:BM33),0),IF($Q55=Lists!$BS$17,IF(AND(BM33>0,SUM(BN33:$GB33)=0),SUM($Z33:BM33),0),BM33)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$GB$29)=0),SUM($Z33:BN33),0),IF($Q55=Lists!$BS$17,IF(AND(BN33>0,SUM(BO33:$GB33)=0),SUM($Z33:BN33),0),BN33)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$GB$29)=0),SUM($Z33:BO33),0),IF($Q55=Lists!$BS$17,IF(AND(BO33>0,SUM(BP33:$GB33)=0),SUM($Z33:BO33),0),BO33)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$GB$29)=0),SUM($Z33:BP33),0),IF($Q55=Lists!$BS$17,IF(AND(BP33>0,SUM(BQ33:$GB33)=0),SUM($Z33:BP33),0),BP33)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$GB$29)=0),SUM($Z33:BQ33),0),IF($Q55=Lists!$BS$17,IF(AND(BQ33>0,SUM(BR33:$GB33)=0),SUM($Z33:BQ33),0),BQ33)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$GB$29)=0),SUM($Z33:BR33),0),IF($Q55=Lists!$BS$17,IF(AND(BR33>0,SUM(BS33:$GB33)=0),SUM($Z33:BR33),0),BR33)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$GB$29)=0),SUM($Z33:BS33),0),IF($Q55=Lists!$BS$17,IF(AND(BS33>0,SUM(BT33:$GB33)=0),SUM($Z33:BS33),0),BS33)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$GB$29)=0),SUM($Z33:BT33),0),IF($Q55=Lists!$BS$17,IF(AND(BT33>0,SUM(BU33:$GB33)=0),SUM($Z33:BT33),0),BT33)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$GB$29)=0),SUM($Z33:BU33),0),IF($Q55=Lists!$BS$17,IF(AND(BU33>0,SUM(BV33:$GB33)=0),SUM($Z33:BU33),0),BU33)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$GB$29)=0),SUM($Z33:BV33),0),IF($Q55=Lists!$BS$17,IF(AND(BV33>0,SUM(BW33:$GB33)=0),SUM($Z33:BV33),0),BV33)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$GB$29)=0),SUM($Z33:BW33),0),IF($Q55=Lists!$BS$17,IF(AND(BW33>0,SUM(BX33:$GB33)=0),SUM($Z33:BW33),0),BW33)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$GB$29)=0),SUM($Z33:BX33),0),IF($Q55=Lists!$BS$17,IF(AND(BX33>0,SUM(BY33:$GB33)=0),SUM($Z33:BX33),0),BX33)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$GB$29)=0),SUM($Z33:BY33),0),IF($Q55=Lists!$BS$17,IF(AND(BY33>0,SUM(BZ33:$GB33)=0),SUM($Z33:BY33),0),BY33)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$GB$29)=0),SUM($Z33:BZ33),0),IF($Q55=Lists!$BS$17,IF(AND(BZ33>0,SUM(CA33:$GB33)=0),SUM($Z33:BZ33),0),BZ33)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$GB$29)=0),SUM($Z33:CA33),0),IF($Q55=Lists!$BS$17,IF(AND(CA33>0,SUM(CB33:$GB33)=0),SUM($Z33:CA33),0),CA33)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$GB$29)=0),SUM($Z33:CB33),0),IF($Q55=Lists!$BS$17,IF(AND(CB33>0,SUM(CC33:$GB33)=0),SUM($Z33:CB33),0),CB33)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$GB$29)=0),SUM($Z33:CC33),0),IF($Q55=Lists!$BS$17,IF(AND(CC33>0,SUM(CD33:$GB33)=0),SUM($Z33:CC33),0),CC33)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$GB$29)=0),SUM($Z33:CD33),0),IF($Q55=Lists!$BS$17,IF(AND(CD33>0,SUM(CE33:$GB33)=0),SUM($Z33:CD33),0),CD33)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$GB$29)=0),SUM($Z33:CE33),0),IF($Q55=Lists!$BS$17,IF(AND(CE33>0,SUM(CF33:$GB33)=0),SUM($Z33:CE33),0),CE33)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$GB$29)=0),SUM($Z33:CF33),0),IF($Q55=Lists!$BS$17,IF(AND(CF33>0,SUM(CG33:$GB33)=0),SUM($Z33:CF33),0),CF33)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$GB$29)=0),SUM($Z33:CG33),0),IF($Q55=Lists!$BS$17,IF(AND(CG33>0,SUM(CH33:$GB33)=0),SUM($Z33:CG33),0),CG33)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$GB$29)=0),SUM($Z33:CH33),0),IF($Q55=Lists!$BS$17,IF(AND(CH33>0,SUM(CI33:$GB33)=0),SUM($Z33:CH33),0),CH33)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$GB$29)=0),SUM($Z33:CI33),0),IF($Q55=Lists!$BS$17,IF(AND(CI33>0,SUM(CJ33:$GB33)=0),SUM($Z33:CI33),0),CI33)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$GB$29)=0),SUM($Z33:CJ33),0),IF($Q55=Lists!$BS$17,IF(AND(CJ33>0,SUM(CK33:$GB33)=0),SUM($Z33:CJ33),0),CJ33)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$GB$29)=0),SUM($Z33:CK33),0),IF($Q55=Lists!$BS$17,IF(AND(CK33>0,SUM(CL33:$GB33)=0),SUM($Z33:CK33),0),CK33)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$GB$29)=0),SUM($Z33:CL33),0),IF($Q55=Lists!$BS$17,IF(AND(CL33>0,SUM(CM33:$GB33)=0),SUM($Z33:CL33),0),CL33)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$GB$29)=0),SUM($Z33:CM33),0),IF($Q55=Lists!$BS$17,IF(AND(CM33>0,SUM(CN33:$GB33)=0),SUM($Z33:CM33),0),CM33)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$GB$29)=0),SUM($Z33:CN33),0),IF($Q55=Lists!$BS$17,IF(AND(CN33>0,SUM(CO33:$GB33)=0),SUM($Z33:CN33),0),CN33)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$GB$29)=0),SUM($Z33:CO33),0),IF($Q55=Lists!$BS$17,IF(AND(CO33>0,SUM(CP33:$GB33)=0),SUM($Z33:CO33),0),CO33)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$GB$29)=0),SUM($Z33:CP33),0),IF($Q55=Lists!$BS$17,IF(AND(CP33>0,SUM(CQ33:$GB33)=0),SUM($Z33:CP33),0),CP33)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$GB$29)=0),SUM($Z33:CQ33),0),IF($Q55=Lists!$BS$17,IF(AND(CQ33>0,SUM(CR33:$GB33)=0),SUM($Z33:CQ33),0),CQ33)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$GB$29)=0),SUM($Z33:CR33),0),IF($Q55=Lists!$BS$17,IF(AND(CR33>0,SUM(CS33:$GB33)=0),SUM($Z33:CR33),0),CR33)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$GB$29)=0),SUM($Z33:CS33),0),IF($Q55=Lists!$BS$17,IF(AND(CS33>0,SUM(CT33:$GB33)=0),SUM($Z33:CS33),0),CS33)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$GB$29)=0),SUM($Z33:CT33),0),IF($Q55=Lists!$BS$17,IF(AND(CT33>0,SUM(CU33:$GB33)=0),SUM($Z33:CT33),0),CT33)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$GB$29)=0),SUM($Z33:CU33),0),IF($Q55=Lists!$BS$17,IF(AND(CU33>0,SUM(CV33:$GB33)=0),SUM($Z33:CU33),0),CU33)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$GB$29)=0),SUM($Z33:CV33),0),IF($Q55=Lists!$BS$17,IF(AND(CV33>0,SUM(CW33:$GB33)=0),SUM($Z33:CV33),0),CV33)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$GB$29)=0),SUM($Z33:CW33),0),IF($Q55=Lists!$BS$17,IF(AND(CW33>0,SUM(CX33:$GB33)=0),SUM($Z33:CW33),0),CW33)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$GB$29)=0),SUM($Z33:CX33),0),IF($Q55=Lists!$BS$17,IF(AND(CX33>0,SUM(CY33:$GB33)=0),SUM($Z33:CX33),0),CX33)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$GB$29)=0),SUM($Z33:CY33),0),IF($Q55=Lists!$BS$17,IF(AND(CY33>0,SUM(CZ33:$GB33)=0),SUM($Z33:CY33),0),CY33)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$GB$29)=0),SUM($Z33:CZ33),0),IF($Q55=Lists!$BS$17,IF(AND(CZ33>0,SUM(DA33:$GB33)=0),SUM($Z33:CZ33),0),CZ33)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$GB$29)=0),SUM($Z33:DA33),0),IF($Q55=Lists!$BS$17,IF(AND(DA33>0,SUM(DB33:$GB33)=0),SUM($Z33:DA33),0),DA33)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$GB$29)=0),SUM($Z33:DB33),0),IF($Q55=Lists!$BS$17,IF(AND(DB33>0,SUM(DC33:$GB33)=0),SUM($Z33:DB33),0),DB33)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$GB$29)=0),SUM($Z33:DC33),0),IF($Q55=Lists!$BS$17,IF(AND(DC33>0,SUM(DD33:$GB33)=0),SUM($Z33:DC33),0),DC33)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$GB$29)=0),SUM($Z33:DD33),0),IF($Q55=Lists!$BS$17,IF(AND(DD33>0,SUM(DE33:$GB33)=0),SUM($Z33:DD33),0),DD33)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$GB$29)=0),SUM($Z33:DE33),0),IF($Q55=Lists!$BS$17,IF(AND(DE33>0,SUM(DF33:$GB33)=0),SUM($Z33:DE33),0),DE33)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$GB$29)=0),SUM($Z33:DF33),0),IF($Q55=Lists!$BS$17,IF(AND(DF33>0,SUM(DG33:$GB33)=0),SUM($Z33:DF33),0),DF33)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$GB$29)=0),SUM($Z33:DG33),0),IF($Q55=Lists!$BS$17,IF(AND(DG33>0,SUM(DH33:$GB33)=0),SUM($Z33:DG33),0),DG33)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$GB$29)=0),SUM($Z33:DH33),0),IF($Q55=Lists!$BS$17,IF(AND(DH33>0,SUM(DI33:$GB33)=0),SUM($Z33:DH33),0),DH33)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$GB$29)=0),SUM($Z33:DI33),0),IF($Q55=Lists!$BS$17,IF(AND(DI33>0,SUM(DJ33:$GB33)=0),SUM($Z33:DI33),0),DI33)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$GB$29)=0),SUM($Z33:DJ33),0),IF($Q55=Lists!$BS$17,IF(AND(DJ33>0,SUM(DK33:$GB33)=0),SUM($Z33:DJ33),0),DJ33)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$GB$29)=0),SUM($Z33:DK33),0),IF($Q55=Lists!$BS$17,IF(AND(DK33>0,SUM(DL33:$GB33)=0),SUM($Z33:DK33),0),DK33)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$GB$29)=0),SUM($Z33:DL33),0),IF($Q55=Lists!$BS$17,IF(AND(DL33>0,SUM(DM33:$GB33)=0),SUM($Z33:DL33),0),DL33)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$GB$29)=0),SUM($Z33:DM33),0),IF($Q55=Lists!$BS$17,IF(AND(DM33>0,SUM(DN33:$GB33)=0),SUM($Z33:DM33),0),DM33)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$GB$29)=0),SUM($Z33:DN33),0),IF($Q55=Lists!$BS$17,IF(AND(DN33>0,SUM(DO33:$GB33)=0),SUM($Z33:DN33),0),DN33)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$GB$29)=0),SUM($Z33:DO33),0),IF($Q55=Lists!$BS$17,IF(AND(DO33>0,SUM(DP33:$GB33)=0),SUM($Z33:DO33),0),DO33)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$GB$29)=0),SUM($Z33:DP33),0),IF($Q55=Lists!$BS$17,IF(AND(DP33>0,SUM(DQ33:$GB33)=0),SUM($Z33:DP33),0),DP33)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$GB$29)=0),SUM($Z33:DQ33),0),IF($Q55=Lists!$BS$17,IF(AND(DQ33>0,SUM(DR33:$GB33)=0),SUM($Z33:DQ33),0),DQ33)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$GB$29)=0),SUM($Z33:DR33),0),IF($Q55=Lists!$BS$17,IF(AND(DR33>0,SUM(DS33:$GB33)=0),SUM($Z33:DR33),0),DR33)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$GB$29)=0),SUM($Z33:DS33),0),IF($Q55=Lists!$BS$17,IF(AND(DS33>0,SUM(DT33:$GB33)=0),SUM($Z33:DS33),0),DS33)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$GB$29)=0),SUM($Z33:DT33),0),IF($Q55=Lists!$BS$17,IF(AND(DT33>0,SUM(DU33:$GB33)=0),SUM($Z33:DT33),0),DT33)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$GB$29)=0),SUM($Z33:DU33),0),IF($Q55=Lists!$BS$17,IF(AND(DU33>0,SUM(DV33:$GB33)=0),SUM($Z33:DU33),0),DU33)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$GB$29)=0),SUM($Z33:DV33),0),IF($Q55=Lists!$BS$17,IF(AND(DV33>0,SUM(DW33:$GB33)=0),SUM($Z33:DV33),0),DV33)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$GB$29)=0),SUM($Z33:DW33),0),IF($Q55=Lists!$BS$17,IF(AND(DW33>0,SUM(DX33:$GB33)=0),SUM($Z33:DW33),0),DW33)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$GB$29)=0),SUM($Z33:DX33),0),IF($Q55=Lists!$BS$17,IF(AND(DX33>0,SUM(DY33:$GB33)=0),SUM($Z33:DX33),0),DX33)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$GB$29)=0),SUM($Z33:DY33),0),IF($Q55=Lists!$BS$17,IF(AND(DY33>0,SUM(DZ33:$GB33)=0),SUM($Z33:DY33),0),DY33)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$GB$29)=0),SUM($Z33:DZ33),0),IF($Q55=Lists!$BS$17,IF(AND(DZ33>0,SUM(EA33:$GB33)=0),SUM($Z33:DZ33),0),DZ33)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$GB$29)=0),SUM($Z33:EA33),0),IF($Q55=Lists!$BS$17,IF(AND(EA33>0,SUM(EB33:$GB33)=0),SUM($Z33:EA33),0),EA33)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$GB$29)=0),SUM($Z33:EB33),0),IF($Q55=Lists!$BS$17,IF(AND(EB33>0,SUM(EC33:$GB33)=0),SUM($Z33:EB33),0),EB33)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$GB$29)=0),SUM($Z33:EC33),0),IF($Q55=Lists!$BS$17,IF(AND(EC33>0,SUM(ED33:$GB33)=0),SUM($Z33:EC33),0),EC33)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$GB$29)=0),SUM($Z33:ED33),0),IF($Q55=Lists!$BS$17,IF(AND(ED33>0,SUM(EE33:$GB33)=0),SUM($Z33:ED33),0),ED33)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$GB$29)=0),SUM($Z33:EE33),0),IF($Q55=Lists!$BS$17,IF(AND(EE33>0,SUM(EF33:$GB33)=0),SUM($Z33:EE33),0),EE33)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$GB$29)=0),SUM($Z33:EF33),0),IF($Q55=Lists!$BS$17,IF(AND(EF33>0,SUM(EG33:$GB33)=0),SUM($Z33:EF33),0),EF33)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$GB$29)=0),SUM($Z33:EG33),0),IF($Q55=Lists!$BS$17,IF(AND(EG33>0,SUM(EH33:$GB33)=0),SUM($Z33:EG33),0),EG33)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$GB$29)=0),SUM($Z33:EH33),0),IF($Q55=Lists!$BS$17,IF(AND(EH33>0,SUM(EI33:$GB33)=0),SUM($Z33:EH33),0),EH33)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$GB$29)=0),SUM($Z33:EI33),0),IF($Q55=Lists!$BS$17,IF(AND(EI33>0,SUM(EJ33:$GB33)=0),SUM($Z33:EI33),0),EI33)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$GB$29)=0),SUM($Z33:EJ33),0),IF($Q55=Lists!$BS$17,IF(AND(EJ33>0,SUM(EK33:$GB33)=0),SUM($Z33:EJ33),0),EJ33)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$GB$29)=0),SUM($Z33:EK33),0),IF($Q55=Lists!$BS$17,IF(AND(EK33>0,SUM(EL33:$GB33)=0),SUM($Z33:EK33),0),EK33)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$GB$29)=0),SUM($Z33:EL33),0),IF($Q55=Lists!$BS$17,IF(AND(EL33>0,SUM(EM33:$GB33)=0),SUM($Z33:EL33),0),EL33)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$GB$29)=0),SUM($Z33:EM33),0),IF($Q55=Lists!$BS$17,IF(AND(EM33>0,SUM(EN33:$GB33)=0),SUM($Z33:EM33),0),EM33)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$GB$29)=0),SUM($Z33:EN33),0),IF($Q55=Lists!$BS$17,IF(AND(EN33>0,SUM(EO33:$GB33)=0),SUM($Z33:EN33),0),EN33)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$GB$29)=0),SUM($Z33:EO33),0),IF($Q55=Lists!$BS$17,IF(AND(EO33>0,SUM(EP33:$GB33)=0),SUM($Z33:EO33),0),EO33)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$GB$29)=0),SUM($Z33:EP33),0),IF($Q55=Lists!$BS$17,IF(AND(EP33>0,SUM(EQ33:$GB33)=0),SUM($Z33:EP33),0),EP33)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$GB$29)=0),SUM($Z33:EQ33),0),IF($Q55=Lists!$BS$17,IF(AND(EQ33>0,SUM(ER33:$GB33)=0),SUM($Z33:EQ33),0),EQ33)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$GB$29)=0),SUM($Z33:ER33),0),IF($Q55=Lists!$BS$17,IF(AND(ER33>0,SUM(ES33:$GB33)=0),SUM($Z33:ER33),0),ER33)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$GB$29)=0),SUM($Z33:ES33),0),IF($Q55=Lists!$BS$17,IF(AND(ES33>0,SUM(ET33:$GB33)=0),SUM($Z33:ES33),0),ES33)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$GB$29)=0),SUM($Z33:ET33),0),IF($Q55=Lists!$BS$17,IF(AND(ET33>0,SUM(EU33:$GB33)=0),SUM($Z33:ET33),0),ET33)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$GB$29)=0),SUM($Z33:EU33),0),IF($Q55=Lists!$BS$17,IF(AND(EU33>0,SUM(EV33:$GB33)=0),SUM($Z33:EU33),0),EU33)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$GB$29)=0),SUM($Z33:EV33),0),IF($Q55=Lists!$BS$17,IF(AND(EV33>0,SUM(EW33:$GB33)=0),SUM($Z33:EV33),0),EV33)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$GB$29)=0),SUM($Z33:EW33),0),IF($Q55=Lists!$BS$17,IF(AND(EW33>0,SUM(EX33:$GB33)=0),SUM($Z33:EW33),0),EW33)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$GB$29)=0),SUM($Z33:EX33),0),IF($Q55=Lists!$BS$17,IF(AND(EX33>0,SUM(EY33:$GB33)=0),SUM($Z33:EX33),0),EX33)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$GB$29)=0),SUM($Z33:EY33),0),IF($Q55=Lists!$BS$17,IF(AND(EY33>0,SUM(EZ33:$GB33)=0),SUM($Z33:EY33),0),EY33)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$GB$29)=0),SUM($Z33:EZ33),0),IF($Q55=Lists!$BS$17,IF(AND(EZ33>0,SUM(FA33:$GB33)=0),SUM($Z33:EZ33),0),EZ33)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$GB$29)=0),SUM($Z33:FA33),0),IF($Q55=Lists!$BS$17,IF(AND(FA33>0,SUM(FB33:$GB33)=0),SUM($Z33:FA33),0),FA33)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(FB$29>0,SUM(GA$29:$GB$29)=0),SUM($Z33:FB33),0),IF($Q55=Lists!$BS$17,IF(AND(FB33>0,SUM(GA33:$GB33)=0),SUM($Z33:FB33),0),FB33)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(FC$29>0,SUM(GB$29:$GB$29)=0),SUM($Z33:FC33),0),IF($Q55=Lists!$BS$17,IF(AND(FC33>0,SUM(GB33:$GB33)=0),SUM($Z33:FC33),0),FC33)))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU20","v":"Разовые капзатраты - 5"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$GB$29)=0),SUM($Z34:AA34),0),IF($Q56=Lists!$BS$17,IF(AND(AA34>0,SUM(AB34:$GB34)=0),SUM($Z34:AA34),0),AA34)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$GB$29)=0),SUM($Z34:AB34),0),IF($Q56=Lists!$BS$17,IF(AND(AB34>0,SUM(AC34:$GB34)=0),SUM($Z34:AB34),0),AB34)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$GB$29)=0),SUM($Z34:AC34),0),IF($Q56=Lists!$BS$17,IF(AND(AC34>0,SUM(AD34:$GB34)=0),SUM($Z34:AC34),0),AC34)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$GB$29)=0),SUM($Z34:AD34),0),IF($Q56=Lists!$BS$17,IF(AND(AD34>0,SUM(AE34:$GB34)=0),SUM($Z34:AD34),0),AD34)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$GB$29)=0),SUM($Z34:AE34),0),IF($Q56=Lists!$BS$17,IF(AND(AE34>0,SUM(AF34:$GB34)=0),SUM($Z34:AE34),0),AE34)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$GB$29)=0),SUM($Z34:AF34),0),IF($Q56=Lists!$BS$17,IF(AND(AF34>0,SUM(AG34:$GB34)=0),SUM($Z34:AF34),0),AF34)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$GB$29)=0),SUM($Z34:AG34),0),IF($Q56=Lists!$BS$17,IF(AND(AG34>0,SUM(AH34:$GB34)=0),SUM($Z34:AG34),0),AG34)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$GB$29)=0),SUM($Z34:AH34),0),IF($Q56=Lists!$BS$17,IF(AND(AH34>0,SUM(AI34:$GB34)=0),SUM($Z34:AH34),0),AH34)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$GB$29)=0),SUM($Z34:AI34),0),IF($Q56=Lists!$BS$17,IF(AND(AI34>0,SUM(AJ34:$GB34)=0),SUM($Z34:AI34),0),AI34)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$GB$29)=0),SUM($Z34:AJ34),0),IF($Q56=Lists!$BS$17,IF(AND(AJ34>0,SUM(AK34:$GB34)=0),SUM($Z34:AJ34),0),AJ34)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$GB$29)=0),SUM($Z34:AK34),0),IF($Q56=Lists!$BS$17,IF(AND(AK34>0,SUM(AL34:$GB34)=0),SUM($Z34:AK34),0),AK34)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$GB$29)=0),SUM($Z34:AL34),0),IF($Q56=Lists!$BS$17,IF(AND(AL34>0,SUM(AM34:$GB34)=0),SUM($Z34:AL34),0),AL34)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$GB$29)=0),SUM($Z34:AM34),0),IF($Q56=Lists!$BS$17,IF(AND(AM34>0,SUM(AN34:$GB34)=0),SUM($Z34:AM34),0),AM34)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$GB$29)=0),SUM($Z34:AN34),0),IF($Q56=Lists!$BS$17,IF(AND(AN34>0,SUM(AO34:$GB34)=0),SUM($Z34:AN34),0),AN34)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$GB$29)=0),SUM($Z34:AO34),0),IF($Q56=Lists!$BS$17,IF(AND(AO34>0,SUM(AP34:$GB34)=0),SUM($Z34:AO34),0),AO34)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$GB$29)=0),SUM($Z34:AP34),0),IF($Q56=Lists!$BS$17,IF(AND(AP34>0,SUM(AQ34:$GB34)=0),SUM($Z34:AP34),0),AP34)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$GB$29)=0),SUM($Z34:AQ34),0),IF($Q56=Lists!$BS$17,IF(AND(AQ34>0,SUM(AR34:$GB34)=0),SUM($Z34:AQ34),0),AQ34)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$GB$29)=0),SUM($Z34:AR34),0),IF($Q56=Lists!$BS$17,IF(AND(AR34>0,SUM(AS34:$GB34)=0),SUM($Z34:AR34),0),AR34)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$GB$29)=0),SUM($Z34:AS34),0),IF($Q56=Lists!$BS$17,IF(AND(AS34>0,SUM(AT34:$GB34)=0),SUM($Z34:AS34),0),AS34)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$GB$29)=0),SUM($Z34:AT34),0),IF($Q56=Lists!$BS$17,IF(AND(AT34>0,SUM(AU34:$GB34)=0),SUM($Z34:AT34),0),AT34)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$GB$29)=0),SUM($Z34:AU34),0),IF($Q56=Lists!$BS$17,IF(AND(AU34>0,SUM(AV34:$GB34)=0),SUM($Z34:AU34),0),AU34)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$GB$29)=0),SUM($Z34:AV34),0),IF($Q56=Lists!$BS$17,IF(AND(AV34>0,SUM(AW34:$GB34)=0),SUM($Z34:AV34),0),AV34)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$GB$29)=0),SUM($Z34:AW34),0),IF($Q56=Lists!$BS$17,IF(AND(AW34>0,SUM(AX34:$GB34)=0),SUM($Z34:AW34),0),AW34)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$GB$29)=0),SUM($Z34:AX34),0),IF($Q56=Lists!$BS$17,IF(AND(AX34>0,SUM(AY34:$GB34)=0),SUM($Z34:AX34),0),AX34)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$GB$29)=0),SUM($Z34:AY34),0),IF($Q56=Lists!$BS$17,IF(AND(AY34>0,SUM(AZ34:$GB34)=0),SUM($Z34:AY34),0),AY34)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$GB$29)=0),SUM($Z34:AZ34),0),IF($Q56=Lists!$BS$17,IF(AND(AZ34>0,SUM(BA34:$GB34)=0),SUM($Z34:AZ34),0),AZ34)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$GB$29)=0),SUM($Z34:BA34),0),IF($Q56=Lists!$BS$17,IF(AND(BA34>0,SUM(BB34:$GB34)=0),SUM($Z34:BA34),0),BA34)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$GB$29)=0),SUM($Z34:BB34),0),IF($Q56=Lists!$BS$17,IF(AND(BB34>0,SUM(BC34:$GB34)=0),SUM($Z34:BB34),0),BB34)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$GB$29)=0),SUM($Z34:BC34),0),IF($Q56=Lists!$BS$17,IF(AND(BC34>0,SUM(BD34:$GB34)=0),SUM($Z34:BC34),0),BC34)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$GB$29)=0),SUM($Z34:BD34),0),IF($Q56=Lists!$BS$17,IF(AND(BD34>0,SUM(BE34:$GB34)=0),SUM($Z34:BD34),0),BD34)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$GB$29)=0),SUM($Z34:BE34),0),IF($Q56=Lists!$BS$17,IF(AND(BE34>0,SUM(BF34:$GB34)=0),SUM($Z34:BE34),0),BE34)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$GB$29)=0),SUM($Z34:BF34),0),IF($Q56=Lists!$BS$17,IF(AND(BF34>0,SUM(BG34:$GB34)=0),SUM($Z34:BF34),0),BF34)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$GB$29)=0),SUM($Z34:BG34),0),IF($Q56=Lists!$BS$17,IF(AND(BG34>0,SUM(BH34:$GB34)=0),SUM($Z34:BG34),0),BG34)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$GB$29)=0),SUM($Z34:BH34),0),IF($Q56=Lists!$BS$17,IF(AND(BH34>0,SUM(BI34:$GB34)=0),SUM($Z34:BH34),0),BH34)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$GB$29)=0),SUM($Z34:BI34),0),IF($Q56=Lists!$BS$17,IF(AND(BI34>0,SUM(BJ34:$GB34)=0),SUM($Z34:BI34),0),BI34)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$GB$29)=0),SUM($Z34:BJ34),0),IF($Q56=Lists!$BS$17,IF(AND(BJ34>0,SUM(BK34:$GB34)=0),SUM($Z34:BJ34),0),BJ34)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$GB$29)=0),SUM($Z34:BK34),0),IF($Q56=Lists!$BS$17,IF(AND(BK34>0,SUM(BL34:$GB34)=0),SUM($Z34:BK34),0),BK34)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$GB$29)=0),SUM($Z34:BL34),0),IF($Q56=Lists!$BS$17,IF(AND(BL34>0,SUM(BM34:$GB34)=0),SUM($Z34:BL34),0),BL34)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$GB$29)=0),SUM($Z34:BM34),0),IF($Q56=Lists!$BS$17,IF(AND(BM34>0,SUM(BN34:$GB34)=0),SUM($Z34:BM34),0),BM34)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$GB$29)=0),SUM($Z34:BN34),0),IF($Q56=Lists!$BS$17,IF(AND(BN34>0,SUM(BO34:$GB34)=0),SUM($Z34:BN34),0),BN34)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$GB$29)=0),SUM($Z34:BO34),0),IF($Q56=Lists!$BS$17,IF(AND(BO34>0,SUM(BP34:$GB34)=0),SUM($Z34:BO34),0),BO34)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$GB$29)=0),SUM($Z34:BP34),0),IF($Q56=Lists!$BS$17,IF(AND(BP34>0,SUM(BQ34:$GB34)=0),SUM($Z34:BP34),0),BP34)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$GB$29)=0),SUM($Z34:BQ34),0),IF($Q56=Lists!$BS$17,IF(AND(BQ34>0,SUM(BR34:$GB34)=0),SUM($Z34:BQ34),0),BQ34)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$GB$29)=0),SUM($Z34:BR34),0),IF($Q56=Lists!$BS$17,IF(AND(BR34>0,SUM(BS34:$GB34)=0),SUM($Z34:BR34),0),BR34)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$GB$29)=0),SUM($Z34:BS34),0),IF($Q56=Lists!$BS$17,IF(AND(BS34>0,SUM(BT34:$GB34)=0),SUM($Z34:BS34),0),BS34)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$GB$29)=0),SUM($Z34:BT34),0),IF($Q56=Lists!$BS$17,IF(AND(BT34>0,SUM(BU34:$GB34)=0),SUM($Z34:BT34),0),BT34)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$GB$29)=0),SUM($Z34:BU34),0),IF($Q56=Lists!$BS$17,IF(AND(BU34>0,SUM(BV34:$GB34)=0),SUM($Z34:BU34),0),BU34)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$GB$29)=0),SUM($Z34:BV34),0),IF($Q56=Lists!$BS$17,IF(AND(BV34>0,SUM(BW34:$GB34)=0),SUM($Z34:BV34),0),BV34)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$GB$29)=0),SUM($Z34:BW34),0),IF($Q56=Lists!$BS$17,IF(AND(BW34>0,SUM(BX34:$GB34)=0),SUM($Z34:BW34),0),BW34)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$GB$29)=0),SUM($Z34:BX34),0),IF($Q56=Lists!$BS$17,IF(AND(BX34>0,SUM(BY34:$GB34)=0),SUM($Z34:BX34),0),BX34)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$GB$29)=0),SUM($Z34:BY34),0),IF($Q56=Lists!$BS$17,IF(AND(BY34>0,SUM(BZ34:$GB34)=0),SUM($Z34:BY34),0),BY34)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$GB$29)=0),SUM($Z34:BZ34),0),IF($Q56=Lists!$BS$17,IF(AND(BZ34>0,SUM(CA34:$GB34)=0),SUM($Z34:BZ34),0),BZ34)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$GB$29)=0),SUM($Z34:CA34),0),IF($Q56=Lists!$BS$17,IF(AND(CA34>0,SUM(CB34:$GB34)=0),SUM($Z34:CA34),0),CA34)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$GB$29)=0),SUM($Z34:CB34),0),IF($Q56=Lists!$BS$17,IF(AND(CB34>0,SUM(CC34:$GB34)=0),SUM($Z34:CB34),0),CB34)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$GB$29)=0),SUM($Z34:CC34),0),IF($Q56=Lists!$BS$17,IF(AND(CC34>0,SUM(CD34:$GB34)=0),SUM($Z34:CC34),0),CC34)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$GB$29)=0),SUM($Z34:CD34),0),IF($Q56=Lists!$BS$17,IF(AND(CD34>0,SUM(CE34:$GB34)=0),SUM($Z34:CD34),0),CD34)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$GB$29)=0),SUM($Z34:CE34),0),IF($Q56=Lists!$BS$17,IF(AND(CE34>0,SUM(CF34:$GB34)=0),SUM($Z34:CE34),0),CE34)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$GB$29)=0),SUM($Z34:CF34),0),IF($Q56=Lists!$BS$17,IF(AND(CF34>0,SUM(CG34:$GB34)=0),SUM($Z34:CF34),0),CF34)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$GB$29)=0),SUM($Z34:CG34),0),IF($Q56=Lists!$BS$17,IF(AND(CG34>0,SUM(CH34:$GB34)=0),SUM($Z34:CG34),0),CG34)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$GB$29)=0),SUM($Z34:CH34),0),IF($Q56=Lists!$BS$17,IF(AND(CH34>0,SUM(CI34:$GB34)=0),SUM($Z34:CH34),0),CH34)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$GB$29)=0),SUM($Z34:CI34),0),IF($Q56=Lists!$BS$17,IF(AND(CI34>0,SUM(CJ34:$GB34)=0),SUM($Z34:CI34),0),CI34)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$GB$29)=0),SUM($Z34:CJ34),0),IF($Q56=Lists!$BS$17,IF(AND(CJ34>0,SUM(CK34:$GB34)=0),SUM($Z34:CJ34),0),CJ34)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$GB$29)=0),SUM($Z34:CK34),0),IF($Q56=Lists!$BS$17,IF(AND(CK34>0,SUM(CL34:$GB34)=0),SUM($Z34:CK34),0),CK34)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$GB$29)=0),SUM($Z34:CL34),0),IF($Q56=Lists!$BS$17,IF(AND(CL34>0,SUM(CM34:$GB34)=0),SUM($Z34:CL34),0),CL34)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$GB$29)=0),SUM($Z34:CM34),0),IF($Q56=Lists!$BS$17,IF(AND(CM34>0,SUM(CN34:$GB34)=0),SUM($Z34:CM34),0),CM34)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$GB$29)=0),SUM($Z34:CN34),0),IF($Q56=Lists!$BS$17,IF(AND(CN34>0,SUM(CO34:$GB34)=0),SUM($Z34:CN34),0),CN34)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$GB$29)=0),SUM($Z34:CO34),0),IF($Q56=Lists!$BS$17,IF(AND(CO34>0,SUM(CP34:$GB34)=0),SUM($Z34:CO34),0),CO34)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$GB$29)=0),SUM($Z34:CP34),0),IF($Q56=Lists!$BS$17,IF(AND(CP34>0,SUM(CQ34:$GB34)=0),SUM($Z34:CP34),0),CP34)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$GB$29)=0),SUM($Z34:CQ34),0),IF($Q56=Lists!$BS$17,IF(AND(CQ34>0,SUM(CR34:$GB34)=0),SUM($Z34:CQ34),0),CQ34)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$GB$29)=0),SUM($Z34:CR34),0),IF($Q56=Lists!$BS$17,IF(AND(CR34>0,SUM(CS34:$GB34)=0),SUM($Z34:CR34),0),CR34)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$GB$29)=0),SUM($Z34:CS34),0),IF($Q56=Lists!$BS$17,IF(AND(CS34>0,SUM(CT34:$GB34)=0),SUM($Z34:CS34),0),CS34)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$GB$29)=0),SUM($Z34:CT34),0),IF($Q56=Lists!$BS$17,IF(AND(CT34>0,SUM(CU34:$GB34)=0),SUM($Z34:CT34),0),CT34)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$GB$29)=0),SUM($Z34:CU34),0),IF($Q56=Lists!$BS$17,IF(AND(CU34>0,SUM(CV34:$GB34)=0),SUM($Z34:CU34),0),CU34)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$GB$29)=0),SUM($Z34:CV34),0),IF($Q56=Lists!$BS$17,IF(AND(CV34>0,SUM(CW34:$GB34)=0),SUM($Z34:CV34),0),CV34)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$GB$29)=0),SUM($Z34:CW34),0),IF($Q56=Lists!$BS$17,IF(AND(CW34>0,SUM(CX34:$GB34)=0),SUM($Z34:CW34),0),CW34)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$GB$29)=0),SUM($Z34:CX34),0),IF($Q56=Lists!$BS$17,IF(AND(CX34>0,SUM(CY34:$GB34)=0),SUM($Z34:CX34),0),CX34)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$GB$29)=0),SUM($Z34:CY34),0),IF($Q56=Lists!$BS$17,IF(AND(CY34>0,SUM(CZ34:$GB34)=0),SUM($Z34:CY34),0),CY34)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$GB$29)=0),SUM($Z34:CZ34),0),IF($Q56=Lists!$BS$17,IF(AND(CZ34>0,SUM(DA34:$GB34)=0),SUM($Z34:CZ34),0),CZ34)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$GB$29)=0),SUM($Z34:DA34),0),IF($Q56=Lists!$BS$17,IF(AND(DA34>0,SUM(DB34:$GB34)=0),SUM($Z34:DA34),0),DA34)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$GB$29)=0),SUM($Z34:DB34),0),IF($Q56=Lists!$BS$17,IF(AND(DB34>0,SUM(DC34:$GB34)=0),SUM($Z34:DB34),0),DB34)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$GB$29)=0),SUM($Z34:DC34),0),IF($Q56=Lists!$BS$17,IF(AND(DC34>0,SUM(DD34:$GB34)=0),SUM($Z34:DC34),0),DC34)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$GB$29)=0),SUM($Z34:DD34),0),IF($Q56=Lists!$BS$17,IF(AND(DD34>0,SUM(DE34:$GB34)=0),SUM($Z34:DD34),0),DD34)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$GB$29)=0),SUM($Z34:DE34),0),IF($Q56=Lists!$BS$17,IF(AND(DE34>0,SUM(DF34:$GB34)=0),SUM($Z34:DE34),0),DE34)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$GB$29)=0),SUM($Z34:DF34),0),IF($Q56=Lists!$BS$17,IF(AND(DF34>0,SUM(DG34:$GB34)=0),SUM($Z34:DF34),0),DF34)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$GB$29)=0),SUM($Z34:DG34),0),IF($Q56=Lists!$BS$17,IF(AND(DG34>0,SUM(DH34:$GB34)=0),SUM($Z34:DG34),0),DG34)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$GB$29)=0),SUM($Z34:DH34),0),IF($Q56=Lists!$BS$17,IF(AND(DH34>0,SUM(DI34:$GB34)=0),SUM($Z34:DH34),0),DH34)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$GB$29)=0),SUM($Z34:DI34),0),IF($Q56=Lists!$BS$17,IF(AND(DI34>0,SUM(DJ34:$GB34)=0),SUM($Z34:DI34),0),DI34)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$GB$29)=0),SUM($Z34:DJ34),0),IF($Q56=Lists!$BS$17,IF(AND(DJ34>0,SUM(DK34:$GB34)=0),SUM($Z34:DJ34),0),DJ34)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$GB$29)=0),SUM($Z34:DK34),0),IF($Q56=Lists!$BS$17,IF(AND(DK34>0,SUM(DL34:$GB34)=0),SUM($Z34:DK34),0),DK34)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$GB$29)=0),SUM($Z34:DL34),0),IF($Q56=Lists!$BS$17,IF(AND(DL34>0,SUM(DM34:$GB34)=0),SUM($Z34:DL34),0),DL34)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$GB$29)=0),SUM($Z34:DM34),0),IF($Q56=Lists!$BS$17,IF(AND(DM34>0,SUM(DN34:$GB34)=0),SUM($Z34:DM34),0),DM34)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$GB$29)=0),SUM($Z34:DN34),0),IF($Q56=Lists!$BS$17,IF(AND(DN34>0,SUM(DO34:$GB34)=0),SUM($Z34:DN34),0),DN34)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$GB$29)=0),SUM($Z34:DO34),0),IF($Q56=Lists!$BS$17,IF(AND(DO34>0,SUM(DP34:$GB34)=0),SUM($Z34:DO34),0),DO34)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$GB$29)=0),SUM($Z34:DP34),0),IF($Q56=Lists!$BS$17,IF(AND(DP34>0,SUM(DQ34:$GB34)=0),SUM($Z34:DP34),0),DP34)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$GB$29)=0),SUM($Z34:DQ34),0),IF($Q56=Lists!$BS$17,IF(AND(DQ34>0,SUM(DR34:$GB34)=0),SUM($Z34:DQ34),0),DQ34)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$GB$29)=0),SUM($Z34:DR34),0),IF($Q56=Lists!$BS$17,IF(AND(DR34>0,SUM(DS34:$GB34)=0),SUM($Z34:DR34),0),DR34)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$GB$29)=0),SUM($Z34:DS34),0),IF($Q56=Lists!$BS$17,IF(AND(DS34>0,SUM(DT34:$GB34)=0),SUM($Z34:DS34),0),DS34)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$GB$29)=0),SUM($Z34:DT34),0),IF($Q56=Lists!$BS$17,IF(AND(DT34>0,SUM(DU34:$GB34)=0),SUM($Z34:DT34),0),DT34)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$GB$29)=0),SUM($Z34:DU34),0),IF($Q56=Lists!$BS$17,IF(AND(DU34>0,SUM(DV34:$GB34)=0),SUM($Z34:DU34),0),DU34)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$GB$29)=0),SUM($Z34:DV34),0),IF($Q56=Lists!$BS$17,IF(AND(DV34>0,SUM(DW34:$GB34)=0),SUM($Z34:DV34),0),DV34)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$GB$29)=0),SUM($Z34:DW34),0),IF($Q56=Lists!$BS$17,IF(AND(DW34>0,SUM(DX34:$GB34)=0),SUM($Z34:DW34),0),DW34)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$GB$29)=0),SUM($Z34:DX34),0),IF($Q56=Lists!$BS$17,IF(AND(DX34>0,SUM(DY34:$GB34)=0),SUM($Z34:DX34),0),DX34)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$GB$29)=0),SUM($Z34:DY34),0),IF($Q56=Lists!$BS$17,IF(AND(DY34>0,SUM(DZ34:$GB34)=0),SUM($Z34:DY34),0),DY34)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$GB$29)=0),SUM($Z34:DZ34),0),IF($Q56=Lists!$BS$17,IF(AND(DZ34>0,SUM(EA34:$GB34)=0),SUM($Z34:DZ34),0),DZ34)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$GB$29)=0),SUM($Z34:EA34),0),IF($Q56=Lists!$BS$17,IF(AND(EA34>0,SUM(EB34:$GB34)=0),SUM($Z34:EA34),0),EA34)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$GB$29)=0),SUM($Z34:EB34),0),IF($Q56=Lists!$BS$17,IF(AND(EB34>0,SUM(EC34:$GB34)=0),SUM($Z34:EB34),0),EB34)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$GB$29)=0),SUM($Z34:EC34),0),IF($Q56=Lists!$BS$17,IF(AND(EC34>0,SUM(ED34:$GB34)=0),SUM($Z34:EC34),0),EC34)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$GB$29)=0),SUM($Z34:ED34),0),IF($Q56=Lists!$BS$17,IF(AND(ED34>0,SUM(EE34:$GB34)=0),SUM($Z34:ED34),0),ED34)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$GB$29)=0),SUM($Z34:EE34),0),IF($Q56=Lists!$BS$17,IF(AND(EE34>0,SUM(EF34:$GB34)=0),SUM($Z34:EE34),0),EE34)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$GB$29)=0),SUM($Z34:EF34),0),IF($Q56=Lists!$BS$17,IF(AND(EF34>0,SUM(EG34:$GB34)=0),SUM($Z34:EF34),0),EF34)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$GB$29)=0),SUM($Z34:EG34),0),IF($Q56=Lists!$BS$17,IF(AND(EG34>0,SUM(EH34:$GB34)=0),SUM($Z34:EG34),0),EG34)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$GB$29)=0),SUM($Z34:EH34),0),IF($Q56=Lists!$BS$17,IF(AND(EH34>0,SUM(EI34:$GB34)=0),SUM($Z34:EH34),0),EH34)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$GB$29)=0),SUM($Z34:EI34),0),IF($Q56=Lists!$BS$17,IF(AND(EI34>0,SUM(EJ34:$GB34)=0),SUM($Z34:EI34),0),EI34)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$GB$29)=0),SUM($Z34:EJ34),0),IF($Q56=Lists!$BS$17,IF(AND(EJ34>0,SUM(EK34:$GB34)=0),SUM($Z34:EJ34),0),EJ34)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$GB$29)=0),SUM($Z34:EK34),0),IF($Q56=Lists!$BS$17,IF(AND(EK34>0,SUM(EL34:$GB34)=0),SUM($Z34:EK34),0),EK34)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$GB$29)=0),SUM($Z34:EL34),0),IF($Q56=Lists!$BS$17,IF(AND(EL34>0,SUM(EM34:$GB34)=0),SUM($Z34:EL34),0),EL34)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$GB$29)=0),SUM($Z34:EM34),0),IF($Q56=Lists!$BS$17,IF(AND(EM34>0,SUM(EN34:$GB34)=0),SUM($Z34:EM34),0),EM34)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$GB$29)=0),SUM($Z34:EN34),0),IF($Q56=Lists!$BS$17,IF(AND(EN34>0,SUM(EO34:$GB34)=0),SUM($Z34:EN34),0),EN34)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$GB$29)=0),SUM($Z34:EO34),0),IF($Q56=Lists!$BS$17,IF(AND(EO34>0,SUM(EP34:$GB34)=0),SUM($Z34:EO34),0),EO34)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$GB$29)=0),SUM($Z34:EP34),0),IF($Q56=Lists!$BS$17,IF(AND(EP34>0,SUM(EQ34:$GB34)=0),SUM($Z34:EP34),0),EP34)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$GB$29)=0),SUM($Z34:EQ34),0),IF($Q56=Lists!$BS$17,IF(AND(EQ34>0,SUM(ER34:$GB34)=0),SUM($Z34:EQ34),0),EQ34)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$GB$29)=0),SUM($Z34:ER34),0),IF($Q56=Lists!$BS$17,IF(AND(ER34>0,SUM(ES34:$GB34)=0),SUM($Z34:ER34),0),ER34)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$GB$29)=0),SUM($Z34:ES34),0),IF($Q56=Lists!$BS$17,IF(AND(ES34>0,SUM(ET34:$GB34)=0),SUM($Z34:ES34),0),ES34)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$GB$29)=0),SUM($Z34:ET34),0),IF($Q56=Lists!$BS$17,IF(AND(ET34>0,SUM(EU34:$GB34)=0),SUM($Z34:ET34),0),ET34)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$GB$29)=0),SUM($Z34:EU34),0),IF($Q56=Lists!$BS$17,IF(AND(EU34>0,SUM(EV34:$GB34)=0),SUM($Z34:EU34),0),EU34)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$GB$29)=0),SUM($Z34:EV34),0),IF($Q56=Lists!$BS$17,IF(AND(EV34>0,SUM(EW34:$GB34)=0),SUM($Z34:EV34),0),EV34)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$GB$29)=0),SUM($Z34:EW34),0),IF($Q56=Lists!$BS$17,IF(AND(EW34>0,SUM(EX34:$GB34)=0),SUM($Z34:EW34),0),EW34)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$GB$29)=0),SUM($Z34:EX34),0),IF($Q56=Lists!$BS$17,IF(AND(EX34>0,SUM(EY34:$GB34)=0),SUM($Z34:EX34),0),EX34)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$GB$29)=0),SUM($Z34:EY34),0),IF($Q56=Lists!$BS$17,IF(AND(EY34>0,SUM(EZ34:$GB34)=0),SUM($Z34:EY34),0),EY34)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$GB$29)=0),SUM($Z34:EZ34),0),IF($Q56=Lists!$BS$17,IF(AND(EZ34>0,SUM(FA34:$GB34)=0),SUM($Z34:EZ34),0),EZ34)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$GB$29)=0),SUM($Z34:FA34),0),IF($Q56=Lists!$BS$17,IF(AND(FA34>0,SUM(FB34:$GB34)=0),SUM($Z34:FA34),0),FA34)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(FB$29>0,SUM(GA$29:$GB$29)=0),SUM($Z34:FB34),0),IF($Q56=Lists!$BS$17,IF(AND(FB34>0,SUM(GA34:$GB34)=0),SUM($Z34:FB34),0),FB34)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(FC$29>0,SUM(GB$29:$GB$29)=0),SUM($Z34:FC34),0),IF($Q56=Lists!$BS$17,IF(AND(FC34>0,SUM(GB34:$GB34)=0),SUM($Z34:FC34),0),FC34)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU21","v":"Разовые капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$GB$29)=0),SUM($Z35:AA35),0),IF($Q57=Lists!$BS$17,IF(AND(AA35>0,SUM(AB35:$GB35)=0),SUM($Z35:AA35),0),AA35)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$GB$29)=0),SUM($Z35:AB35),0),IF($Q57=Lists!$BS$17,IF(AND(AB35>0,SUM(AC35:$GB35)=0),SUM($Z35:AB35),0),AB35)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$GB$29)=0),SUM($Z35:AC35),0),IF($Q57=Lists!$BS$17,IF(AND(AC35>0,SUM(AD35:$GB35)=0),SUM($Z35:AC35),0),AC35)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$GB$29)=0),SUM($Z35:AD35),0),IF($Q57=Lists!$BS$17,IF(AND(AD35>0,SUM(AE35:$GB35)=0),SUM($Z35:AD35),0),AD35)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$GB$29)=0),SUM($Z35:AE35),0),IF($Q57=Lists!$BS$17,IF(AND(AE35>0,SUM(AF35:$GB35)=0),SUM($Z35:AE35),0),AE35)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$GB$29)=0),SUM($Z35:AF35),0),IF($Q57=Lists!$BS$17,IF(AND(AF35>0,SUM(AG35:$GB35)=0),SUM($Z35:AF35),0),AF35)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$GB$29)=0),SUM($Z35:AG35),0),IF($Q57=Lists!$BS$17,IF(AND(AG35>0,SUM(AH35:$GB35)=0),SUM($Z35:AG35),0),AG35)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$GB$29)=0),SUM($Z35:AH35),0),IF($Q57=Lists!$BS$17,IF(AND(AH35>0,SUM(AI35:$GB35)=0),SUM($Z35:AH35),0),AH35)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$GB$29)=0),SUM($Z35:AI35),0),IF($Q57=Lists!$BS$17,IF(AND(AI35>0,SUM(AJ35:$GB35)=0),SUM($Z35:AI35),0),AI35)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$GB$29)=0),SUM($Z35:AJ35),0),IF($Q57=Lists!$BS$17,IF(AND(AJ35>0,SUM(AK35:$GB35)=0),SUM($Z35:AJ35),0),AJ35)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$GB$29)=0),SUM($Z35:AK35),0),IF($Q57=Lists!$BS$17,IF(AND(AK35>0,SUM(AL35:$GB35)=0),SUM($Z35:AK35),0),AK35)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$GB$29)=0),SUM($Z35:AL35),0),IF($Q57=Lists!$BS$17,IF(AND(AL35>0,SUM(AM35:$GB35)=0),SUM($Z35:AL35),0),AL35)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$GB$29)=0),SUM($Z35:AM35),0),IF($Q57=Lists!$BS$17,IF(AND(AM35>0,SUM(AN35:$GB35)=0),SUM($Z35:AM35),0),AM35)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$GB$29)=0),SUM($Z35:AN35),0),IF($Q57=Lists!$BS$17,IF(AND(AN35>0,SUM(AO35:$GB35)=0),SUM($Z35:AN35),0),AN35)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$GB$29)=0),SUM($Z35:AO35),0),IF($Q57=Lists!$BS$17,IF(AND(AO35>0,SUM(AP35:$GB35)=0),SUM($Z35:AO35),0),AO35)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$GB$29)=0),SUM($Z35:AP35),0),IF($Q57=Lists!$BS$17,IF(AND(AP35>0,SUM(AQ35:$GB35)=0),SUM($Z35:AP35),0),AP35)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$GB$29)=0),SUM($Z35:AQ35),0),IF($Q57=Lists!$BS$17,IF(AND(AQ35>0,SUM(AR35:$GB35)=0),SUM($Z35:AQ35),0),AQ35)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$GB$29)=0),SUM($Z35:AR35),0),IF($Q57=Lists!$BS$17,IF(AND(AR35>0,SUM(AS35:$GB35)=0),SUM($Z35:AR35),0),AR35)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$GB$29)=0),SUM($Z35:AS35),0),IF($Q57=Lists!$BS$17,IF(AND(AS35>0,SUM(AT35:$GB35)=0),SUM($Z35:AS35),0),AS35)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$GB$29)=0),SUM($Z35:AT35),0),IF($Q57=Lists!$BS$17,IF(AND(AT35>0,SUM(AU35:$GB35)=0),SUM($Z35:AT35),0),AT35)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$GB$29)=0),SUM($Z35:AU35),0),IF($Q57=Lists!$BS$17,IF(AND(AU35>0,SUM(AV35:$GB35)=0),SUM($Z35:AU35),0),AU35)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$GB$29)=0),SUM($Z35:AV35),0),IF($Q57=Lists!$BS$17,IF(AND(AV35>0,SUM(AW35:$GB35)=0),SUM($Z35:AV35),0),AV35)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$GB$29)=0),SUM($Z35:AW35),0),IF($Q57=Lists!$BS$17,IF(AND(AW35>0,SUM(AX35:$GB35)=0),SUM($Z35:AW35),0),AW35)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$GB$29)=0),SUM($Z35:AX35),0),IF($Q57=Lists!$BS$17,IF(AND(AX35>0,SUM(AY35:$GB35)=0),SUM($Z35:AX35),0),AX35)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$GB$29)=0),SUM($Z35:AY35),0),IF($Q57=Lists!$BS$17,IF(AND(AY35>0,SUM(AZ35:$GB35)=0),SUM($Z35:AY35),0),AY35)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$GB$29)=0),SUM($Z35:AZ35),0),IF($Q57=Lists!$BS$17,IF(AND(AZ35>0,SUM(BA35:$GB35)=0),SUM($Z35:AZ35),0),AZ35)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$GB$29)=0),SUM($Z35:BA35),0),IF($Q57=Lists!$BS$17,IF(AND(BA35>0,SUM(BB35:$GB35)=0),SUM($Z35:BA35),0),BA35)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$GB$29)=0),SUM($Z35:BB35),0),IF($Q57=Lists!$BS$17,IF(AND(BB35>0,SUM(BC35:$GB35)=0),SUM($Z35:BB35),0),BB35)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$GB$29)=0),SUM($Z35:BC35),0),IF($Q57=Lists!$BS$17,IF(AND(BC35>0,SUM(BD35:$GB35)=0),SUM($Z35:BC35),0),BC35)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$GB$29)=0),SUM($Z35:BD35),0),IF($Q57=Lists!$BS$17,IF(AND(BD35>0,SUM(BE35:$GB35)=0),SUM($Z35:BD35),0),BD35)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$GB$29)=0),SUM($Z35:BE35),0),IF($Q57=Lists!$BS$17,IF(AND(BE35>0,SUM(BF35:$GB35)=0),SUM($Z35:BE35),0),BE35)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$GB$29)=0),SUM($Z35:BF35),0),IF($Q57=Lists!$BS$17,IF(AND(BF35>0,SUM(BG35:$GB35)=0),SUM($Z35:BF35),0),BF35)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$GB$29)=0),SUM($Z35:BG35),0),IF($Q57=Lists!$BS$17,IF(AND(BG35>0,SUM(BH35:$GB35)=0),SUM($Z35:BG35),0),BG35)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$GB$29)=0),SUM($Z35:BH35),0),IF($Q57=Lists!$BS$17,IF(AND(BH35>0,SUM(BI35:$GB35)=0),SUM($Z35:BH35),0),BH35)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$GB$29)=0),SUM($Z35:BI35),0),IF($Q57=Lists!$BS$17,IF(AND(BI35>0,SUM(BJ35:$GB35)=0),SUM($Z35:BI35),0),BI35)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$GB$29)=0),SUM($Z35:BJ35),0),IF($Q57=Lists!$BS$17,IF(AND(BJ35>0,SUM(BK35:$GB35)=0),SUM($Z35:BJ35),0),BJ35)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$GB$29)=0),SUM($Z35:BK35),0),IF($Q57=Lists!$BS$17,IF(AND(BK35>0,SUM(BL35:$GB35)=0),SUM($Z35:BK35),0),BK35)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$GB$29)=0),SUM($Z35:BL35),0),IF($Q57=Lists!$BS$17,IF(AND(BL35>0,SUM(BM35:$GB35)=0),SUM($Z35:BL35),0),BL35)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$GB$29)=0),SUM($Z35:BM35),0),IF($Q57=Lists!$BS$17,IF(AND(BM35>0,SUM(BN35:$GB35)=0),SUM($Z35:BM35),0),BM35)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$GB$29)=0),SUM($Z35:BN35),0),IF($Q57=Lists!$BS$17,IF(AND(BN35>0,SUM(BO35:$GB35)=0),SUM($Z35:BN35),0),BN35)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$GB$29)=0),SUM($Z35:BO35),0),IF($Q57=Lists!$BS$17,IF(AND(BO35>0,SUM(BP35:$GB35)=0),SUM($Z35:BO35),0),BO35)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$GB$29)=0),SUM($Z35:BP35),0),IF($Q57=Lists!$BS$17,IF(AND(BP35>0,SUM(BQ35:$GB35)=0),SUM($Z35:BP35),0),BP35)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$GB$29)=0),SUM($Z35:BQ35),0),IF($Q57=Lists!$BS$17,IF(AND(BQ35>0,SUM(BR35:$GB35)=0),SUM($Z35:BQ35),0),BQ35)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$GB$29)=0),SUM($Z35:BR35),0),IF($Q57=Lists!$BS$17,IF(AND(BR35>0,SUM(BS35:$GB35)=0),SUM($Z35:BR35),0),BR35)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$GB$29)=0),SUM($Z35:BS35),0),IF($Q57=Lists!$BS$17,IF(AND(BS35>0,SUM(BT35:$GB35)=0),SUM($Z35:BS35),0),BS35)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$GB$29)=0),SUM($Z35:BT35),0),IF($Q57=Lists!$BS$17,IF(AND(BT35>0,SUM(BU35:$GB35)=0),SUM($Z35:BT35),0),BT35)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$GB$29)=0),SUM($Z35:BU35),0),IF($Q57=Lists!$BS$17,IF(AND(BU35>0,SUM(BV35:$GB35)=0),SUM($Z35:BU35),0),BU35)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$GB$29)=0),SUM($Z35:BV35),0),IF($Q57=Lists!$BS$17,IF(AND(BV35>0,SUM(BW35:$GB35)=0),SUM($Z35:BV35),0),BV35)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$GB$29)=0),SUM($Z35:BW35),0),IF($Q57=Lists!$BS$17,IF(AND(BW35>0,SUM(BX35:$GB35)=0),SUM($Z35:BW35),0),BW35)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$GB$29)=0),SUM($Z35:BX35),0),IF($Q57=Lists!$BS$17,IF(AND(BX35>0,SUM(BY35:$GB35)=0),SUM($Z35:BX35),0),BX35)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$GB$29)=0),SUM($Z35:BY35),0),IF($Q57=Lists!$BS$17,IF(AND(BY35>0,SUM(BZ35:$GB35)=0),SUM($Z35:BY35),0),BY35)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$GB$29)=0),SUM($Z35:BZ35),0),IF($Q57=Lists!$BS$17,IF(AND(BZ35>0,SUM(CA35:$GB35)=0),SUM($Z35:BZ35),0),BZ35)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$GB$29)=0),SUM($Z35:CA35),0),IF($Q57=Lists!$BS$17,IF(AND(CA35>0,SUM(CB35:$GB35)=0),SUM($Z35:CA35),0),CA35)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$GB$29)=0),SUM($Z35:CB35),0),IF($Q57=Lists!$BS$17,IF(AND(CB35>0,SUM(CC35:$GB35)=0),SUM($Z35:CB35),0),CB35)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$GB$29)=0),SUM($Z35:CC35),0),IF($Q57=Lists!$BS$17,IF(AND(CC35>0,SUM(CD35:$GB35)=0),SUM($Z35:CC35),0),CC35)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$GB$29)=0),SUM($Z35:CD35),0),IF($Q57=Lists!$BS$17,IF(AND(CD35>0,SUM(CE35:$GB35)=0),SUM($Z35:CD35),0),CD35)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$GB$29)=0),SUM($Z35:CE35),0),IF($Q57=Lists!$BS$17,IF(AND(CE35>0,SUM(CF35:$GB35)=0),SUM($Z35:CE35),0),CE35)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$GB$29)=0),SUM($Z35:CF35),0),IF($Q57=Lists!$BS$17,IF(AND(CF35>0,SUM(CG35:$GB35)=0),SUM($Z35:CF35),0),CF35)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$GB$29)=0),SUM($Z35:CG35),0),IF($Q57=Lists!$BS$17,IF(AND(CG35>0,SUM(CH35:$GB35)=0),SUM($Z35:CG35),0),CG35)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$GB$29)=0),SUM($Z35:CH35),0),IF($Q57=Lists!$BS$17,IF(AND(CH35>0,SUM(CI35:$GB35)=0),SUM($Z35:CH35),0),CH35)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$GB$29)=0),SUM($Z35:CI35),0),IF($Q57=Lists!$BS$17,IF(AND(CI35>0,SUM(CJ35:$GB35)=0),SUM($Z35:CI35),0),CI35)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$GB$29)=0),SUM($Z35:CJ35),0),IF($Q57=Lists!$BS$17,IF(AND(CJ35>0,SUM(CK35:$GB35)=0),SUM($Z35:CJ35),0),CJ35)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$GB$29)=0),SUM($Z35:CK35),0),IF($Q57=Lists!$BS$17,IF(AND(CK35>0,SUM(CL35:$GB35)=0),SUM($Z35:CK35),0),CK35)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$GB$29)=0),SUM($Z35:CL35),0),IF($Q57=Lists!$BS$17,IF(AND(CL35>0,SUM(CM35:$GB35)=0),SUM($Z35:CL35),0),CL35)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$GB$29)=0),SUM($Z35:CM35),0),IF($Q57=Lists!$BS$17,IF(AND(CM35>0,SUM(CN35:$GB35)=0),SUM($Z35:CM35),0),CM35)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$GB$29)=0),SUM($Z35:CN35),0),IF($Q57=Lists!$BS$17,IF(AND(CN35>0,SUM(CO35:$GB35)=0),SUM($Z35:CN35),0),CN35)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$GB$29)=0),SUM($Z35:CO35),0),IF($Q57=Lists!$BS$17,IF(AND(CO35>0,SUM(CP35:$GB35)=0),SUM($Z35:CO35),0),CO35)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$GB$29)=0),SUM($Z35:CP35),0),IF($Q57=Lists!$BS$17,IF(AND(CP35>0,SUM(CQ35:$GB35)=0),SUM($Z35:CP35),0),CP35)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$GB$29)=0),SUM($Z35:CQ35),0),IF($Q57=Lists!$BS$17,IF(AND(CQ35>0,SUM(CR35:$GB35)=0),SUM($Z35:CQ35),0),CQ35)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$GB$29)=0),SUM($Z35:CR35),0),IF($Q57=Lists!$BS$17,IF(AND(CR35>0,SUM(CS35:$GB35)=0),SUM($Z35:CR35),0),CR35)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$GB$29)=0),SUM($Z35:CS35),0),IF($Q57=Lists!$BS$17,IF(AND(CS35>0,SUM(CT35:$GB35)=0),SUM($Z35:CS35),0),CS35)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$GB$29)=0),SUM($Z35:CT35),0),IF($Q57=Lists!$BS$17,IF(AND(CT35>0,SUM(CU35:$GB35)=0),SUM($Z35:CT35),0),CT35)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$GB$29)=0),SUM($Z35:CU35),0),IF($Q57=Lists!$BS$17,IF(AND(CU35>0,SUM(CV35:$GB35)=0),SUM($Z35:CU35),0),CU35)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$GB$29)=0),SUM($Z35:CV35),0),IF($Q57=Lists!$BS$17,IF(AND(CV35>0,SUM(CW35:$GB35)=0),SUM($Z35:CV35),0),CV35)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$GB$29)=0),SUM($Z35:CW35),0),IF($Q57=Lists!$BS$17,IF(AND(CW35>0,SUM(CX35:$GB35)=0),SUM($Z35:CW35),0),CW35)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$GB$29)=0),SUM($Z35:CX35),0),IF($Q57=Lists!$BS$17,IF(AND(CX35>0,SUM(CY35:$GB35)=0),SUM($Z35:CX35),0),CX35)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$GB$29)=0),SUM($Z35:CY35),0),IF($Q57=Lists!$BS$17,IF(AND(CY35>0,SUM(CZ35:$GB35)=0),SUM($Z35:CY35),0),CY35)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$GB$29)=0),SUM($Z35:CZ35),0),IF($Q57=Lists!$BS$17,IF(AND(CZ35>0,SUM(DA35:$GB35)=0),SUM($Z35:CZ35),0),CZ35)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$GB$29)=0),SUM($Z35:DA35),0),IF($Q57=Lists!$BS$17,IF(AND(DA35>0,SUM(DB35:$GB35)=0),SUM($Z35:DA35),0),DA35)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$GB$29)=0),SUM($Z35:DB35),0),IF($Q57=Lists!$BS$17,IF(AND(DB35>0,SUM(DC35:$GB35)=0),SUM($Z35:DB35),0),DB35)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$GB$29)=0),SUM($Z35:DC35),0),IF($Q57=Lists!$BS$17,IF(AND(DC35>0,SUM(DD35:$GB35)=0),SUM($Z35:DC35),0),DC35)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$GB$29)=0),SUM($Z35:DD35),0),IF($Q57=Lists!$BS$17,IF(AND(DD35>0,SUM(DE35:$GB35)=0),SUM($Z35:DD35),0),DD35)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$GB$29)=0),SUM($Z35:DE35),0),IF($Q57=Lists!$BS$17,IF(AND(DE35>0,SUM(DF35:$GB35)=0),SUM($Z35:DE35),0),DE35)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$GB$29)=0),SUM($Z35:DF35),0),IF($Q57=Lists!$BS$17,IF(AND(DF35>0,SUM(DG35:$GB35)=0),SUM($Z35:DF35),0),DF35)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$GB$29)=0),SUM($Z35:DG35),0),IF($Q57=Lists!$BS$17,IF(AND(DG35>0,SUM(DH35:$GB35)=0),SUM($Z35:DG35),0),DG35)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$GB$29)=0),SUM($Z35:DH35),0),IF($Q57=Lists!$BS$17,IF(AND(DH35>0,SUM(DI35:$GB35)=0),SUM($Z35:DH35),0),DH35)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$GB$29)=0),SUM($Z35:DI35),0),IF($Q57=Lists!$BS$17,IF(AND(DI35>0,SUM(DJ35:$GB35)=0),SUM($Z35:DI35),0),DI35)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$GB$29)=0),SUM($Z35:DJ35),0),IF($Q57=Lists!$BS$17,IF(AND(DJ35>0,SUM(DK35:$GB35)=0),SUM($Z35:DJ35),0),DJ35)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$GB$29)=0),SUM($Z35:DK35),0),IF($Q57=Lists!$BS$17,IF(AND(DK35>0,SUM(DL35:$GB35)=0),SUM($Z35:DK35),0),DK35)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$GB$29)=0),SUM($Z35:DL35),0),IF($Q57=Lists!$BS$17,IF(AND(DL35>0,SUM(DM35:$GB35)=0),SUM($Z35:DL35),0),DL35)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$GB$29)=0),SUM($Z35:DM35),0),IF($Q57=Lists!$BS$17,IF(AND(DM35>0,SUM(DN35:$GB35)=0),SUM($Z35:DM35),0),DM35)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$GB$29)=0),SUM($Z35:DN35),0),IF($Q57=Lists!$BS$17,IF(AND(DN35>0,SUM(DO35:$GB35)=0),SUM($Z35:DN35),0),DN35)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$GB$29)=0),SUM($Z35:DO35),0),IF($Q57=Lists!$BS$17,IF(AND(DO35>0,SUM(DP35:$GB35)=0),SUM($Z35:DO35),0),DO35)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$GB$29)=0),SUM($Z35:DP35),0),IF($Q57=Lists!$BS$17,IF(AND(DP35>0,SUM(DQ35:$GB35)=0),SUM($Z35:DP35),0),DP35)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$GB$29)=0),SUM($Z35:DQ35),0),IF($Q57=Lists!$BS$17,IF(AND(DQ35>0,SUM(DR35:$GB35)=0),SUM($Z35:DQ35),0),DQ35)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$GB$29)=0),SUM($Z35:DR35),0),IF($Q57=Lists!$BS$17,IF(AND(DR35>0,SUM(DS35:$GB35)=0),SUM($Z35:DR35),0),DR35)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$GB$29)=0),SUM($Z35:DS35),0),IF($Q57=Lists!$BS$17,IF(AND(DS35>0,SUM(DT35:$GB35)=0),SUM($Z35:DS35),0),DS35)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$GB$29)=0),SUM($Z35:DT35),0),IF($Q57=Lists!$BS$17,IF(AND(DT35>0,SUM(DU35:$GB35)=0),SUM($Z35:DT35),0),DT35)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$GB$29)=0),SUM($Z35:DU35),0),IF($Q57=Lists!$BS$17,IF(AND(DU35>0,SUM(DV35:$GB35)=0),SUM($Z35:DU35),0),DU35)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$GB$29)=0),SUM($Z35:DV35),0),IF($Q57=Lists!$BS$17,IF(AND(DV35>0,SUM(DW35:$GB35)=0),SUM($Z35:DV35),0),DV35)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$GB$29)=0),SUM($Z35:DW35),0),IF($Q57=Lists!$BS$17,IF(AND(DW35>0,SUM(DX35:$GB35)=0),SUM($Z35:DW35),0),DW35)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$GB$29)=0),SUM($Z35:DX35),0),IF($Q57=Lists!$BS$17,IF(AND(DX35>0,SUM(DY35:$GB35)=0),SUM($Z35:DX35),0),DX35)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$GB$29)=0),SUM($Z35:DY35),0),IF($Q57=Lists!$BS$17,IF(AND(DY35>0,SUM(DZ35:$GB35)=0),SUM($Z35:DY35),0),DY35)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$GB$29)=0),SUM($Z35:DZ35),0),IF($Q57=Lists!$BS$17,IF(AND(DZ35>0,SUM(EA35:$GB35)=0),SUM($Z35:DZ35),0),DZ35)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$GB$29)=0),SUM($Z35:EA35),0),IF($Q57=Lists!$BS$17,IF(AND(EA35>0,SUM(EB35:$GB35)=0),SUM($Z35:EA35),0),EA35)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$GB$29)=0),SUM($Z35:EB35),0),IF($Q57=Lists!$BS$17,IF(AND(EB35>0,SUM(EC35:$GB35)=0),SUM($Z35:EB35),0),EB35)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$GB$29)=0),SUM($Z35:EC35),0),IF($Q57=Lists!$BS$17,IF(AND(EC35>0,SUM(ED35:$GB35)=0),SUM($Z35:EC35),0),EC35)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$GB$29)=0),SUM($Z35:ED35),0),IF($Q57=Lists!$BS$17,IF(AND(ED35>0,SUM(EE35:$GB35)=0),SUM($Z35:ED35),0),ED35)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$GB$29)=0),SUM($Z35:EE35),0),IF($Q57=Lists!$BS$17,IF(AND(EE35>0,SUM(EF35:$GB35)=0),SUM($Z35:EE35),0),EE35)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$GB$29)=0),SUM($Z35:EF35),0),IF($Q57=Lists!$BS$17,IF(AND(EF35>0,SUM(EG35:$GB35)=0),SUM($Z35:EF35),0),EF35)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$GB$29)=0),SUM($Z35:EG35),0),IF($Q57=Lists!$BS$17,IF(AND(EG35>0,SUM(EH35:$GB35)=0),SUM($Z35:EG35),0),EG35)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$GB$29)=0),SUM($Z35:EH35),0),IF($Q57=Lists!$BS$17,IF(AND(EH35>0,SUM(EI35:$GB35)=0),SUM($Z35:EH35),0),EH35)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$GB$29)=0),SUM($Z35:EI35),0),IF($Q57=Lists!$BS$17,IF(AND(EI35>0,SUM(EJ35:$GB35)=0),SUM($Z35:EI35),0),EI35)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$GB$29)=0),SUM($Z35:EJ35),0),IF($Q57=Lists!$BS$17,IF(AND(EJ35>0,SUM(EK35:$GB35)=0),SUM($Z35:EJ35),0),EJ35)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$GB$29)=0),SUM($Z35:EK35),0),IF($Q57=Lists!$BS$17,IF(AND(EK35>0,SUM(EL35:$GB35)=0),SUM($Z35:EK35),0),EK35)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$GB$29)=0),SUM($Z35:EL35),0),IF($Q57=Lists!$BS$17,IF(AND(EL35>0,SUM(EM35:$GB35)=0),SUM($Z35:EL35),0),EL35)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$GB$29)=0),SUM($Z35:EM35),0),IF($Q57=Lists!$BS$17,IF(AND(EM35>0,SUM(EN35:$GB35)=0),SUM($Z35:EM35),0),EM35)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$GB$29)=0),SUM($Z35:EN35),0),IF($Q57=Lists!$BS$17,IF(AND(EN35>0,SUM(EO35:$GB35)=0),SUM($Z35:EN35),0),EN35)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$GB$29)=0),SUM($Z35:EO35),0),IF($Q57=Lists!$BS$17,IF(AND(EO35>0,SUM(EP35:$GB35)=0),SUM($Z35:EO35),0),EO35)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$GB$29)=0),SUM($Z35:EP35),0),IF($Q57=Lists!$BS$17,IF(AND(EP35>0,SUM(EQ35:$GB35)=0),SUM($Z35:EP35),0),EP35)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$GB$29)=0),SUM($Z35:EQ35),0),IF($Q57=Lists!$BS$17,IF(AND(EQ35>0,SUM(ER35:$GB35)=0),SUM($Z35:EQ35),0),EQ35)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$GB$29)=0),SUM($Z35:ER35),0),IF($Q57=Lists!$BS$17,IF(AND(ER35>0,SUM(ES35:$GB35)=0),SUM($Z35:ER35),0),ER35)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$GB$29)=0),SUM($Z35:ES35),0),IF($Q57=Lists!$BS$17,IF(AND(ES35>0,SUM(ET35:$GB35)=0),SUM($Z35:ES35),0),ES35)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$GB$29)=0),SUM($Z35:ET35),0),IF($Q57=Lists!$BS$17,IF(AND(ET35>0,SUM(EU35:$GB35)=0),SUM($Z35:ET35),0),ET35)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$GB$29)=0),SUM($Z35:EU35),0),IF($Q57=Lists!$BS$17,IF(AND(EU35>0,SUM(EV35:$GB35)=0),SUM($Z35:EU35),0),EU35)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$GB$29)=0),SUM($Z35:EV35),0),IF($Q57=Lists!$BS$17,IF(AND(EV35>0,SUM(EW35:$GB35)=0),SUM($Z35:EV35),0),EV35)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$GB$29)=0),SUM($Z35:EW35),0),IF($Q57=Lists!$BS$17,IF(AND(EW35>0,SUM(EX35:$GB35)=0),SUM($Z35:EW35),0),EW35)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$GB$29)=0),SUM($Z35:EX35),0),IF($Q57=Lists!$BS$17,IF(AND(EX35>0,SUM(EY35:$GB35)=0),SUM($Z35:EX35),0),EX35)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$GB$29)=0),SUM($Z35:EY35),0),IF($Q57=Lists!$BS$17,IF(AND(EY35>0,SUM(EZ35:$GB35)=0),SUM($Z35:EY35),0),EY35)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$GB$29)=0),SUM($Z35:EZ35),0),IF($Q57=Lists!$BS$17,IF(AND(EZ35>0,SUM(FA35:$GB35)=0),SUM($Z35:EZ35),0),EZ35)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$GB$29)=0),SUM($Z35:FA35),0),IF($Q57=Lists!$BS$17,IF(AND(FA35>0,SUM(FB35:$GB35)=0),SUM($Z35:FA35),0),FA35)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FB$29>0,SUM(GA$29:$GB$29)=0),SUM($Z35:FB35),0),IF($Q57=Lists!$BS$17,IF(AND(FB35>0,SUM(GA35:$GB35)=0),SUM($Z35:FB35),0),FB35)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FC$29>0,SUM(GB$29:$GB$29)=0),SUM($Z35:FC35),0),IF($Q57=Lists!$BS$17,IF(AND(FC35>0,SUM(GB35:$GB35)=0),SUM($Z35:FC35),0),FC35)))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G58<>0,1,IF(OR($Q58=\"\",$Q58=0),0,IF($R58=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H58))),$Q58)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$GB$29)=0),SUM($Z36:AA36),0),IF($Q58=Lists!$BS$17,IF(AND(AA36>0,SUM(AB36:$GB36)=0),SUM($Z36:AA36),0),AA36)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$GB$29)=0),SUM($Z36:AB36),0),IF($Q58=Lists!$BS$17,IF(AND(AB36>0,SUM(AC36:$GB36)=0),SUM($Z36:AB36),0),AB36)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$GB$29)=0),SUM($Z36:AC36),0),IF($Q58=Lists!$BS$17,IF(AND(AC36>0,SUM(AD36:$GB36)=0),SUM($Z36:AC36),0),AC36)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$GB$29)=0),SUM($Z36:AD36),0),IF($Q58=Lists!$BS$17,IF(AND(AD36>0,SUM(AE36:$GB36)=0),SUM($Z36:AD36),0),AD36)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$GB$29)=0),SUM($Z36:AE36),0),IF($Q58=Lists!$BS$17,IF(AND(AE36>0,SUM(AF36:$GB36)=0),SUM($Z36:AE36),0),AE36)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$GB$29)=0),SUM($Z36:AF36),0),IF($Q58=Lists!$BS$17,IF(AND(AF36>0,SUM(AG36:$GB36)=0),SUM($Z36:AF36),0),AF36)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$GB$29)=0),SUM($Z36:AG36),0),IF($Q58=Lists!$BS$17,IF(AND(AG36>0,SUM(AH36:$GB36)=0),SUM($Z36:AG36),0),AG36)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$GB$29)=0),SUM($Z36:AH36),0),IF($Q58=Lists!$BS$17,IF(AND(AH36>0,SUM(AI36:$GB36)=0),SUM($Z36:AH36),0),AH36)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$GB$29)=0),SUM($Z36:AI36),0),IF($Q58=Lists!$BS$17,IF(AND(AI36>0,SUM(AJ36:$GB36)=0),SUM($Z36:AI36),0),AI36)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$GB$29)=0),SUM($Z36:AJ36),0),IF($Q58=Lists!$BS$17,IF(AND(AJ36>0,SUM(AK36:$GB36)=0),SUM($Z36:AJ36),0),AJ36)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$GB$29)=0),SUM($Z36:AK36),0),IF($Q58=Lists!$BS$17,IF(AND(AK36>0,SUM(AL36:$GB36)=0),SUM($Z36:AK36),0),AK36)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$GB$29)=0),SUM($Z36:AL36),0),IF($Q58=Lists!$BS$17,IF(AND(AL36>0,SUM(AM36:$GB36)=0),SUM($Z36:AL36),0),AL36)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$GB$29)=0),SUM($Z36:AM36),0),IF($Q58=Lists!$BS$17,IF(AND(AM36>0,SUM(AN36:$GB36)=0),SUM($Z36:AM36),0),AM36)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$GB$29)=0),SUM($Z36:AN36),0),IF($Q58=Lists!$BS$17,IF(AND(AN36>0,SUM(AO36:$GB36)=0),SUM($Z36:AN36),0),AN36)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$GB$29)=0),SUM($Z36:AO36),0),IF($Q58=Lists!$BS$17,IF(AND(AO36>0,SUM(AP36:$GB36)=0),SUM($Z36:AO36),0),AO36)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$GB$29)=0),SUM($Z36:AP36),0),IF($Q58=Lists!$BS$17,IF(AND(AP36>0,SUM(AQ36:$GB36)=0),SUM($Z36:AP36),0),AP36)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$GB$29)=0),SUM($Z36:AQ36),0),IF($Q58=Lists!$BS$17,IF(AND(AQ36>0,SUM(AR36:$GB36)=0),SUM($Z36:AQ36),0),AQ36)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$GB$29)=0),SUM($Z36:AR36),0),IF($Q58=Lists!$BS$17,IF(AND(AR36>0,SUM(AS36:$GB36)=0),SUM($Z36:AR36),0),AR36)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$GB$29)=0),SUM($Z36:AS36),0),IF($Q58=Lists!$BS$17,IF(AND(AS36>0,SUM(AT36:$GB36)=0),SUM($Z36:AS36),0),AS36)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$GB$29)=0),SUM($Z36:AT36),0),IF($Q58=Lists!$BS$17,IF(AND(AT36>0,SUM(AU36:$GB36)=0),SUM($Z36:AT36),0),AT36)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$GB$29)=0),SUM($Z36:AU36),0),IF($Q58=Lists!$BS$17,IF(AND(AU36>0,SUM(AV36:$GB36)=0),SUM($Z36:AU36),0),AU36)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$GB$29)=0),SUM($Z36:AV36),0),IF($Q58=Lists!$BS$17,IF(AND(AV36>0,SUM(AW36:$GB36)=0),SUM($Z36:AV36),0),AV36)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$GB$29)=0),SUM($Z36:AW36),0),IF($Q58=Lists!$BS$17,IF(AND(AW36>0,SUM(AX36:$GB36)=0),SUM($Z36:AW36),0),AW36)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$GB$29)=0),SUM($Z36:AX36),0),IF($Q58=Lists!$BS$17,IF(AND(AX36>0,SUM(AY36:$GB36)=0),SUM($Z36:AX36),0),AX36)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$GB$29)=0),SUM($Z36:AY36),0),IF($Q58=Lists!$BS$17,IF(AND(AY36>0,SUM(AZ36:$GB36)=0),SUM($Z36:AY36),0),AY36)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$GB$29)=0),SUM($Z36:AZ36),0),IF($Q58=Lists!$BS$17,IF(AND(AZ36>0,SUM(BA36:$GB36)=0),SUM($Z36:AZ36),0),AZ36)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$GB$29)=0),SUM($Z36:BA36),0),IF($Q58=Lists!$BS$17,IF(AND(BA36>0,SUM(BB36:$GB36)=0),SUM($Z36:BA36),0),BA36)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$GB$29)=0),SUM($Z36:BB36),0),IF($Q58=Lists!$BS$17,IF(AND(BB36>0,SUM(BC36:$GB36)=0),SUM($Z36:BB36),0),BB36)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$GB$29)=0),SUM($Z36:BC36),0),IF($Q58=Lists!$BS$17,IF(AND(BC36>0,SUM(BD36:$GB36)=0),SUM($Z36:BC36),0),BC36)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$GB$29)=0),SUM($Z36:BD36),0),IF($Q58=Lists!$BS$17,IF(AND(BD36>0,SUM(BE36:$GB36)=0),SUM($Z36:BD36),0),BD36)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$GB$29)=0),SUM($Z36:BE36),0),IF($Q58=Lists!$BS$17,IF(AND(BE36>0,SUM(BF36:$GB36)=0),SUM($Z36:BE36),0),BE36)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$GB$29)=0),SUM($Z36:BF36),0),IF($Q58=Lists!$BS$17,IF(AND(BF36>0,SUM(BG36:$GB36)=0),SUM($Z36:BF36),0),BF36)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$GB$29)=0),SUM($Z36:BG36),0),IF($Q58=Lists!$BS$17,IF(AND(BG36>0,SUM(BH36:$GB36)=0),SUM($Z36:BG36),0),BG36)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$GB$29)=0),SUM($Z36:BH36),0),IF($Q58=Lists!$BS$17,IF(AND(BH36>0,SUM(BI36:$GB36)=0),SUM($Z36:BH36),0),BH36)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$GB$29)=0),SUM($Z36:BI36),0),IF($Q58=Lists!$BS$17,IF(AND(BI36>0,SUM(BJ36:$GB36)=0),SUM($Z36:BI36),0),BI36)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$GB$29)=0),SUM($Z36:BJ36),0),IF($Q58=Lists!$BS$17,IF(AND(BJ36>0,SUM(BK36:$GB36)=0),SUM($Z36:BJ36),0),BJ36)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$GB$29)=0),SUM($Z36:BK36),0),IF($Q58=Lists!$BS$17,IF(AND(BK36>0,SUM(BL36:$GB36)=0),SUM($Z36:BK36),0),BK36)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$GB$29)=0),SUM($Z36:BL36),0),IF($Q58=Lists!$BS$17,IF(AND(BL36>0,SUM(BM36:$GB36)=0),SUM($Z36:BL36),0),BL36)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$GB$29)=0),SUM($Z36:BM36),0),IF($Q58=Lists!$BS$17,IF(AND(BM36>0,SUM(BN36:$GB36)=0),SUM($Z36:BM36),0),BM36)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$GB$29)=0),SUM($Z36:BN36),0),IF($Q58=Lists!$BS$17,IF(AND(BN36>0,SUM(BO36:$GB36)=0),SUM($Z36:BN36),0),BN36)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$GB$29)=0),SUM($Z36:BO36),0),IF($Q58=Lists!$BS$17,IF(AND(BO36>0,SUM(BP36:$GB36)=0),SUM($Z36:BO36),0),BO36)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$GB$29)=0),SUM($Z36:BP36),0),IF($Q58=Lists!$BS$17,IF(AND(BP36>0,SUM(BQ36:$GB36)=0),SUM($Z36:BP36),0),BP36)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$GB$29)=0),SUM($Z36:BQ36),0),IF($Q58=Lists!$BS$17,IF(AND(BQ36>0,SUM(BR36:$GB36)=0),SUM($Z36:BQ36),0),BQ36)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$GB$29)=0),SUM($Z36:BR36),0),IF($Q58=Lists!$BS$17,IF(AND(BR36>0,SUM(BS36:$GB36)=0),SUM($Z36:BR36),0),BR36)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$GB$29)=0),SUM($Z36:BS36),0),IF($Q58=Lists!$BS$17,IF(AND(BS36>0,SUM(BT36:$GB36)=0),SUM($Z36:BS36),0),BS36)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$GB$29)=0),SUM($Z36:BT36),0),IF($Q58=Lists!$BS$17,IF(AND(BT36>0,SUM(BU36:$GB36)=0),SUM($Z36:BT36),0),BT36)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$GB$29)=0),SUM($Z36:BU36),0),IF($Q58=Lists!$BS$17,IF(AND(BU36>0,SUM(BV36:$GB36)=0),SUM($Z36:BU36),0),BU36)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$GB$29)=0),SUM($Z36:BV36),0),IF($Q58=Lists!$BS$17,IF(AND(BV36>0,SUM(BW36:$GB36)=0),SUM($Z36:BV36),0),BV36)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$GB$29)=0),SUM($Z36:BW36),0),IF($Q58=Lists!$BS$17,IF(AND(BW36>0,SUM(BX36:$GB36)=0),SUM($Z36:BW36),0),BW36)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$GB$29)=0),SUM($Z36:BX36),0),IF($Q58=Lists!$BS$17,IF(AND(BX36>0,SUM(BY36:$GB36)=0),SUM($Z36:BX36),0),BX36)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$GB$29)=0),SUM($Z36:BY36),0),IF($Q58=Lists!$BS$17,IF(AND(BY36>0,SUM(BZ36:$GB36)=0),SUM($Z36:BY36),0),BY36)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$GB$29)=0),SUM($Z36:BZ36),0),IF($Q58=Lists!$BS$17,IF(AND(BZ36>0,SUM(CA36:$GB36)=0),SUM($Z36:BZ36),0),BZ36)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$GB$29)=0),SUM($Z36:CA36),0),IF($Q58=Lists!$BS$17,IF(AND(CA36>0,SUM(CB36:$GB36)=0),SUM($Z36:CA36),0),CA36)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$GB$29)=0),SUM($Z36:CB36),0),IF($Q58=Lists!$BS$17,IF(AND(CB36>0,SUM(CC36:$GB36)=0),SUM($Z36:CB36),0),CB36)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$GB$29)=0),SUM($Z36:CC36),0),IF($Q58=Lists!$BS$17,IF(AND(CC36>0,SUM(CD36:$GB36)=0),SUM($Z36:CC36),0),CC36)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$GB$29)=0),SUM($Z36:CD36),0),IF($Q58=Lists!$BS$17,IF(AND(CD36>0,SUM(CE36:$GB36)=0),SUM($Z36:CD36),0),CD36)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$GB$29)=0),SUM($Z36:CE36),0),IF($Q58=Lists!$BS$17,IF(AND(CE36>0,SUM(CF36:$GB36)=0),SUM($Z36:CE36),0),CE36)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$GB$29)=0),SUM($Z36:CF36),0),IF($Q58=Lists!$BS$17,IF(AND(CF36>0,SUM(CG36:$GB36)=0),SUM($Z36:CF36),0),CF36)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$GB$29)=0),SUM($Z36:CG36),0),IF($Q58=Lists!$BS$17,IF(AND(CG36>0,SUM(CH36:$GB36)=0),SUM($Z36:CG36),0),CG36)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$GB$29)=0),SUM($Z36:CH36),0),IF($Q58=Lists!$BS$17,IF(AND(CH36>0,SUM(CI36:$GB36)=0),SUM($Z36:CH36),0),CH36)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$GB$29)=0),SUM($Z36:CI36),0),IF($Q58=Lists!$BS$17,IF(AND(CI36>0,SUM(CJ36:$GB36)=0),SUM($Z36:CI36),0),CI36)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$GB$29)=0),SUM($Z36:CJ36),0),IF($Q58=Lists!$BS$17,IF(AND(CJ36>0,SUM(CK36:$GB36)=0),SUM($Z36:CJ36),0),CJ36)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$GB$29)=0),SUM($Z36:CK36),0),IF($Q58=Lists!$BS$17,IF(AND(CK36>0,SUM(CL36:$GB36)=0),SUM($Z36:CK36),0),CK36)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$GB$29)=0),SUM($Z36:CL36),0),IF($Q58=Lists!$BS$17,IF(AND(CL36>0,SUM(CM36:$GB36)=0),SUM($Z36:CL36),0),CL36)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$GB$29)=0),SUM($Z36:CM36),0),IF($Q58=Lists!$BS$17,IF(AND(CM36>0,SUM(CN36:$GB36)=0),SUM($Z36:CM36),0),CM36)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$GB$29)=0),SUM($Z36:CN36),0),IF($Q58=Lists!$BS$17,IF(AND(CN36>0,SUM(CO36:$GB36)=0),SUM($Z36:CN36),0),CN36)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$GB$29)=0),SUM($Z36:CO36),0),IF($Q58=Lists!$BS$17,IF(AND(CO36>0,SUM(CP36:$GB36)=0),SUM($Z36:CO36),0),CO36)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$GB$29)=0),SUM($Z36:CP36),0),IF($Q58=Lists!$BS$17,IF(AND(CP36>0,SUM(CQ36:$GB36)=0),SUM($Z36:CP36),0),CP36)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$GB$29)=0),SUM($Z36:CQ36),0),IF($Q58=Lists!$BS$17,IF(AND(CQ36>0,SUM(CR36:$GB36)=0),SUM($Z36:CQ36),0),CQ36)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$GB$29)=0),SUM($Z36:CR36),0),IF($Q58=Lists!$BS$17,IF(AND(CR36>0,SUM(CS36:$GB36)=0),SUM($Z36:CR36),0),CR36)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$GB$29)=0),SUM($Z36:CS36),0),IF($Q58=Lists!$BS$17,IF(AND(CS36>0,SUM(CT36:$GB36)=0),SUM($Z36:CS36),0),CS36)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$GB$29)=0),SUM($Z36:CT36),0),IF($Q58=Lists!$BS$17,IF(AND(CT36>0,SUM(CU36:$GB36)=0),SUM($Z36:CT36),0),CT36)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$GB$29)=0),SUM($Z36:CU36),0),IF($Q58=Lists!$BS$17,IF(AND(CU36>0,SUM(CV36:$GB36)=0),SUM($Z36:CU36),0),CU36)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$GB$29)=0),SUM($Z36:CV36),0),IF($Q58=Lists!$BS$17,IF(AND(CV36>0,SUM(CW36:$GB36)=0),SUM($Z36:CV36),0),CV36)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$GB$29)=0),SUM($Z36:CW36),0),IF($Q58=Lists!$BS$17,IF(AND(CW36>0,SUM(CX36:$GB36)=0),SUM($Z36:CW36),0),CW36)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$GB$29)=0),SUM($Z36:CX36),0),IF($Q58=Lists!$BS$17,IF(AND(CX36>0,SUM(CY36:$GB36)=0),SUM($Z36:CX36),0),CX36)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$GB$29)=0),SUM($Z36:CY36),0),IF($Q58=Lists!$BS$17,IF(AND(CY36>0,SUM(CZ36:$GB36)=0),SUM($Z36:CY36),0),CY36)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$GB$29)=0),SUM($Z36:CZ36),0),IF($Q58=Lists!$BS$17,IF(AND(CZ36>0,SUM(DA36:$GB36)=0),SUM($Z36:CZ36),0),CZ36)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$GB$29)=0),SUM($Z36:DA36),0),IF($Q58=Lists!$BS$17,IF(AND(DA36>0,SUM(DB36:$GB36)=0),SUM($Z36:DA36),0),DA36)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$GB$29)=0),SUM($Z36:DB36),0),IF($Q58=Lists!$BS$17,IF(AND(DB36>0,SUM(DC36:$GB36)=0),SUM($Z36:DB36),0),DB36)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$GB$29)=0),SUM($Z36:DC36),0),IF($Q58=Lists!$BS$17,IF(AND(DC36>0,SUM(DD36:$GB36)=0),SUM($Z36:DC36),0),DC36)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$GB$29)=0),SUM($Z36:DD36),0),IF($Q58=Lists!$BS$17,IF(AND(DD36>0,SUM(DE36:$GB36)=0),SUM($Z36:DD36),0),DD36)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$GB$29)=0),SUM($Z36:DE36),0),IF($Q58=Lists!$BS$17,IF(AND(DE36>0,SUM(DF36:$GB36)=0),SUM($Z36:DE36),0),DE36)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$GB$29)=0),SUM($Z36:DF36),0),IF($Q58=Lists!$BS$17,IF(AND(DF36>0,SUM(DG36:$GB36)=0),SUM($Z36:DF36),0),DF36)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$GB$29)=0),SUM($Z36:DG36),0),IF($Q58=Lists!$BS$17,IF(AND(DG36>0,SUM(DH36:$GB36)=0),SUM($Z36:DG36),0),DG36)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$GB$29)=0),SUM($Z36:DH36),0),IF($Q58=Lists!$BS$17,IF(AND(DH36>0,SUM(DI36:$GB36)=0),SUM($Z36:DH36),0),DH36)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$GB$29)=0),SUM($Z36:DI36),0),IF($Q58=Lists!$BS$17,IF(AND(DI36>0,SUM(DJ36:$GB36)=0),SUM($Z36:DI36),0),DI36)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$GB$29)=0),SUM($Z36:DJ36),0),IF($Q58=Lists!$BS$17,IF(AND(DJ36>0,SUM(DK36:$GB36)=0),SUM($Z36:DJ36),0),DJ36)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$GB$29)=0),SUM($Z36:DK36),0),IF($Q58=Lists!$BS$17,IF(AND(DK36>0,SUM(DL36:$GB36)=0),SUM($Z36:DK36),0),DK36)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$GB$29)=0),SUM($Z36:DL36),0),IF($Q58=Lists!$BS$17,IF(AND(DL36>0,SUM(DM36:$GB36)=0),SUM($Z36:DL36),0),DL36)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$GB$29)=0),SUM($Z36:DM36),0),IF($Q58=Lists!$BS$17,IF(AND(DM36>0,SUM(DN36:$GB36)=0),SUM($Z36:DM36),0),DM36)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$GB$29)=0),SUM($Z36:DN36),0),IF($Q58=Lists!$BS$17,IF(AND(DN36>0,SUM(DO36:$GB36)=0),SUM($Z36:DN36),0),DN36)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$GB$29)=0),SUM($Z36:DO36),0),IF($Q58=Lists!$BS$17,IF(AND(DO36>0,SUM(DP36:$GB36)=0),SUM($Z36:DO36),0),DO36)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$GB$29)=0),SUM($Z36:DP36),0),IF($Q58=Lists!$BS$17,IF(AND(DP36>0,SUM(DQ36:$GB36)=0),SUM($Z36:DP36),0),DP36)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$GB$29)=0),SUM($Z36:DQ36),0),IF($Q58=Lists!$BS$17,IF(AND(DQ36>0,SUM(DR36:$GB36)=0),SUM($Z36:DQ36),0),DQ36)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$GB$29)=0),SUM($Z36:DR36),0),IF($Q58=Lists!$BS$17,IF(AND(DR36>0,SUM(DS36:$GB36)=0),SUM($Z36:DR36),0),DR36)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$GB$29)=0),SUM($Z36:DS36),0),IF($Q58=Lists!$BS$17,IF(AND(DS36>0,SUM(DT36:$GB36)=0),SUM($Z36:DS36),0),DS36)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$GB$29)=0),SUM($Z36:DT36),0),IF($Q58=Lists!$BS$17,IF(AND(DT36>0,SUM(DU36:$GB36)=0),SUM($Z36:DT36),0),DT36)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$GB$29)=0),SUM($Z36:DU36),0),IF($Q58=Lists!$BS$17,IF(AND(DU36>0,SUM(DV36:$GB36)=0),SUM($Z36:DU36),0),DU36)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$GB$29)=0),SUM($Z36:DV36),0),IF($Q58=Lists!$BS$17,IF(AND(DV36>0,SUM(DW36:$GB36)=0),SUM($Z36:DV36),0),DV36)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$GB$29)=0),SUM($Z36:DW36),0),IF($Q58=Lists!$BS$17,IF(AND(DW36>0,SUM(DX36:$GB36)=0),SUM($Z36:DW36),0),DW36)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$GB$29)=0),SUM($Z36:DX36),0),IF($Q58=Lists!$BS$17,IF(AND(DX36>0,SUM(DY36:$GB36)=0),SUM($Z36:DX36),0),DX36)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$GB$29)=0),SUM($Z36:DY36),0),IF($Q58=Lists!$BS$17,IF(AND(DY36>0,SUM(DZ36:$GB36)=0),SUM($Z36:DY36),0),DY36)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$GB$29)=0),SUM($Z36:DZ36),0),IF($Q58=Lists!$BS$17,IF(AND(DZ36>0,SUM(EA36:$GB36)=0),SUM($Z36:DZ36),0),DZ36)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$GB$29)=0),SUM($Z36:EA36),0),IF($Q58=Lists!$BS$17,IF(AND(EA36>0,SUM(EB36:$GB36)=0),SUM($Z36:EA36),0),EA36)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$GB$29)=0),SUM($Z36:EB36),0),IF($Q58=Lists!$BS$17,IF(AND(EB36>0,SUM(EC36:$GB36)=0),SUM($Z36:EB36),0),EB36)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$GB$29)=0),SUM($Z36:EC36),0),IF($Q58=Lists!$BS$17,IF(AND(EC36>0,SUM(ED36:$GB36)=0),SUM($Z36:EC36),0),EC36)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$GB$29)=0),SUM($Z36:ED36),0),IF($Q58=Lists!$BS$17,IF(AND(ED36>0,SUM(EE36:$GB36)=0),SUM($Z36:ED36),0),ED36)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$GB$29)=0),SUM($Z36:EE36),0),IF($Q58=Lists!$BS$17,IF(AND(EE36>0,SUM(EF36:$GB36)=0),SUM($Z36:EE36),0),EE36)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$GB$29)=0),SUM($Z36:EF36),0),IF($Q58=Lists!$BS$17,IF(AND(EF36>0,SUM(EG36:$GB36)=0),SUM($Z36:EF36),0),EF36)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$GB$29)=0),SUM($Z36:EG36),0),IF($Q58=Lists!$BS$17,IF(AND(EG36>0,SUM(EH36:$GB36)=0),SUM($Z36:EG36),0),EG36)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$GB$29)=0),SUM($Z36:EH36),0),IF($Q58=Lists!$BS$17,IF(AND(EH36>0,SUM(EI36:$GB36)=0),SUM($Z36:EH36),0),EH36)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$GB$29)=0),SUM($Z36:EI36),0),IF($Q58=Lists!$BS$17,IF(AND(EI36>0,SUM(EJ36:$GB36)=0),SUM($Z36:EI36),0),EI36)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$GB$29)=0),SUM($Z36:EJ36),0),IF($Q58=Lists!$BS$17,IF(AND(EJ36>0,SUM(EK36:$GB36)=0),SUM($Z36:EJ36),0),EJ36)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$GB$29)=0),SUM($Z36:EK36),0),IF($Q58=Lists!$BS$17,IF(AND(EK36>0,SUM(EL36:$GB36)=0),SUM($Z36:EK36),0),EK36)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$GB$29)=0),SUM($Z36:EL36),0),IF($Q58=Lists!$BS$17,IF(AND(EL36>0,SUM(EM36:$GB36)=0),SUM($Z36:EL36),0),EL36)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$GB$29)=0),SUM($Z36:EM36),0),IF($Q58=Lists!$BS$17,IF(AND(EM36>0,SUM(EN36:$GB36)=0),SUM($Z36:EM36),0),EM36)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$GB$29)=0),SUM($Z36:EN36),0),IF($Q58=Lists!$BS$17,IF(AND(EN36>0,SUM(EO36:$GB36)=0),SUM($Z36:EN36),0),EN36)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$GB$29)=0),SUM($Z36:EO36),0),IF($Q58=Lists!$BS$17,IF(AND(EO36>0,SUM(EP36:$GB36)=0),SUM($Z36:EO36),0),EO36)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$GB$29)=0),SUM($Z36:EP36),0),IF($Q58=Lists!$BS$17,IF(AND(EP36>0,SUM(EQ36:$GB36)=0),SUM($Z36:EP36),0),EP36)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$GB$29)=0),SUM($Z36:EQ36),0),IF($Q58=Lists!$BS$17,IF(AND(EQ36>0,SUM(ER36:$GB36)=0),SUM($Z36:EQ36),0),EQ36)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$GB$29)=0),SUM($Z36:ER36),0),IF($Q58=Lists!$BS$17,IF(AND(ER36>0,SUM(ES36:$GB36)=0),SUM($Z36:ER36),0),ER36)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$GB$29)=0),SUM($Z36:ES36),0),IF($Q58=Lists!$BS$17,IF(AND(ES36>0,SUM(ET36:$GB36)=0),SUM($Z36:ES36),0),ES36)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$GB$29)=0),SUM($Z36:ET36),0),IF($Q58=Lists!$BS$17,IF(AND(ET36>0,SUM(EU36:$GB36)=0),SUM($Z36:ET36),0),ET36)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$GB$29)=0),SUM($Z36:EU36),0),IF($Q58=Lists!$BS$17,IF(AND(EU36>0,SUM(EV36:$GB36)=0),SUM($Z36:EU36),0),EU36)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$GB$29)=0),SUM($Z36:EV36),0),IF($Q58=Lists!$BS$17,IF(AND(EV36>0,SUM(EW36:$GB36)=0),SUM($Z36:EV36),0),EV36)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$GB$29)=0),SUM($Z36:EW36),0),IF($Q58=Lists!$BS$17,IF(AND(EW36>0,SUM(EX36:$GB36)=0),SUM($Z36:EW36),0),EW36)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$GB$29)=0),SUM($Z36:EX36),0),IF($Q58=Lists!$BS$17,IF(AND(EX36>0,SUM(EY36:$GB36)=0),SUM($Z36:EX36),0),EX36)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$GB$29)=0),SUM($Z36:EY36),0),IF($Q58=Lists!$BS$17,IF(AND(EY36>0,SUM(EZ36:$GB36)=0),SUM($Z36:EY36),0),EY36)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$GB$29)=0),SUM($Z36:EZ36),0),IF($Q58=Lists!$BS$17,IF(AND(EZ36>0,SUM(FA36:$GB36)=0),SUM($Z36:EZ36),0),EZ36)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$GB$29)=0),SUM($Z36:FA36),0),IF($Q58=Lists!$BS$17,IF(AND(FA36>0,SUM(FB36:$GB36)=0),SUM($Z36:FA36),0),FA36)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(FB$29>0,SUM(GA$29:$GB$29)=0),SUM($Z36:FB36),0),IF($Q58=Lists!$BS$17,IF(AND(FB36>0,SUM(GA36:$GB36)=0),SUM($Z36:FB36),0),FB36)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(FC$29>0,SUM(GB$29:$GB$29)=0),SUM($Z36:FC36),0),IF($Q58=Lists!$BS$17,IF(AND(FC36>0,SUM(GB36:$GB36)=0),SUM($Z36:FC36),0),FC36)))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G59<>0,1,IF(OR($Q59=\"\",$Q59=0),0,IF($R59=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H59))),$Q59)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$GB$29)=0),SUM($Z37:AA37),0),IF($Q59=Lists!$BS$17,IF(AND(AA37>0,SUM(AB37:$GB37)=0),SUM($Z37:AA37),0),AA37)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$GB$29)=0),SUM($Z37:AB37),0),IF($Q59=Lists!$BS$17,IF(AND(AB37>0,SUM(AC37:$GB37)=0),SUM($Z37:AB37),0),AB37)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$GB$29)=0),SUM($Z37:AC37),0),IF($Q59=Lists!$BS$17,IF(AND(AC37>0,SUM(AD37:$GB37)=0),SUM($Z37:AC37),0),AC37)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$GB$29)=0),SUM($Z37:AD37),0),IF($Q59=Lists!$BS$17,IF(AND(AD37>0,SUM(AE37:$GB37)=0),SUM($Z37:AD37),0),AD37)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$GB$29)=0),SUM($Z37:AE37),0),IF($Q59=Lists!$BS$17,IF(AND(AE37>0,SUM(AF37:$GB37)=0),SUM($Z37:AE37),0),AE37)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$GB$29)=0),SUM($Z37:AF37),0),IF($Q59=Lists!$BS$17,IF(AND(AF37>0,SUM(AG37:$GB37)=0),SUM($Z37:AF37),0),AF37)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$GB$29)=0),SUM($Z37:AG37),0),IF($Q59=Lists!$BS$17,IF(AND(AG37>0,SUM(AH37:$GB37)=0),SUM($Z37:AG37),0),AG37)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$GB$29)=0),SUM($Z37:AH37),0),IF($Q59=Lists!$BS$17,IF(AND(AH37>0,SUM(AI37:$GB37)=0),SUM($Z37:AH37),0),AH37)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$GB$29)=0),SUM($Z37:AI37),0),IF($Q59=Lists!$BS$17,IF(AND(AI37>0,SUM(AJ37:$GB37)=0),SUM($Z37:AI37),0),AI37)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$GB$29)=0),SUM($Z37:AJ37),0),IF($Q59=Lists!$BS$17,IF(AND(AJ37>0,SUM(AK37:$GB37)=0),SUM($Z37:AJ37),0),AJ37)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$GB$29)=0),SUM($Z37:AK37),0),IF($Q59=Lists!$BS$17,IF(AND(AK37>0,SUM(AL37:$GB37)=0),SUM($Z37:AK37),0),AK37)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$GB$29)=0),SUM($Z37:AL37),0),IF($Q59=Lists!$BS$17,IF(AND(AL37>0,SUM(AM37:$GB37)=0),SUM($Z37:AL37),0),AL37)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$GB$29)=0),SUM($Z37:AM37),0),IF($Q59=Lists!$BS$17,IF(AND(AM37>0,SUM(AN37:$GB37)=0),SUM($Z37:AM37),0),AM37)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$GB$29)=0),SUM($Z37:AN37),0),IF($Q59=Lists!$BS$17,IF(AND(AN37>0,SUM(AO37:$GB37)=0),SUM($Z37:AN37),0),AN37)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$GB$29)=0),SUM($Z37:AO37),0),IF($Q59=Lists!$BS$17,IF(AND(AO37>0,SUM(AP37:$GB37)=0),SUM($Z37:AO37),0),AO37)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$GB$29)=0),SUM($Z37:AP37),0),IF($Q59=Lists!$BS$17,IF(AND(AP37>0,SUM(AQ37:$GB37)=0),SUM($Z37:AP37),0),AP37)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$GB$29)=0),SUM($Z37:AQ37),0),IF($Q59=Lists!$BS$17,IF(AND(AQ37>0,SUM(AR37:$GB37)=0),SUM($Z37:AQ37),0),AQ37)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$GB$29)=0),SUM($Z37:AR37),0),IF($Q59=Lists!$BS$17,IF(AND(AR37>0,SUM(AS37:$GB37)=0),SUM($Z37:AR37),0),AR37)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$GB$29)=0),SUM($Z37:AS37),0),IF($Q59=Lists!$BS$17,IF(AND(AS37>0,SUM(AT37:$GB37)=0),SUM($Z37:AS37),0),AS37)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$GB$29)=0),SUM($Z37:AT37),0),IF($Q59=Lists!$BS$17,IF(AND(AT37>0,SUM(AU37:$GB37)=0),SUM($Z37:AT37),0),AT37)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$GB$29)=0),SUM($Z37:AU37),0),IF($Q59=Lists!$BS$17,IF(AND(AU37>0,SUM(AV37:$GB37)=0),SUM($Z37:AU37),0),AU37)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$GB$29)=0),SUM($Z37:AV37),0),IF($Q59=Lists!$BS$17,IF(AND(AV37>0,SUM(AW37:$GB37)=0),SUM($Z37:AV37),0),AV37)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$GB$29)=0),SUM($Z37:AW37),0),IF($Q59=Lists!$BS$17,IF(AND(AW37>0,SUM(AX37:$GB37)=0),SUM($Z37:AW37),0),AW37)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$GB$29)=0),SUM($Z37:AX37),0),IF($Q59=Lists!$BS$17,IF(AND(AX37>0,SUM(AY37:$GB37)=0),SUM($Z37:AX37),0),AX37)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$GB$29)=0),SUM($Z37:AY37),0),IF($Q59=Lists!$BS$17,IF(AND(AY37>0,SUM(AZ37:$GB37)=0),SUM($Z37:AY37),0),AY37)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$GB$29)=0),SUM($Z37:AZ37),0),IF($Q59=Lists!$BS$17,IF(AND(AZ37>0,SUM(BA37:$GB37)=0),SUM($Z37:AZ37),0),AZ37)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$GB$29)=0),SUM($Z37:BA37),0),IF($Q59=Lists!$BS$17,IF(AND(BA37>0,SUM(BB37:$GB37)=0),SUM($Z37:BA37),0),BA37)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$GB$29)=0),SUM($Z37:BB37),0),IF($Q59=Lists!$BS$17,IF(AND(BB37>0,SUM(BC37:$GB37)=0),SUM($Z37:BB37),0),BB37)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$GB$29)=0),SUM($Z37:BC37),0),IF($Q59=Lists!$BS$17,IF(AND(BC37>0,SUM(BD37:$GB37)=0),SUM($Z37:BC37),0),BC37)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$GB$29)=0),SUM($Z37:BD37),0),IF($Q59=Lists!$BS$17,IF(AND(BD37>0,SUM(BE37:$GB37)=0),SUM($Z37:BD37),0),BD37)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$GB$29)=0),SUM($Z37:BE37),0),IF($Q59=Lists!$BS$17,IF(AND(BE37>0,SUM(BF37:$GB37)=0),SUM($Z37:BE37),0),BE37)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$GB$29)=0),SUM($Z37:BF37),0),IF($Q59=Lists!$BS$17,IF(AND(BF37>0,SUM(BG37:$GB37)=0),SUM($Z37:BF37),0),BF37)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$GB$29)=0),SUM($Z37:BG37),0),IF($Q59=Lists!$BS$17,IF(AND(BG37>0,SUM(BH37:$GB37)=0),SUM($Z37:BG37),0),BG37)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$GB$29)=0),SUM($Z37:BH37),0),IF($Q59=Lists!$BS$17,IF(AND(BH37>0,SUM(BI37:$GB37)=0),SUM($Z37:BH37),0),BH37)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$GB$29)=0),SUM($Z37:BI37),0),IF($Q59=Lists!$BS$17,IF(AND(BI37>0,SUM(BJ37:$GB37)=0),SUM($Z37:BI37),0),BI37)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$GB$29)=0),SUM($Z37:BJ37),0),IF($Q59=Lists!$BS$17,IF(AND(BJ37>0,SUM(BK37:$GB37)=0),SUM($Z37:BJ37),0),BJ37)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$GB$29)=0),SUM($Z37:BK37),0),IF($Q59=Lists!$BS$17,IF(AND(BK37>0,SUM(BL37:$GB37)=0),SUM($Z37:BK37),0),BK37)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$GB$29)=0),SUM($Z37:BL37),0),IF($Q59=Lists!$BS$17,IF(AND(BL37>0,SUM(BM37:$GB37)=0),SUM($Z37:BL37),0),BL37)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$GB$29)=0),SUM($Z37:BM37),0),IF($Q59=Lists!$BS$17,IF(AND(BM37>0,SUM(BN37:$GB37)=0),SUM($Z37:BM37),0),BM37)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$GB$29)=0),SUM($Z37:BN37),0),IF($Q59=Lists!$BS$17,IF(AND(BN37>0,SUM(BO37:$GB37)=0),SUM($Z37:BN37),0),BN37)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$GB$29)=0),SUM($Z37:BO37),0),IF($Q59=Lists!$BS$17,IF(AND(BO37>0,SUM(BP37:$GB37)=0),SUM($Z37:BO37),0),BO37)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$GB$29)=0),SUM($Z37:BP37),0),IF($Q59=Lists!$BS$17,IF(AND(BP37>0,SUM(BQ37:$GB37)=0),SUM($Z37:BP37),0),BP37)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$GB$29)=0),SUM($Z37:BQ37),0),IF($Q59=Lists!$BS$17,IF(AND(BQ37>0,SUM(BR37:$GB37)=0),SUM($Z37:BQ37),0),BQ37)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$GB$29)=0),SUM($Z37:BR37),0),IF($Q59=Lists!$BS$17,IF(AND(BR37>0,SUM(BS37:$GB37)=0),SUM($Z37:BR37),0),BR37)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$GB$29)=0),SUM($Z37:BS37),0),IF($Q59=Lists!$BS$17,IF(AND(BS37>0,SUM(BT37:$GB37)=0),SUM($Z37:BS37),0),BS37)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$GB$29)=0),SUM($Z37:BT37),0),IF($Q59=Lists!$BS$17,IF(AND(BT37>0,SUM(BU37:$GB37)=0),SUM($Z37:BT37),0),BT37)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$GB$29)=0),SUM($Z37:BU37),0),IF($Q59=Lists!$BS$17,IF(AND(BU37>0,SUM(BV37:$GB37)=0),SUM($Z37:BU37),0),BU37)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$GB$29)=0),SUM($Z37:BV37),0),IF($Q59=Lists!$BS$17,IF(AND(BV37>0,SUM(BW37:$GB37)=0),SUM($Z37:BV37),0),BV37)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$GB$29)=0),SUM($Z37:BW37),0),IF($Q59=Lists!$BS$17,IF(AND(BW37>0,SUM(BX37:$GB37)=0),SUM($Z37:BW37),0),BW37)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$GB$29)=0),SUM($Z37:BX37),0),IF($Q59=Lists!$BS$17,IF(AND(BX37>0,SUM(BY37:$GB37)=0),SUM($Z37:BX37),0),BX37)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$GB$29)=0),SUM($Z37:BY37),0),IF($Q59=Lists!$BS$17,IF(AND(BY37>0,SUM(BZ37:$GB37)=0),SUM($Z37:BY37),0),BY37)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$GB$29)=0),SUM($Z37:BZ37),0),IF($Q59=Lists!$BS$17,IF(AND(BZ37>0,SUM(CA37:$GB37)=0),SUM($Z37:BZ37),0),BZ37)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$GB$29)=0),SUM($Z37:CA37),0),IF($Q59=Lists!$BS$17,IF(AND(CA37>0,SUM(CB37:$GB37)=0),SUM($Z37:CA37),0),CA37)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$GB$29)=0),SUM($Z37:CB37),0),IF($Q59=Lists!$BS$17,IF(AND(CB37>0,SUM(CC37:$GB37)=0),SUM($Z37:CB37),0),CB37)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$GB$29)=0),SUM($Z37:CC37),0),IF($Q59=Lists!$BS$17,IF(AND(CC37>0,SUM(CD37:$GB37)=0),SUM($Z37:CC37),0),CC37)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$GB$29)=0),SUM($Z37:CD37),0),IF($Q59=Lists!$BS$17,IF(AND(CD37>0,SUM(CE37:$GB37)=0),SUM($Z37:CD37),0),CD37)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$GB$29)=0),SUM($Z37:CE37),0),IF($Q59=Lists!$BS$17,IF(AND(CE37>0,SUM(CF37:$GB37)=0),SUM($Z37:CE37),0),CE37)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$GB$29)=0),SUM($Z37:CF37),0),IF($Q59=Lists!$BS$17,IF(AND(CF37>0,SUM(CG37:$GB37)=0),SUM($Z37:CF37),0),CF37)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$GB$29)=0),SUM($Z37:CG37),0),IF($Q59=Lists!$BS$17,IF(AND(CG37>0,SUM(CH37:$GB37)=0),SUM($Z37:CG37),0),CG37)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$GB$29)=0),SUM($Z37:CH37),0),IF($Q59=Lists!$BS$17,IF(AND(CH37>0,SUM(CI37:$GB37)=0),SUM($Z37:CH37),0),CH37)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$GB$29)=0),SUM($Z37:CI37),0),IF($Q59=Lists!$BS$17,IF(AND(CI37>0,SUM(CJ37:$GB37)=0),SUM($Z37:CI37),0),CI37)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$GB$29)=0),SUM($Z37:CJ37),0),IF($Q59=Lists!$BS$17,IF(AND(CJ37>0,SUM(CK37:$GB37)=0),SUM($Z37:CJ37),0),CJ37)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$GB$29)=0),SUM($Z37:CK37),0),IF($Q59=Lists!$BS$17,IF(AND(CK37>0,SUM(CL37:$GB37)=0),SUM($Z37:CK37),0),CK37)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$GB$29)=0),SUM($Z37:CL37),0),IF($Q59=Lists!$BS$17,IF(AND(CL37>0,SUM(CM37:$GB37)=0),SUM($Z37:CL37),0),CL37)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$GB$29)=0),SUM($Z37:CM37),0),IF($Q59=Lists!$BS$17,IF(AND(CM37>0,SUM(CN37:$GB37)=0),SUM($Z37:CM37),0),CM37)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$GB$29)=0),SUM($Z37:CN37),0),IF($Q59=Lists!$BS$17,IF(AND(CN37>0,SUM(CO37:$GB37)=0),SUM($Z37:CN37),0),CN37)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$GB$29)=0),SUM($Z37:CO37),0),IF($Q59=Lists!$BS$17,IF(AND(CO37>0,SUM(CP37:$GB37)=0),SUM($Z37:CO37),0),CO37)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$GB$29)=0),SUM($Z37:CP37),0),IF($Q59=Lists!$BS$17,IF(AND(CP37>0,SUM(CQ37:$GB37)=0),SUM($Z37:CP37),0),CP37)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$GB$29)=0),SUM($Z37:CQ37),0),IF($Q59=Lists!$BS$17,IF(AND(CQ37>0,SUM(CR37:$GB37)=0),SUM($Z37:CQ37),0),CQ37)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$GB$29)=0),SUM($Z37:CR37),0),IF($Q59=Lists!$BS$17,IF(AND(CR37>0,SUM(CS37:$GB37)=0),SUM($Z37:CR37),0),CR37)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$GB$29)=0),SUM($Z37:CS37),0),IF($Q59=Lists!$BS$17,IF(AND(CS37>0,SUM(CT37:$GB37)=0),SUM($Z37:CS37),0),CS37)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$GB$29)=0),SUM($Z37:CT37),0),IF($Q59=Lists!$BS$17,IF(AND(CT37>0,SUM(CU37:$GB37)=0),SUM($Z37:CT37),0),CT37)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$GB$29)=0),SUM($Z37:CU37),0),IF($Q59=Lists!$BS$17,IF(AND(CU37>0,SUM(CV37:$GB37)=0),SUM($Z37:CU37),0),CU37)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$GB$29)=0),SUM($Z37:CV37),0),IF($Q59=Lists!$BS$17,IF(AND(CV37>0,SUM(CW37:$GB37)=0),SUM($Z37:CV37),0),CV37)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$GB$29)=0),SUM($Z37:CW37),0),IF($Q59=Lists!$BS$17,IF(AND(CW37>0,SUM(CX37:$GB37)=0),SUM($Z37:CW37),0),CW37)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$GB$29)=0),SUM($Z37:CX37),0),IF($Q59=Lists!$BS$17,IF(AND(CX37>0,SUM(CY37:$GB37)=0),SUM($Z37:CX37),0),CX37)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$GB$29)=0),SUM($Z37:CY37),0),IF($Q59=Lists!$BS$17,IF(AND(CY37>0,SUM(CZ37:$GB37)=0),SUM($Z37:CY37),0),CY37)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$GB$29)=0),SUM($Z37:CZ37),0),IF($Q59=Lists!$BS$17,IF(AND(CZ37>0,SUM(DA37:$GB37)=0),SUM($Z37:CZ37),0),CZ37)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$GB$29)=0),SUM($Z37:DA37),0),IF($Q59=Lists!$BS$17,IF(AND(DA37>0,SUM(DB37:$GB37)=0),SUM($Z37:DA37),0),DA37)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$GB$29)=0),SUM($Z37:DB37),0),IF($Q59=Lists!$BS$17,IF(AND(DB37>0,SUM(DC37:$GB37)=0),SUM($Z37:DB37),0),DB37)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$GB$29)=0),SUM($Z37:DC37),0),IF($Q59=Lists!$BS$17,IF(AND(DC37>0,SUM(DD37:$GB37)=0),SUM($Z37:DC37),0),DC37)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$GB$29)=0),SUM($Z37:DD37),0),IF($Q59=Lists!$BS$17,IF(AND(DD37>0,SUM(DE37:$GB37)=0),SUM($Z37:DD37),0),DD37)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$GB$29)=0),SUM($Z37:DE37),0),IF($Q59=Lists!$BS$17,IF(AND(DE37>0,SUM(DF37:$GB37)=0),SUM($Z37:DE37),0),DE37)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$GB$29)=0),SUM($Z37:DF37),0),IF($Q59=Lists!$BS$17,IF(AND(DF37>0,SUM(DG37:$GB37)=0),SUM($Z37:DF37),0),DF37)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$GB$29)=0),SUM($Z37:DG37),0),IF($Q59=Lists!$BS$17,IF(AND(DG37>0,SUM(DH37:$GB37)=0),SUM($Z37:DG37),0),DG37)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$GB$29)=0),SUM($Z37:DH37),0),IF($Q59=Lists!$BS$17,IF(AND(DH37>0,SUM(DI37:$GB37)=0),SUM($Z37:DH37),0),DH37)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$GB$29)=0),SUM($Z37:DI37),0),IF($Q59=Lists!$BS$17,IF(AND(DI37>0,SUM(DJ37:$GB37)=0),SUM($Z37:DI37),0),DI37)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$GB$29)=0),SUM($Z37:DJ37),0),IF($Q59=Lists!$BS$17,IF(AND(DJ37>0,SUM(DK37:$GB37)=0),SUM($Z37:DJ37),0),DJ37)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$GB$29)=0),SUM($Z37:DK37),0),IF($Q59=Lists!$BS$17,IF(AND(DK37>0,SUM(DL37:$GB37)=0),SUM($Z37:DK37),0),DK37)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$GB$29)=0),SUM($Z37:DL37),0),IF($Q59=Lists!$BS$17,IF(AND(DL37>0,SUM(DM37:$GB37)=0),SUM($Z37:DL37),0),DL37)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$GB$29)=0),SUM($Z37:DM37),0),IF($Q59=Lists!$BS$17,IF(AND(DM37>0,SUM(DN37:$GB37)=0),SUM($Z37:DM37),0),DM37)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$GB$29)=0),SUM($Z37:DN37),0),IF($Q59=Lists!$BS$17,IF(AND(DN37>0,SUM(DO37:$GB37)=0),SUM($Z37:DN37),0),DN37)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$GB$29)=0),SUM($Z37:DO37),0),IF($Q59=Lists!$BS$17,IF(AND(DO37>0,SUM(DP37:$GB37)=0),SUM($Z37:DO37),0),DO37)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$GB$29)=0),SUM($Z37:DP37),0),IF($Q59=Lists!$BS$17,IF(AND(DP37>0,SUM(DQ37:$GB37)=0),SUM($Z37:DP37),0),DP37)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$GB$29)=0),SUM($Z37:DQ37),0),IF($Q59=Lists!$BS$17,IF(AND(DQ37>0,SUM(DR37:$GB37)=0),SUM($Z37:DQ37),0),DQ37)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$GB$29)=0),SUM($Z37:DR37),0),IF($Q59=Lists!$BS$17,IF(AND(DR37>0,SUM(DS37:$GB37)=0),SUM($Z37:DR37),0),DR37)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$GB$29)=0),SUM($Z37:DS37),0),IF($Q59=Lists!$BS$17,IF(AND(DS37>0,SUM(DT37:$GB37)=0),SUM($Z37:DS37),0),DS37)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$GB$29)=0),SUM($Z37:DT37),0),IF($Q59=Lists!$BS$17,IF(AND(DT37>0,SUM(DU37:$GB37)=0),SUM($Z37:DT37),0),DT37)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$GB$29)=0),SUM($Z37:DU37),0),IF($Q59=Lists!$BS$17,IF(AND(DU37>0,SUM(DV37:$GB37)=0),SUM($Z37:DU37),0),DU37)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$GB$29)=0),SUM($Z37:DV37),0),IF($Q59=Lists!$BS$17,IF(AND(DV37>0,SUM(DW37:$GB37)=0),SUM($Z37:DV37),0),DV37)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$GB$29)=0),SUM($Z37:DW37),0),IF($Q59=Lists!$BS$17,IF(AND(DW37>0,SUM(DX37:$GB37)=0),SUM($Z37:DW37),0),DW37)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$GB$29)=0),SUM($Z37:DX37),0),IF($Q59=Lists!$BS$17,IF(AND(DX37>0,SUM(DY37:$GB37)=0),SUM($Z37:DX37),0),DX37)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$GB$29)=0),SUM($Z37:DY37),0),IF($Q59=Lists!$BS$17,IF(AND(DY37>0,SUM(DZ37:$GB37)=0),SUM($Z37:DY37),0),DY37)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$GB$29)=0),SUM($Z37:DZ37),0),IF($Q59=Lists!$BS$17,IF(AND(DZ37>0,SUM(EA37:$GB37)=0),SUM($Z37:DZ37),0),DZ37)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$GB$29)=0),SUM($Z37:EA37),0),IF($Q59=Lists!$BS$17,IF(AND(EA37>0,SUM(EB37:$GB37)=0),SUM($Z37:EA37),0),EA37)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$GB$29)=0),SUM($Z37:EB37),0),IF($Q59=Lists!$BS$17,IF(AND(EB37>0,SUM(EC37:$GB37)=0),SUM($Z37:EB37),0),EB37)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$GB$29)=0),SUM($Z37:EC37),0),IF($Q59=Lists!$BS$17,IF(AND(EC37>0,SUM(ED37:$GB37)=0),SUM($Z37:EC37),0),EC37)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$GB$29)=0),SUM($Z37:ED37),0),IF($Q59=Lists!$BS$17,IF(AND(ED37>0,SUM(EE37:$GB37)=0),SUM($Z37:ED37),0),ED37)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$GB$29)=0),SUM($Z37:EE37),0),IF($Q59=Lists!$BS$17,IF(AND(EE37>0,SUM(EF37:$GB37)=0),SUM($Z37:EE37),0),EE37)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$GB$29)=0),SUM($Z37:EF37),0),IF($Q59=Lists!$BS$17,IF(AND(EF37>0,SUM(EG37:$GB37)=0),SUM($Z37:EF37),0),EF37)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$GB$29)=0),SUM($Z37:EG37),0),IF($Q59=Lists!$BS$17,IF(AND(EG37>0,SUM(EH37:$GB37)=0),SUM($Z37:EG37),0),EG37)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$GB$29)=0),SUM($Z37:EH37),0),IF($Q59=Lists!$BS$17,IF(AND(EH37>0,SUM(EI37:$GB37)=0),SUM($Z37:EH37),0),EH37)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$GB$29)=0),SUM($Z37:EI37),0),IF($Q59=Lists!$BS$17,IF(AND(EI37>0,SUM(EJ37:$GB37)=0),SUM($Z37:EI37),0),EI37)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$GB$29)=0),SUM($Z37:EJ37),0),IF($Q59=Lists!$BS$17,IF(AND(EJ37>0,SUM(EK37:$GB37)=0),SUM($Z37:EJ37),0),EJ37)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$GB$29)=0),SUM($Z37:EK37),0),IF($Q59=Lists!$BS$17,IF(AND(EK37>0,SUM(EL37:$GB37)=0),SUM($Z37:EK37),0),EK37)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$GB$29)=0),SUM($Z37:EL37),0),IF($Q59=Lists!$BS$17,IF(AND(EL37>0,SUM(EM37:$GB37)=0),SUM($Z37:EL37),0),EL37)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$GB$29)=0),SUM($Z37:EM37),0),IF($Q59=Lists!$BS$17,IF(AND(EM37>0,SUM(EN37:$GB37)=0),SUM($Z37:EM37),0),EM37)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$GB$29)=0),SUM($Z37:EN37),0),IF($Q59=Lists!$BS$17,IF(AND(EN37>0,SUM(EO37:$GB37)=0),SUM($Z37:EN37),0),EN37)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$GB$29)=0),SUM($Z37:EO37),0),IF($Q59=Lists!$BS$17,IF(AND(EO37>0,SUM(EP37:$GB37)=0),SUM($Z37:EO37),0),EO37)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$GB$29)=0),SUM($Z37:EP37),0),IF($Q59=Lists!$BS$17,IF(AND(EP37>0,SUM(EQ37:$GB37)=0),SUM($Z37:EP37),0),EP37)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$GB$29)=0),SUM($Z37:EQ37),0),IF($Q59=Lists!$BS$17,IF(AND(EQ37>0,SUM(ER37:$GB37)=0),SUM($Z37:EQ37),0),EQ37)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$GB$29)=0),SUM($Z37:ER37),0),IF($Q59=Lists!$BS$17,IF(AND(ER37>0,SUM(ES37:$GB37)=0),SUM($Z37:ER37),0),ER37)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$GB$29)=0),SUM($Z37:ES37),0),IF($Q59=Lists!$BS$17,IF(AND(ES37>0,SUM(ET37:$GB37)=0),SUM($Z37:ES37),0),ES37)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$GB$29)=0),SUM($Z37:ET37),0),IF($Q59=Lists!$BS$17,IF(AND(ET37>0,SUM(EU37:$GB37)=0),SUM($Z37:ET37),0),ET37)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$GB$29)=0),SUM($Z37:EU37),0),IF($Q59=Lists!$BS$17,IF(AND(EU37>0,SUM(EV37:$GB37)=0),SUM($Z37:EU37),0),EU37)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$GB$29)=0),SUM($Z37:EV37),0),IF($Q59=Lists!$BS$17,IF(AND(EV37>0,SUM(EW37:$GB37)=0),SUM($Z37:EV37),0),EV37)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$GB$29)=0),SUM($Z37:EW37),0),IF($Q59=Lists!$BS$17,IF(AND(EW37>0,SUM(EX37:$GB37)=0),SUM($Z37:EW37),0),EW37)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$GB$29)=0),SUM($Z37:EX37),0),IF($Q59=Lists!$BS$17,IF(AND(EX37>0,SUM(EY37:$GB37)=0),SUM($Z37:EX37),0),EX37)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$GB$29)=0),SUM($Z37:EY37),0),IF($Q59=Lists!$BS$17,IF(AND(EY37>0,SUM(EZ37:$GB37)=0),SUM($Z37:EY37),0),EY37)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$GB$29)=0),SUM($Z37:EZ37),0),IF($Q59=Lists!$BS$17,IF(AND(EZ37>0,SUM(FA37:$GB37)=0),SUM($Z37:EZ37),0),EZ37)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$GB$29)=0),SUM($Z37:FA37),0),IF($Q59=Lists!$BS$17,IF(AND(FA37>0,SUM(FB37:$GB37)=0),SUM($Z37:FA37),0),FA37)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(FB$29>0,SUM(GA$29:$GB$29)=0),SUM($Z37:FB37),0),IF($Q59=Lists!$BS$17,IF(AND(FB37>0,SUM(GA37:$GB37)=0),SUM($Z37:FB37),0),FB37)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(FC$29>0,SUM(GB$29:$GB$29)=0),SUM($Z37:FC37),0),IF($Q59=Lists!$BS$17,IF(AND(FC37>0,SUM(GB37:$GB37)=0),SUM($Z37:FC37),0),FC37)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G60<>0,1,IF(OR($Q60=\"\",$Q60=0),0,IF($R60=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H60))),$Q60)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$GB$29)=0),SUM($Z38:AA38),0),IF($Q60=Lists!$BS$17,IF(AND(AA38>0,SUM(AB38:$GB38)=0),SUM($Z38:AA38),0),AA38)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$GB$29)=0),SUM($Z38:AB38),0),IF($Q60=Lists!$BS$17,IF(AND(AB38>0,SUM(AC38:$GB38)=0),SUM($Z38:AB38),0),AB38)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$GB$29)=0),SUM($Z38:AC38),0),IF($Q60=Lists!$BS$17,IF(AND(AC38>0,SUM(AD38:$GB38)=0),SUM($Z38:AC38),0),AC38)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$GB$29)=0),SUM($Z38:AD38),0),IF($Q60=Lists!$BS$17,IF(AND(AD38>0,SUM(AE38:$GB38)=0),SUM($Z38:AD38),0),AD38)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$GB$29)=0),SUM($Z38:AE38),0),IF($Q60=Lists!$BS$17,IF(AND(AE38>0,SUM(AF38:$GB38)=0),SUM($Z38:AE38),0),AE38)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$GB$29)=0),SUM($Z38:AF38),0),IF($Q60=Lists!$BS$17,IF(AND(AF38>0,SUM(AG38:$GB38)=0),SUM($Z38:AF38),0),AF38)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$GB$29)=0),SUM($Z38:AG38),0),IF($Q60=Lists!$BS$17,IF(AND(AG38>0,SUM(AH38:$GB38)=0),SUM($Z38:AG38),0),AG38)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$GB$29)=0),SUM($Z38:AH38),0),IF($Q60=Lists!$BS$17,IF(AND(AH38>0,SUM(AI38:$GB38)=0),SUM($Z38:AH38),0),AH38)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$GB$29)=0),SUM($Z38:AI38),0),IF($Q60=Lists!$BS$17,IF(AND(AI38>0,SUM(AJ38:$GB38)=0),SUM($Z38:AI38),0),AI38)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$GB$29)=0),SUM($Z38:AJ38),0),IF($Q60=Lists!$BS$17,IF(AND(AJ38>0,SUM(AK38:$GB38)=0),SUM($Z38:AJ38),0),AJ38)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$GB$29)=0),SUM($Z38:AK38),0),IF($Q60=Lists!$BS$17,IF(AND(AK38>0,SUM(AL38:$GB38)=0),SUM($Z38:AK38),0),AK38)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$GB$29)=0),SUM($Z38:AL38),0),IF($Q60=Lists!$BS$17,IF(AND(AL38>0,SUM(AM38:$GB38)=0),SUM($Z38:AL38),0),AL38)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$GB$29)=0),SUM($Z38:AM38),0),IF($Q60=Lists!$BS$17,IF(AND(AM38>0,SUM(AN38:$GB38)=0),SUM($Z38:AM38),0),AM38)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$GB$29)=0),SUM($Z38:AN38),0),IF($Q60=Lists!$BS$17,IF(AND(AN38>0,SUM(AO38:$GB38)=0),SUM($Z38:AN38),0),AN38)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$GB$29)=0),SUM($Z38:AO38),0),IF($Q60=Lists!$BS$17,IF(AND(AO38>0,SUM(AP38:$GB38)=0),SUM($Z38:AO38),0),AO38)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$GB$29)=0),SUM($Z38:AP38),0),IF($Q60=Lists!$BS$17,IF(AND(AP38>0,SUM(AQ38:$GB38)=0),SUM($Z38:AP38),0),AP38)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$GB$29)=0),SUM($Z38:AQ38),0),IF($Q60=Lists!$BS$17,IF(AND(AQ38>0,SUM(AR38:$GB38)=0),SUM($Z38:AQ38),0),AQ38)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$GB$29)=0),SUM($Z38:AR38),0),IF($Q60=Lists!$BS$17,IF(AND(AR38>0,SUM(AS38:$GB38)=0),SUM($Z38:AR38),0),AR38)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$GB$29)=0),SUM($Z38:AS38),0),IF($Q60=Lists!$BS$17,IF(AND(AS38>0,SUM(AT38:$GB38)=0),SUM($Z38:AS38),0),AS38)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$GB$29)=0),SUM($Z38:AT38),0),IF($Q60=Lists!$BS$17,IF(AND(AT38>0,SUM(AU38:$GB38)=0),SUM($Z38:AT38),0),AT38)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$GB$29)=0),SUM($Z38:AU38),0),IF($Q60=Lists!$BS$17,IF(AND(AU38>0,SUM(AV38:$GB38)=0),SUM($Z38:AU38),0),AU38)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$GB$29)=0),SUM($Z38:AV38),0),IF($Q60=Lists!$BS$17,IF(AND(AV38>0,SUM(AW38:$GB38)=0),SUM($Z38:AV38),0),AV38)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$GB$29)=0),SUM($Z38:AW38),0),IF($Q60=Lists!$BS$17,IF(AND(AW38>0,SUM(AX38:$GB38)=0),SUM($Z38:AW38),0),AW38)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$GB$29)=0),SUM($Z38:AX38),0),IF($Q60=Lists!$BS$17,IF(AND(AX38>0,SUM(AY38:$GB38)=0),SUM($Z38:AX38),0),AX38)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$GB$29)=0),SUM($Z38:AY38),0),IF($Q60=Lists!$BS$17,IF(AND(AY38>0,SUM(AZ38:$GB38)=0),SUM($Z38:AY38),0),AY38)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$GB$29)=0),SUM($Z38:AZ38),0),IF($Q60=Lists!$BS$17,IF(AND(AZ38>0,SUM(BA38:$GB38)=0),SUM($Z38:AZ38),0),AZ38)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$GB$29)=0),SUM($Z38:BA38),0),IF($Q60=Lists!$BS$17,IF(AND(BA38>0,SUM(BB38:$GB38)=0),SUM($Z38:BA38),0),BA38)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$GB$29)=0),SUM($Z38:BB38),0),IF($Q60=Lists!$BS$17,IF(AND(BB38>0,SUM(BC38:$GB38)=0),SUM($Z38:BB38),0),BB38)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$GB$29)=0),SUM($Z38:BC38),0),IF($Q60=Lists!$BS$17,IF(AND(BC38>0,SUM(BD38:$GB38)=0),SUM($Z38:BC38),0),BC38)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$GB$29)=0),SUM($Z38:BD38),0),IF($Q60=Lists!$BS$17,IF(AND(BD38>0,SUM(BE38:$GB38)=0),SUM($Z38:BD38),0),BD38)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$GB$29)=0),SUM($Z38:BE38),0),IF($Q60=Lists!$BS$17,IF(AND(BE38>0,SUM(BF38:$GB38)=0),SUM($Z38:BE38),0),BE38)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$GB$29)=0),SUM($Z38:BF38),0),IF($Q60=Lists!$BS$17,IF(AND(BF38>0,SUM(BG38:$GB38)=0),SUM($Z38:BF38),0),BF38)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$GB$29)=0),SUM($Z38:BG38),0),IF($Q60=Lists!$BS$17,IF(AND(BG38>0,SUM(BH38:$GB38)=0),SUM($Z38:BG38),0),BG38)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$GB$29)=0),SUM($Z38:BH38),0),IF($Q60=Lists!$BS$17,IF(AND(BH38>0,SUM(BI38:$GB38)=0),SUM($Z38:BH38),0),BH38)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$GB$29)=0),SUM($Z38:BI38),0),IF($Q60=Lists!$BS$17,IF(AND(BI38>0,SUM(BJ38:$GB38)=0),SUM($Z38:BI38),0),BI38)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$GB$29)=0),SUM($Z38:BJ38),0),IF($Q60=Lists!$BS$17,IF(AND(BJ38>0,SUM(BK38:$GB38)=0),SUM($Z38:BJ38),0),BJ38)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$GB$29)=0),SUM($Z38:BK38),0),IF($Q60=Lists!$BS$17,IF(AND(BK38>0,SUM(BL38:$GB38)=0),SUM($Z38:BK38),0),BK38)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$GB$29)=0),SUM($Z38:BL38),0),IF($Q60=Lists!$BS$17,IF(AND(BL38>0,SUM(BM38:$GB38)=0),SUM($Z38:BL38),0),BL38)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$GB$29)=0),SUM($Z38:BM38),0),IF($Q60=Lists!$BS$17,IF(AND(BM38>0,SUM(BN38:$GB38)=0),SUM($Z38:BM38),0),BM38)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$GB$29)=0),SUM($Z38:BN38),0),IF($Q60=Lists!$BS$17,IF(AND(BN38>0,SUM(BO38:$GB38)=0),SUM($Z38:BN38),0),BN38)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$GB$29)=0),SUM($Z38:BO38),0),IF($Q60=Lists!$BS$17,IF(AND(BO38>0,SUM(BP38:$GB38)=0),SUM($Z38:BO38),0),BO38)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$GB$29)=0),SUM($Z38:BP38),0),IF($Q60=Lists!$BS$17,IF(AND(BP38>0,SUM(BQ38:$GB38)=0),SUM($Z38:BP38),0),BP38)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$GB$29)=0),SUM($Z38:BQ38),0),IF($Q60=Lists!$BS$17,IF(AND(BQ38>0,SUM(BR38:$GB38)=0),SUM($Z38:BQ38),0),BQ38)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$GB$29)=0),SUM($Z38:BR38),0),IF($Q60=Lists!$BS$17,IF(AND(BR38>0,SUM(BS38:$GB38)=0),SUM($Z38:BR38),0),BR38)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$GB$29)=0),SUM($Z38:BS38),0),IF($Q60=Lists!$BS$17,IF(AND(BS38>0,SUM(BT38:$GB38)=0),SUM($Z38:BS38),0),BS38)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$GB$29)=0),SUM($Z38:BT38),0),IF($Q60=Lists!$BS$17,IF(AND(BT38>0,SUM(BU38:$GB38)=0),SUM($Z38:BT38),0),BT38)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$GB$29)=0),SUM($Z38:BU38),0),IF($Q60=Lists!$BS$17,IF(AND(BU38>0,SUM(BV38:$GB38)=0),SUM($Z38:BU38),0),BU38)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$GB$29)=0),SUM($Z38:BV38),0),IF($Q60=Lists!$BS$17,IF(AND(BV38>0,SUM(BW38:$GB38)=0),SUM($Z38:BV38),0),BV38)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$GB$29)=0),SUM($Z38:BW38),0),IF($Q60=Lists!$BS$17,IF(AND(BW38>0,SUM(BX38:$GB38)=0),SUM($Z38:BW38),0),BW38)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$GB$29)=0),SUM($Z38:BX38),0),IF($Q60=Lists!$BS$17,IF(AND(BX38>0,SUM(BY38:$GB38)=0),SUM($Z38:BX38),0),BX38)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$GB$29)=0),SUM($Z38:BY38),0),IF($Q60=Lists!$BS$17,IF(AND(BY38>0,SUM(BZ38:$GB38)=0),SUM($Z38:BY38),0),BY38)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$GB$29)=0),SUM($Z38:BZ38),0),IF($Q60=Lists!$BS$17,IF(AND(BZ38>0,SUM(CA38:$GB38)=0),SUM($Z38:BZ38),0),BZ38)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$GB$29)=0),SUM($Z38:CA38),0),IF($Q60=Lists!$BS$17,IF(AND(CA38>0,SUM(CB38:$GB38)=0),SUM($Z38:CA38),0),CA38)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$GB$29)=0),SUM($Z38:CB38),0),IF($Q60=Lists!$BS$17,IF(AND(CB38>0,SUM(CC38:$GB38)=0),SUM($Z38:CB38),0),CB38)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$GB$29)=0),SUM($Z38:CC38),0),IF($Q60=Lists!$BS$17,IF(AND(CC38>0,SUM(CD38:$GB38)=0),SUM($Z38:CC38),0),CC38)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$GB$29)=0),SUM($Z38:CD38),0),IF($Q60=Lists!$BS$17,IF(AND(CD38>0,SUM(CE38:$GB38)=0),SUM($Z38:CD38),0),CD38)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$GB$29)=0),SUM($Z38:CE38),0),IF($Q60=Lists!$BS$17,IF(AND(CE38>0,SUM(CF38:$GB38)=0),SUM($Z38:CE38),0),CE38)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$GB$29)=0),SUM($Z38:CF38),0),IF($Q60=Lists!$BS$17,IF(AND(CF38>0,SUM(CG38:$GB38)=0),SUM($Z38:CF38),0),CF38)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$GB$29)=0),SUM($Z38:CG38),0),IF($Q60=Lists!$BS$17,IF(AND(CG38>0,SUM(CH38:$GB38)=0),SUM($Z38:CG38),0),CG38)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$GB$29)=0),SUM($Z38:CH38),0),IF($Q60=Lists!$BS$17,IF(AND(CH38>0,SUM(CI38:$GB38)=0),SUM($Z38:CH38),0),CH38)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$GB$29)=0),SUM($Z38:CI38),0),IF($Q60=Lists!$BS$17,IF(AND(CI38>0,SUM(CJ38:$GB38)=0),SUM($Z38:CI38),0),CI38)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$GB$29)=0),SUM($Z38:CJ38),0),IF($Q60=Lists!$BS$17,IF(AND(CJ38>0,SUM(CK38:$GB38)=0),SUM($Z38:CJ38),0),CJ38)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$GB$29)=0),SUM($Z38:CK38),0),IF($Q60=Lists!$BS$17,IF(AND(CK38>0,SUM(CL38:$GB38)=0),SUM($Z38:CK38),0),CK38)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$GB$29)=0),SUM($Z38:CL38),0),IF($Q60=Lists!$BS$17,IF(AND(CL38>0,SUM(CM38:$GB38)=0),SUM($Z38:CL38),0),CL38)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$GB$29)=0),SUM($Z38:CM38),0),IF($Q60=Lists!$BS$17,IF(AND(CM38>0,SUM(CN38:$GB38)=0),SUM($Z38:CM38),0),CM38)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$GB$29)=0),SUM($Z38:CN38),0),IF($Q60=Lists!$BS$17,IF(AND(CN38>0,SUM(CO38:$GB38)=0),SUM($Z38:CN38),0),CN38)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$GB$29)=0),SUM($Z38:CO38),0),IF($Q60=Lists!$BS$17,IF(AND(CO38>0,SUM(CP38:$GB38)=0),SUM($Z38:CO38),0),CO38)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$GB$29)=0),SUM($Z38:CP38),0),IF($Q60=Lists!$BS$17,IF(AND(CP38>0,SUM(CQ38:$GB38)=0),SUM($Z38:CP38),0),CP38)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$GB$29)=0),SUM($Z38:CQ38),0),IF($Q60=Lists!$BS$17,IF(AND(CQ38>0,SUM(CR38:$GB38)=0),SUM($Z38:CQ38),0),CQ38)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$GB$29)=0),SUM($Z38:CR38),0),IF($Q60=Lists!$BS$17,IF(AND(CR38>0,SUM(CS38:$GB38)=0),SUM($Z38:CR38),0),CR38)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$GB$29)=0),SUM($Z38:CS38),0),IF($Q60=Lists!$BS$17,IF(AND(CS38>0,SUM(CT38:$GB38)=0),SUM($Z38:CS38),0),CS38)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$GB$29)=0),SUM($Z38:CT38),0),IF($Q60=Lists!$BS$17,IF(AND(CT38>0,SUM(CU38:$GB38)=0),SUM($Z38:CT38),0),CT38)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$GB$29)=0),SUM($Z38:CU38),0),IF($Q60=Lists!$BS$17,IF(AND(CU38>0,SUM(CV38:$GB38)=0),SUM($Z38:CU38),0),CU38)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$GB$29)=0),SUM($Z38:CV38),0),IF($Q60=Lists!$BS$17,IF(AND(CV38>0,SUM(CW38:$GB38)=0),SUM($Z38:CV38),0),CV38)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$GB$29)=0),SUM($Z38:CW38),0),IF($Q60=Lists!$BS$17,IF(AND(CW38>0,SUM(CX38:$GB38)=0),SUM($Z38:CW38),0),CW38)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$GB$29)=0),SUM($Z38:CX38),0),IF($Q60=Lists!$BS$17,IF(AND(CX38>0,SUM(CY38:$GB38)=0),SUM($Z38:CX38),0),CX38)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$GB$29)=0),SUM($Z38:CY38),0),IF($Q60=Lists!$BS$17,IF(AND(CY38>0,SUM(CZ38:$GB38)=0),SUM($Z38:CY38),0),CY38)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$GB$29)=0),SUM($Z38:CZ38),0),IF($Q60=Lists!$BS$17,IF(AND(CZ38>0,SUM(DA38:$GB38)=0),SUM($Z38:CZ38),0),CZ38)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$GB$29)=0),SUM($Z38:DA38),0),IF($Q60=Lists!$BS$17,IF(AND(DA38>0,SUM(DB38:$GB38)=0),SUM($Z38:DA38),0),DA38)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$GB$29)=0),SUM($Z38:DB38),0),IF($Q60=Lists!$BS$17,IF(AND(DB38>0,SUM(DC38:$GB38)=0),SUM($Z38:DB38),0),DB38)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$GB$29)=0),SUM($Z38:DC38),0),IF($Q60=Lists!$BS$17,IF(AND(DC38>0,SUM(DD38:$GB38)=0),SUM($Z38:DC38),0),DC38)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$GB$29)=0),SUM($Z38:DD38),0),IF($Q60=Lists!$BS$17,IF(AND(DD38>0,SUM(DE38:$GB38)=0),SUM($Z38:DD38),0),DD38)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$GB$29)=0),SUM($Z38:DE38),0),IF($Q60=Lists!$BS$17,IF(AND(DE38>0,SUM(DF38:$GB38)=0),SUM($Z38:DE38),0),DE38)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$GB$29)=0),SUM($Z38:DF38),0),IF($Q60=Lists!$BS$17,IF(AND(DF38>0,SUM(DG38:$GB38)=0),SUM($Z38:DF38),0),DF38)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$GB$29)=0),SUM($Z38:DG38),0),IF($Q60=Lists!$BS$17,IF(AND(DG38>0,SUM(DH38:$GB38)=0),SUM($Z38:DG38),0),DG38)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$GB$29)=0),SUM($Z38:DH38),0),IF($Q60=Lists!$BS$17,IF(AND(DH38>0,SUM(DI38:$GB38)=0),SUM($Z38:DH38),0),DH38)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$GB$29)=0),SUM($Z38:DI38),0),IF($Q60=Lists!$BS$17,IF(AND(DI38>0,SUM(DJ38:$GB38)=0),SUM($Z38:DI38),0),DI38)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$GB$29)=0),SUM($Z38:DJ38),0),IF($Q60=Lists!$BS$17,IF(AND(DJ38>0,SUM(DK38:$GB38)=0),SUM($Z38:DJ38),0),DJ38)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$GB$29)=0),SUM($Z38:DK38),0),IF($Q60=Lists!$BS$17,IF(AND(DK38>0,SUM(DL38:$GB38)=0),SUM($Z38:DK38),0),DK38)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$GB$29)=0),SUM($Z38:DL38),0),IF($Q60=Lists!$BS$17,IF(AND(DL38>0,SUM(DM38:$GB38)=0),SUM($Z38:DL38),0),DL38)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$GB$29)=0),SUM($Z38:DM38),0),IF($Q60=Lists!$BS$17,IF(AND(DM38>0,SUM(DN38:$GB38)=0),SUM($Z38:DM38),0),DM38)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$GB$29)=0),SUM($Z38:DN38),0),IF($Q60=Lists!$BS$17,IF(AND(DN38>0,SUM(DO38:$GB38)=0),SUM($Z38:DN38),0),DN38)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$GB$29)=0),SUM($Z38:DO38),0),IF($Q60=Lists!$BS$17,IF(AND(DO38>0,SUM(DP38:$GB38)=0),SUM($Z38:DO38),0),DO38)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$GB$29)=0),SUM($Z38:DP38),0),IF($Q60=Lists!$BS$17,IF(AND(DP38>0,SUM(DQ38:$GB38)=0),SUM($Z38:DP38),0),DP38)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$GB$29)=0),SUM($Z38:DQ38),0),IF($Q60=Lists!$BS$17,IF(AND(DQ38>0,SUM(DR38:$GB38)=0),SUM($Z38:DQ38),0),DQ38)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$GB$29)=0),SUM($Z38:DR38),0),IF($Q60=Lists!$BS$17,IF(AND(DR38>0,SUM(DS38:$GB38)=0),SUM($Z38:DR38),0),DR38)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$GB$29)=0),SUM($Z38:DS38),0),IF($Q60=Lists!$BS$17,IF(AND(DS38>0,SUM(DT38:$GB38)=0),SUM($Z38:DS38),0),DS38)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$GB$29)=0),SUM($Z38:DT38),0),IF($Q60=Lists!$BS$17,IF(AND(DT38>0,SUM(DU38:$GB38)=0),SUM($Z38:DT38),0),DT38)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$GB$29)=0),SUM($Z38:DU38),0),IF($Q60=Lists!$BS$17,IF(AND(DU38>0,SUM(DV38:$GB38)=0),SUM($Z38:DU38),0),DU38)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$GB$29)=0),SUM($Z38:DV38),0),IF($Q60=Lists!$BS$17,IF(AND(DV38>0,SUM(DW38:$GB38)=0),SUM($Z38:DV38),0),DV38)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$GB$29)=0),SUM($Z38:DW38),0),IF($Q60=Lists!$BS$17,IF(AND(DW38>0,SUM(DX38:$GB38)=0),SUM($Z38:DW38),0),DW38)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$GB$29)=0),SUM($Z38:DX38),0),IF($Q60=Lists!$BS$17,IF(AND(DX38>0,SUM(DY38:$GB38)=0),SUM($Z38:DX38),0),DX38)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$GB$29)=0),SUM($Z38:DY38),0),IF($Q60=Lists!$BS$17,IF(AND(DY38>0,SUM(DZ38:$GB38)=0),SUM($Z38:DY38),0),DY38)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$GB$29)=0),SUM($Z38:DZ38),0),IF($Q60=Lists!$BS$17,IF(AND(DZ38>0,SUM(EA38:$GB38)=0),SUM($Z38:DZ38),0),DZ38)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$GB$29)=0),SUM($Z38:EA38),0),IF($Q60=Lists!$BS$17,IF(AND(EA38>0,SUM(EB38:$GB38)=0),SUM($Z38:EA38),0),EA38)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$GB$29)=0),SUM($Z38:EB38),0),IF($Q60=Lists!$BS$17,IF(AND(EB38>0,SUM(EC38:$GB38)=0),SUM($Z38:EB38),0),EB38)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$GB$29)=0),SUM($Z38:EC38),0),IF($Q60=Lists!$BS$17,IF(AND(EC38>0,SUM(ED38:$GB38)=0),SUM($Z38:EC38),0),EC38)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$GB$29)=0),SUM($Z38:ED38),0),IF($Q60=Lists!$BS$17,IF(AND(ED38>0,SUM(EE38:$GB38)=0),SUM($Z38:ED38),0),ED38)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$GB$29)=0),SUM($Z38:EE38),0),IF($Q60=Lists!$BS$17,IF(AND(EE38>0,SUM(EF38:$GB38)=0),SUM($Z38:EE38),0),EE38)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$GB$29)=0),SUM($Z38:EF38),0),IF($Q60=Lists!$BS$17,IF(AND(EF38>0,SUM(EG38:$GB38)=0),SUM($Z38:EF38),0),EF38)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$GB$29)=0),SUM($Z38:EG38),0),IF($Q60=Lists!$BS$17,IF(AND(EG38>0,SUM(EH38:$GB38)=0),SUM($Z38:EG38),0),EG38)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$GB$29)=0),SUM($Z38:EH38),0),IF($Q60=Lists!$BS$17,IF(AND(EH38>0,SUM(EI38:$GB38)=0),SUM($Z38:EH38),0),EH38)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$GB$29)=0),SUM($Z38:EI38),0),IF($Q60=Lists!$BS$17,IF(AND(EI38>0,SUM(EJ38:$GB38)=0),SUM($Z38:EI38),0),EI38)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$GB$29)=0),SUM($Z38:EJ38),0),IF($Q60=Lists!$BS$17,IF(AND(EJ38>0,SUM(EK38:$GB38)=0),SUM($Z38:EJ38),0),EJ38)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$GB$29)=0),SUM($Z38:EK38),0),IF($Q60=Lists!$BS$17,IF(AND(EK38>0,SUM(EL38:$GB38)=0),SUM($Z38:EK38),0),EK38)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$GB$29)=0),SUM($Z38:EL38),0),IF($Q60=Lists!$BS$17,IF(AND(EL38>0,SUM(EM38:$GB38)=0),SUM($Z38:EL38),0),EL38)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$GB$29)=0),SUM($Z38:EM38),0),IF($Q60=Lists!$BS$17,IF(AND(EM38>0,SUM(EN38:$GB38)=0),SUM($Z38:EM38),0),EM38)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$GB$29)=0),SUM($Z38:EN38),0),IF($Q60=Lists!$BS$17,IF(AND(EN38>0,SUM(EO38:$GB38)=0),SUM($Z38:EN38),0),EN38)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$GB$29)=0),SUM($Z38:EO38),0),IF($Q60=Lists!$BS$17,IF(AND(EO38>0,SUM(EP38:$GB38)=0),SUM($Z38:EO38),0),EO38)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$GB$29)=0),SUM($Z38:EP38),0),IF($Q60=Lists!$BS$17,IF(AND(EP38>0,SUM(EQ38:$GB38)=0),SUM($Z38:EP38),0),EP38)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$GB$29)=0),SUM($Z38:EQ38),0),IF($Q60=Lists!$BS$17,IF(AND(EQ38>0,SUM(ER38:$GB38)=0),SUM($Z38:EQ38),0),EQ38)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$GB$29)=0),SUM($Z38:ER38),0),IF($Q60=Lists!$BS$17,IF(AND(ER38>0,SUM(ES38:$GB38)=0),SUM($Z38:ER38),0),ER38)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$GB$29)=0),SUM($Z38:ES38),0),IF($Q60=Lists!$BS$17,IF(AND(ES38>0,SUM(ET38:$GB38)=0),SUM($Z38:ES38),0),ES38)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$GB$29)=0),SUM($Z38:ET38),0),IF($Q60=Lists!$BS$17,IF(AND(ET38>0,SUM(EU38:$GB38)=0),SUM($Z38:ET38),0),ET38)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$GB$29)=0),SUM($Z38:EU38),0),IF($Q60=Lists!$BS$17,IF(AND(EU38>0,SUM(EV38:$GB38)=0),SUM($Z38:EU38),0),EU38)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$GB$29)=0),SUM($Z38:EV38),0),IF($Q60=Lists!$BS$17,IF(AND(EV38>0,SUM(EW38:$GB38)=0),SUM($Z38:EV38),0),EV38)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$GB$29)=0),SUM($Z38:EW38),0),IF($Q60=Lists!$BS$17,IF(AND(EW38>0,SUM(EX38:$GB38)=0),SUM($Z38:EW38),0),EW38)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$GB$29)=0),SUM($Z38:EX38),0),IF($Q60=Lists!$BS$17,IF(AND(EX38>0,SUM(EY38:$GB38)=0),SUM($Z38:EX38),0),EX38)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$GB$29)=0),SUM($Z38:EY38),0),IF($Q60=Lists!$BS$17,IF(AND(EY38>0,SUM(EZ38:$GB38)=0),SUM($Z38:EY38),0),EY38)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$GB$29)=0),SUM($Z38:EZ38),0),IF($Q60=Lists!$BS$17,IF(AND(EZ38>0,SUM(FA38:$GB38)=0),SUM($Z38:EZ38),0),EZ38)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$GB$29)=0),SUM($Z38:FA38),0),IF($Q60=Lists!$BS$17,IF(AND(FA38>0,SUM(FB38:$GB38)=0),SUM($Z38:FA38),0),FA38)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(FB$29>0,SUM(GA$29:$GB$29)=0),SUM($Z38:FB38),0),IF($Q60=Lists!$BS$17,IF(AND(FB38>0,SUM(GA38:$GB38)=0),SUM($Z38:FB38),0),FB38)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(FC$29>0,SUM(GB$29:$GB$29)=0),SUM($Z38:FC38),0),IF($Q60=Lists!$BS$17,IF(AND(FC38>0,SUM(GB38:$GB38)=0),SUM($Z38:FC38),0),FC38)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$GB$29)=0),SUM($Z39:AA39),0),IF($Q61=Lists!$BS$17,IF(AND(AA39>0,SUM(AB39:$GB39)=0),SUM($Z39:AA39),0),AA39)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$GB$29)=0),SUM($Z39:AB39),0),IF($Q61=Lists!$BS$17,IF(AND(AB39>0,SUM(AC39:$GB39)=0),SUM($Z39:AB39),0),AB39)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$GB$29)=0),SUM($Z39:AC39),0),IF($Q61=Lists!$BS$17,IF(AND(AC39>0,SUM(AD39:$GB39)=0),SUM($Z39:AC39),0),AC39)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$GB$29)=0),SUM($Z39:AD39),0),IF($Q61=Lists!$BS$17,IF(AND(AD39>0,SUM(AE39:$GB39)=0),SUM($Z39:AD39),0),AD39)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$GB$29)=0),SUM($Z39:AE39),0),IF($Q61=Lists!$BS$17,IF(AND(AE39>0,SUM(AF39:$GB39)=0),SUM($Z39:AE39),0),AE39)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$GB$29)=0),SUM($Z39:AF39),0),IF($Q61=Lists!$BS$17,IF(AND(AF39>0,SUM(AG39:$GB39)=0),SUM($Z39:AF39),0),AF39)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$GB$29)=0),SUM($Z39:AG39),0),IF($Q61=Lists!$BS$17,IF(AND(AG39>0,SUM(AH39:$GB39)=0),SUM($Z39:AG39),0),AG39)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$GB$29)=0),SUM($Z39:AH39),0),IF($Q61=Lists!$BS$17,IF(AND(AH39>0,SUM(AI39:$GB39)=0),SUM($Z39:AH39),0),AH39)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$GB$29)=0),SUM($Z39:AI39),0),IF($Q61=Lists!$BS$17,IF(AND(AI39>0,SUM(AJ39:$GB39)=0),SUM($Z39:AI39),0),AI39)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$GB$29)=0),SUM($Z39:AJ39),0),IF($Q61=Lists!$BS$17,IF(AND(AJ39>0,SUM(AK39:$GB39)=0),SUM($Z39:AJ39),0),AJ39)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$GB$29)=0),SUM($Z39:AK39),0),IF($Q61=Lists!$BS$17,IF(AND(AK39>0,SUM(AL39:$GB39)=0),SUM($Z39:AK39),0),AK39)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$GB$29)=0),SUM($Z39:AL39),0),IF($Q61=Lists!$BS$17,IF(AND(AL39>0,SUM(AM39:$GB39)=0),SUM($Z39:AL39),0),AL39)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$GB$29)=0),SUM($Z39:AM39),0),IF($Q61=Lists!$BS$17,IF(AND(AM39>0,SUM(AN39:$GB39)=0),SUM($Z39:AM39),0),AM39)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$GB$29)=0),SUM($Z39:AN39),0),IF($Q61=Lists!$BS$17,IF(AND(AN39>0,SUM(AO39:$GB39)=0),SUM($Z39:AN39),0),AN39)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$GB$29)=0),SUM($Z39:AO39),0),IF($Q61=Lists!$BS$17,IF(AND(AO39>0,SUM(AP39:$GB39)=0),SUM($Z39:AO39),0),AO39)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$GB$29)=0),SUM($Z39:AP39),0),IF($Q61=Lists!$BS$17,IF(AND(AP39>0,SUM(AQ39:$GB39)=0),SUM($Z39:AP39),0),AP39)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$GB$29)=0),SUM($Z39:AQ39),0),IF($Q61=Lists!$BS$17,IF(AND(AQ39>0,SUM(AR39:$GB39)=0),SUM($Z39:AQ39),0),AQ39)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$GB$29)=0),SUM($Z39:AR39),0),IF($Q61=Lists!$BS$17,IF(AND(AR39>0,SUM(AS39:$GB39)=0),SUM($Z39:AR39),0),AR39)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$GB$29)=0),SUM($Z39:AS39),0),IF($Q61=Lists!$BS$17,IF(AND(AS39>0,SUM(AT39:$GB39)=0),SUM($Z39:AS39),0),AS39)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$GB$29)=0),SUM($Z39:AT39),0),IF($Q61=Lists!$BS$17,IF(AND(AT39>0,SUM(AU39:$GB39)=0),SUM($Z39:AT39),0),AT39)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$GB$29)=0),SUM($Z39:AU39),0),IF($Q61=Lists!$BS$17,IF(AND(AU39>0,SUM(AV39:$GB39)=0),SUM($Z39:AU39),0),AU39)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$GB$29)=0),SUM($Z39:AV39),0),IF($Q61=Lists!$BS$17,IF(AND(AV39>0,SUM(AW39:$GB39)=0),SUM($Z39:AV39),0),AV39)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$GB$29)=0),SUM($Z39:AW39),0),IF($Q61=Lists!$BS$17,IF(AND(AW39>0,SUM(AX39:$GB39)=0),SUM($Z39:AW39),0),AW39)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$GB$29)=0),SUM($Z39:AX39),0),IF($Q61=Lists!$BS$17,IF(AND(AX39>0,SUM(AY39:$GB39)=0),SUM($Z39:AX39),0),AX39)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$GB$29)=0),SUM($Z39:AY39),0),IF($Q61=Lists!$BS$17,IF(AND(AY39>0,SUM(AZ39:$GB39)=0),SUM($Z39:AY39),0),AY39)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$GB$29)=0),SUM($Z39:AZ39),0),IF($Q61=Lists!$BS$17,IF(AND(AZ39>0,SUM(BA39:$GB39)=0),SUM($Z39:AZ39),0),AZ39)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$GB$29)=0),SUM($Z39:BA39),0),IF($Q61=Lists!$BS$17,IF(AND(BA39>0,SUM(BB39:$GB39)=0),SUM($Z39:BA39),0),BA39)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$GB$29)=0),SUM($Z39:BB39),0),IF($Q61=Lists!$BS$17,IF(AND(BB39>0,SUM(BC39:$GB39)=0),SUM($Z39:BB39),0),BB39)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$GB$29)=0),SUM($Z39:BC39),0),IF($Q61=Lists!$BS$17,IF(AND(BC39>0,SUM(BD39:$GB39)=0),SUM($Z39:BC39),0),BC39)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$GB$29)=0),SUM($Z39:BD39),0),IF($Q61=Lists!$BS$17,IF(AND(BD39>0,SUM(BE39:$GB39)=0),SUM($Z39:BD39),0),BD39)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$GB$29)=0),SUM($Z39:BE39),0),IF($Q61=Lists!$BS$17,IF(AND(BE39>0,SUM(BF39:$GB39)=0),SUM($Z39:BE39),0),BE39)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$GB$29)=0),SUM($Z39:BF39),0),IF($Q61=Lists!$BS$17,IF(AND(BF39>0,SUM(BG39:$GB39)=0),SUM($Z39:BF39),0),BF39)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$GB$29)=0),SUM($Z39:BG39),0),IF($Q61=Lists!$BS$17,IF(AND(BG39>0,SUM(BH39:$GB39)=0),SUM($Z39:BG39),0),BG39)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$GB$29)=0),SUM($Z39:BH39),0),IF($Q61=Lists!$BS$17,IF(AND(BH39>0,SUM(BI39:$GB39)=0),SUM($Z39:BH39),0),BH39)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$GB$29)=0),SUM($Z39:BI39),0),IF($Q61=Lists!$BS$17,IF(AND(BI39>0,SUM(BJ39:$GB39)=0),SUM($Z39:BI39),0),BI39)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$GB$29)=0),SUM($Z39:BJ39),0),IF($Q61=Lists!$BS$17,IF(AND(BJ39>0,SUM(BK39:$GB39)=0),SUM($Z39:BJ39),0),BJ39)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$GB$29)=0),SUM($Z39:BK39),0),IF($Q61=Lists!$BS$17,IF(AND(BK39>0,SUM(BL39:$GB39)=0),SUM($Z39:BK39),0),BK39)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$GB$29)=0),SUM($Z39:BL39),0),IF($Q61=Lists!$BS$17,IF(AND(BL39>0,SUM(BM39:$GB39)=0),SUM($Z39:BL39),0),BL39)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$GB$29)=0),SUM($Z39:BM39),0),IF($Q61=Lists!$BS$17,IF(AND(BM39>0,SUM(BN39:$GB39)=0),SUM($Z39:BM39),0),BM39)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$GB$29)=0),SUM($Z39:BN39),0),IF($Q61=Lists!$BS$17,IF(AND(BN39>0,SUM(BO39:$GB39)=0),SUM($Z39:BN39),0),BN39)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$GB$29)=0),SUM($Z39:BO39),0),IF($Q61=Lists!$BS$17,IF(AND(BO39>0,SUM(BP39:$GB39)=0),SUM($Z39:BO39),0),BO39)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$GB$29)=0),SUM($Z39:BP39),0),IF($Q61=Lists!$BS$17,IF(AND(BP39>0,SUM(BQ39:$GB39)=0),SUM($Z39:BP39),0),BP39)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$GB$29)=0),SUM($Z39:BQ39),0),IF($Q61=Lists!$BS$17,IF(AND(BQ39>0,SUM(BR39:$GB39)=0),SUM($Z39:BQ39),0),BQ39)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$GB$29)=0),SUM($Z39:BR39),0),IF($Q61=Lists!$BS$17,IF(AND(BR39>0,SUM(BS39:$GB39)=0),SUM($Z39:BR39),0),BR39)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$GB$29)=0),SUM($Z39:BS39),0),IF($Q61=Lists!$BS$17,IF(AND(BS39>0,SUM(BT39:$GB39)=0),SUM($Z39:BS39),0),BS39)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$GB$29)=0),SUM($Z39:BT39),0),IF($Q61=Lists!$BS$17,IF(AND(BT39>0,SUM(BU39:$GB39)=0),SUM($Z39:BT39),0),BT39)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$GB$29)=0),SUM($Z39:BU39),0),IF($Q61=Lists!$BS$17,IF(AND(BU39>0,SUM(BV39:$GB39)=0),SUM($Z39:BU39),0),BU39)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$GB$29)=0),SUM($Z39:BV39),0),IF($Q61=Lists!$BS$17,IF(AND(BV39>0,SUM(BW39:$GB39)=0),SUM($Z39:BV39),0),BV39)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$GB$29)=0),SUM($Z39:BW39),0),IF($Q61=Lists!$BS$17,IF(AND(BW39>0,SUM(BX39:$GB39)=0),SUM($Z39:BW39),0),BW39)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$GB$29)=0),SUM($Z39:BX39),0),IF($Q61=Lists!$BS$17,IF(AND(BX39>0,SUM(BY39:$GB39)=0),SUM($Z39:BX39),0),BX39)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$GB$29)=0),SUM($Z39:BY39),0),IF($Q61=Lists!$BS$17,IF(AND(BY39>0,SUM(BZ39:$GB39)=0),SUM($Z39:BY39),0),BY39)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$GB$29)=0),SUM($Z39:BZ39),0),IF($Q61=Lists!$BS$17,IF(AND(BZ39>0,SUM(CA39:$GB39)=0),SUM($Z39:BZ39),0),BZ39)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$GB$29)=0),SUM($Z39:CA39),0),IF($Q61=Lists!$BS$17,IF(AND(CA39>0,SUM(CB39:$GB39)=0),SUM($Z39:CA39),0),CA39)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$GB$29)=0),SUM($Z39:CB39),0),IF($Q61=Lists!$BS$17,IF(AND(CB39>0,SUM(CC39:$GB39)=0),SUM($Z39:CB39),0),CB39)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$GB$29)=0),SUM($Z39:CC39),0),IF($Q61=Lists!$BS$17,IF(AND(CC39>0,SUM(CD39:$GB39)=0),SUM($Z39:CC39),0),CC39)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$GB$29)=0),SUM($Z39:CD39),0),IF($Q61=Lists!$BS$17,IF(AND(CD39>0,SUM(CE39:$GB39)=0),SUM($Z39:CD39),0),CD39)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$GB$29)=0),SUM($Z39:CE39),0),IF($Q61=Lists!$BS$17,IF(AND(CE39>0,SUM(CF39:$GB39)=0),SUM($Z39:CE39),0),CE39)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$GB$29)=0),SUM($Z39:CF39),0),IF($Q61=Lists!$BS$17,IF(AND(CF39>0,SUM(CG39:$GB39)=0),SUM($Z39:CF39),0),CF39)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$GB$29)=0),SUM($Z39:CG39),0),IF($Q61=Lists!$BS$17,IF(AND(CG39>0,SUM(CH39:$GB39)=0),SUM($Z39:CG39),0),CG39)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$GB$29)=0),SUM($Z39:CH39),0),IF($Q61=Lists!$BS$17,IF(AND(CH39>0,SUM(CI39:$GB39)=0),SUM($Z39:CH39),0),CH39)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$GB$29)=0),SUM($Z39:CI39),0),IF($Q61=Lists!$BS$17,IF(AND(CI39>0,SUM(CJ39:$GB39)=0),SUM($Z39:CI39),0),CI39)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$GB$29)=0),SUM($Z39:CJ39),0),IF($Q61=Lists!$BS$17,IF(AND(CJ39>0,SUM(CK39:$GB39)=0),SUM($Z39:CJ39),0),CJ39)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$GB$29)=0),SUM($Z39:CK39),0),IF($Q61=Lists!$BS$17,IF(AND(CK39>0,SUM(CL39:$GB39)=0),SUM($Z39:CK39),0),CK39)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$GB$29)=0),SUM($Z39:CL39),0),IF($Q61=Lists!$BS$17,IF(AND(CL39>0,SUM(CM39:$GB39)=0),SUM($Z39:CL39),0),CL39)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$GB$29)=0),SUM($Z39:CM39),0),IF($Q61=Lists!$BS$17,IF(AND(CM39>0,SUM(CN39:$GB39)=0),SUM($Z39:CM39),0),CM39)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$GB$29)=0),SUM($Z39:CN39),0),IF($Q61=Lists!$BS$17,IF(AND(CN39>0,SUM(CO39:$GB39)=0),SUM($Z39:CN39),0),CN39)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$GB$29)=0),SUM($Z39:CO39),0),IF($Q61=Lists!$BS$17,IF(AND(CO39>0,SUM(CP39:$GB39)=0),SUM($Z39:CO39),0),CO39)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$GB$29)=0),SUM($Z39:CP39),0),IF($Q61=Lists!$BS$17,IF(AND(CP39>0,SUM(CQ39:$GB39)=0),SUM($Z39:CP39),0),CP39)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$GB$29)=0),SUM($Z39:CQ39),0),IF($Q61=Lists!$BS$17,IF(AND(CQ39>0,SUM(CR39:$GB39)=0),SUM($Z39:CQ39),0),CQ39)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$GB$29)=0),SUM($Z39:CR39),0),IF($Q61=Lists!$BS$17,IF(AND(CR39>0,SUM(CS39:$GB39)=0),SUM($Z39:CR39),0),CR39)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$GB$29)=0),SUM($Z39:CS39),0),IF($Q61=Lists!$BS$17,IF(AND(CS39>0,SUM(CT39:$GB39)=0),SUM($Z39:CS39),0),CS39)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$GB$29)=0),SUM($Z39:CT39),0),IF($Q61=Lists!$BS$17,IF(AND(CT39>0,SUM(CU39:$GB39)=0),SUM($Z39:CT39),0),CT39)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$GB$29)=0),SUM($Z39:CU39),0),IF($Q61=Lists!$BS$17,IF(AND(CU39>0,SUM(CV39:$GB39)=0),SUM($Z39:CU39),0),CU39)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$GB$29)=0),SUM($Z39:CV39),0),IF($Q61=Lists!$BS$17,IF(AND(CV39>0,SUM(CW39:$GB39)=0),SUM($Z39:CV39),0),CV39)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$GB$29)=0),SUM($Z39:CW39),0),IF($Q61=Lists!$BS$17,IF(AND(CW39>0,SUM(CX39:$GB39)=0),SUM($Z39:CW39),0),CW39)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$GB$29)=0),SUM($Z39:CX39),0),IF($Q61=Lists!$BS$17,IF(AND(CX39>0,SUM(CY39:$GB39)=0),SUM($Z39:CX39),0),CX39)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$GB$29)=0),SUM($Z39:CY39),0),IF($Q61=Lists!$BS$17,IF(AND(CY39>0,SUM(CZ39:$GB39)=0),SUM($Z39:CY39),0),CY39)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$GB$29)=0),SUM($Z39:CZ39),0),IF($Q61=Lists!$BS$17,IF(AND(CZ39>0,SUM(DA39:$GB39)=0),SUM($Z39:CZ39),0),CZ39)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$GB$29)=0),SUM($Z39:DA39),0),IF($Q61=Lists!$BS$17,IF(AND(DA39>0,SUM(DB39:$GB39)=0),SUM($Z39:DA39),0),DA39)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$GB$29)=0),SUM($Z39:DB39),0),IF($Q61=Lists!$BS$17,IF(AND(DB39>0,SUM(DC39:$GB39)=0),SUM($Z39:DB39),0),DB39)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$GB$29)=0),SUM($Z39:DC39),0),IF($Q61=Lists!$BS$17,IF(AND(DC39>0,SUM(DD39:$GB39)=0),SUM($Z39:DC39),0),DC39)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$GB$29)=0),SUM($Z39:DD39),0),IF($Q61=Lists!$BS$17,IF(AND(DD39>0,SUM(DE39:$GB39)=0),SUM($Z39:DD39),0),DD39)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$GB$29)=0),SUM($Z39:DE39),0),IF($Q61=Lists!$BS$17,IF(AND(DE39>0,SUM(DF39:$GB39)=0),SUM($Z39:DE39),0),DE39)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$GB$29)=0),SUM($Z39:DF39),0),IF($Q61=Lists!$BS$17,IF(AND(DF39>0,SUM(DG39:$GB39)=0),SUM($Z39:DF39),0),DF39)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$GB$29)=0),SUM($Z39:DG39),0),IF($Q61=Lists!$BS$17,IF(AND(DG39>0,SUM(DH39:$GB39)=0),SUM($Z39:DG39),0),DG39)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$GB$29)=0),SUM($Z39:DH39),0),IF($Q61=Lists!$BS$17,IF(AND(DH39>0,SUM(DI39:$GB39)=0),SUM($Z39:DH39),0),DH39)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$GB$29)=0),SUM($Z39:DI39),0),IF($Q61=Lists!$BS$17,IF(AND(DI39>0,SUM(DJ39:$GB39)=0),SUM($Z39:DI39),0),DI39)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$GB$29)=0),SUM($Z39:DJ39),0),IF($Q61=Lists!$BS$17,IF(AND(DJ39>0,SUM(DK39:$GB39)=0),SUM($Z39:DJ39),0),DJ39)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$GB$29)=0),SUM($Z39:DK39),0),IF($Q61=Lists!$BS$17,IF(AND(DK39>0,SUM(DL39:$GB39)=0),SUM($Z39:DK39),0),DK39)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$GB$29)=0),SUM($Z39:DL39),0),IF($Q61=Lists!$BS$17,IF(AND(DL39>0,SUM(DM39:$GB39)=0),SUM($Z39:DL39),0),DL39)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$GB$29)=0),SUM($Z39:DM39),0),IF($Q61=Lists!$BS$17,IF(AND(DM39>0,SUM(DN39:$GB39)=0),SUM($Z39:DM39),0),DM39)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$GB$29)=0),SUM($Z39:DN39),0),IF($Q61=Lists!$BS$17,IF(AND(DN39>0,SUM(DO39:$GB39)=0),SUM($Z39:DN39),0),DN39)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$GB$29)=0),SUM($Z39:DO39),0),IF($Q61=Lists!$BS$17,IF(AND(DO39>0,SUM(DP39:$GB39)=0),SUM($Z39:DO39),0),DO39)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$GB$29)=0),SUM($Z39:DP39),0),IF($Q61=Lists!$BS$17,IF(AND(DP39>0,SUM(DQ39:$GB39)=0),SUM($Z39:DP39),0),DP39)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$GB$29)=0),SUM($Z39:DQ39),0),IF($Q61=Lists!$BS$17,IF(AND(DQ39>0,SUM(DR39:$GB39)=0),SUM($Z39:DQ39),0),DQ39)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$GB$29)=0),SUM($Z39:DR39),0),IF($Q61=Lists!$BS$17,IF(AND(DR39>0,SUM(DS39:$GB39)=0),SUM($Z39:DR39),0),DR39)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$GB$29)=0),SUM($Z39:DS39),0),IF($Q61=Lists!$BS$17,IF(AND(DS39>0,SUM(DT39:$GB39)=0),SUM($Z39:DS39),0),DS39)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$GB$29)=0),SUM($Z39:DT39),0),IF($Q61=Lists!$BS$17,IF(AND(DT39>0,SUM(DU39:$GB39)=0),SUM($Z39:DT39),0),DT39)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$GB$29)=0),SUM($Z39:DU39),0),IF($Q61=Lists!$BS$17,IF(AND(DU39>0,SUM(DV39:$GB39)=0),SUM($Z39:DU39),0),DU39)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$GB$29)=0),SUM($Z39:DV39),0),IF($Q61=Lists!$BS$17,IF(AND(DV39>0,SUM(DW39:$GB39)=0),SUM($Z39:DV39),0),DV39)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$GB$29)=0),SUM($Z39:DW39),0),IF($Q61=Lists!$BS$17,IF(AND(DW39>0,SUM(DX39:$GB39)=0),SUM($Z39:DW39),0),DW39)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$GB$29)=0),SUM($Z39:DX39),0),IF($Q61=Lists!$BS$17,IF(AND(DX39>0,SUM(DY39:$GB39)=0),SUM($Z39:DX39),0),DX39)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$GB$29)=0),SUM($Z39:DY39),0),IF($Q61=Lists!$BS$17,IF(AND(DY39>0,SUM(DZ39:$GB39)=0),SUM($Z39:DY39),0),DY39)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$GB$29)=0),SUM($Z39:DZ39),0),IF($Q61=Lists!$BS$17,IF(AND(DZ39>0,SUM(EA39:$GB39)=0),SUM($Z39:DZ39),0),DZ39)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$GB$29)=0),SUM($Z39:EA39),0),IF($Q61=Lists!$BS$17,IF(AND(EA39>0,SUM(EB39:$GB39)=0),SUM($Z39:EA39),0),EA39)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$GB$29)=0),SUM($Z39:EB39),0),IF($Q61=Lists!$BS$17,IF(AND(EB39>0,SUM(EC39:$GB39)=0),SUM($Z39:EB39),0),EB39)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$GB$29)=0),SUM($Z39:EC39),0),IF($Q61=Lists!$BS$17,IF(AND(EC39>0,SUM(ED39:$GB39)=0),SUM($Z39:EC39),0),EC39)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$GB$29)=0),SUM($Z39:ED39),0),IF($Q61=Lists!$BS$17,IF(AND(ED39>0,SUM(EE39:$GB39)=0),SUM($Z39:ED39),0),ED39)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$GB$29)=0),SUM($Z39:EE39),0),IF($Q61=Lists!$BS$17,IF(AND(EE39>0,SUM(EF39:$GB39)=0),SUM($Z39:EE39),0),EE39)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$GB$29)=0),SUM($Z39:EF39),0),IF($Q61=Lists!$BS$17,IF(AND(EF39>0,SUM(EG39:$GB39)=0),SUM($Z39:EF39),0),EF39)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$GB$29)=0),SUM($Z39:EG39),0),IF($Q61=Lists!$BS$17,IF(AND(EG39>0,SUM(EH39:$GB39)=0),SUM($Z39:EG39),0),EG39)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$GB$29)=0),SUM($Z39:EH39),0),IF($Q61=Lists!$BS$17,IF(AND(EH39>0,SUM(EI39:$GB39)=0),SUM($Z39:EH39),0),EH39)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$GB$29)=0),SUM($Z39:EI39),0),IF($Q61=Lists!$BS$17,IF(AND(EI39>0,SUM(EJ39:$GB39)=0),SUM($Z39:EI39),0),EI39)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$GB$29)=0),SUM($Z39:EJ39),0),IF($Q61=Lists!$BS$17,IF(AND(EJ39>0,SUM(EK39:$GB39)=0),SUM($Z39:EJ39),0),EJ39)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$GB$29)=0),SUM($Z39:EK39),0),IF($Q61=Lists!$BS$17,IF(AND(EK39>0,SUM(EL39:$GB39)=0),SUM($Z39:EK39),0),EK39)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$GB$29)=0),SUM($Z39:EL39),0),IF($Q61=Lists!$BS$17,IF(AND(EL39>0,SUM(EM39:$GB39)=0),SUM($Z39:EL39),0),EL39)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$GB$29)=0),SUM($Z39:EM39),0),IF($Q61=Lists!$BS$17,IF(AND(EM39>0,SUM(EN39:$GB39)=0),SUM($Z39:EM39),0),EM39)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$GB$29)=0),SUM($Z39:EN39),0),IF($Q61=Lists!$BS$17,IF(AND(EN39>0,SUM(EO39:$GB39)=0),SUM($Z39:EN39),0),EN39)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$GB$29)=0),SUM($Z39:EO39),0),IF($Q61=Lists!$BS$17,IF(AND(EO39>0,SUM(EP39:$GB39)=0),SUM($Z39:EO39),0),EO39)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$GB$29)=0),SUM($Z39:EP39),0),IF($Q61=Lists!$BS$17,IF(AND(EP39>0,SUM(EQ39:$GB39)=0),SUM($Z39:EP39),0),EP39)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$GB$29)=0),SUM($Z39:EQ39),0),IF($Q61=Lists!$BS$17,IF(AND(EQ39>0,SUM(ER39:$GB39)=0),SUM($Z39:EQ39),0),EQ39)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$GB$29)=0),SUM($Z39:ER39),0),IF($Q61=Lists!$BS$17,IF(AND(ER39>0,SUM(ES39:$GB39)=0),SUM($Z39:ER39),0),ER39)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$GB$29)=0),SUM($Z39:ES39),0),IF($Q61=Lists!$BS$17,IF(AND(ES39>0,SUM(ET39:$GB39)=0),SUM($Z39:ES39),0),ES39)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$GB$29)=0),SUM($Z39:ET39),0),IF($Q61=Lists!$BS$17,IF(AND(ET39>0,SUM(EU39:$GB39)=0),SUM($Z39:ET39),0),ET39)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$GB$29)=0),SUM($Z39:EU39),0),IF($Q61=Lists!$BS$17,IF(AND(EU39>0,SUM(EV39:$GB39)=0),SUM($Z39:EU39),0),EU39)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$GB$29)=0),SUM($Z39:EV39),0),IF($Q61=Lists!$BS$17,IF(AND(EV39>0,SUM(EW39:$GB39)=0),SUM($Z39:EV39),0),EV39)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$GB$29)=0),SUM($Z39:EW39),0),IF($Q61=Lists!$BS$17,IF(AND(EW39>0,SUM(EX39:$GB39)=0),SUM($Z39:EW39),0),EW39)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$GB$29)=0),SUM($Z39:EX39),0),IF($Q61=Lists!$BS$17,IF(AND(EX39>0,SUM(EY39:$GB39)=0),SUM($Z39:EX39),0),EX39)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$GB$29)=0),SUM($Z39:EY39),0),IF($Q61=Lists!$BS$17,IF(AND(EY39>0,SUM(EZ39:$GB39)=0),SUM($Z39:EY39),0),EY39)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$GB$29)=0),SUM($Z39:EZ39),0),IF($Q61=Lists!$BS$17,IF(AND(EZ39>0,SUM(FA39:$GB39)=0),SUM($Z39:EZ39),0),EZ39)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$GB$29)=0),SUM($Z39:FA39),0),IF($Q61=Lists!$BS$17,IF(AND(FA39>0,SUM(FB39:$GB39)=0),SUM($Z39:FA39),0),FA39)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(FB$29>0,SUM(GA$29:$GB$29)=0),SUM($Z39:FB39),0),IF($Q61=Lists!$BS$17,IF(AND(FB39>0,SUM(GA39:$GB39)=0),SUM($Z39:FB39),0),FB39)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(FC$29>0,SUM(GB$29:$GB$29)=0),SUM($Z39:FC39),0),IF($Q61=Lists!$BS$17,IF(AND(FC39>0,SUM(GB39:$GB39)=0),SUM($Z39:FC39),0),FC39)))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":68},null,null,null,null,null,{"$f":"IF($R68=\"^\",IF(COUNTIF(Lists!$13:$13,H68)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU19","v":"Разовые капзатраты - 4"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G68<>0,1,IF(OR($Q68=\"\",$Q68=0),0,IF($R68=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H68))),$Q68)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:Z68)=1,0,IF(SUM($Z68:Z68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:Z68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AA68)=1,0,IF(SUM($Z68:AA68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AA68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AB68)=1,0,IF(SUM($Z68:AB68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AB68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AC68)=1,0,IF(SUM($Z68:AC68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AC68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AD68)=1,0,IF(SUM($Z68:AD68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AD68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AE68)=1,0,IF(SUM($Z68:AE68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AE68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AF68)=1,0,IF(SUM($Z68:AF68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AF68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AG68)=1,0,IF(SUM($Z68:AG68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AG68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AH68)=1,0,IF(SUM($Z68:AH68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AH68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AI68)=1,0,IF(SUM($Z68:AI68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AI68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AJ68)=1,0,IF(SUM($Z68:AJ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AJ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AK68)=1,0,IF(SUM($Z68:AK68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AK68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AL68)=1,0,IF(SUM($Z68:AL68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AL68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AM68)=1,0,IF(SUM($Z68:AM68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AM68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AN68)=1,0,IF(SUM($Z68:AN68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AN68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AO68)=1,0,IF(SUM($Z68:AO68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AO68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AP68)=1,0,IF(SUM($Z68:AP68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AP68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AQ68)=1,0,IF(SUM($Z68:AQ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AQ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AR68)=1,0,IF(SUM($Z68:AR68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AR68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AS68)=1,0,IF(SUM($Z68:AS68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AS68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AT68)=1,0,IF(SUM($Z68:AT68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AT68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AU68)=1,0,IF(SUM($Z68:AU68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AU68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AV68)=1,0,IF(SUM($Z68:AV68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AV68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AW68)=1,0,IF(SUM($Z68:AW68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AW68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AX68)=1,0,IF(SUM($Z68:AX68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AX68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AY68)=1,0,IF(SUM($Z68:AY68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AY68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AZ68)=1,0,IF(SUM($Z68:AZ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AZ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BA68)=1,0,IF(SUM($Z68:BA68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BA68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BB68)=1,0,IF(SUM($Z68:BB68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BB68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BC68)=1,0,IF(SUM($Z68:BC68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BC68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BD68)=1,0,IF(SUM($Z68:BD68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BD68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BE68)=1,0,IF(SUM($Z68:BE68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BE68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BF68)=1,0,IF(SUM($Z68:BF68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BF68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BG68)=1,0,IF(SUM($Z68:BG68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BG68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BH68)=1,0,IF(SUM($Z68:BH68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BH68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BI68)=1,0,IF(SUM($Z68:BI68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BI68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BJ68)=1,0,IF(SUM($Z68:BJ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BJ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BK68)=1,0,IF(SUM($Z68:BK68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BK68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BL68)=1,0,IF(SUM($Z68:BL68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BL68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BM68)=1,0,IF(SUM($Z68:BM68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BM68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BN68)=1,0,IF(SUM($Z68:BN68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BN68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BO68)=1,0,IF(SUM($Z68:BO68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BO68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BP68)=1,0,IF(SUM($Z68:BP68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BP68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BQ68)=1,0,IF(SUM($Z68:BQ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BQ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BR68)=1,0,IF(SUM($Z68:BR68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BR68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BS68)=1,0,IF(SUM($Z68:BS68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BS68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BT68)=1,0,IF(SUM($Z68:BT68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BT68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BU68)=1,0,IF(SUM($Z68:BU68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BU68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BV68)=1,0,IF(SUM($Z68:BV68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BV68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BW68)=1,0,IF(SUM($Z68:BW68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BW68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BX68)=1,0,IF(SUM($Z68:BX68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BX68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BY68)=1,0,IF(SUM($Z68:BY68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BY68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BZ68)=1,0,IF(SUM($Z68:BZ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BZ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CA68)=1,0,IF(SUM($Z68:CA68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CA68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CB68)=1,0,IF(SUM($Z68:CB68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CB68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CC68)=1,0,IF(SUM($Z68:CC68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CC68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CD68)=1,0,IF(SUM($Z68:CD68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CD68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CE68)=1,0,IF(SUM($Z68:CE68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CE68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CF68)=1,0,IF(SUM($Z68:CF68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CF68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CG68)=1,0,IF(SUM($Z68:CG68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CG68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CH68)=1,0,IF(SUM($Z68:CH68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CH68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CI68)=1,0,IF(SUM($Z68:CI68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CI68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CJ68)=1,0,IF(SUM($Z68:CJ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CJ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CK68)=1,0,IF(SUM($Z68:CK68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CK68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CL68)=1,0,IF(SUM($Z68:CL68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CL68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CM68)=1,0,IF(SUM($Z68:CM68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CM68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CN68)=1,0,IF(SUM($Z68:CN68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CN68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CO68)=1,0,IF(SUM($Z68:CO68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CO68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CP68)=1,0,IF(SUM($Z68:CP68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CP68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CQ68)=1,0,IF(SUM($Z68:CQ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CQ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CR68)=1,0,IF(SUM($Z68:CR68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CR68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CS68)=1,0,IF(SUM($Z68:CS68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CS68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CT68)=1,0,IF(SUM($Z68:CT68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CT68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(OR(CV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CU68)=1,0,IF(SUM($Z68:CU68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CU68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(OR(CW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CV68)=1,0,IF(SUM($Z68:CV68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CV68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(OR(CX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CW68)=1,0,IF(SUM($Z68:CW68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CW68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(OR(CY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CX68)=1,0,IF(SUM($Z68:CX68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CX68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(OR(CZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CY68)=1,0,IF(SUM($Z68:CY68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CY68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(OR(DA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CZ68)=1,0,IF(SUM($Z68:CZ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CZ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(OR(DB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DA68)=1,0,IF(SUM($Z68:DA68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DA68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(OR(DC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DB68)=1,0,IF(SUM($Z68:DB68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DB68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(OR(DD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DC68)=1,0,IF(SUM($Z68:DC68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DC68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(OR(DE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DD68)=1,0,IF(SUM($Z68:DD68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DD68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(OR(DF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DE68)=1,0,IF(SUM($Z68:DE68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DE68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(OR(DG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DF68)=1,0,IF(SUM($Z68:DF68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DF68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(OR(DH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DG68)=1,0,IF(SUM($Z68:DG68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DG68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(OR(DI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DH68)=1,0,IF(SUM($Z68:DH68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DH68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(OR(DJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DI68)=1,0,IF(SUM($Z68:DI68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DI68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(OR(DK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DJ68)=1,0,IF(SUM($Z68:DJ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DJ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(OR(DL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DK68)=1,0,IF(SUM($Z68:DK68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DK68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(OR(DM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DL68)=1,0,IF(SUM($Z68:DL68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DL68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(OR(DN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DM68)=1,0,IF(SUM($Z68:DM68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DM68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(OR(DO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DN68)=1,0,IF(SUM($Z68:DN68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DN68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(OR(DP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DO68)=1,0,IF(SUM($Z68:DO68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DO68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(OR(DQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DP68)=1,0,IF(SUM($Z68:DP68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DP68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(OR(DR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DQ68)=1,0,IF(SUM($Z68:DQ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DQ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(OR(DS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DR68)=1,0,IF(SUM($Z68:DR68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DR68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(OR(DT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DS68)=1,0,IF(SUM($Z68:DS68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DS68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(OR(DU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DT68)=1,0,IF(SUM($Z68:DT68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DT68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(OR(DV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DU68)=1,0,IF(SUM($Z68:DU68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DU68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(OR(DW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DV68)=1,0,IF(SUM($Z68:DV68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DV68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(OR(DX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DW68)=1,0,IF(SUM($Z68:DW68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DW68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(OR(DY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DX68)=1,0,IF(SUM($Z68:DX68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DX68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(OR(DZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DY68)=1,0,IF(SUM($Z68:DY68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DY68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(OR(EA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:DZ68)=1,0,IF(SUM($Z68:DZ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:DZ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(OR(EB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EA68)=1,0,IF(SUM($Z68:EA68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EA68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(OR(EC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EB68)=1,0,IF(SUM($Z68:EB68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EB68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(OR(ED$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EC68)=1,0,IF(SUM($Z68:EC68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EC68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(OR(EE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:ED68)=1,0,IF(SUM($Z68:ED68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:ED68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(OR(EF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EE68)=1,0,IF(SUM($Z68:EE68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EE68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(OR(EG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EF68)=1,0,IF(SUM($Z68:EF68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EF68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(OR(EH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EG68)=1,0,IF(SUM($Z68:EG68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EG68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(OR(EI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EH68)=1,0,IF(SUM($Z68:EH68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EH68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(OR(EJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EI68)=1,0,IF(SUM($Z68:EI68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EI68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(OR(EK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EJ68)=1,0,IF(SUM($Z68:EJ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EJ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(OR(EL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EK68)=1,0,IF(SUM($Z68:EK68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EK68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(OR(EM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EL68)=1,0,IF(SUM($Z68:EL68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EL68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(OR(EN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EM68)=1,0,IF(SUM($Z68:EM68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EM68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(OR(EO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EN68)=1,0,IF(SUM($Z68:EN68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EN68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(OR(EP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EO68)=1,0,IF(SUM($Z68:EO68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EO68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(OR(EQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EP68)=1,0,IF(SUM($Z68:EP68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EP68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(OR(ER$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EQ68)=1,0,IF(SUM($Z68:EQ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EQ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(OR(ES$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:ER68)=1,0,IF(SUM($Z68:ER68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:ER68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(OR(ET$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:ES68)=1,0,IF(SUM($Z68:ES68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:ES68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(OR(EU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:ET68)=1,0,IF(SUM($Z68:ET68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:ET68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(OR(EV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EU68)=1,0,IF(SUM($Z68:EU68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EU68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(OR(EW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EV68)=1,0,IF(SUM($Z68:EV68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EV68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(OR(EX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EW68)=1,0,IF(SUM($Z68:EW68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EW68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(OR(EY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EX68)=1,0,IF(SUM($Z68:EX68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EX68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(OR(EZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EY68)=1,0,IF(SUM($Z68:EY68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EY68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(OR(FA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:EZ68)=1,0,IF(SUM($Z68:EZ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:EZ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(OR(FB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:FA68)=1,0,IF(SUM($Z68:FA68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:FA68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(OR(FC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:FB68)=1,0,IF(SUM($Z68:FB68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:FB68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G73<>0,1,IF(OR($Q73=\"\",$Q73=0),0,IF($R73=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H73))),$Q73)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:Z73)=1,0,IF(SUM($Z73:Z73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:Z73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AA73)=1,0,IF(SUM($Z73:AA73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AA73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AB73)=1,0,IF(SUM($Z73:AB73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AB73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AC73)=1,0,IF(SUM($Z73:AC73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AC73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AD73)=1,0,IF(SUM($Z73:AD73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AD73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AE73)=1,0,IF(SUM($Z73:AE73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AE73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AF73)=1,0,IF(SUM($Z73:AF73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AF73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AG73)=1,0,IF(SUM($Z73:AG73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AG73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AH73)=1,0,IF(SUM($Z73:AH73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AH73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AI73)=1,0,IF(SUM($Z73:AI73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AI73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AJ73)=1,0,IF(SUM($Z73:AJ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AJ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AK73)=1,0,IF(SUM($Z73:AK73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AK73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AL73)=1,0,IF(SUM($Z73:AL73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AL73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AM73)=1,0,IF(SUM($Z73:AM73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AM73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AN73)=1,0,IF(SUM($Z73:AN73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AN73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AO73)=1,0,IF(SUM($Z73:AO73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AO73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AP73)=1,0,IF(SUM($Z73:AP73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AP73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AQ73)=1,0,IF(SUM($Z73:AQ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AQ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AR73)=1,0,IF(SUM($Z73:AR73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AR73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AS73)=1,0,IF(SUM($Z73:AS73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AS73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AT73)=1,0,IF(SUM($Z73:AT73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AT73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AU73)=1,0,IF(SUM($Z73:AU73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AU73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AV73)=1,0,IF(SUM($Z73:AV73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AV73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AW73)=1,0,IF(SUM($Z73:AW73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AW73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AX73)=1,0,IF(SUM($Z73:AX73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AX73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AY73)=1,0,IF(SUM($Z73:AY73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AY73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AZ73)=1,0,IF(SUM($Z73:AZ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AZ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BA73)=1,0,IF(SUM($Z73:BA73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BA73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BB73)=1,0,IF(SUM($Z73:BB73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BB73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BC73)=1,0,IF(SUM($Z73:BC73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BC73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BD73)=1,0,IF(SUM($Z73:BD73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BD73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BE73)=1,0,IF(SUM($Z73:BE73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BE73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BF73)=1,0,IF(SUM($Z73:BF73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BF73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BG73)=1,0,IF(SUM($Z73:BG73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BG73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BH73)=1,0,IF(SUM($Z73:BH73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BH73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BI73)=1,0,IF(SUM($Z73:BI73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BI73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BJ73)=1,0,IF(SUM($Z73:BJ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BJ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BK73)=1,0,IF(SUM($Z73:BK73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BK73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BL73)=1,0,IF(SUM($Z73:BL73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BL73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BM73)=1,0,IF(SUM($Z73:BM73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BM73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BN73)=1,0,IF(SUM($Z73:BN73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BN73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BO73)=1,0,IF(SUM($Z73:BO73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BO73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BP73)=1,0,IF(SUM($Z73:BP73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BP73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BQ73)=1,0,IF(SUM($Z73:BQ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BQ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BR73)=1,0,IF(SUM($Z73:BR73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BR73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BS73)=1,0,IF(SUM($Z73:BS73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BS73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BT73)=1,0,IF(SUM($Z73:BT73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BT73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BU73)=1,0,IF(SUM($Z73:BU73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BU73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BV73)=1,0,IF(SUM($Z73:BV73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BV73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BW73)=1,0,IF(SUM($Z73:BW73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BW73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BX73)=1,0,IF(SUM($Z73:BX73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BX73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BY73)=1,0,IF(SUM($Z73:BY73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BY73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BZ73)=1,0,IF(SUM($Z73:BZ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BZ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CA73)=1,0,IF(SUM($Z73:CA73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CA73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CB73)=1,0,IF(SUM($Z73:CB73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CB73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CC73)=1,0,IF(SUM($Z73:CC73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CC73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CD73)=1,0,IF(SUM($Z73:CD73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CD73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CE73)=1,0,IF(SUM($Z73:CE73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CE73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CF73)=1,0,IF(SUM($Z73:CF73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CF73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CG73)=1,0,IF(SUM($Z73:CG73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CG73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CH73)=1,0,IF(SUM($Z73:CH73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CH73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CI73)=1,0,IF(SUM($Z73:CI73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CI73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CJ73)=1,0,IF(SUM($Z73:CJ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CJ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CK73)=1,0,IF(SUM($Z73:CK73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CK73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CL73)=1,0,IF(SUM($Z73:CL73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CL73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CM73)=1,0,IF(SUM($Z73:CM73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CM73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CN73)=1,0,IF(SUM($Z73:CN73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CN73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CO73)=1,0,IF(SUM($Z73:CO73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CO73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CP73)=1,0,IF(SUM($Z73:CP73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CP73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CQ73)=1,0,IF(SUM($Z73:CQ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CQ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CR73)=1,0,IF(SUM($Z73:CR73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CR73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CS73)=1,0,IF(SUM($Z73:CS73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CS73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CT73)=1,0,IF(SUM($Z73:CT73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CT73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(OR(CV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CU73)=1,0,IF(SUM($Z73:CU73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CU73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(OR(CW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CV73)=1,0,IF(SUM($Z73:CV73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CV73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(OR(CX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CW73)=1,0,IF(SUM($Z73:CW73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CW73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(OR(CY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CX73)=1,0,IF(SUM($Z73:CX73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CX73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(OR(CZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CY73)=1,0,IF(SUM($Z73:CY73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CY73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(OR(DA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CZ73)=1,0,IF(SUM($Z73:CZ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CZ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(OR(DB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DA73)=1,0,IF(SUM($Z73:DA73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DA73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(OR(DC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DB73)=1,0,IF(SUM($Z73:DB73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DB73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(OR(DD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DC73)=1,0,IF(SUM($Z73:DC73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DC73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(OR(DE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DD73)=1,0,IF(SUM($Z73:DD73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DD73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(OR(DF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DE73)=1,0,IF(SUM($Z73:DE73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DE73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(OR(DG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DF73)=1,0,IF(SUM($Z73:DF73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DF73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(OR(DH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DG73)=1,0,IF(SUM($Z73:DG73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DG73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(OR(DI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DH73)=1,0,IF(SUM($Z73:DH73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DH73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(OR(DJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DI73)=1,0,IF(SUM($Z73:DI73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DI73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(OR(DK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DJ73)=1,0,IF(SUM($Z73:DJ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DJ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(OR(DL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DK73)=1,0,IF(SUM($Z73:DK73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DK73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(OR(DM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DL73)=1,0,IF(SUM($Z73:DL73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DL73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(OR(DN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DM73)=1,0,IF(SUM($Z73:DM73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DM73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(OR(DO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DN73)=1,0,IF(SUM($Z73:DN73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DN73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(OR(DP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DO73)=1,0,IF(SUM($Z73:DO73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DO73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(OR(DQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DP73)=1,0,IF(SUM($Z73:DP73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DP73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(OR(DR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DQ73)=1,0,IF(SUM($Z73:DQ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DQ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(OR(DS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DR73)=1,0,IF(SUM($Z73:DR73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DR73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(OR(DT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DS73)=1,0,IF(SUM($Z73:DS73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DS73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(OR(DU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DT73)=1,0,IF(SUM($Z73:DT73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DT73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(OR(DV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DU73)=1,0,IF(SUM($Z73:DU73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DU73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(OR(DW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DV73)=1,0,IF(SUM($Z73:DV73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DV73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(OR(DX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DW73)=1,0,IF(SUM($Z73:DW73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DW73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(OR(DY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DX73)=1,0,IF(SUM($Z73:DX73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DX73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(OR(DZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DY73)=1,0,IF(SUM($Z73:DY73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DY73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(OR(EA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:DZ73)=1,0,IF(SUM($Z73:DZ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:DZ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(OR(EB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EA73)=1,0,IF(SUM($Z73:EA73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EA73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(OR(EC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EB73)=1,0,IF(SUM($Z73:EB73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EB73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(OR(ED$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EC73)=1,0,IF(SUM($Z73:EC73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EC73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(OR(EE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:ED73)=1,0,IF(SUM($Z73:ED73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:ED73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(OR(EF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EE73)=1,0,IF(SUM($Z73:EE73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EE73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(OR(EG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EF73)=1,0,IF(SUM($Z73:EF73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EF73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(OR(EH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EG73)=1,0,IF(SUM($Z73:EG73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EG73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(OR(EI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EH73)=1,0,IF(SUM($Z73:EH73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EH73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(OR(EJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EI73)=1,0,IF(SUM($Z73:EI73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EI73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(OR(EK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EJ73)=1,0,IF(SUM($Z73:EJ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EJ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(OR(EL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EK73)=1,0,IF(SUM($Z73:EK73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EK73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(OR(EM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EL73)=1,0,IF(SUM($Z73:EL73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EL73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(OR(EN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EM73)=1,0,IF(SUM($Z73:EM73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EM73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(OR(EO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EN73)=1,0,IF(SUM($Z73:EN73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EN73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(OR(EP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EO73)=1,0,IF(SUM($Z73:EO73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EO73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(OR(EQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EP73)=1,0,IF(SUM($Z73:EP73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EP73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(OR(ER$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EQ73)=1,0,IF(SUM($Z73:EQ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EQ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(OR(ES$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:ER73)=1,0,IF(SUM($Z73:ER73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:ER73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(OR(ET$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:ES73)=1,0,IF(SUM($Z73:ES73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:ES73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(OR(EU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:ET73)=1,0,IF(SUM($Z73:ET73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:ET73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(OR(EV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EU73)=1,0,IF(SUM($Z73:EU73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EU73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(OR(EW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EV73)=1,0,IF(SUM($Z73:EV73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EV73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(OR(EX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EW73)=1,0,IF(SUM($Z73:EW73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EW73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(OR(EY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EX73)=1,0,IF(SUM($Z73:EX73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EX73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(OR(EZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EY73)=1,0,IF(SUM($Z73:EY73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EY73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(OR(FA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:EZ73)=1,0,IF(SUM($Z73:EZ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:EZ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(OR(FB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:FA73)=1,0,IF(SUM($Z73:FA73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:FA73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(OR(FC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:FB73)=1,0,IF(SUM($Z73:FB73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:FB73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G74<>0,1,IF(OR($Q74=\"\",$Q74=0),0,IF($R74=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H74))),$Q74)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:Z74)=1,0,IF(SUM($Z74:Z74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:Z74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AA74)=1,0,IF(SUM($Z74:AA74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AA74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AB74)=1,0,IF(SUM($Z74:AB74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AB74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AC74)=1,0,IF(SUM($Z74:AC74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AC74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AD74)=1,0,IF(SUM($Z74:AD74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AD74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AE74)=1,0,IF(SUM($Z74:AE74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AE74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AF74)=1,0,IF(SUM($Z74:AF74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AF74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AG74)=1,0,IF(SUM($Z74:AG74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AG74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AH74)=1,0,IF(SUM($Z74:AH74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AH74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AI74)=1,0,IF(SUM($Z74:AI74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AI74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AJ74)=1,0,IF(SUM($Z74:AJ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AJ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AK74)=1,0,IF(SUM($Z74:AK74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AK74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AL74)=1,0,IF(SUM($Z74:AL74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AL74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AM74)=1,0,IF(SUM($Z74:AM74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AM74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AN74)=1,0,IF(SUM($Z74:AN74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AN74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AO74)=1,0,IF(SUM($Z74:AO74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AO74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AP74)=1,0,IF(SUM($Z74:AP74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AP74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AQ74)=1,0,IF(SUM($Z74:AQ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AQ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AR74)=1,0,IF(SUM($Z74:AR74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AR74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AS74)=1,0,IF(SUM($Z74:AS74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AS74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AT74)=1,0,IF(SUM($Z74:AT74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AT74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AU74)=1,0,IF(SUM($Z74:AU74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AU74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AV74)=1,0,IF(SUM($Z74:AV74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AV74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AW74)=1,0,IF(SUM($Z74:AW74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AW74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AX74)=1,0,IF(SUM($Z74:AX74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AX74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AY74)=1,0,IF(SUM($Z74:AY74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AY74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AZ74)=1,0,IF(SUM($Z74:AZ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AZ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BA74)=1,0,IF(SUM($Z74:BA74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BA74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BB74)=1,0,IF(SUM($Z74:BB74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BB74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BC74)=1,0,IF(SUM($Z74:BC74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BC74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BD74)=1,0,IF(SUM($Z74:BD74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BD74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BE74)=1,0,IF(SUM($Z74:BE74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BE74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BF74)=1,0,IF(SUM($Z74:BF74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BF74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BG74)=1,0,IF(SUM($Z74:BG74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BG74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BH74)=1,0,IF(SUM($Z74:BH74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BH74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BI74)=1,0,IF(SUM($Z74:BI74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BI74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BJ74)=1,0,IF(SUM($Z74:BJ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BJ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BK74)=1,0,IF(SUM($Z74:BK74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BK74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BL74)=1,0,IF(SUM($Z74:BL74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BL74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BM74)=1,0,IF(SUM($Z74:BM74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BM74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BN74)=1,0,IF(SUM($Z74:BN74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BN74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BO74)=1,0,IF(SUM($Z74:BO74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BO74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BP74)=1,0,IF(SUM($Z74:BP74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BP74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BQ74)=1,0,IF(SUM($Z74:BQ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BQ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BR74)=1,0,IF(SUM($Z74:BR74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BR74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BS74)=1,0,IF(SUM($Z74:BS74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BS74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BT74)=1,0,IF(SUM($Z74:BT74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BT74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BU74)=1,0,IF(SUM($Z74:BU74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BU74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BV74)=1,0,IF(SUM($Z74:BV74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BV74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BW74)=1,0,IF(SUM($Z74:BW74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BW74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BX74)=1,0,IF(SUM($Z74:BX74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BX74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BY74)=1,0,IF(SUM($Z74:BY74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BY74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BZ74)=1,0,IF(SUM($Z74:BZ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BZ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CA74)=1,0,IF(SUM($Z74:CA74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CA74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CB74)=1,0,IF(SUM($Z74:CB74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CB74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CC74)=1,0,IF(SUM($Z74:CC74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CC74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CD74)=1,0,IF(SUM($Z74:CD74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CD74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CE74)=1,0,IF(SUM($Z74:CE74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CE74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CF74)=1,0,IF(SUM($Z74:CF74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CF74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CG74)=1,0,IF(SUM($Z74:CG74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CG74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CH74)=1,0,IF(SUM($Z74:CH74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CH74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CI74)=1,0,IF(SUM($Z74:CI74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CI74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CJ74)=1,0,IF(SUM($Z74:CJ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CJ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CK74)=1,0,IF(SUM($Z74:CK74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CK74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CL74)=1,0,IF(SUM($Z74:CL74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CL74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CM74)=1,0,IF(SUM($Z74:CM74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CM74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CN74)=1,0,IF(SUM($Z74:CN74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CN74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CO74)=1,0,IF(SUM($Z74:CO74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CO74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CP74)=1,0,IF(SUM($Z74:CP74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CP74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CQ74)=1,0,IF(SUM($Z74:CQ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CQ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CR74)=1,0,IF(SUM($Z74:CR74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CR74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CS74)=1,0,IF(SUM($Z74:CS74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CS74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CT74)=1,0,IF(SUM($Z74:CT74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CT74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(OR(CV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CU74)=1,0,IF(SUM($Z74:CU74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CU74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(OR(CW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CV74)=1,0,IF(SUM($Z74:CV74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CV74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(OR(CX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CW74)=1,0,IF(SUM($Z74:CW74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CW74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(OR(CY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CX74)=1,0,IF(SUM($Z74:CX74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CX74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(OR(CZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CY74)=1,0,IF(SUM($Z74:CY74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CY74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(OR(DA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CZ74)=1,0,IF(SUM($Z74:CZ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CZ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(OR(DB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DA74)=1,0,IF(SUM($Z74:DA74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DA74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(OR(DC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DB74)=1,0,IF(SUM($Z74:DB74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DB74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(OR(DD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DC74)=1,0,IF(SUM($Z74:DC74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DC74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(OR(DE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DD74)=1,0,IF(SUM($Z74:DD74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DD74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(OR(DF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DE74)=1,0,IF(SUM($Z74:DE74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DE74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(OR(DG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DF74)=1,0,IF(SUM($Z74:DF74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DF74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(OR(DH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DG74)=1,0,IF(SUM($Z74:DG74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DG74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(OR(DI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DH74)=1,0,IF(SUM($Z74:DH74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DH74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(OR(DJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DI74)=1,0,IF(SUM($Z74:DI74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DI74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(OR(DK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DJ74)=1,0,IF(SUM($Z74:DJ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DJ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(OR(DL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DK74)=1,0,IF(SUM($Z74:DK74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DK74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(OR(DM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DL74)=1,0,IF(SUM($Z74:DL74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DL74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(OR(DN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DM74)=1,0,IF(SUM($Z74:DM74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DM74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(OR(DO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DN74)=1,0,IF(SUM($Z74:DN74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DN74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(OR(DP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DO74)=1,0,IF(SUM($Z74:DO74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DO74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(OR(DQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DP74)=1,0,IF(SUM($Z74:DP74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DP74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(OR(DR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DQ74)=1,0,IF(SUM($Z74:DQ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DQ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(OR(DS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DR74)=1,0,IF(SUM($Z74:DR74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DR74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(OR(DT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DS74)=1,0,IF(SUM($Z74:DS74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DS74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(OR(DU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DT74)=1,0,IF(SUM($Z74:DT74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DT74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(OR(DV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DU74)=1,0,IF(SUM($Z74:DU74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DU74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(OR(DW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DV74)=1,0,IF(SUM($Z74:DV74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DV74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(OR(DX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DW74)=1,0,IF(SUM($Z74:DW74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DW74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(OR(DY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DX74)=1,0,IF(SUM($Z74:DX74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DX74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(OR(DZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DY74)=1,0,IF(SUM($Z74:DY74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DY74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(OR(EA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:DZ74)=1,0,IF(SUM($Z74:DZ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:DZ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(OR(EB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EA74)=1,0,IF(SUM($Z74:EA74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EA74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(OR(EC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EB74)=1,0,IF(SUM($Z74:EB74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EB74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(OR(ED$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EC74)=1,0,IF(SUM($Z74:EC74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EC74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(OR(EE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:ED74)=1,0,IF(SUM($Z74:ED74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:ED74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(OR(EF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EE74)=1,0,IF(SUM($Z74:EE74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EE74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(OR(EG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EF74)=1,0,IF(SUM($Z74:EF74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EF74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(OR(EH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EG74)=1,0,IF(SUM($Z74:EG74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EG74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(OR(EI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EH74)=1,0,IF(SUM($Z74:EH74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EH74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(OR(EJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EI74)=1,0,IF(SUM($Z74:EI74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EI74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(OR(EK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EJ74)=1,0,IF(SUM($Z74:EJ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EJ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(OR(EL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EK74)=1,0,IF(SUM($Z74:EK74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EK74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(OR(EM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EL74)=1,0,IF(SUM($Z74:EL74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EL74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(OR(EN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EM74)=1,0,IF(SUM($Z74:EM74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EM74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(OR(EO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EN74)=1,0,IF(SUM($Z74:EN74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EN74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(OR(EP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EO74)=1,0,IF(SUM($Z74:EO74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EO74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(OR(EQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EP74)=1,0,IF(SUM($Z74:EP74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EP74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(OR(ER$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EQ74)=1,0,IF(SUM($Z74:EQ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EQ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(OR(ES$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:ER74)=1,0,IF(SUM($Z74:ER74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:ER74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(OR(ET$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:ES74)=1,0,IF(SUM($Z74:ES74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:ES74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(OR(EU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:ET74)=1,0,IF(SUM($Z74:ET74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:ET74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(OR(EV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EU74)=1,0,IF(SUM($Z74:EU74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EU74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(OR(EW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EV74)=1,0,IF(SUM($Z74:EV74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EV74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(OR(EX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EW74)=1,0,IF(SUM($Z74:EW74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EW74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(OR(EY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EX74)=1,0,IF(SUM($Z74:EX74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EX74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(OR(EZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EY74)=1,0,IF(SUM($Z74:EY74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EY74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(OR(FA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:EZ74)=1,0,IF(SUM($Z74:EZ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:EZ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(OR(FB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:FA74)=1,0,IF(SUM($Z74:FA74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:FA74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(OR(FC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:FB74)=1,0,IF(SUM($Z74:FB74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:FB74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU17","v":"Мебель"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(X79=X66,0,1)","v":0},null,null,null,0,null,null,{"$f":"SUMIFS($Z66:$GB66,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$GB66,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$GB66,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$GB66,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$GB66,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z71:$GB71,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z71:$GB71,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z71:$GB71,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z71:$GB71,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z71:$GB71,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,{"$f":"IF($R90=\"^\",IF(COUNTIF(Lists!$13:$13,H90)=1,0,1),0)","v":0},{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z90:$GB90)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA91:AA101))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM91:CM101))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY91:EY101))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ91:EZ101))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA91:FA101))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB91:FB101))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC91:FC101))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,{"$f":"IF($R95=\"^\",IF(COUNTIF(Lists!$13:$13,H95)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU20","v":"Разовые капзатраты - 5"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA56:AA56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA56:AB56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA56:AC56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA56:AD56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA56:AE56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA56:AF56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA56:AG56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA56:AH56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA56:AI56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA56:AJ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA56:AK56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA56:AL56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA56:AM56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA56:AN56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA56:AO56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA56:AP56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA56:AQ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA56:AR56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA56:AS56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA56:AT56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA56:AU56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA56:AV56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA56:AW56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA56:AX56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA56:AY56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA56:AZ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA56:BA56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA56:BB56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA56:BC56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA56:BD56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA56:BE56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA56:BF56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA56:BG56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA56:BH56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA56:BI56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA56:BJ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA56:BK56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA56:BL56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA56:BM56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA56:BN56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA56:BO56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA56:BP56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA56:BQ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA56:BR56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA56:BS56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA56:BT56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA56:BU56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA56:BV56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA56:BW56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA56:BX56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA56:BY56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA56:BZ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA56:CA56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA56:CB56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA56:CC56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA56:CD56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA56:CE56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA56:CF56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA56:CG56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA56:CH56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA56:CI56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA56:CJ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA56:CK56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA56:CL56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA56:CM56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA56:CN56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA56:CO56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA56:CP56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA56:CQ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA56:CR56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA56:CS56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA56:CT56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA56:CU56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA56:CV56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA56:CW56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA56:CX56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA56:CY56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA56:CZ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA56:DA56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA56:DB56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA56:DC56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA56:DD56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA56:DE56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA56:DF56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA56:DG56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA56:DH56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA56:DI56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA56:DJ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA56:DK56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA56:DL56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA56:DM56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA56:DN56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA56:DO56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA56:DP56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA56:DQ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA56:DR56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA56:DS56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA56:DT56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA56:DU56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA56:DV56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA56:DW56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA56:DX56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA56:DY56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA56:DZ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA56:EA56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA56:EB56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA56:EC56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA56:ED56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA56:EE56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA56:EF56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA56:EG56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA56:EH56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA56:EI56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA56:EJ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA56:EK56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA56:EL56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA56:EM56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA56:EN56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA56:EO56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA56:EP56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA56:EQ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA56:ER56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA56:ES56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA56:ET56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA56:EU56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA56:EV56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA56:EW56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA56:EX56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA56:EY56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA56:EZ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA56:FA56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA56:FB56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA56:FC56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA61:AA61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA61:AB61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA61:AC61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA61:AD61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA61:AE61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA61:AF61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA61:AG61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA61:AH61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA61:AI61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA61:AJ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA61:AK61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA61:AL61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA61:AM61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA61:AN61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA61:AO61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA61:AP61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA61:AQ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA61:AR61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA61:AS61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA61:AT61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA61:AU61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA61:AV61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA61:AW61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA61:AX61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA61:AY61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA61:AZ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA61:BA61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA61:BB61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA61:BC61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA61:BD61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA61:BE61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA61:BF61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA61:BG61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA61:BH61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA61:BI61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA61:BJ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA61:BK61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA61:BL61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA61:BM61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA61:BN61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA61:BO61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA61:BP61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA61:BQ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA61:BR61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA61:BS61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA61:BT61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA61:BU61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA61:BV61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA61:BW61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA61:BX61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA61:BY61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA61:BZ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA61:CA61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA61:CB61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA61:CC61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA61:CD61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA61:CE61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA61:CF61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA61:CG61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA61:CH61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA61:CI61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA61:CJ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA61:CK61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA61:CL61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA61:CM61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA61:CN61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA61:CO61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA61:CP61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA61:CQ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA61:CR61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA61:CS61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA61:CT61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA61:CU61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA61:CV61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA61:CW61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA61:CX61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA61:CY61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA61:CZ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA61:DA61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA61:DB61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA61:DC61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA61:DD61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA61:DE61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA61:DF61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA61:DG61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA61:DH61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA61:DI61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA61:DJ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA61:DK61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA61:DL61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA61:DM61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA61:DN61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA61:DO61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA61:DP61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA61:DQ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA61:DR61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA61:DS61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA61:DT61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA61:DU61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA61:DV61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA61:DW61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA61:DX61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA61:DY61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA61:DZ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA61:EA61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA61:EB61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA61:EC61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA61:ED61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA61:EE61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA61:EF61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA61:EG61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA61:EH61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA61:EI61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA61:EJ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA61:EK61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA61:EL61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA61:EM61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA61:EN61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA61:EO61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA61:EP61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA61:EQ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA61:ER61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA61:ES61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA61:ET61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA61:EU61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA61:EV61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA61:EW61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA61:EX61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA61:EY61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA61:EZ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA61:FA61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA61:FB61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA61:FC61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,{"$f":"IF($R105=\"^\",IF(COUNTIF(Lists!$13:$13,H105)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU17","v":"Мебель"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X105-($X53-$X92))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z105:$GB105,$Z$2:$GB$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z53:AA53)-SUM($Z92:AA92))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z53:AB53)-SUM($Z92:AB92))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z53:AC53)-SUM($Z92:AC92))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z53:AD53)-SUM($Z92:AD92))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z53:AE53)-SUM($Z92:AE92))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z53:AF53)-SUM($Z92:AF92))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z53:AG53)-SUM($Z92:AG92))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z53:AH53)-SUM($Z92:AH92))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z53:AI53)-SUM($Z92:AI92))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z53:AJ53)-SUM($Z92:AJ92))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z53:AK53)-SUM($Z92:AK92))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z53:AL53)-SUM($Z92:AL92))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z53:AM53)-SUM($Z92:AM92))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z53:AN53)-SUM($Z92:AN92))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z53:AO53)-SUM($Z92:AO92))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z53:AP53)-SUM($Z92:AP92))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z53:AQ53)-SUM($Z92:AQ92))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z53:AR53)-SUM($Z92:AR92))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z53:AS53)-SUM($Z92:AS92))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z53:AT53)-SUM($Z92:AT92))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z53:AU53)-SUM($Z92:AU92))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z53:AV53)-SUM($Z92:AV92))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z53:AW53)-SUM($Z92:AW92))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z53:AX53)-SUM($Z92:AX92))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z53:AY53)-SUM($Z92:AY92))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z53:AZ53)-SUM($Z92:AZ92))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z53:BA53)-SUM($Z92:BA92))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z53:BB53)-SUM($Z92:BB92))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z53:BC53)-SUM($Z92:BC92))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z53:BD53)-SUM($Z92:BD92))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z53:BE53)-SUM($Z92:BE92))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z53:BF53)-SUM($Z92:BF92))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z53:BG53)-SUM($Z92:BG92))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z53:BH53)-SUM($Z92:BH92))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z53:BI53)-SUM($Z92:BI92))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z53:BJ53)-SUM($Z92:BJ92))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z53:BK53)-SUM($Z92:BK92))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z53:BL53)-SUM($Z92:BL92))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z53:BM53)-SUM($Z92:BM92))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z53:BN53)-SUM($Z92:BN92))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z53:BO53)-SUM($Z92:BO92))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z53:BP53)-SUM($Z92:BP92))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z53:BQ53)-SUM($Z92:BQ92))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z53:BR53)-SUM($Z92:BR92))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z53:BS53)-SUM($Z92:BS92))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z53:BT53)-SUM($Z92:BT92))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z53:BU53)-SUM($Z92:BU92))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z53:BV53)-SUM($Z92:BV92))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z53:BW53)-SUM($Z92:BW92))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z53:BX53)-SUM($Z92:BX92))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z53:BY53)-SUM($Z92:BY92))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z53:BZ53)-SUM($Z92:BZ92))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z53:CA53)-SUM($Z92:CA92))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z53:CB53)-SUM($Z92:CB92))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z53:CC53)-SUM($Z92:CC92))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z53:CD53)-SUM($Z92:CD92))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z53:CE53)-SUM($Z92:CE92))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z53:CF53)-SUM($Z92:CF92))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z53:CG53)-SUM($Z92:CG92))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z53:CH53)-SUM($Z92:CH92))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z53:CI53)-SUM($Z92:CI92))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z53:CJ53)-SUM($Z92:CJ92))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z53:CK53)-SUM($Z92:CK92))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z53:CL53)-SUM($Z92:CL92))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z53:CM53)-SUM($Z92:CM92))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z53:CN53)-SUM($Z92:CN92))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z53:CO53)-SUM($Z92:CO92))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z53:CP53)-SUM($Z92:CP92))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z53:CQ53)-SUM($Z92:CQ92))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z53:CR53)-SUM($Z92:CR92))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z53:CS53)-SUM($Z92:CS92))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z53:CT53)-SUM($Z92:CT92))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z53:CU53)-SUM($Z92:CU92))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z53:CV53)-SUM($Z92:CV92))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z53:CW53)-SUM($Z92:CW92))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z53:CX53)-SUM($Z92:CX92))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z53:CY53)-SUM($Z92:CY92))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z53:CZ53)-SUM($Z92:CZ92))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z53:DA53)-SUM($Z92:DA92))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z53:DB53)-SUM($Z92:DB92))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z53:DC53)-SUM($Z92:DC92))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z53:DD53)-SUM($Z92:DD92))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z53:DE53)-SUM($Z92:DE92))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z53:DF53)-SUM($Z92:DF92))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z53:DG53)-SUM($Z92:DG92))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z53:DH53)-SUM($Z92:DH92))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z53:DI53)-SUM($Z92:DI92))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z53:DJ53)-SUM($Z92:DJ92))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z53:DK53)-SUM($Z92:DK92))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z53:DL53)-SUM($Z92:DL92))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z53:DM53)-SUM($Z92:DM92))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z53:DN53)-SUM($Z92:DN92))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z53:DO53)-SUM($Z92:DO92))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z53:DP53)-SUM($Z92:DP92))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z53:DQ53)-SUM($Z92:DQ92))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z53:DR53)-SUM($Z92:DR92))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z53:DS53)-SUM($Z92:DS92))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z53:DT53)-SUM($Z92:DT92))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z53:DU53)-SUM($Z92:DU92))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z53:DV53)-SUM($Z92:DV92))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z53:DW53)-SUM($Z92:DW92))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z53:DX53)-SUM($Z92:DX92))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z53:DY53)-SUM($Z92:DY92))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z53:DZ53)-SUM($Z92:DZ92))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z53:EA53)-SUM($Z92:EA92))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z53:EB53)-SUM($Z92:EB92))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z53:EC53)-SUM($Z92:EC92))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z53:ED53)-SUM($Z92:ED92))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z53:EE53)-SUM($Z92:EE92))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z53:EF53)-SUM($Z92:EF92))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z53:EG53)-SUM($Z92:EG92))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z53:EH53)-SUM($Z92:EH92))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z53:EI53)-SUM($Z92:EI92))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z53:EJ53)-SUM($Z92:EJ92))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z53:EK53)-SUM($Z92:EK92))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z53:EL53)-SUM($Z92:EL92))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z53:EM53)-SUM($Z92:EM92))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z53:EN53)-SUM($Z92:EN92))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z53:EO53)-SUM($Z92:EO92))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z53:EP53)-SUM($Z92:EP92))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z53:EQ53)-SUM($Z92:EQ92))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z53:ER53)-SUM($Z92:ER92))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z53:ES53)-SUM($Z92:ES92))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z53:ET53)-SUM($Z92:ET92))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z53:EU53)-SUM($Z92:EU92))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z53:EV53)-SUM($Z92:EV92))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z53:EW53)-SUM($Z92:EW92))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z53:EX53)-SUM($Z92:EX92))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z53:EY53)-SUM($Z92:EY92))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z53:EZ53)-SUM($Z92:EZ92))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z53:FA53)-SUM($Z92:FA92))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z53:FB53)-SUM($Z92:FB92))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z53:FC53)-SUM($Z92:FC92))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU18","v":"Базы данных "},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X106-($X54-$X93))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z106:$GB106,$Z$2:$GB$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z54:AA54)-SUM($Z93:AA93))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z54:AB54)-SUM($Z93:AB93))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z54:AC54)-SUM($Z93:AC93))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z54:AD54)-SUM($Z93:AD93))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z54:AE54)-SUM($Z93:AE93))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z54:AF54)-SUM($Z93:AF93))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z54:AG54)-SUM($Z93:AG93))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z54:AH54)-SUM($Z93:AH93))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z54:AI54)-SUM($Z93:AI93))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z54:AJ54)-SUM($Z93:AJ93))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z54:AK54)-SUM($Z93:AK93))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z54:AL54)-SUM($Z93:AL93))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z54:AM54)-SUM($Z93:AM93))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z54:AN54)-SUM($Z93:AN93))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z54:AO54)-SUM($Z93:AO93))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z54:AP54)-SUM($Z93:AP93))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z54:AQ54)-SUM($Z93:AQ93))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z54:AR54)-SUM($Z93:AR93))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z54:AS54)-SUM($Z93:AS93))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z54:AT54)-SUM($Z93:AT93))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z54:AU54)-SUM($Z93:AU93))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z54:AV54)-SUM($Z93:AV93))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z54:AW54)-SUM($Z93:AW93))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z54:AX54)-SUM($Z93:AX93))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z54:AY54)-SUM($Z93:AY93))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z54:AZ54)-SUM($Z93:AZ93))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z54:BA54)-SUM($Z93:BA93))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z54:BB54)-SUM($Z93:BB93))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z54:BC54)-SUM($Z93:BC93))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z54:BD54)-SUM($Z93:BD93))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z54:BE54)-SUM($Z93:BE93))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z54:BF54)-SUM($Z93:BF93))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z54:BG54)-SUM($Z93:BG93))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z54:BH54)-SUM($Z93:BH93))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z54:BI54)-SUM($Z93:BI93))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z54:BJ54)-SUM($Z93:BJ93))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z54:BK54)-SUM($Z93:BK93))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z54:BL54)-SUM($Z93:BL93))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z54:BM54)-SUM($Z93:BM93))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z54:BN54)-SUM($Z93:BN93))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z54:BO54)-SUM($Z93:BO93))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z54:BP54)-SUM($Z93:BP93))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z54:BQ54)-SUM($Z93:BQ93))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z54:BR54)-SUM($Z93:BR93))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z54:BS54)-SUM($Z93:BS93))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z54:BT54)-SUM($Z93:BT93))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z54:BU54)-SUM($Z93:BU93))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z54:BV54)-SUM($Z93:BV93))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z54:BW54)-SUM($Z93:BW93))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z54:BX54)-SUM($Z93:BX93))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z54:BY54)-SUM($Z93:BY93))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z54:BZ54)-SUM($Z93:BZ93))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z54:CA54)-SUM($Z93:CA93))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z54:CB54)-SUM($Z93:CB93))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z54:CC54)-SUM($Z93:CC93))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z54:CD54)-SUM($Z93:CD93))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z54:CE54)-SUM($Z93:CE93))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z54:CF54)-SUM($Z93:CF93))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z54:CG54)-SUM($Z93:CG93))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z54:CH54)-SUM($Z93:CH93))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z54:CI54)-SUM($Z93:CI93))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z54:CJ54)-SUM($Z93:CJ93))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z54:CK54)-SUM($Z93:CK93))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z54:CL54)-SUM($Z93:CL93))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z54:CM54)-SUM($Z93:CM93))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z54:CN54)-SUM($Z93:CN93))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z54:CO54)-SUM($Z93:CO93))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z54:CP54)-SUM($Z93:CP93))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z54:CQ54)-SUM($Z93:CQ93))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z54:CR54)-SUM($Z93:CR93))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z54:CS54)-SUM($Z93:CS93))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z54:CT54)-SUM($Z93:CT93))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z54:CU54)-SUM($Z93:CU93))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z54:CV54)-SUM($Z93:CV93))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z54:CW54)-SUM($Z93:CW93))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z54:CX54)-SUM($Z93:CX93))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z54:CY54)-SUM($Z93:CY93))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z54:CZ54)-SUM($Z93:CZ93))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z54:DA54)-SUM($Z93:DA93))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z54:DB54)-SUM($Z93:DB93))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z54:DC54)-SUM($Z93:DC93))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z54:DD54)-SUM($Z93:DD93))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z54:DE54)-SUM($Z93:DE93))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z54:DF54)-SUM($Z93:DF93))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z54:DG54)-SUM($Z93:DG93))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z54:DH54)-SUM($Z93:DH93))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z54:DI54)-SUM($Z93:DI93))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z54:DJ54)-SUM($Z93:DJ93))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z54:DK54)-SUM($Z93:DK93))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z54:DL54)-SUM($Z93:DL93))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z54:DM54)-SUM($Z93:DM93))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z54:DN54)-SUM($Z93:DN93))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z54:DO54)-SUM($Z93:DO93))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z54:DP54)-SUM($Z93:DP93))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z54:DQ54)-SUM($Z93:DQ93))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z54:DR54)-SUM($Z93:DR93))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z54:DS54)-SUM($Z93:DS93))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z54:DT54)-SUM($Z93:DT93))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z54:DU54)-SUM($Z93:DU93))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z54:DV54)-SUM($Z93:DV93))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z54:DW54)-SUM($Z93:DW93))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z54:DX54)-SUM($Z93:DX93))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z54:DY54)-SUM($Z93:DY93))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z54:DZ54)-SUM($Z93:DZ93))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z54:EA54)-SUM($Z93:EA93))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z54:EB54)-SUM($Z93:EB93))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z54:EC54)-SUM($Z93:EC93))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z54:ED54)-SUM($Z93:ED93))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z54:EE54)-SUM($Z93:EE93))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z54:EF54)-SUM($Z93:EF93))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z54:EG54)-SUM($Z93:EG93))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z54:EH54)-SUM($Z93:EH93))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z54:EI54)-SUM($Z93:EI93))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z54:EJ54)-SUM($Z93:EJ93))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z54:EK54)-SUM($Z93:EK93))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z54:EL54)-SUM($Z93:EL93))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z54:EM54)-SUM($Z93:EM93))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z54:EN54)-SUM($Z93:EN93))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z54:EO54)-SUM($Z93:EO93))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z54:EP54)-SUM($Z93:EP93))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z54:EQ54)-SUM($Z93:EQ93))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z54:ER54)-SUM($Z93:ER93))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z54:ES54)-SUM($Z93:ES93))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z54:ET54)-SUM($Z93:ET93))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z54:EU54)-SUM($Z93:EU93))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z54:EV54)-SUM($Z93:EV93))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z54:EW54)-SUM($Z93:EW93))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z54:EX54)-SUM($Z93:EX93))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z54:EY54)-SUM($Z93:EY93))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z54:EZ54)-SUM($Z93:EZ93))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z54:FA54)-SUM($Z93:FA93))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z54:FB54)-SUM($Z93:FB93))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z54:FC54)-SUM($Z93:FC93))","v":0}]
[{"$f":"ROW()","v":111},null,null,null,null,null,{"$f":"IF($R111=\"^\",IF(COUNTIF(Lists!$13:$13,H111)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X111-($X59-$X98))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z111:$GB111,$Z$2:$GB$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z59:AA59)-SUM($Z98:AA98))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z59:AB59)-SUM($Z98:AB98))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z59:AC59)-SUM($Z98:AC98))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z59:AD59)-SUM($Z98:AD98))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z59:AE59)-SUM($Z98:AE98))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z59:AF59)-SUM($Z98:AF98))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z59:AG59)-SUM($Z98:AG98))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z59:AH59)-SUM($Z98:AH98))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z59:AI59)-SUM($Z98:AI98))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z59:AJ59)-SUM($Z98:AJ98))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z59:AK59)-SUM($Z98:AK98))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z59:AL59)-SUM($Z98:AL98))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z59:AM59)-SUM($Z98:AM98))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z59:AN59)-SUM($Z98:AN98))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z59:AO59)-SUM($Z98:AO98))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z59:AP59)-SUM($Z98:AP98))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z59:AQ59)-SUM($Z98:AQ98))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z59:AR59)-SUM($Z98:AR98))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z59:AS59)-SUM($Z98:AS98))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z59:AT59)-SUM($Z98:AT98))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z59:AU59)-SUM($Z98:AU98))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z59:AV59)-SUM($Z98:AV98))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z59:AW59)-SUM($Z98:AW98))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z59:AX59)-SUM($Z98:AX98))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z59:AY59)-SUM($Z98:AY98))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z59:AZ59)-SUM($Z98:AZ98))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z59:BA59)-SUM($Z98:BA98))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z59:BB59)-SUM($Z98:BB98))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z59:BC59)-SUM($Z98:BC98))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z59:BD59)-SUM($Z98:BD98))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z59:BE59)-SUM($Z98:BE98))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z59:BF59)-SUM($Z98:BF98))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z59:BG59)-SUM($Z98:BG98))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z59:BH59)-SUM($Z98:BH98))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z59:BI59)-SUM($Z98:BI98))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z59:BJ59)-SUM($Z98:BJ98))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z59:BK59)-SUM($Z98:BK98))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z59:BL59)-SUM($Z98:BL98))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z59:BM59)-SUM($Z98:BM98))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z59:BN59)-SUM($Z98:BN98))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z59:BO59)-SUM($Z98:BO98))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z59:BP59)-SUM($Z98:BP98))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z59:BQ59)-SUM($Z98:BQ98))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z59:BR59)-SUM($Z98:BR98))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z59:BS59)-SUM($Z98:BS98))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z59:BT59)-SUM($Z98:BT98))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z59:BU59)-SUM($Z98:BU98))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z59:BV59)-SUM($Z98:BV98))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z59:BW59)-SUM($Z98:BW98))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z59:BX59)-SUM($Z98:BX98))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z59:BY59)-SUM($Z98:BY98))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z59:BZ59)-SUM($Z98:BZ98))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z59:CA59)-SUM($Z98:CA98))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z59:CB59)-SUM($Z98:CB98))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z59:CC59)-SUM($Z98:CC98))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z59:CD59)-SUM($Z98:CD98))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z59:CE59)-SUM($Z98:CE98))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z59:CF59)-SUM($Z98:CF98))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z59:CG59)-SUM($Z98:CG98))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z59:CH59)-SUM($Z98:CH98))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z59:CI59)-SUM($Z98:CI98))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z59:CJ59)-SUM($Z98:CJ98))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z59:CK59)-SUM($Z98:CK98))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z59:CL59)-SUM($Z98:CL98))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z59:CM59)-SUM($Z98:CM98))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z59:CN59)-SUM($Z98:CN98))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z59:CO59)-SUM($Z98:CO98))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z59:CP59)-SUM($Z98:CP98))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z59:CQ59)-SUM($Z98:CQ98))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z59:CR59)-SUM($Z98:CR98))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z59:CS59)-SUM($Z98:CS98))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z59:CT59)-SUM($Z98:CT98))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z59:CU59)-SUM($Z98:CU98))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z59:CV59)-SUM($Z98:CV98))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z59:CW59)-SUM($Z98:CW98))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z59:CX59)-SUM($Z98:CX98))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z59:CY59)-SUM($Z98:CY98))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z59:CZ59)-SUM($Z98:CZ98))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z59:DA59)-SUM($Z98:DA98))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z59:DB59)-SUM($Z98:DB98))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z59:DC59)-SUM($Z98:DC98))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z59:DD59)-SUM($Z98:DD98))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z59:DE59)-SUM($Z98:DE98))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z59:DF59)-SUM($Z98:DF98))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z59:DG59)-SUM($Z98:DG98))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z59:DH59)-SUM($Z98:DH98))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z59:DI59)-SUM($Z98:DI98))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z59:DJ59)-SUM($Z98:DJ98))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z59:DK59)-SUM($Z98:DK98))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z59:DL59)-SUM($Z98:DL98))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z59:DM59)-SUM($Z98:DM98))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z59:DN59)-SUM($Z98:DN98))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z59:DO59)-SUM($Z98:DO98))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z59:DP59)-SUM($Z98:DP98))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z59:DQ59)-SUM($Z98:DQ98))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z59:DR59)-SUM($Z98:DR98))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z59:DS59)-SUM($Z98:DS98))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z59:DT59)-SUM($Z98:DT98))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z59:DU59)-SUM($Z98:DU98))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z59:DV59)-SUM($Z98:DV98))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z59:DW59)-SUM($Z98:DW98))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z59:DX59)-SUM($Z98:DX98))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z59:DY59)-SUM($Z98:DY98))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z59:DZ59)-SUM($Z98:DZ98))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z59:EA59)-SUM($Z98:EA98))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z59:EB59)-SUM($Z98:EB98))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z59:EC59)-SUM($Z98:EC98))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z59:ED59)-SUM($Z98:ED98))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z59:EE59)-SUM($Z98:EE98))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z59:EF59)-SUM($Z98:EF98))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z59:EG59)-SUM($Z98:EG98))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z59:EH59)-SUM($Z98:EH98))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z59:EI59)-SUM($Z98:EI98))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z59:EJ59)-SUM($Z98:EJ98))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z59:EK59)-SUM($Z98:EK98))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z59:EL59)-SUM($Z98:EL98))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z59:EM59)-SUM($Z98:EM98))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z59:EN59)-SUM($Z98:EN98))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z59:EO59)-SUM($Z98:EO98))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z59:EP59)-SUM($Z98:EP98))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z59:EQ59)-SUM($Z98:EQ98))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z59:ER59)-SUM($Z98:ER98))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z59:ES59)-SUM($Z98:ES98))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z59:ET59)-SUM($Z98:ET98))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z59:EU59)-SUM($Z98:EU98))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z59:EV59)-SUM($Z98:EV98))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z59:EW59)-SUM($Z98:EW98))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z59:EX59)-SUM($Z98:EX98))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z59:EY59)-SUM($Z98:EY98))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z59:EZ59)-SUM($Z98:EZ98))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z59:FA59)-SUM($Z98:FA98))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z59:FB59)-SUM($Z98:FB98))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z59:FC59)-SUM($Z98:FC98))","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,{"$f":"IF($R116=\"^\",IF(COUNTIF(Lists!$13:$13,H116)=1,0,1),0)","v":0},{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"}]
[{"$f":"ROW()","v":121},null,null,null,null,null,{"$f":"IF($R121=\"^\",IF(COUNTIF(Lists!$13:$13,H121)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU20","v":"Разовые капзатраты - 5"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G121<>0,1,IF(OR($Q121=\"\",$Q121=0),0,IF($R121=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H121))),$Q121)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AA$60,IF($Q121=Lists!$BW$17,Macro!AA$78,IF($Q121=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AB$60,IF($Q121=Lists!$BW$17,Macro!AB$78,IF($Q121=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AC$60,IF($Q121=Lists!$BW$17,Macro!AC$78,IF($Q121=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AD$60,IF($Q121=Lists!$BW$17,Macro!AD$78,IF($Q121=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AE$60,IF($Q121=Lists!$BW$17,Macro!AE$78,IF($Q121=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AF$60,IF($Q121=Lists!$BW$17,Macro!AF$78,IF($Q121=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AG$60,IF($Q121=Lists!$BW$17,Macro!AG$78,IF($Q121=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AH$60,IF($Q121=Lists!$BW$17,Macro!AH$78,IF($Q121=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AI$60,IF($Q121=Lists!$BW$17,Macro!AI$78,IF($Q121=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AJ$60,IF($Q121=Lists!$BW$17,Macro!AJ$78,IF($Q121=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AK$60,IF($Q121=Lists!$BW$17,Macro!AK$78,IF($Q121=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AL$60,IF($Q121=Lists!$BW$17,Macro!AL$78,IF($Q121=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AM$60,IF($Q121=Lists!$BW$17,Macro!AM$78,IF($Q121=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AN$60,IF($Q121=Lists!$BW$17,Macro!AN$78,IF($Q121=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AO$60,IF($Q121=Lists!$BW$17,Macro!AO$78,IF($Q121=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AP$60,IF($Q121=Lists!$BW$17,Macro!AP$78,IF($Q121=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AQ$60,IF($Q121=Lists!$BW$17,Macro!AQ$78,IF($Q121=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AR$60,IF($Q121=Lists!$BW$17,Macro!AR$78,IF($Q121=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AS$60,IF($Q121=Lists!$BW$17,Macro!AS$78,IF($Q121=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AT$60,IF($Q121=Lists!$BW$17,Macro!AT$78,IF($Q121=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AU$60,IF($Q121=Lists!$BW$17,Macro!AU$78,IF($Q121=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AV$60,IF($Q121=Lists!$BW$17,Macro!AV$78,IF($Q121=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AW$60,IF($Q121=Lists!$BW$17,Macro!AW$78,IF($Q121=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AX$60,IF($Q121=Lists!$BW$17,Macro!AX$78,IF($Q121=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AY$60,IF($Q121=Lists!$BW$17,Macro!AY$78,IF($Q121=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AZ$60,IF($Q121=Lists!$BW$17,Macro!AZ$78,IF($Q121=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BA$60,IF($Q121=Lists!$BW$17,Macro!BA$78,IF($Q121=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BB$60,IF($Q121=Lists!$BW$17,Macro!BB$78,IF($Q121=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BC$60,IF($Q121=Lists!$BW$17,Macro!BC$78,IF($Q121=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BD$60,IF($Q121=Lists!$BW$17,Macro!BD$78,IF($Q121=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BE$60,IF($Q121=Lists!$BW$17,Macro!BE$78,IF($Q121=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BF$60,IF($Q121=Lists!$BW$17,Macro!BF$78,IF($Q121=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BG$60,IF($Q121=Lists!$BW$17,Macro!BG$78,IF($Q121=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BH$60,IF($Q121=Lists!$BW$17,Macro!BH$78,IF($Q121=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BI$60,IF($Q121=Lists!$BW$17,Macro!BI$78,IF($Q121=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BJ$60,IF($Q121=Lists!$BW$17,Macro!BJ$78,IF($Q121=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BK$60,IF($Q121=Lists!$BW$17,Macro!BK$78,IF($Q121=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BL$60,IF($Q121=Lists!$BW$17,Macro!BL$78,IF($Q121=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BM$60,IF($Q121=Lists!$BW$17,Macro!BM$78,IF($Q121=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BN$60,IF($Q121=Lists!$BW$17,Macro!BN$78,IF($Q121=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BO$60,IF($Q121=Lists!$BW$17,Macro!BO$78,IF($Q121=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BP$60,IF($Q121=Lists!$BW$17,Macro!BP$78,IF($Q121=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BQ$60,IF($Q121=Lists!$BW$17,Macro!BQ$78,IF($Q121=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BR$60,IF($Q121=Lists!$BW$17,Macro!BR$78,IF($Q121=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BS$60,IF($Q121=Lists!$BW$17,Macro!BS$78,IF($Q121=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BT$60,IF($Q121=Lists!$BW$17,Macro!BT$78,IF($Q121=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BU$60,IF($Q121=Lists!$BW$17,Macro!BU$78,IF($Q121=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BV$60,IF($Q121=Lists!$BW$17,Macro!BV$78,IF($Q121=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BW$60,IF($Q121=Lists!$BW$17,Macro!BW$78,IF($Q121=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BX$60,IF($Q121=Lists!$BW$17,Macro!BX$78,IF($Q121=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BY$60,IF($Q121=Lists!$BW$17,Macro!BY$78,IF($Q121=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BZ$60,IF($Q121=Lists!$BW$17,Macro!BZ$78,IF($Q121=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CA$60,IF($Q121=Lists!$BW$17,Macro!CA$78,IF($Q121=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CB$60,IF($Q121=Lists!$BW$17,Macro!CB$78,IF($Q121=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CC$60,IF($Q121=Lists!$BW$17,Macro!CC$78,IF($Q121=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CD$60,IF($Q121=Lists!$BW$17,Macro!CD$78,IF($Q121=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CE$60,IF($Q121=Lists!$BW$17,Macro!CE$78,IF($Q121=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CF$60,IF($Q121=Lists!$BW$17,Macro!CF$78,IF($Q121=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CG$60,IF($Q121=Lists!$BW$17,Macro!CG$78,IF($Q121=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CH$60,IF($Q121=Lists!$BW$17,Macro!CH$78,IF($Q121=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CI$60,IF($Q121=Lists!$BW$17,Macro!CI$78,IF($Q121=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CJ$60,IF($Q121=Lists!$BW$17,Macro!CJ$78,IF($Q121=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CK$60,IF($Q121=Lists!$BW$17,Macro!CK$78,IF($Q121=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CL$60,IF($Q121=Lists!$BW$17,Macro!CL$78,IF($Q121=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CM$60,IF($Q121=Lists!$BW$17,Macro!CM$78,IF($Q121=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CN$60,IF($Q121=Lists!$BW$17,Macro!CN$78,IF($Q121=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CO$60,IF($Q121=Lists!$BW$17,Macro!CO$78,IF($Q121=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CP$60,IF($Q121=Lists!$BW$17,Macro!CP$78,IF($Q121=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CQ$60,IF($Q121=Lists!$BW$17,Macro!CQ$78,IF($Q121=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CR$60,IF($Q121=Lists!$BW$17,Macro!CR$78,IF($Q121=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CS$60,IF($Q121=Lists!$BW$17,Macro!CS$78,IF($Q121=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CT$60,IF($Q121=Lists!$BW$17,Macro!CT$78,IF($Q121=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CU$60,IF($Q121=Lists!$BW$17,Macro!CU$78,IF($Q121=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CV$60,IF($Q121=Lists!$BW$17,Macro!CV$78,IF($Q121=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CW$60,IF($Q121=Lists!$BW$17,Macro!CW$78,IF($Q121=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CX$60,IF($Q121=Lists!$BW$17,Macro!CX$78,IF($Q121=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CY$60,IF($Q121=Lists!$BW$17,Macro!CY$78,IF($Q121=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CZ$60,IF($Q121=Lists!$BW$17,Macro!CZ$78,IF($Q121=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DA$60,IF($Q121=Lists!$BW$17,Macro!DA$78,IF($Q121=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DB$60,IF($Q121=Lists!$BW$17,Macro!DB$78,IF($Q121=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DC$60,IF($Q121=Lists!$BW$17,Macro!DC$78,IF($Q121=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DD$60,IF($Q121=Lists!$BW$17,Macro!DD$78,IF($Q121=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DE$60,IF($Q121=Lists!$BW$17,Macro!DE$78,IF($Q121=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DF$60,IF($Q121=Lists!$BW$17,Macro!DF$78,IF($Q121=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DG$60,IF($Q121=Lists!$BW$17,Macro!DG$78,IF($Q121=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DH$60,IF($Q121=Lists!$BW$17,Macro!DH$78,IF($Q121=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DI$60,IF($Q121=Lists!$BW$17,Macro!DI$78,IF($Q121=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DJ$60,IF($Q121=Lists!$BW$17,Macro!DJ$78,IF($Q121=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DK$60,IF($Q121=Lists!$BW$17,Macro!DK$78,IF($Q121=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DL$60,IF($Q121=Lists!$BW$17,Macro!DL$78,IF($Q121=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DM$60,IF($Q121=Lists!$BW$17,Macro!DM$78,IF($Q121=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DN$60,IF($Q121=Lists!$BW$17,Macro!DN$78,IF($Q121=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DO$60,IF($Q121=Lists!$BW$17,Macro!DO$78,IF($Q121=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DP$60,IF($Q121=Lists!$BW$17,Macro!DP$78,IF($Q121=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DQ$60,IF($Q121=Lists!$BW$17,Macro!DQ$78,IF($Q121=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DR$60,IF($Q121=Lists!$BW$17,Macro!DR$78,IF($Q121=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DS$60,IF($Q121=Lists!$BW$17,Macro!DS$78,IF($Q121=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DT$60,IF($Q121=Lists!$BW$17,Macro!DT$78,IF($Q121=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DU$60,IF($Q121=Lists!$BW$17,Macro!DU$78,IF($Q121=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DV$60,IF($Q121=Lists!$BW$17,Macro!DV$78,IF($Q121=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DW$60,IF($Q121=Lists!$BW$17,Macro!DW$78,IF($Q121=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DX$60,IF($Q121=Lists!$BW$17,Macro!DX$78,IF($Q121=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DY$60,IF($Q121=Lists!$BW$17,Macro!DY$78,IF($Q121=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!DZ$60,IF($Q121=Lists!$BW$17,Macro!DZ$78,IF($Q121=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EA$60,IF($Q121=Lists!$BW$17,Macro!EA$78,IF($Q121=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EB$60,IF($Q121=Lists!$BW$17,Macro!EB$78,IF($Q121=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EC$60,IF($Q121=Lists!$BW$17,Macro!EC$78,IF($Q121=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!ED$60,IF($Q121=Lists!$BW$17,Macro!ED$78,IF($Q121=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EE$60,IF($Q121=Lists!$BW$17,Macro!EE$78,IF($Q121=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EF$60,IF($Q121=Lists!$BW$17,Macro!EF$78,IF($Q121=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EG$60,IF($Q121=Lists!$BW$17,Macro!EG$78,IF($Q121=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EH$60,IF($Q121=Lists!$BW$17,Macro!EH$78,IF($Q121=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EI$60,IF($Q121=Lists!$BW$17,Macro!EI$78,IF($Q121=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EJ$60,IF($Q121=Lists!$BW$17,Macro!EJ$78,IF($Q121=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EK$60,IF($Q121=Lists!$BW$17,Macro!EK$78,IF($Q121=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EL$60,IF($Q121=Lists!$BW$17,Macro!EL$78,IF($Q121=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EM$60,IF($Q121=Lists!$BW$17,Macro!EM$78,IF($Q121=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EN$60,IF($Q121=Lists!$BW$17,Macro!EN$78,IF($Q121=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EO$60,IF($Q121=Lists!$BW$17,Macro!EO$78,IF($Q121=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EP$60,IF($Q121=Lists!$BW$17,Macro!EP$78,IF($Q121=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EQ$60,IF($Q121=Lists!$BW$17,Macro!EQ$78,IF($Q121=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!ER$60,IF($Q121=Lists!$BW$17,Macro!ER$78,IF($Q121=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!ES$60,IF($Q121=Lists!$BW$17,Macro!ES$78,IF($Q121=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!ET$60,IF($Q121=Lists!$BW$17,Macro!ET$78,IF($Q121=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EU$60,IF($Q121=Lists!$BW$17,Macro!EU$78,IF($Q121=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EV$60,IF($Q121=Lists!$BW$17,Macro!EV$78,IF($Q121=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EW$60,IF($Q121=Lists!$BW$17,Macro!EW$78,IF($Q121=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EX$60,IF($Q121=Lists!$BW$17,Macro!EX$78,IF($Q121=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EY$60,IF($Q121=Lists!$BW$17,Macro!EY$78,IF($Q121=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!EZ$60,IF($Q121=Lists!$BW$17,Macro!EZ$78,IF($Q121=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!FA$60,IF($Q121=Lists!$BW$17,Macro!FA$78,IF($Q121=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!FB$60,IF($Q121=Lists!$BW$17,Macro!FB$78,IF($Q121=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!FC$60,IF($Q121=Lists!$BW$17,Macro!FC$78,IF($Q121=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,{"$f":"IF($R122=\"^\",IF(COUNTIF(Lists!$13:$13,H122)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU21","v":"Разовые капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G122<>0,1,IF(OR($Q122=\"\",$Q122=0),0,IF($R122=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H122))),$Q122)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AA$60,IF($Q122=Lists!$BW$17,Macro!AA$78,IF($Q122=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AB$60,IF($Q122=Lists!$BW$17,Macro!AB$78,IF($Q122=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AC$60,IF($Q122=Lists!$BW$17,Macro!AC$78,IF($Q122=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AD$60,IF($Q122=Lists!$BW$17,Macro!AD$78,IF($Q122=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AE$60,IF($Q122=Lists!$BW$17,Macro!AE$78,IF($Q122=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AF$60,IF($Q122=Lists!$BW$17,Macro!AF$78,IF($Q122=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AG$60,IF($Q122=Lists!$BW$17,Macro!AG$78,IF($Q122=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AH$60,IF($Q122=Lists!$BW$17,Macro!AH$78,IF($Q122=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AI$60,IF($Q122=Lists!$BW$17,Macro!AI$78,IF($Q122=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AJ$60,IF($Q122=Lists!$BW$17,Macro!AJ$78,IF($Q122=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AK$60,IF($Q122=Lists!$BW$17,Macro!AK$78,IF($Q122=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AL$60,IF($Q122=Lists!$BW$17,Macro!AL$78,IF($Q122=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AM$60,IF($Q122=Lists!$BW$17,Macro!AM$78,IF($Q122=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AN$60,IF($Q122=Lists!$BW$17,Macro!AN$78,IF($Q122=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AO$60,IF($Q122=Lists!$BW$17,Macro!AO$78,IF($Q122=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AP$60,IF($Q122=Lists!$BW$17,Macro!AP$78,IF($Q122=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AQ$60,IF($Q122=Lists!$BW$17,Macro!AQ$78,IF($Q122=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AR$60,IF($Q122=Lists!$BW$17,Macro!AR$78,IF($Q122=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AS$60,IF($Q122=Lists!$BW$17,Macro!AS$78,IF($Q122=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AT$60,IF($Q122=Lists!$BW$17,Macro!AT$78,IF($Q122=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AU$60,IF($Q122=Lists!$BW$17,Macro!AU$78,IF($Q122=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AV$60,IF($Q122=Lists!$BW$17,Macro!AV$78,IF($Q122=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AW$60,IF($Q122=Lists!$BW$17,Macro!AW$78,IF($Q122=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AX$60,IF($Q122=Lists!$BW$17,Macro!AX$78,IF($Q122=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AY$60,IF($Q122=Lists!$BW$17,Macro!AY$78,IF($Q122=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AZ$60,IF($Q122=Lists!$BW$17,Macro!AZ$78,IF($Q122=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BA$60,IF($Q122=Lists!$BW$17,Macro!BA$78,IF($Q122=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BB$60,IF($Q122=Lists!$BW$17,Macro!BB$78,IF($Q122=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BC$60,IF($Q122=Lists!$BW$17,Macro!BC$78,IF($Q122=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BD$60,IF($Q122=Lists!$BW$17,Macro!BD$78,IF($Q122=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BE$60,IF($Q122=Lists!$BW$17,Macro!BE$78,IF($Q122=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BF$60,IF($Q122=Lists!$BW$17,Macro!BF$78,IF($Q122=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BG$60,IF($Q122=Lists!$BW$17,Macro!BG$78,IF($Q122=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BH$60,IF($Q122=Lists!$BW$17,Macro!BH$78,IF($Q122=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BI$60,IF($Q122=Lists!$BW$17,Macro!BI$78,IF($Q122=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BJ$60,IF($Q122=Lists!$BW$17,Macro!BJ$78,IF($Q122=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BK$60,IF($Q122=Lists!$BW$17,Macro!BK$78,IF($Q122=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BL$60,IF($Q122=Lists!$BW$17,Macro!BL$78,IF($Q122=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BM$60,IF($Q122=Lists!$BW$17,Macro!BM$78,IF($Q122=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BN$60,IF($Q122=Lists!$BW$17,Macro!BN$78,IF($Q122=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BO$60,IF($Q122=Lists!$BW$17,Macro!BO$78,IF($Q122=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BP$60,IF($Q122=Lists!$BW$17,Macro!BP$78,IF($Q122=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BQ$60,IF($Q122=Lists!$BW$17,Macro!BQ$78,IF($Q122=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BR$60,IF($Q122=Lists!$BW$17,Macro!BR$78,IF($Q122=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BS$60,IF($Q122=Lists!$BW$17,Macro!BS$78,IF($Q122=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BT$60,IF($Q122=Lists!$BW$17,Macro!BT$78,IF($Q122=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BU$60,IF($Q122=Lists!$BW$17,Macro!BU$78,IF($Q122=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BV$60,IF($Q122=Lists!$BW$17,Macro!BV$78,IF($Q122=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BW$60,IF($Q122=Lists!$BW$17,Macro!BW$78,IF($Q122=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BX$60,IF($Q122=Lists!$BW$17,Macro!BX$78,IF($Q122=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BY$60,IF($Q122=Lists!$BW$17,Macro!BY$78,IF($Q122=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BZ$60,IF($Q122=Lists!$BW$17,Macro!BZ$78,IF($Q122=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CA$60,IF($Q122=Lists!$BW$17,Macro!CA$78,IF($Q122=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CB$60,IF($Q122=Lists!$BW$17,Macro!CB$78,IF($Q122=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CC$60,IF($Q122=Lists!$BW$17,Macro!CC$78,IF($Q122=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CD$60,IF($Q122=Lists!$BW$17,Macro!CD$78,IF($Q122=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CE$60,IF($Q122=Lists!$BW$17,Macro!CE$78,IF($Q122=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CF$60,IF($Q122=Lists!$BW$17,Macro!CF$78,IF($Q122=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CG$60,IF($Q122=Lists!$BW$17,Macro!CG$78,IF($Q122=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CH$60,IF($Q122=Lists!$BW$17,Macro!CH$78,IF($Q122=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CI$60,IF($Q122=Lists!$BW$17,Macro!CI$78,IF($Q122=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CJ$60,IF($Q122=Lists!$BW$17,Macro!CJ$78,IF($Q122=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CK$60,IF($Q122=Lists!$BW$17,Macro!CK$78,IF($Q122=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CL$60,IF($Q122=Lists!$BW$17,Macro!CL$78,IF($Q122=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CM$60,IF($Q122=Lists!$BW$17,Macro!CM$78,IF($Q122=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CN$60,IF($Q122=Lists!$BW$17,Macro!CN$78,IF($Q122=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CO$60,IF($Q122=Lists!$BW$17,Macro!CO$78,IF($Q122=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CP$60,IF($Q122=Lists!$BW$17,Macro!CP$78,IF($Q122=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CQ$60,IF($Q122=Lists!$BW$17,Macro!CQ$78,IF($Q122=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CR$60,IF($Q122=Lists!$BW$17,Macro!CR$78,IF($Q122=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CS$60,IF($Q122=Lists!$BW$17,Macro!CS$78,IF($Q122=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CT$60,IF($Q122=Lists!$BW$17,Macro!CT$78,IF($Q122=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CU$60,IF($Q122=Lists!$BW$17,Macro!CU$78,IF($Q122=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CV$60,IF($Q122=Lists!$BW$17,Macro!CV$78,IF($Q122=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CW$60,IF($Q122=Lists!$BW$17,Macro!CW$78,IF($Q122=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CX$60,IF($Q122=Lists!$BW$17,Macro!CX$78,IF($Q122=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CY$60,IF($Q122=Lists!$BW$17,Macro!CY$78,IF($Q122=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CZ$60,IF($Q122=Lists!$BW$17,Macro!CZ$78,IF($Q122=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DA$60,IF($Q122=Lists!$BW$17,Macro!DA$78,IF($Q122=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DB$60,IF($Q122=Lists!$BW$17,Macro!DB$78,IF($Q122=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DC$60,IF($Q122=Lists!$BW$17,Macro!DC$78,IF($Q122=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DD$60,IF($Q122=Lists!$BW$17,Macro!DD$78,IF($Q122=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DE$60,IF($Q122=Lists!$BW$17,Macro!DE$78,IF($Q122=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DF$60,IF($Q122=Lists!$BW$17,Macro!DF$78,IF($Q122=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DG$60,IF($Q122=Lists!$BW$17,Macro!DG$78,IF($Q122=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DH$60,IF($Q122=Lists!$BW$17,Macro!DH$78,IF($Q122=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DI$60,IF($Q122=Lists!$BW$17,Macro!DI$78,IF($Q122=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DJ$60,IF($Q122=Lists!$BW$17,Macro!DJ$78,IF($Q122=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DK$60,IF($Q122=Lists!$BW$17,Macro!DK$78,IF($Q122=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DL$60,IF($Q122=Lists!$BW$17,Macro!DL$78,IF($Q122=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DM$60,IF($Q122=Lists!$BW$17,Macro!DM$78,IF($Q122=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DN$60,IF($Q122=Lists!$BW$17,Macro!DN$78,IF($Q122=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DO$60,IF($Q122=Lists!$BW$17,Macro!DO$78,IF($Q122=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DP$60,IF($Q122=Lists!$BW$17,Macro!DP$78,IF($Q122=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DQ$60,IF($Q122=Lists!$BW$17,Macro!DQ$78,IF($Q122=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DR$60,IF($Q122=Lists!$BW$17,Macro!DR$78,IF($Q122=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DS$60,IF($Q122=Lists!$BW$17,Macro!DS$78,IF($Q122=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DT$60,IF($Q122=Lists!$BW$17,Macro!DT$78,IF($Q122=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DU$60,IF($Q122=Lists!$BW$17,Macro!DU$78,IF($Q122=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DV$60,IF($Q122=Lists!$BW$17,Macro!DV$78,IF($Q122=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DW$60,IF($Q122=Lists!$BW$17,Macro!DW$78,IF($Q122=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DX$60,IF($Q122=Lists!$BW$17,Macro!DX$78,IF($Q122=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DY$60,IF($Q122=Lists!$BW$17,Macro!DY$78,IF($Q122=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!DZ$60,IF($Q122=Lists!$BW$17,Macro!DZ$78,IF($Q122=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EA$60,IF($Q122=Lists!$BW$17,Macro!EA$78,IF($Q122=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EB$60,IF($Q122=Lists!$BW$17,Macro!EB$78,IF($Q122=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EC$60,IF($Q122=Lists!$BW$17,Macro!EC$78,IF($Q122=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!ED$60,IF($Q122=Lists!$BW$17,Macro!ED$78,IF($Q122=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EE$60,IF($Q122=Lists!$BW$17,Macro!EE$78,IF($Q122=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EF$60,IF($Q122=Lists!$BW$17,Macro!EF$78,IF($Q122=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EG$60,IF($Q122=Lists!$BW$17,Macro!EG$78,IF($Q122=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EH$60,IF($Q122=Lists!$BW$17,Macro!EH$78,IF($Q122=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EI$60,IF($Q122=Lists!$BW$17,Macro!EI$78,IF($Q122=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EJ$60,IF($Q122=Lists!$BW$17,Macro!EJ$78,IF($Q122=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EK$60,IF($Q122=Lists!$BW$17,Macro!EK$78,IF($Q122=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EL$60,IF($Q122=Lists!$BW$17,Macro!EL$78,IF($Q122=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EM$60,IF($Q122=Lists!$BW$17,Macro!EM$78,IF($Q122=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EN$60,IF($Q122=Lists!$BW$17,Macro!EN$78,IF($Q122=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EO$60,IF($Q122=Lists!$BW$17,Macro!EO$78,IF($Q122=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EP$60,IF($Q122=Lists!$BW$17,Macro!EP$78,IF($Q122=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EQ$60,IF($Q122=Lists!$BW$17,Macro!EQ$78,IF($Q122=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!ER$60,IF($Q122=Lists!$BW$17,Macro!ER$78,IF($Q122=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!ES$60,IF($Q122=Lists!$BW$17,Macro!ES$78,IF($Q122=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!ET$60,IF($Q122=Lists!$BW$17,Macro!ET$78,IF($Q122=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EU$60,IF($Q122=Lists!$BW$17,Macro!EU$78,IF($Q122=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EV$60,IF($Q122=Lists!$BW$17,Macro!EV$78,IF($Q122=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EW$60,IF($Q122=Lists!$BW$17,Macro!EW$78,IF($Q122=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EX$60,IF($Q122=Lists!$BW$17,Macro!EX$78,IF($Q122=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EY$60,IF($Q122=Lists!$BW$17,Macro!EY$78,IF($Q122=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!EZ$60,IF($Q122=Lists!$BW$17,Macro!EZ$78,IF($Q122=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!FA$60,IF($Q122=Lists!$BW$17,Macro!FA$78,IF($Q122=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!FB$60,IF($Q122=Lists!$BW$17,Macro!FB$78,IF($Q122=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!FC$60,IF($Q122=Lists!$BW$17,Macro!FC$78,IF($Q122=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132},null,null,null,null,null,{"$f":"IF($R132=\"^\",IF(COUNTIF(Lists!$13:$13,H132)=1,0,1),0)","v":0},"План-график переменных капзатрат на одну точку",null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,{"$f":"IF(ABS(X132-SUM(Q133:Q143))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z132:$GB132)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q133:$Q143,AA133:AA143))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q133:$Q143,AB133:AB143))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q133:$Q143,CN133:CN143))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q133:$Q143,EZ133:EZ143))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q133:$Q143,FA133:FA143))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q133:$Q143,FB133:FB143))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q133:$Q143,FC133:FC143))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,{"$f":"IF($R137=\"^\",IF(COUNTIF(Lists!$13:$13,H137)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY20","v":"Отделочные работы"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G137<>0,1,IF(OR($Q137=\"\",$Q137=0),0,IF($R137=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H137))),$Q137)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":138},null,null,null,null,null,{"$f":"IF($R138=\"^\",IF(COUNTIF(Lists!$13:$13,H138)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY21","v":"Переменные капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G138<>0,1,IF(OR($Q138=\"\",$Q138=0),0,IF($R138=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H138))),$Q138)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":144},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X144=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z144:$GB144)","v":0},null,null,{"$f":"AA145-AA132","v":0},{"$f":"AB145-AB132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN145-CN132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EZ145-EZ132","v":0},{"$f":"FA145-FA132","v":0},{"$f":"FB145-FB132","v":0},{"$f":"FC145-FC132","v":0}]
[{"$f":"ROW()","v":147},null,null,null,null,null,{"$f":"IF($R147=\"^\",IF(COUNTIF(Lists!$13:$13,H147)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY17","v":"Проектирование, ИРД, ТУ"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q134*AA134)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q134*CM134)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q134*EY134)","v":0},0,0,0,0]
[{"$f":"ROW()","v":152},null,null,null,null,null,{"$f":"IF($R152=\"^\",IF(COUNTIF(Lists!$13:$13,H152)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY22","v":"Переменные капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q139*AA139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q139*CM139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":153},null,null,null,null,null,{"$f":"IF($R153=\"^\",IF(COUNTIF(Lists!$13:$13,H153)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY23","v":"Переменные капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q140*AA140)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q140*CM140)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":158},null,null,null,null,null,{"$f":"IF($R158=\"^\",IF(COUNTIF(Lists!$13:$13,H158)=1,0,1),0)","v":0},"Обратное распределение переменных капзатрат одной точки"]
[{"$f":"ROW()","v":163},null,null,null,null,null,{"$f":"IF($R163=\"^\",IF(COUNTIF(Lists!$13:$13,H163)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY20","v":"Отделочные работы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z150:$GB150,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z150:$GB150,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z150:$GB150,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z150:$GB150,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z150:$GB150,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":168},null,null,null,null,null,{"$f":"IF($R168=\"^\",IF(COUNTIF(Lists!$13:$13,H168)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z155:$GB155,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z155:$GB155,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z155:$GB155,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z155:$GB155,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z155:$GB155,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":169},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":174},null,null,null,null,null,{"$f":"IF($R174=\"^\",IF(COUNTIF(Lists!$13:$13,H174)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY18","v":"Строительство"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период всех капзатрат","^",{"$f":"IF(G174<>0,1,IF(OR($Q174=\"\",$Q174=0),0,IF($R174=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H174))),$Q174)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AA$145>0,SUM(AB$145:$GB$145)=0),SUM($Z148:AA148),0),IF($Q174=Lists!$BS$17,IF(AND(AA148>0,SUM(AB148:$GB148)=0),SUM($Z148:AA148),0),AA148)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AB$145>0,SUM(AC$145:$GB$145)=0),SUM($Z148:AB148),0),IF($Q174=Lists!$BS$17,IF(AND(AB148>0,SUM(AC148:$GB148)=0),SUM($Z148:AB148),0),AB148)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AC$145>0,SUM(AD$145:$GB$145)=0),SUM($Z148:AC148),0),IF($Q174=Lists!$BS$17,IF(AND(AC148>0,SUM(AD148:$GB148)=0),SUM($Z148:AC148),0),AC148)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AD$145>0,SUM(AE$145:$GB$145)=0),SUM($Z148:AD148),0),IF($Q174=Lists!$BS$17,IF(AND(AD148>0,SUM(AE148:$GB148)=0),SUM($Z148:AD148),0),AD148)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AE$145>0,SUM(AF$145:$GB$145)=0),SUM($Z148:AE148),0),IF($Q174=Lists!$BS$17,IF(AND(AE148>0,SUM(AF148:$GB148)=0),SUM($Z148:AE148),0),AE148)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AF$145>0,SUM(AG$145:$GB$145)=0),SUM($Z148:AF148),0),IF($Q174=Lists!$BS$17,IF(AND(AF148>0,SUM(AG148:$GB148)=0),SUM($Z148:AF148),0),AF148)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AG$145>0,SUM(AH$145:$GB$145)=0),SUM($Z148:AG148),0),IF($Q174=Lists!$BS$17,IF(AND(AG148>0,SUM(AH148:$GB148)=0),SUM($Z148:AG148),0),AG148)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AH$145>0,SUM(AI$145:$GB$145)=0),SUM($Z148:AH148),0),IF($Q174=Lists!$BS$17,IF(AND(AH148>0,SUM(AI148:$GB148)=0),SUM($Z148:AH148),0),AH148)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AI$145>0,SUM(AJ$145:$GB$145)=0),SUM($Z148:AI148),0),IF($Q174=Lists!$BS$17,IF(AND(AI148>0,SUM(AJ148:$GB148)=0),SUM($Z148:AI148),0),AI148)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AJ$145>0,SUM(AK$145:$GB$145)=0),SUM($Z148:AJ148),0),IF($Q174=Lists!$BS$17,IF(AND(AJ148>0,SUM(AK148:$GB148)=0),SUM($Z148:AJ148),0),AJ148)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AK$145>0,SUM(AL$145:$GB$145)=0),SUM($Z148:AK148),0),IF($Q174=Lists!$BS$17,IF(AND(AK148>0,SUM(AL148:$GB148)=0),SUM($Z148:AK148),0),AK148)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AL$145>0,SUM(AM$145:$GB$145)=0),SUM($Z148:AL148),0),IF($Q174=Lists!$BS$17,IF(AND(AL148>0,SUM(AM148:$GB148)=0),SUM($Z148:AL148),0),AL148)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AM$145>0,SUM(AN$145:$GB$145)=0),SUM($Z148:AM148),0),IF($Q174=Lists!$BS$17,IF(AND(AM148>0,SUM(AN148:$GB148)=0),SUM($Z148:AM148),0),AM148)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AN$145>0,SUM(AO$145:$GB$145)=0),SUM($Z148:AN148),0),IF($Q174=Lists!$BS$17,IF(AND(AN148>0,SUM(AO148:$GB148)=0),SUM($Z148:AN148),0),AN148)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AO$145>0,SUM(AP$145:$GB$145)=0),SUM($Z148:AO148),0),IF($Q174=Lists!$BS$17,IF(AND(AO148>0,SUM(AP148:$GB148)=0),SUM($Z148:AO148),0),AO148)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AP$145>0,SUM(AQ$145:$GB$145)=0),SUM($Z148:AP148),0),IF($Q174=Lists!$BS$17,IF(AND(AP148>0,SUM(AQ148:$GB148)=0),SUM($Z148:AP148),0),AP148)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AQ$145>0,SUM(AR$145:$GB$145)=0),SUM($Z148:AQ148),0),IF($Q174=Lists!$BS$17,IF(AND(AQ148>0,SUM(AR148:$GB148)=0),SUM($Z148:AQ148),0),AQ148)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AR$145>0,SUM(AS$145:$GB$145)=0),SUM($Z148:AR148),0),IF($Q174=Lists!$BS$17,IF(AND(AR148>0,SUM(AS148:$GB148)=0),SUM($Z148:AR148),0),AR148)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AS$145>0,SUM(AT$145:$GB$145)=0),SUM($Z148:AS148),0),IF($Q174=Lists!$BS$17,IF(AND(AS148>0,SUM(AT148:$GB148)=0),SUM($Z148:AS148),0),AS148)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AT$145>0,SUM(AU$145:$GB$145)=0),SUM($Z148:AT148),0),IF($Q174=Lists!$BS$17,IF(AND(AT148>0,SUM(AU148:$GB148)=0),SUM($Z148:AT148),0),AT148)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AU$145>0,SUM(AV$145:$GB$145)=0),SUM($Z148:AU148),0),IF($Q174=Lists!$BS$17,IF(AND(AU148>0,SUM(AV148:$GB148)=0),SUM($Z148:AU148),0),AU148)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AV$145>0,SUM(AW$145:$GB$145)=0),SUM($Z148:AV148),0),IF($Q174=Lists!$BS$17,IF(AND(AV148>0,SUM(AW148:$GB148)=0),SUM($Z148:AV148),0),AV148)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AW$145>0,SUM(AX$145:$GB$145)=0),SUM($Z148:AW148),0),IF($Q174=Lists!$BS$17,IF(AND(AW148>0,SUM(AX148:$GB148)=0),SUM($Z148:AW148),0),AW148)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AX$145>0,SUM(AY$145:$GB$145)=0),SUM($Z148:AX148),0),IF($Q174=Lists!$BS$17,IF(AND(AX148>0,SUM(AY148:$GB148)=0),SUM($Z148:AX148),0),AX148)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AY$145>0,SUM(AZ$145:$GB$145)=0),SUM($Z148:AY148),0),IF($Q174=Lists!$BS$17,IF(AND(AY148>0,SUM(AZ148:$GB148)=0),SUM($Z148:AY148),0),AY148)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AZ$145>0,SUM(BA$145:$GB$145)=0),SUM($Z148:AZ148),0),IF($Q174=Lists!$BS$17,IF(AND(AZ148>0,SUM(BA148:$GB148)=0),SUM($Z148:AZ148),0),AZ148)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BA$145>0,SUM(BB$145:$GB$145)=0),SUM($Z148:BA148),0),IF($Q174=Lists!$BS$17,IF(AND(BA148>0,SUM(BB148:$GB148)=0),SUM($Z148:BA148),0),BA148)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BB$145>0,SUM(BC$145:$GB$145)=0),SUM($Z148:BB148),0),IF($Q174=Lists!$BS$17,IF(AND(BB148>0,SUM(BC148:$GB148)=0),SUM($Z148:BB148),0),BB148)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BC$145>0,SUM(BD$145:$GB$145)=0),SUM($Z148:BC148),0),IF($Q174=Lists!$BS$17,IF(AND(BC148>0,SUM(BD148:$GB148)=0),SUM($Z148:BC148),0),BC148)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BD$145>0,SUM(BE$145:$GB$145)=0),SUM($Z148:BD148),0),IF($Q174=Lists!$BS$17,IF(AND(BD148>0,SUM(BE148:$GB148)=0),SUM($Z148:BD148),0),BD148)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BE$145>0,SUM(BF$145:$GB$145)=0),SUM($Z148:BE148),0),IF($Q174=Lists!$BS$17,IF(AND(BE148>0,SUM(BF148:$GB148)=0),SUM($Z148:BE148),0),BE148)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BF$145>0,SUM(BG$145:$GB$145)=0),SUM($Z148:BF148),0),IF($Q174=Lists!$BS$17,IF(AND(BF148>0,SUM(BG148:$GB148)=0),SUM($Z148:BF148),0),BF148)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BG$145>0,SUM(BH$145:$GB$145)=0),SUM($Z148:BG148),0),IF($Q174=Lists!$BS$17,IF(AND(BG148>0,SUM(BH148:$GB148)=0),SUM($Z148:BG148),0),BG148)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BH$145>0,SUM(BI$145:$GB$145)=0),SUM($Z148:BH148),0),IF($Q174=Lists!$BS$17,IF(AND(BH148>0,SUM(BI148:$GB148)=0),SUM($Z148:BH148),0),BH148)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BI$145>0,SUM(BJ$145:$GB$145)=0),SUM($Z148:BI148),0),IF($Q174=Lists!$BS$17,IF(AND(BI148>0,SUM(BJ148:$GB148)=0),SUM($Z148:BI148),0),BI148)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BJ$145>0,SUM(BK$145:$GB$145)=0),SUM($Z148:BJ148),0),IF($Q174=Lists!$BS$17,IF(AND(BJ148>0,SUM(BK148:$GB148)=0),SUM($Z148:BJ148),0),BJ148)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BK$145>0,SUM(BL$145:$GB$145)=0),SUM($Z148:BK148),0),IF($Q174=Lists!$BS$17,IF(AND(BK148>0,SUM(BL148:$GB148)=0),SUM($Z148:BK148),0),BK148)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BL$145>0,SUM(BM$145:$GB$145)=0),SUM($Z148:BL148),0),IF($Q174=Lists!$BS$17,IF(AND(BL148>0,SUM(BM148:$GB148)=0),SUM($Z148:BL148),0),BL148)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BM$145>0,SUM(BN$145:$GB$145)=0),SUM($Z148:BM148),0),IF($Q174=Lists!$BS$17,IF(AND(BM148>0,SUM(BN148:$GB148)=0),SUM($Z148:BM148),0),BM148)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BN$145>0,SUM(BO$145:$GB$145)=0),SUM($Z148:BN148),0),IF($Q174=Lists!$BS$17,IF(AND(BN148>0,SUM(BO148:$GB148)=0),SUM($Z148:BN148),0),BN148)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BO$145>0,SUM(BP$145:$GB$145)=0),SUM($Z148:BO148),0),IF($Q174=Lists!$BS$17,IF(AND(BO148>0,SUM(BP148:$GB148)=0),SUM($Z148:BO148),0),BO148)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BP$145>0,SUM(BQ$145:$GB$145)=0),SUM($Z148:BP148),0),IF($Q174=Lists!$BS$17,IF(AND(BP148>0,SUM(BQ148:$GB148)=0),SUM($Z148:BP148),0),BP148)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BQ$145>0,SUM(BR$145:$GB$145)=0),SUM($Z148:BQ148),0),IF($Q174=Lists!$BS$17,IF(AND(BQ148>0,SUM(BR148:$GB148)=0),SUM($Z148:BQ148),0),BQ148)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BR$145>0,SUM(BS$145:$GB$145)=0),SUM($Z148:BR148),0),IF($Q174=Lists!$BS$17,IF(AND(BR148>0,SUM(BS148:$GB148)=0),SUM($Z148:BR148),0),BR148)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BS$145>0,SUM(BT$145:$GB$145)=0),SUM($Z148:BS148),0),IF($Q174=Lists!$BS$17,IF(AND(BS148>0,SUM(BT148:$GB148)=0),SUM($Z148:BS148),0),BS148)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BT$145>0,SUM(BU$145:$GB$145)=0),SUM($Z148:BT148),0),IF($Q174=Lists!$BS$17,IF(AND(BT148>0,SUM(BU148:$GB148)=0),SUM($Z148:BT148),0),BT148)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BU$145>0,SUM(BV$145:$GB$145)=0),SUM($Z148:BU148),0),IF($Q174=Lists!$BS$17,IF(AND(BU148>0,SUM(BV148:$GB148)=0),SUM($Z148:BU148),0),BU148)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BV$145>0,SUM(BW$145:$GB$145)=0),SUM($Z148:BV148),0),IF($Q174=Lists!$BS$17,IF(AND(BV148>0,SUM(BW148:$GB148)=0),SUM($Z148:BV148),0),BV148)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BW$145>0,SUM(BX$145:$GB$145)=0),SUM($Z148:BW148),0),IF($Q174=Lists!$BS$17,IF(AND(BW148>0,SUM(BX148:$GB148)=0),SUM($Z148:BW148),0),BW148)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BX$145>0,SUM(BY$145:$GB$145)=0),SUM($Z148:BX148),0),IF($Q174=Lists!$BS$17,IF(AND(BX148>0,SUM(BY148:$GB148)=0),SUM($Z148:BX148),0),BX148)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BY$145>0,SUM(BZ$145:$GB$145)=0),SUM($Z148:BY148),0),IF($Q174=Lists!$BS$17,IF(AND(BY148>0,SUM(BZ148:$GB148)=0),SUM($Z148:BY148),0),BY148)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BZ$145>0,SUM(CA$145:$GB$145)=0),SUM($Z148:BZ148),0),IF($Q174=Lists!$BS$17,IF(AND(BZ148>0,SUM(CA148:$GB148)=0),SUM($Z148:BZ148),0),BZ148)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CA$145>0,SUM(CB$145:$GB$145)=0),SUM($Z148:CA148),0),IF($Q174=Lists!$BS$17,IF(AND(CA148>0,SUM(CB148:$GB148)=0),SUM($Z148:CA148),0),CA148)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CB$145>0,SUM(CC$145:$GB$145)=0),SUM($Z148:CB148),0),IF($Q174=Lists!$BS$17,IF(AND(CB148>0,SUM(CC148:$GB148)=0),SUM($Z148:CB148),0),CB148)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CC$145>0,SUM(CD$145:$GB$145)=0),SUM($Z148:CC148),0),IF($Q174=Lists!$BS$17,IF(AND(CC148>0,SUM(CD148:$GB148)=0),SUM($Z148:CC148),0),CC148)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CD$145>0,SUM(CE$145:$GB$145)=0),SUM($Z148:CD148),0),IF($Q174=Lists!$BS$17,IF(AND(CD148>0,SUM(CE148:$GB148)=0),SUM($Z148:CD148),0),CD148)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CE$145>0,SUM(CF$145:$GB$145)=0),SUM($Z148:CE148),0),IF($Q174=Lists!$BS$17,IF(AND(CE148>0,SUM(CF148:$GB148)=0),SUM($Z148:CE148),0),CE148)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CF$145>0,SUM(CG$145:$GB$145)=0),SUM($Z148:CF148),0),IF($Q174=Lists!$BS$17,IF(AND(CF148>0,SUM(CG148:$GB148)=0),SUM($Z148:CF148),0),CF148)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CG$145>0,SUM(CH$145:$GB$145)=0),SUM($Z148:CG148),0),IF($Q174=Lists!$BS$17,IF(AND(CG148>0,SUM(CH148:$GB148)=0),SUM($Z148:CG148),0),CG148)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CH$145>0,SUM(CI$145:$GB$145)=0),SUM($Z148:CH148),0),IF($Q174=Lists!$BS$17,IF(AND(CH148>0,SUM(CI148:$GB148)=0),SUM($Z148:CH148),0),CH148)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CI$145>0,SUM(CJ$145:$GB$145)=0),SUM($Z148:CI148),0),IF($Q174=Lists!$BS$17,IF(AND(CI148>0,SUM(CJ148:$GB148)=0),SUM($Z148:CI148),0),CI148)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CJ$145>0,SUM(CK$145:$GB$145)=0),SUM($Z148:CJ148),0),IF($Q174=Lists!$BS$17,IF(AND(CJ148>0,SUM(CK148:$GB148)=0),SUM($Z148:CJ148),0),CJ148)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CK$145>0,SUM(CL$145:$GB$145)=0),SUM($Z148:CK148),0),IF($Q174=Lists!$BS$17,IF(AND(CK148>0,SUM(CL148:$GB148)=0),SUM($Z148:CK148),0),CK148)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CL$145>0,SUM(CM$145:$GB$145)=0),SUM($Z148:CL148),0),IF($Q174=Lists!$BS$17,IF(AND(CL148>0,SUM(CM148:$GB148)=0),SUM($Z148:CL148),0),CL148)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CM$145>0,SUM(CN$145:$GB$145)=0),SUM($Z148:CM148),0),IF($Q174=Lists!$BS$17,IF(AND(CM148>0,SUM(CN148:$GB148)=0),SUM($Z148:CM148),0),CM148)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CN$145>0,SUM(CO$145:$GB$145)=0),SUM($Z148:CN148),0),IF($Q174=Lists!$BS$17,IF(AND(CN148>0,SUM(CO148:$GB148)=0),SUM($Z148:CN148),0),CN148)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CO$145>0,SUM(CP$145:$GB$145)=0),SUM($Z148:CO148),0),IF($Q174=Lists!$BS$17,IF(AND(CO148>0,SUM(CP148:$GB148)=0),SUM($Z148:CO148),0),CO148)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CP$145>0,SUM(CQ$145:$GB$145)=0),SUM($Z148:CP148),0),IF($Q174=Lists!$BS$17,IF(AND(CP148>0,SUM(CQ148:$GB148)=0),SUM($Z148:CP148),0),CP148)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CQ$145>0,SUM(CR$145:$GB$145)=0),SUM($Z148:CQ148),0),IF($Q174=Lists!$BS$17,IF(AND(CQ148>0,SUM(CR148:$GB148)=0),SUM($Z148:CQ148),0),CQ148)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CR$145>0,SUM(CS$145:$GB$145)=0),SUM($Z148:CR148),0),IF($Q174=Lists!$BS$17,IF(AND(CR148>0,SUM(CS148:$GB148)=0),SUM($Z148:CR148),0),CR148)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CS$145>0,SUM(CT$145:$GB$145)=0),SUM($Z148:CS148),0),IF($Q174=Lists!$BS$17,IF(AND(CS148>0,SUM(CT148:$GB148)=0),SUM($Z148:CS148),0),CS148)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CT$145>0,SUM(CU$145:$GB$145)=0),SUM($Z148:CT148),0),IF($Q174=Lists!$BS$17,IF(AND(CT148>0,SUM(CU148:$GB148)=0),SUM($Z148:CT148),0),CT148)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CU$145>0,SUM(CV$145:$GB$145)=0),SUM($Z148:CU148),0),IF($Q174=Lists!$BS$17,IF(AND(CU148>0,SUM(CV148:$GB148)=0),SUM($Z148:CU148),0),CU148)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CV$145>0,SUM(CW$145:$GB$145)=0),SUM($Z148:CV148),0),IF($Q174=Lists!$BS$17,IF(AND(CV148>0,SUM(CW148:$GB148)=0),SUM($Z148:CV148),0),CV148)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CW$145>0,SUM(CX$145:$GB$145)=0),SUM($Z148:CW148),0),IF($Q174=Lists!$BS$17,IF(AND(CW148>0,SUM(CX148:$GB148)=0),SUM($Z148:CW148),0),CW148)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CX$145>0,SUM(CY$145:$GB$145)=0),SUM($Z148:CX148),0),IF($Q174=Lists!$BS$17,IF(AND(CX148>0,SUM(CY148:$GB148)=0),SUM($Z148:CX148),0),CX148)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CY$145>0,SUM(CZ$145:$GB$145)=0),SUM($Z148:CY148),0),IF($Q174=Lists!$BS$17,IF(AND(CY148>0,SUM(CZ148:$GB148)=0),SUM($Z148:CY148),0),CY148)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CZ$145>0,SUM(DA$145:$GB$145)=0),SUM($Z148:CZ148),0),IF($Q174=Lists!$BS$17,IF(AND(CZ148>0,SUM(DA148:$GB148)=0),SUM($Z148:CZ148),0),CZ148)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DA$145>0,SUM(DB$145:$GB$145)=0),SUM($Z148:DA148),0),IF($Q174=Lists!$BS$17,IF(AND(DA148>0,SUM(DB148:$GB148)=0),SUM($Z148:DA148),0),DA148)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DB$145>0,SUM(DC$145:$GB$145)=0),SUM($Z148:DB148),0),IF($Q174=Lists!$BS$17,IF(AND(DB148>0,SUM(DC148:$GB148)=0),SUM($Z148:DB148),0),DB148)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DC$145>0,SUM(DD$145:$GB$145)=0),SUM($Z148:DC148),0),IF($Q174=Lists!$BS$17,IF(AND(DC148>0,SUM(DD148:$GB148)=0),SUM($Z148:DC148),0),DC148)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DD$145>0,SUM(DE$145:$GB$145)=0),SUM($Z148:DD148),0),IF($Q174=Lists!$BS$17,IF(AND(DD148>0,SUM(DE148:$GB148)=0),SUM($Z148:DD148),0),DD148)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DE$145>0,SUM(DF$145:$GB$145)=0),SUM($Z148:DE148),0),IF($Q174=Lists!$BS$17,IF(AND(DE148>0,SUM(DF148:$GB148)=0),SUM($Z148:DE148),0),DE148)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DF$145>0,SUM(DG$145:$GB$145)=0),SUM($Z148:DF148),0),IF($Q174=Lists!$BS$17,IF(AND(DF148>0,SUM(DG148:$GB148)=0),SUM($Z148:DF148),0),DF148)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DG$145>0,SUM(DH$145:$GB$145)=0),SUM($Z148:DG148),0),IF($Q174=Lists!$BS$17,IF(AND(DG148>0,SUM(DH148:$GB148)=0),SUM($Z148:DG148),0),DG148)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DH$145>0,SUM(DI$145:$GB$145)=0),SUM($Z148:DH148),0),IF($Q174=Lists!$BS$17,IF(AND(DH148>0,SUM(DI148:$GB148)=0),SUM($Z148:DH148),0),DH148)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DI$145>0,SUM(DJ$145:$GB$145)=0),SUM($Z148:DI148),0),IF($Q174=Lists!$BS$17,IF(AND(DI148>0,SUM(DJ148:$GB148)=0),SUM($Z148:DI148),0),DI148)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DJ$145>0,SUM(DK$145:$GB$145)=0),SUM($Z148:DJ148),0),IF($Q174=Lists!$BS$17,IF(AND(DJ148>0,SUM(DK148:$GB148)=0),SUM($Z148:DJ148),0),DJ148)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DK$145>0,SUM(DL$145:$GB$145)=0),SUM($Z148:DK148),0),IF($Q174=Lists!$BS$17,IF(AND(DK148>0,SUM(DL148:$GB148)=0),SUM($Z148:DK148),0),DK148)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DL$145>0,SUM(DM$145:$GB$145)=0),SUM($Z148:DL148),0),IF($Q174=Lists!$BS$17,IF(AND(DL148>0,SUM(DM148:$GB148)=0),SUM($Z148:DL148),0),DL148)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DM$145>0,SUM(DN$145:$GB$145)=0),SUM($Z148:DM148),0),IF($Q174=Lists!$BS$17,IF(AND(DM148>0,SUM(DN148:$GB148)=0),SUM($Z148:DM148),0),DM148)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DN$145>0,SUM(DO$145:$GB$145)=0),SUM($Z148:DN148),0),IF($Q174=Lists!$BS$17,IF(AND(DN148>0,SUM(DO148:$GB148)=0),SUM($Z148:DN148),0),DN148)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DO$145>0,SUM(DP$145:$GB$145)=0),SUM($Z148:DO148),0),IF($Q174=Lists!$BS$17,IF(AND(DO148>0,SUM(DP148:$GB148)=0),SUM($Z148:DO148),0),DO148)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DP$145>0,SUM(DQ$145:$GB$145)=0),SUM($Z148:DP148),0),IF($Q174=Lists!$BS$17,IF(AND(DP148>0,SUM(DQ148:$GB148)=0),SUM($Z148:DP148),0),DP148)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DQ$145>0,SUM(DR$145:$GB$145)=0),SUM($Z148:DQ148),0),IF($Q174=Lists!$BS$17,IF(AND(DQ148>0,SUM(DR148:$GB148)=0),SUM($Z148:DQ148),0),DQ148)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DR$145>0,SUM(DS$145:$GB$145)=0),SUM($Z148:DR148),0),IF($Q174=Lists!$BS$17,IF(AND(DR148>0,SUM(DS148:$GB148)=0),SUM($Z148:DR148),0),DR148)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DS$145>0,SUM(DT$145:$GB$145)=0),SUM($Z148:DS148),0),IF($Q174=Lists!$BS$17,IF(AND(DS148>0,SUM(DT148:$GB148)=0),SUM($Z148:DS148),0),DS148)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DT$145>0,SUM(DU$145:$GB$145)=0),SUM($Z148:DT148),0),IF($Q174=Lists!$BS$17,IF(AND(DT148>0,SUM(DU148:$GB148)=0),SUM($Z148:DT148),0),DT148)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DU$145>0,SUM(DV$145:$GB$145)=0),SUM($Z148:DU148),0),IF($Q174=Lists!$BS$17,IF(AND(DU148>0,SUM(DV148:$GB148)=0),SUM($Z148:DU148),0),DU148)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DV$145>0,SUM(DW$145:$GB$145)=0),SUM($Z148:DV148),0),IF($Q174=Lists!$BS$17,IF(AND(DV148>0,SUM(DW148:$GB148)=0),SUM($Z148:DV148),0),DV148)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DW$145>0,SUM(DX$145:$GB$145)=0),SUM($Z148:DW148),0),IF($Q174=Lists!$BS$17,IF(AND(DW148>0,SUM(DX148:$GB148)=0),SUM($Z148:DW148),0),DW148)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DX$145>0,SUM(DY$145:$GB$145)=0),SUM($Z148:DX148),0),IF($Q174=Lists!$BS$17,IF(AND(DX148>0,SUM(DY148:$GB148)=0),SUM($Z148:DX148),0),DX148)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DY$145>0,SUM(DZ$145:$GB$145)=0),SUM($Z148:DY148),0),IF($Q174=Lists!$BS$17,IF(AND(DY148>0,SUM(DZ148:$GB148)=0),SUM($Z148:DY148),0),DY148)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(DZ$145>0,SUM(EA$145:$GB$145)=0),SUM($Z148:DZ148),0),IF($Q174=Lists!$BS$17,IF(AND(DZ148>0,SUM(EA148:$GB148)=0),SUM($Z148:DZ148),0),DZ148)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EA$145>0,SUM(EB$145:$GB$145)=0),SUM($Z148:EA148),0),IF($Q174=Lists!$BS$17,IF(AND(EA148>0,SUM(EB148:$GB148)=0),SUM($Z148:EA148),0),EA148)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EB$145>0,SUM(EC$145:$GB$145)=0),SUM($Z148:EB148),0),IF($Q174=Lists!$BS$17,IF(AND(EB148>0,SUM(EC148:$GB148)=0),SUM($Z148:EB148),0),EB148)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EC$145>0,SUM(ED$145:$GB$145)=0),SUM($Z148:EC148),0),IF($Q174=Lists!$BS$17,IF(AND(EC148>0,SUM(ED148:$GB148)=0),SUM($Z148:EC148),0),EC148)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(ED$145>0,SUM(EE$145:$GB$145)=0),SUM($Z148:ED148),0),IF($Q174=Lists!$BS$17,IF(AND(ED148>0,SUM(EE148:$GB148)=0),SUM($Z148:ED148),0),ED148)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EE$145>0,SUM(EF$145:$GB$145)=0),SUM($Z148:EE148),0),IF($Q174=Lists!$BS$17,IF(AND(EE148>0,SUM(EF148:$GB148)=0),SUM($Z148:EE148),0),EE148)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EF$145>0,SUM(EG$145:$GB$145)=0),SUM($Z148:EF148),0),IF($Q174=Lists!$BS$17,IF(AND(EF148>0,SUM(EG148:$GB148)=0),SUM($Z148:EF148),0),EF148)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EG$145>0,SUM(EH$145:$GB$145)=0),SUM($Z148:EG148),0),IF($Q174=Lists!$BS$17,IF(AND(EG148>0,SUM(EH148:$GB148)=0),SUM($Z148:EG148),0),EG148)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EH$145>0,SUM(EI$145:$GB$145)=0),SUM($Z148:EH148),0),IF($Q174=Lists!$BS$17,IF(AND(EH148>0,SUM(EI148:$GB148)=0),SUM($Z148:EH148),0),EH148)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EI$145>0,SUM(EJ$145:$GB$145)=0),SUM($Z148:EI148),0),IF($Q174=Lists!$BS$17,IF(AND(EI148>0,SUM(EJ148:$GB148)=0),SUM($Z148:EI148),0),EI148)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EJ$145>0,SUM(EK$145:$GB$145)=0),SUM($Z148:EJ148),0),IF($Q174=Lists!$BS$17,IF(AND(EJ148>0,SUM(EK148:$GB148)=0),SUM($Z148:EJ148),0),EJ148)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EK$145>0,SUM(EL$145:$GB$145)=0),SUM($Z148:EK148),0),IF($Q174=Lists!$BS$17,IF(AND(EK148>0,SUM(EL148:$GB148)=0),SUM($Z148:EK148),0),EK148)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EL$145>0,SUM(EM$145:$GB$145)=0),SUM($Z148:EL148),0),IF($Q174=Lists!$BS$17,IF(AND(EL148>0,SUM(EM148:$GB148)=0),SUM($Z148:EL148),0),EL148)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EM$145>0,SUM(EN$145:$GB$145)=0),SUM($Z148:EM148),0),IF($Q174=Lists!$BS$17,IF(AND(EM148>0,SUM(EN148:$GB148)=0),SUM($Z148:EM148),0),EM148)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EN$145>0,SUM(EO$145:$GB$145)=0),SUM($Z148:EN148),0),IF($Q174=Lists!$BS$17,IF(AND(EN148>0,SUM(EO148:$GB148)=0),SUM($Z148:EN148),0),EN148)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EO$145>0,SUM(EP$145:$GB$145)=0),SUM($Z148:EO148),0),IF($Q174=Lists!$BS$17,IF(AND(EO148>0,SUM(EP148:$GB148)=0),SUM($Z148:EO148),0),EO148)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EP$145>0,SUM(EQ$145:$GB$145)=0),SUM($Z148:EP148),0),IF($Q174=Lists!$BS$17,IF(AND(EP148>0,SUM(EQ148:$GB148)=0),SUM($Z148:EP148),0),EP148)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EQ$145>0,SUM(ER$145:$GB$145)=0),SUM($Z148:EQ148),0),IF($Q174=Lists!$BS$17,IF(AND(EQ148>0,SUM(ER148:$GB148)=0),SUM($Z148:EQ148),0),EQ148)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(ER$145>0,SUM(ES$145:$GB$145)=0),SUM($Z148:ER148),0),IF($Q174=Lists!$BS$17,IF(AND(ER148>0,SUM(ES148:$GB148)=0),SUM($Z148:ER148),0),ER148)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(ES$145>0,SUM(ET$145:$GB$145)=0),SUM($Z148:ES148),0),IF($Q174=Lists!$BS$17,IF(AND(ES148>0,SUM(ET148:$GB148)=0),SUM($Z148:ES148),0),ES148)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(ET$145>0,SUM(EU$145:$GB$145)=0),SUM($Z148:ET148),0),IF($Q174=Lists!$BS$17,IF(AND(ET148>0,SUM(EU148:$GB148)=0),SUM($Z148:ET148),0),ET148)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EU$145>0,SUM(EV$145:$GB$145)=0),SUM($Z148:EU148),0),IF($Q174=Lists!$BS$17,IF(AND(EU148>0,SUM(EV148:$GB148)=0),SUM($Z148:EU148),0),EU148)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EV$145>0,SUM(EW$145:$GB$145)=0),SUM($Z148:EV148),0),IF($Q174=Lists!$BS$17,IF(AND(EV148>0,SUM(EW148:$GB148)=0),SUM($Z148:EV148),0),EV148)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EW$145>0,SUM(EX$145:$GB$145)=0),SUM($Z148:EW148),0),IF($Q174=Lists!$BS$17,IF(AND(EW148>0,SUM(EX148:$GB148)=0),SUM($Z148:EW148),0),EW148)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EX$145>0,SUM(EY$145:$GB$145)=0),SUM($Z148:EX148),0),IF($Q174=Lists!$BS$17,IF(AND(EX148>0,SUM(EY148:$GB148)=0),SUM($Z148:EX148),0),EX148)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EY$145>0,SUM(EZ$145:$GB$145)=0),SUM($Z148:EY148),0),IF($Q174=Lists!$BS$17,IF(AND(EY148>0,SUM(EZ148:$GB148)=0),SUM($Z148:EY148),0),EY148)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(EZ$145>0,SUM(FA$145:$GB$145)=0),SUM($Z148:EZ148),0),IF($Q174=Lists!$BS$17,IF(AND(EZ148>0,SUM(FA148:$GB148)=0),SUM($Z148:EZ148),0),EZ148)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(FA$145>0,SUM(FB$145:$GB$145)=0),SUM($Z148:FA148),0),IF($Q174=Lists!$BS$17,IF(AND(FA148>0,SUM(FB148:$GB148)=0),SUM($Z148:FA148),0),FA148)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(FB$145>0,SUM(GA$145:$GB$145)=0),SUM($Z148:FB148),0),IF($Q174=Lists!$BS$17,IF(AND(FB148>0,SUM(GA148:$GB148)=0),SUM($Z148:FB148),0),FB148)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(FC$145>0,SUM(GB$145:$GB$145)=0),SUM($Z148:FC148),0),IF($Q174=Lists!$BS$17,IF(AND(FC148>0,SUM(GB148:$GB148)=0),SUM($Z148:FC148),0),FC148)))","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,{"$f":"IF($R179=\"^\",IF(COUNTIF(Lists!$13:$13,H179)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY23","v":"Переменные капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период всех капзатрат","^",{"$f":"IF(G179<>0,1,IF(OR($Q179=\"\",$Q179=0),0,IF($R179=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H179))),$Q179)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AA$145>0,SUM(AB$145:$GB$145)=0),SUM($Z153:AA153),0),IF($Q179=Lists!$BS$17,IF(AND(AA153>0,SUM(AB153:$GB153)=0),SUM($Z153:AA153),0),AA153)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AB$145>0,SUM(AC$145:$GB$145)=0),SUM($Z153:AB153),0),IF($Q179=Lists!$BS$17,IF(AND(AB153>0,SUM(AC153:$GB153)=0),SUM($Z153:AB153),0),AB153)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AC$145>0,SUM(AD$145:$GB$145)=0),SUM($Z153:AC153),0),IF($Q179=Lists!$BS$17,IF(AND(AC153>0,SUM(AD153:$GB153)=0),SUM($Z153:AC153),0),AC153)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AD$145>0,SUM(AE$145:$GB$145)=0),SUM($Z153:AD153),0),IF($Q179=Lists!$BS$17,IF(AND(AD153>0,SUM(AE153:$GB153)=0),SUM($Z153:AD153),0),AD153)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AE$145>0,SUM(AF$145:$GB$145)=0),SUM($Z153:AE153),0),IF($Q179=Lists!$BS$17,IF(AND(AE153>0,SUM(AF153:$GB153)=0),SUM($Z153:AE153),0),AE153)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AF$145>0,SUM(AG$145:$GB$145)=0),SUM($Z153:AF153),0),IF($Q179=Lists!$BS$17,IF(AND(AF153>0,SUM(AG153:$GB153)=0),SUM($Z153:AF153),0),AF153)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AG$145>0,SUM(AH$145:$GB$145)=0),SUM($Z153:AG153),0),IF($Q179=Lists!$BS$17,IF(AND(AG153>0,SUM(AH153:$GB153)=0),SUM($Z153:AG153),0),AG153)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AH$145>0,SUM(AI$145:$GB$145)=0),SUM($Z153:AH153),0),IF($Q179=Lists!$BS$17,IF(AND(AH153>0,SUM(AI153:$GB153)=0),SUM($Z153:AH153),0),AH153)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AI$145>0,SUM(AJ$145:$GB$145)=0),SUM($Z153:AI153),0),IF($Q179=Lists!$BS$17,IF(AND(AI153>0,SUM(AJ153:$GB153)=0),SUM($Z153:AI153),0),AI153)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AJ$145>0,SUM(AK$145:$GB$145)=0),SUM($Z153:AJ153),0),IF($Q179=Lists!$BS$17,IF(AND(AJ153>0,SUM(AK153:$GB153)=0),SUM($Z153:AJ153),0),AJ153)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AK$145>0,SUM(AL$145:$GB$145)=0),SUM($Z153:AK153),0),IF($Q179=Lists!$BS$17,IF(AND(AK153>0,SUM(AL153:$GB153)=0),SUM($Z153:AK153),0),AK153)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AL$145>0,SUM(AM$145:$GB$145)=0),SUM($Z153:AL153),0),IF($Q179=Lists!$BS$17,IF(AND(AL153>0,SUM(AM153:$GB153)=0),SUM($Z153:AL153),0),AL153)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AM$145>0,SUM(AN$145:$GB$145)=0),SUM($Z153:AM153),0),IF($Q179=Lists!$BS$17,IF(AND(AM153>0,SUM(AN153:$GB153)=0),SUM($Z153:AM153),0),AM153)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AN$145>0,SUM(AO$145:$GB$145)=0),SUM($Z153:AN153),0),IF($Q179=Lists!$BS$17,IF(AND(AN153>0,SUM(AO153:$GB153)=0),SUM($Z153:AN153),0),AN153)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AO$145>0,SUM(AP$145:$GB$145)=0),SUM($Z153:AO153),0),IF($Q179=Lists!$BS$17,IF(AND(AO153>0,SUM(AP153:$GB153)=0),SUM($Z153:AO153),0),AO153)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AP$145>0,SUM(AQ$145:$GB$145)=0),SUM($Z153:AP153),0),IF($Q179=Lists!$BS$17,IF(AND(AP153>0,SUM(AQ153:$GB153)=0),SUM($Z153:AP153),0),AP153)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AQ$145>0,SUM(AR$145:$GB$145)=0),SUM($Z153:AQ153),0),IF($Q179=Lists!$BS$17,IF(AND(AQ153>0,SUM(AR153:$GB153)=0),SUM($Z153:AQ153),0),AQ153)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AR$145>0,SUM(AS$145:$GB$145)=0),SUM($Z153:AR153),0),IF($Q179=Lists!$BS$17,IF(AND(AR153>0,SUM(AS153:$GB153)=0),SUM($Z153:AR153),0),AR153)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AS$145>0,SUM(AT$145:$GB$145)=0),SUM($Z153:AS153),0),IF($Q179=Lists!$BS$17,IF(AND(AS153>0,SUM(AT153:$GB153)=0),SUM($Z153:AS153),0),AS153)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AT$145>0,SUM(AU$145:$GB$145)=0),SUM($Z153:AT153),0),IF($Q179=Lists!$BS$17,IF(AND(AT153>0,SUM(AU153:$GB153)=0),SUM($Z153:AT153),0),AT153)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AU$145>0,SUM(AV$145:$GB$145)=0),SUM($Z153:AU153),0),IF($Q179=Lists!$BS$17,IF(AND(AU153>0,SUM(AV153:$GB153)=0),SUM($Z153:AU153),0),AU153)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AV$145>0,SUM(AW$145:$GB$145)=0),SUM($Z153:AV153),0),IF($Q179=Lists!$BS$17,IF(AND(AV153>0,SUM(AW153:$GB153)=0),SUM($Z153:AV153),0),AV153)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AW$145>0,SUM(AX$145:$GB$145)=0),SUM($Z153:AW153),0),IF($Q179=Lists!$BS$17,IF(AND(AW153>0,SUM(AX153:$GB153)=0),SUM($Z153:AW153),0),AW153)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AX$145>0,SUM(AY$145:$GB$145)=0),SUM($Z153:AX153),0),IF($Q179=Lists!$BS$17,IF(AND(AX153>0,SUM(AY153:$GB153)=0),SUM($Z153:AX153),0),AX153)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AY$145>0,SUM(AZ$145:$GB$145)=0),SUM($Z153:AY153),0),IF($Q179=Lists!$BS$17,IF(AND(AY153>0,SUM(AZ153:$GB153)=0),SUM($Z153:AY153),0),AY153)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AZ$145>0,SUM(BA$145:$GB$145)=0),SUM($Z153:AZ153),0),IF($Q179=Lists!$BS$17,IF(AND(AZ153>0,SUM(BA153:$GB153)=0),SUM($Z153:AZ153),0),AZ153)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BA$145>0,SUM(BB$145:$GB$145)=0),SUM($Z153:BA153),0),IF($Q179=Lists!$BS$17,IF(AND(BA153>0,SUM(BB153:$GB153)=0),SUM($Z153:BA153),0),BA153)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BB$145>0,SUM(BC$145:$GB$145)=0),SUM($Z153:BB153),0),IF($Q179=Lists!$BS$17,IF(AND(BB153>0,SUM(BC153:$GB153)=0),SUM($Z153:BB153),0),BB153)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BC$145>0,SUM(BD$145:$GB$145)=0),SUM($Z153:BC153),0),IF($Q179=Lists!$BS$17,IF(AND(BC153>0,SUM(BD153:$GB153)=0),SUM($Z153:BC153),0),BC153)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BD$145>0,SUM(BE$145:$GB$145)=0),SUM($Z153:BD153),0),IF($Q179=Lists!$BS$17,IF(AND(BD153>0,SUM(BE153:$GB153)=0),SUM($Z153:BD153),0),BD153)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BE$145>0,SUM(BF$145:$GB$145)=0),SUM($Z153:BE153),0),IF($Q179=Lists!$BS$17,IF(AND(BE153>0,SUM(BF153:$GB153)=0),SUM($Z153:BE153),0),BE153)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BF$145>0,SUM(BG$145:$GB$145)=0),SUM($Z153:BF153),0),IF($Q179=Lists!$BS$17,IF(AND(BF153>0,SUM(BG153:$GB153)=0),SUM($Z153:BF153),0),BF153)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BG$145>0,SUM(BH$145:$GB$145)=0),SUM($Z153:BG153),0),IF($Q179=Lists!$BS$17,IF(AND(BG153>0,SUM(BH153:$GB153)=0),SUM($Z153:BG153),0),BG153)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BH$145>0,SUM(BI$145:$GB$145)=0),SUM($Z153:BH153),0),IF($Q179=Lists!$BS$17,IF(AND(BH153>0,SUM(BI153:$GB153)=0),SUM($Z153:BH153),0),BH153)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BI$145>0,SUM(BJ$145:$GB$145)=0),SUM($Z153:BI153),0),IF($Q179=Lists!$BS$17,IF(AND(BI153>0,SUM(BJ153:$GB153)=0),SUM($Z153:BI153),0),BI153)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BJ$145>0,SUM(BK$145:$GB$145)=0),SUM($Z153:BJ153),0),IF($Q179=Lists!$BS$17,IF(AND(BJ153>0,SUM(BK153:$GB153)=0),SUM($Z153:BJ153),0),BJ153)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BK$145>0,SUM(BL$145:$GB$145)=0),SUM($Z153:BK153),0),IF($Q179=Lists!$BS$17,IF(AND(BK153>0,SUM(BL153:$GB153)=0),SUM($Z153:BK153),0),BK153)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BL$145>0,SUM(BM$145:$GB$145)=0),SUM($Z153:BL153),0),IF($Q179=Lists!$BS$17,IF(AND(BL153>0,SUM(BM153:$GB153)=0),SUM($Z153:BL153),0),BL153)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BM$145>0,SUM(BN$145:$GB$145)=0),SUM($Z153:BM153),0),IF($Q179=Lists!$BS$17,IF(AND(BM153>0,SUM(BN153:$GB153)=0),SUM($Z153:BM153),0),BM153)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BN$145>0,SUM(BO$145:$GB$145)=0),SUM($Z153:BN153),0),IF($Q179=Lists!$BS$17,IF(AND(BN153>0,SUM(BO153:$GB153)=0),SUM($Z153:BN153),0),BN153)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BO$145>0,SUM(BP$145:$GB$145)=0),SUM($Z153:BO153),0),IF($Q179=Lists!$BS$17,IF(AND(BO153>0,SUM(BP153:$GB153)=0),SUM($Z153:BO153),0),BO153)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BP$145>0,SUM(BQ$145:$GB$145)=0),SUM($Z153:BP153),0),IF($Q179=Lists!$BS$17,IF(AND(BP153>0,SUM(BQ153:$GB153)=0),SUM($Z153:BP153),0),BP153)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BQ$145>0,SUM(BR$145:$GB$145)=0),SUM($Z153:BQ153),0),IF($Q179=Lists!$BS$17,IF(AND(BQ153>0,SUM(BR153:$GB153)=0),SUM($Z153:BQ153),0),BQ153)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BR$145>0,SUM(BS$145:$GB$145)=0),SUM($Z153:BR153),0),IF($Q179=Lists!$BS$17,IF(AND(BR153>0,SUM(BS153:$GB153)=0),SUM($Z153:BR153),0),BR153)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BS$145>0,SUM(BT$145:$GB$145)=0),SUM($Z153:BS153),0),IF($Q179=Lists!$BS$17,IF(AND(BS153>0,SUM(BT153:$GB153)=0),SUM($Z153:BS153),0),BS153)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BT$145>0,SUM(BU$145:$GB$145)=0),SUM($Z153:BT153),0),IF($Q179=Lists!$BS$17,IF(AND(BT153>0,SUM(BU153:$GB153)=0),SUM($Z153:BT153),0),BT153)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BU$145>0,SUM(BV$145:$GB$145)=0),SUM($Z153:BU153),0),IF($Q179=Lists!$BS$17,IF(AND(BU153>0,SUM(BV153:$GB153)=0),SUM($Z153:BU153),0),BU153)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BV$145>0,SUM(BW$145:$GB$145)=0),SUM($Z153:BV153),0),IF($Q179=Lists!$BS$17,IF(AND(BV153>0,SUM(BW153:$GB153)=0),SUM($Z153:BV153),0),BV153)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BW$145>0,SUM(BX$145:$GB$145)=0),SUM($Z153:BW153),0),IF($Q179=Lists!$BS$17,IF(AND(BW153>0,SUM(BX153:$GB153)=0),SUM($Z153:BW153),0),BW153)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BX$145>0,SUM(BY$145:$GB$145)=0),SUM($Z153:BX153),0),IF($Q179=Lists!$BS$17,IF(AND(BX153>0,SUM(BY153:$GB153)=0),SUM($Z153:BX153),0),BX153)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BY$145>0,SUM(BZ$145:$GB$145)=0),SUM($Z153:BY153),0),IF($Q179=Lists!$BS$17,IF(AND(BY153>0,SUM(BZ153:$GB153)=0),SUM($Z153:BY153),0),BY153)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BZ$145>0,SUM(CA$145:$GB$145)=0),SUM($Z153:BZ153),0),IF($Q179=Lists!$BS$17,IF(AND(BZ153>0,SUM(CA153:$GB153)=0),SUM($Z153:BZ153),0),BZ153)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CA$145>0,SUM(CB$145:$GB$145)=0),SUM($Z153:CA153),0),IF($Q179=Lists!$BS$17,IF(AND(CA153>0,SUM(CB153:$GB153)=0),SUM($Z153:CA153),0),CA153)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CB$145>0,SUM(CC$145:$GB$145)=0),SUM($Z153:CB153),0),IF($Q179=Lists!$BS$17,IF(AND(CB153>0,SUM(CC153:$GB153)=0),SUM($Z153:CB153),0),CB153)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CC$145>0,SUM(CD$145:$GB$145)=0),SUM($Z153:CC153),0),IF($Q179=Lists!$BS$17,IF(AND(CC153>0,SUM(CD153:$GB153)=0),SUM($Z153:CC153),0),CC153)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CD$145>0,SUM(CE$145:$GB$145)=0),SUM($Z153:CD153),0),IF($Q179=Lists!$BS$17,IF(AND(CD153>0,SUM(CE153:$GB153)=0),SUM($Z153:CD153),0),CD153)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CE$145>0,SUM(CF$145:$GB$145)=0),SUM($Z153:CE153),0),IF($Q179=Lists!$BS$17,IF(AND(CE153>0,SUM(CF153:$GB153)=0),SUM($Z153:CE153),0),CE153)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CF$145>0,SUM(CG$145:$GB$145)=0),SUM($Z153:CF153),0),IF($Q179=Lists!$BS$17,IF(AND(CF153>0,SUM(CG153:$GB153)=0),SUM($Z153:CF153),0),CF153)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CG$145>0,SUM(CH$145:$GB$145)=0),SUM($Z153:CG153),0),IF($Q179=Lists!$BS$17,IF(AND(CG153>0,SUM(CH153:$GB153)=0),SUM($Z153:CG153),0),CG153)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CH$145>0,SUM(CI$145:$GB$145)=0),SUM($Z153:CH153),0),IF($Q179=Lists!$BS$17,IF(AND(CH153>0,SUM(CI153:$GB153)=0),SUM($Z153:CH153),0),CH153)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CI$145>0,SUM(CJ$145:$GB$145)=0),SUM($Z153:CI153),0),IF($Q179=Lists!$BS$17,IF(AND(CI153>0,SUM(CJ153:$GB153)=0),SUM($Z153:CI153),0),CI153)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CJ$145>0,SUM(CK$145:$GB$145)=0),SUM($Z153:CJ153),0),IF($Q179=Lists!$BS$17,IF(AND(CJ153>0,SUM(CK153:$GB153)=0),SUM($Z153:CJ153),0),CJ153)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CK$145>0,SUM(CL$145:$GB$145)=0),SUM($Z153:CK153),0),IF($Q179=Lists!$BS$17,IF(AND(CK153>0,SUM(CL153:$GB153)=0),SUM($Z153:CK153),0),CK153)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CL$145>0,SUM(CM$145:$GB$145)=0),SUM($Z153:CL153),0),IF($Q179=Lists!$BS$17,IF(AND(CL153>0,SUM(CM153:$GB153)=0),SUM($Z153:CL153),0),CL153)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CM$145>0,SUM(CN$145:$GB$145)=0),SUM($Z153:CM153),0),IF($Q179=Lists!$BS$17,IF(AND(CM153>0,SUM(CN153:$GB153)=0),SUM($Z153:CM153),0),CM153)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CN$145>0,SUM(CO$145:$GB$145)=0),SUM($Z153:CN153),0),IF($Q179=Lists!$BS$17,IF(AND(CN153>0,SUM(CO153:$GB153)=0),SUM($Z153:CN153),0),CN153)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CO$145>0,SUM(CP$145:$GB$145)=0),SUM($Z153:CO153),0),IF($Q179=Lists!$BS$17,IF(AND(CO153>0,SUM(CP153:$GB153)=0),SUM($Z153:CO153),0),CO153)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CP$145>0,SUM(CQ$145:$GB$145)=0),SUM($Z153:CP153),0),IF($Q179=Lists!$BS$17,IF(AND(CP153>0,SUM(CQ153:$GB153)=0),SUM($Z153:CP153),0),CP153)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CQ$145>0,SUM(CR$145:$GB$145)=0),SUM($Z153:CQ153),0),IF($Q179=Lists!$BS$17,IF(AND(CQ153>0,SUM(CR153:$GB153)=0),SUM($Z153:CQ153),0),CQ153)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CR$145>0,SUM(CS$145:$GB$145)=0),SUM($Z153:CR153),0),IF($Q179=Lists!$BS$17,IF(AND(CR153>0,SUM(CS153:$GB153)=0),SUM($Z153:CR153),0),CR153)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CS$145>0,SUM(CT$145:$GB$145)=0),SUM($Z153:CS153),0),IF($Q179=Lists!$BS$17,IF(AND(CS153>0,SUM(CT153:$GB153)=0),SUM($Z153:CS153),0),CS153)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CT$145>0,SUM(CU$145:$GB$145)=0),SUM($Z153:CT153),0),IF($Q179=Lists!$BS$17,IF(AND(CT153>0,SUM(CU153:$GB153)=0),SUM($Z153:CT153),0),CT153)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CU$145>0,SUM(CV$145:$GB$145)=0),SUM($Z153:CU153),0),IF($Q179=Lists!$BS$17,IF(AND(CU153>0,SUM(CV153:$GB153)=0),SUM($Z153:CU153),0),CU153)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CV$145>0,SUM(CW$145:$GB$145)=0),SUM($Z153:CV153),0),IF($Q179=Lists!$BS$17,IF(AND(CV153>0,SUM(CW153:$GB153)=0),SUM($Z153:CV153),0),CV153)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CW$145>0,SUM(CX$145:$GB$145)=0),SUM($Z153:CW153),0),IF($Q179=Lists!$BS$17,IF(AND(CW153>0,SUM(CX153:$GB153)=0),SUM($Z153:CW153),0),CW153)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CX$145>0,SUM(CY$145:$GB$145)=0),SUM($Z153:CX153),0),IF($Q179=Lists!$BS$17,IF(AND(CX153>0,SUM(CY153:$GB153)=0),SUM($Z153:CX153),0),CX153)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CY$145>0,SUM(CZ$145:$GB$145)=0),SUM($Z153:CY153),0),IF($Q179=Lists!$BS$17,IF(AND(CY153>0,SUM(CZ153:$GB153)=0),SUM($Z153:CY153),0),CY153)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CZ$145>0,SUM(DA$145:$GB$145)=0),SUM($Z153:CZ153),0),IF($Q179=Lists!$BS$17,IF(AND(CZ153>0,SUM(DA153:$GB153)=0),SUM($Z153:CZ153),0),CZ153)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DA$145>0,SUM(DB$145:$GB$145)=0),SUM($Z153:DA153),0),IF($Q179=Lists!$BS$17,IF(AND(DA153>0,SUM(DB153:$GB153)=0),SUM($Z153:DA153),0),DA153)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DB$145>0,SUM(DC$145:$GB$145)=0),SUM($Z153:DB153),0),IF($Q179=Lists!$BS$17,IF(AND(DB153>0,SUM(DC153:$GB153)=0),SUM($Z153:DB153),0),DB153)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DC$145>0,SUM(DD$145:$GB$145)=0),SUM($Z153:DC153),0),IF($Q179=Lists!$BS$17,IF(AND(DC153>0,SUM(DD153:$GB153)=0),SUM($Z153:DC153),0),DC153)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DD$145>0,SUM(DE$145:$GB$145)=0),SUM($Z153:DD153),0),IF($Q179=Lists!$BS$17,IF(AND(DD153>0,SUM(DE153:$GB153)=0),SUM($Z153:DD153),0),DD153)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DE$145>0,SUM(DF$145:$GB$145)=0),SUM($Z153:DE153),0),IF($Q179=Lists!$BS$17,IF(AND(DE153>0,SUM(DF153:$GB153)=0),SUM($Z153:DE153),0),DE153)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DF$145>0,SUM(DG$145:$GB$145)=0),SUM($Z153:DF153),0),IF($Q179=Lists!$BS$17,IF(AND(DF153>0,SUM(DG153:$GB153)=0),SUM($Z153:DF153),0),DF153)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DG$145>0,SUM(DH$145:$GB$145)=0),SUM($Z153:DG153),0),IF($Q179=Lists!$BS$17,IF(AND(DG153>0,SUM(DH153:$GB153)=0),SUM($Z153:DG153),0),DG153)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DH$145>0,SUM(DI$145:$GB$145)=0),SUM($Z153:DH153),0),IF($Q179=Lists!$BS$17,IF(AND(DH153>0,SUM(DI153:$GB153)=0),SUM($Z153:DH153),0),DH153)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DI$145>0,SUM(DJ$145:$GB$145)=0),SUM($Z153:DI153),0),IF($Q179=Lists!$BS$17,IF(AND(DI153>0,SUM(DJ153:$GB153)=0),SUM($Z153:DI153),0),DI153)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DJ$145>0,SUM(DK$145:$GB$145)=0),SUM($Z153:DJ153),0),IF($Q179=Lists!$BS$17,IF(AND(DJ153>0,SUM(DK153:$GB153)=0),SUM($Z153:DJ153),0),DJ153)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DK$145>0,SUM(DL$145:$GB$145)=0),SUM($Z153:DK153),0),IF($Q179=Lists!$BS$17,IF(AND(DK153>0,SUM(DL153:$GB153)=0),SUM($Z153:DK153),0),DK153)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DL$145>0,SUM(DM$145:$GB$145)=0),SUM($Z153:DL153),0),IF($Q179=Lists!$BS$17,IF(AND(DL153>0,SUM(DM153:$GB153)=0),SUM($Z153:DL153),0),DL153)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DM$145>0,SUM(DN$145:$GB$145)=0),SUM($Z153:DM153),0),IF($Q179=Lists!$BS$17,IF(AND(DM153>0,SUM(DN153:$GB153)=0),SUM($Z153:DM153),0),DM153)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DN$145>0,SUM(DO$145:$GB$145)=0),SUM($Z153:DN153),0),IF($Q179=Lists!$BS$17,IF(AND(DN153>0,SUM(DO153:$GB153)=0),SUM($Z153:DN153),0),DN153)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DO$145>0,SUM(DP$145:$GB$145)=0),SUM($Z153:DO153),0),IF($Q179=Lists!$BS$17,IF(AND(DO153>0,SUM(DP153:$GB153)=0),SUM($Z153:DO153),0),DO153)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DP$145>0,SUM(DQ$145:$GB$145)=0),SUM($Z153:DP153),0),IF($Q179=Lists!$BS$17,IF(AND(DP153>0,SUM(DQ153:$GB153)=0),SUM($Z153:DP153),0),DP153)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DQ$145>0,SUM(DR$145:$GB$145)=0),SUM($Z153:DQ153),0),IF($Q179=Lists!$BS$17,IF(AND(DQ153>0,SUM(DR153:$GB153)=0),SUM($Z153:DQ153),0),DQ153)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DR$145>0,SUM(DS$145:$GB$145)=0),SUM($Z153:DR153),0),IF($Q179=Lists!$BS$17,IF(AND(DR153>0,SUM(DS153:$GB153)=0),SUM($Z153:DR153),0),DR153)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DS$145>0,SUM(DT$145:$GB$145)=0),SUM($Z153:DS153),0),IF($Q179=Lists!$BS$17,IF(AND(DS153>0,SUM(DT153:$GB153)=0),SUM($Z153:DS153),0),DS153)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DT$145>0,SUM(DU$145:$GB$145)=0),SUM($Z153:DT153),0),IF($Q179=Lists!$BS$17,IF(AND(DT153>0,SUM(DU153:$GB153)=0),SUM($Z153:DT153),0),DT153)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DU$145>0,SUM(DV$145:$GB$145)=0),SUM($Z153:DU153),0),IF($Q179=Lists!$BS$17,IF(AND(DU153>0,SUM(DV153:$GB153)=0),SUM($Z153:DU153),0),DU153)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DV$145>0,SUM(DW$145:$GB$145)=0),SUM($Z153:DV153),0),IF($Q179=Lists!$BS$17,IF(AND(DV153>0,SUM(DW153:$GB153)=0),SUM($Z153:DV153),0),DV153)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DW$145>0,SUM(DX$145:$GB$145)=0),SUM($Z153:DW153),0),IF($Q179=Lists!$BS$17,IF(AND(DW153>0,SUM(DX153:$GB153)=0),SUM($Z153:DW153),0),DW153)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DX$145>0,SUM(DY$145:$GB$145)=0),SUM($Z153:DX153),0),IF($Q179=Lists!$BS$17,IF(AND(DX153>0,SUM(DY153:$GB153)=0),SUM($Z153:DX153),0),DX153)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DY$145>0,SUM(DZ$145:$GB$145)=0),SUM($Z153:DY153),0),IF($Q179=Lists!$BS$17,IF(AND(DY153>0,SUM(DZ153:$GB153)=0),SUM($Z153:DY153),0),DY153)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DZ$145>0,SUM(EA$145:$GB$145)=0),SUM($Z153:DZ153),0),IF($Q179=Lists!$BS$17,IF(AND(DZ153>0,SUM(EA153:$GB153)=0),SUM($Z153:DZ153),0),DZ153)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EA$145>0,SUM(EB$145:$GB$145)=0),SUM($Z153:EA153),0),IF($Q179=Lists!$BS$17,IF(AND(EA153>0,SUM(EB153:$GB153)=0),SUM($Z153:EA153),0),EA153)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EB$145>0,SUM(EC$145:$GB$145)=0),SUM($Z153:EB153),0),IF($Q179=Lists!$BS$17,IF(AND(EB153>0,SUM(EC153:$GB153)=0),SUM($Z153:EB153),0),EB153)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EC$145>0,SUM(ED$145:$GB$145)=0),SUM($Z153:EC153),0),IF($Q179=Lists!$BS$17,IF(AND(EC153>0,SUM(ED153:$GB153)=0),SUM($Z153:EC153),0),EC153)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ED$145>0,SUM(EE$145:$GB$145)=0),SUM($Z153:ED153),0),IF($Q179=Lists!$BS$17,IF(AND(ED153>0,SUM(EE153:$GB153)=0),SUM($Z153:ED153),0),ED153)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EE$145>0,SUM(EF$145:$GB$145)=0),SUM($Z153:EE153),0),IF($Q179=Lists!$BS$17,IF(AND(EE153>0,SUM(EF153:$GB153)=0),SUM($Z153:EE153),0),EE153)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EF$145>0,SUM(EG$145:$GB$145)=0),SUM($Z153:EF153),0),IF($Q179=Lists!$BS$17,IF(AND(EF153>0,SUM(EG153:$GB153)=0),SUM($Z153:EF153),0),EF153)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EG$145>0,SUM(EH$145:$GB$145)=0),SUM($Z153:EG153),0),IF($Q179=Lists!$BS$17,IF(AND(EG153>0,SUM(EH153:$GB153)=0),SUM($Z153:EG153),0),EG153)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EH$145>0,SUM(EI$145:$GB$145)=0),SUM($Z153:EH153),0),IF($Q179=Lists!$BS$17,IF(AND(EH153>0,SUM(EI153:$GB153)=0),SUM($Z153:EH153),0),EH153)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EI$145>0,SUM(EJ$145:$GB$145)=0),SUM($Z153:EI153),0),IF($Q179=Lists!$BS$17,IF(AND(EI153>0,SUM(EJ153:$GB153)=0),SUM($Z153:EI153),0),EI153)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EJ$145>0,SUM(EK$145:$GB$145)=0),SUM($Z153:EJ153),0),IF($Q179=Lists!$BS$17,IF(AND(EJ153>0,SUM(EK153:$GB153)=0),SUM($Z153:EJ153),0),EJ153)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EK$145>0,SUM(EL$145:$GB$145)=0),SUM($Z153:EK153),0),IF($Q179=Lists!$BS$17,IF(AND(EK153>0,SUM(EL153:$GB153)=0),SUM($Z153:EK153),0),EK153)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EL$145>0,SUM(EM$145:$GB$145)=0),SUM($Z153:EL153),0),IF($Q179=Lists!$BS$17,IF(AND(EL153>0,SUM(EM153:$GB153)=0),SUM($Z153:EL153),0),EL153)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EM$145>0,SUM(EN$145:$GB$145)=0),SUM($Z153:EM153),0),IF($Q179=Lists!$BS$17,IF(AND(EM153>0,SUM(EN153:$GB153)=0),SUM($Z153:EM153),0),EM153)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EN$145>0,SUM(EO$145:$GB$145)=0),SUM($Z153:EN153),0),IF($Q179=Lists!$BS$17,IF(AND(EN153>0,SUM(EO153:$GB153)=0),SUM($Z153:EN153),0),EN153)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EO$145>0,SUM(EP$145:$GB$145)=0),SUM($Z153:EO153),0),IF($Q179=Lists!$BS$17,IF(AND(EO153>0,SUM(EP153:$GB153)=0),SUM($Z153:EO153),0),EO153)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EP$145>0,SUM(EQ$145:$GB$145)=0),SUM($Z153:EP153),0),IF($Q179=Lists!$BS$17,IF(AND(EP153>0,SUM(EQ153:$GB153)=0),SUM($Z153:EP153),0),EP153)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EQ$145>0,SUM(ER$145:$GB$145)=0),SUM($Z153:EQ153),0),IF($Q179=Lists!$BS$17,IF(AND(EQ153>0,SUM(ER153:$GB153)=0),SUM($Z153:EQ153),0),EQ153)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ER$145>0,SUM(ES$145:$GB$145)=0),SUM($Z153:ER153),0),IF($Q179=Lists!$BS$17,IF(AND(ER153>0,SUM(ES153:$GB153)=0),SUM($Z153:ER153),0),ER153)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ES$145>0,SUM(ET$145:$GB$145)=0),SUM($Z153:ES153),0),IF($Q179=Lists!$BS$17,IF(AND(ES153>0,SUM(ET153:$GB153)=0),SUM($Z153:ES153),0),ES153)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ET$145>0,SUM(EU$145:$GB$145)=0),SUM($Z153:ET153),0),IF($Q179=Lists!$BS$17,IF(AND(ET153>0,SUM(EU153:$GB153)=0),SUM($Z153:ET153),0),ET153)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EU$145>0,SUM(EV$145:$GB$145)=0),SUM($Z153:EU153),0),IF($Q179=Lists!$BS$17,IF(AND(EU153>0,SUM(EV153:$GB153)=0),SUM($Z153:EU153),0),EU153)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EV$145>0,SUM(EW$145:$GB$145)=0),SUM($Z153:EV153),0),IF($Q179=Lists!$BS$17,IF(AND(EV153>0,SUM(EW153:$GB153)=0),SUM($Z153:EV153),0),EV153)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EW$145>0,SUM(EX$145:$GB$145)=0),SUM($Z153:EW153),0),IF($Q179=Lists!$BS$17,IF(AND(EW153>0,SUM(EX153:$GB153)=0),SUM($Z153:EW153),0),EW153)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EX$145>0,SUM(EY$145:$GB$145)=0),SUM($Z153:EX153),0),IF($Q179=Lists!$BS$17,IF(AND(EX153>0,SUM(EY153:$GB153)=0),SUM($Z153:EX153),0),EX153)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EY$145>0,SUM(EZ$145:$GB$145)=0),SUM($Z153:EY153),0),IF($Q179=Lists!$BS$17,IF(AND(EY153>0,SUM(EZ153:$GB153)=0),SUM($Z153:EY153),0),EY153)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EZ$145>0,SUM(FA$145:$GB$145)=0),SUM($Z153:EZ153),0),IF($Q179=Lists!$BS$17,IF(AND(EZ153>0,SUM(FA153:$GB153)=0),SUM($Z153:EZ153),0),EZ153)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FA$145>0,SUM(FB$145:$GB$145)=0),SUM($Z153:FA153),0),IF($Q179=Lists!$BS$17,IF(AND(FA153>0,SUM(FB153:$GB153)=0),SUM($Z153:FA153),0),FA153)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FB$145>0,SUM(GA$145:$GB$145)=0),SUM($Z153:FB153),0),IF($Q179=Lists!$BS$17,IF(AND(FB153>0,SUM(GA153:$GB153)=0),SUM($Z153:FB153),0),FB153)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FC$145>0,SUM(GB$145:$GB$145)=0),SUM($Z153:FC153),0),IF($Q179=Lists!$BS$17,IF(AND(FC153>0,SUM(GB153:$GB153)=0),SUM($Z153:FC153),0),FC153)))","v":0}]
[{"$f":"ROW()","v":184},null,null,null,null,null,{"$f":"IF($R184=\"^\",IF(COUNTIF(Lists!$13:$13,H184)=1,0,1),0)","v":0},"Обратное распред. ввода в экспл. перем. капзатрат одной точки"]
[{"$f":"ROW()","v":185},null,null,null,null,null,{"$f":"IF($R185=\"^\",IF(COUNTIF(Lists!$13:$13,H185)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY16","v":"Приобретение участков"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(X185=X172,0,1)","v":0},null,null,null,{"$f":"SUM($Z185:$GB185)","v":0},null,null,{"$f":"SUMIFS($Z172:$GB172,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z172:$GB172,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z172:$GB172,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z172:$GB172,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z172:$GB172,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":190},null,null,null,null,null,{"$f":"IF($R190=\"^\",IF(COUNTIF(Lists!$13:$13,H190)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY21","v":"Переменные капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z177:$GB177,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z177:$GB177,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z177:$GB177,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z177:$GB177,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z177:$GB177,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":195},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":200},null,null,null,null,null,{"$f":"IF($R200=\"^\",IF(COUNTIF(Lists!$13:$13,H200)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY18","v":"Строительство"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G200<>0,1,IF(OR($Q200=\"\",$Q200=0),0,IF($R200=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H200))),$Q200)=1,0,1),0)))","v":0},{"$f":"IF(AND($X200>=0,$X200<=1),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:Z200)=1,0,IF(SUM($Z200:Z200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:Z200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AA200)=1,0,IF(SUM($Z200:AA200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AA200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AB200)=1,0,IF(SUM($Z200:AB200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AB200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AC200)=1,0,IF(SUM($Z200:AC200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AC200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AD200)=1,0,IF(SUM($Z200:AD200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AD200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AE200)=1,0,IF(SUM($Z200:AE200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AE200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AF200)=1,0,IF(SUM($Z200:AF200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AF200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AG200)=1,0,IF(SUM($Z200:AG200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AG200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AH200)=1,0,IF(SUM($Z200:AH200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AH200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AI200)=1,0,IF(SUM($Z200:AI200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AI200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AJ200)=1,0,IF(SUM($Z200:AJ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AJ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AK200)=1,0,IF(SUM($Z200:AK200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AK200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AL200)=1,0,IF(SUM($Z200:AL200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AL200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AM200)=1,0,IF(SUM($Z200:AM200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AM200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AN200)=1,0,IF(SUM($Z200:AN200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AN200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AO200)=1,0,IF(SUM($Z200:AO200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AO200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AP200)=1,0,IF(SUM($Z200:AP200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AP200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AQ200)=1,0,IF(SUM($Z200:AQ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AQ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AR200)=1,0,IF(SUM($Z200:AR200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AR200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AS200)=1,0,IF(SUM($Z200:AS200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AS200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AT200)=1,0,IF(SUM($Z200:AT200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AT200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AU200)=1,0,IF(SUM($Z200:AU200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AU200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AV200)=1,0,IF(SUM($Z200:AV200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AV200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AW200)=1,0,IF(SUM($Z200:AW200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AW200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AX200)=1,0,IF(SUM($Z200:AX200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AX200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AY200)=1,0,IF(SUM($Z200:AY200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AY200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AZ200)=1,0,IF(SUM($Z200:AZ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AZ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BA200)=1,0,IF(SUM($Z200:BA200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BA200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BB200)=1,0,IF(SUM($Z200:BB200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BB200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BC200)=1,0,IF(SUM($Z200:BC200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BC200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BD200)=1,0,IF(SUM($Z200:BD200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BD200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BE200)=1,0,IF(SUM($Z200:BE200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BE200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BF200)=1,0,IF(SUM($Z200:BF200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BF200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BG200)=1,0,IF(SUM($Z200:BG200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BG200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BH200)=1,0,IF(SUM($Z200:BH200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BH200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BI200)=1,0,IF(SUM($Z200:BI200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BI200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BJ200)=1,0,IF(SUM($Z200:BJ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BJ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BK200)=1,0,IF(SUM($Z200:BK200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BK200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BL200)=1,0,IF(SUM($Z200:BL200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BL200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BM200)=1,0,IF(SUM($Z200:BM200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BM200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BN200)=1,0,IF(SUM($Z200:BN200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BN200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BO200)=1,0,IF(SUM($Z200:BO200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BO200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BP200)=1,0,IF(SUM($Z200:BP200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BP200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BQ200)=1,0,IF(SUM($Z200:BQ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BQ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BR200)=1,0,IF(SUM($Z200:BR200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BR200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BS200)=1,0,IF(SUM($Z200:BS200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BS200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BT200)=1,0,IF(SUM($Z200:BT200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BT200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BU200)=1,0,IF(SUM($Z200:BU200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BU200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BV200)=1,0,IF(SUM($Z200:BV200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BV200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BW200)=1,0,IF(SUM($Z200:BW200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BW200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BX200)=1,0,IF(SUM($Z200:BX200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BX200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BY200)=1,0,IF(SUM($Z200:BY200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BY200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BZ200)=1,0,IF(SUM($Z200:BZ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BZ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CA200)=1,0,IF(SUM($Z200:CA200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CA200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CB200)=1,0,IF(SUM($Z200:CB200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CB200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CC200)=1,0,IF(SUM($Z200:CC200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CC200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CD200)=1,0,IF(SUM($Z200:CD200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CD200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CE200)=1,0,IF(SUM($Z200:CE200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CE200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CF200)=1,0,IF(SUM($Z200:CF200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CF200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CG200)=1,0,IF(SUM($Z200:CG200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CG200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CH200)=1,0,IF(SUM($Z200:CH200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CH200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CI200)=1,0,IF(SUM($Z200:CI200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CI200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CJ200)=1,0,IF(SUM($Z200:CJ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CJ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CK200)=1,0,IF(SUM($Z200:CK200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CK200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CL200)=1,0,IF(SUM($Z200:CL200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CL200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CM200)=1,0,IF(SUM($Z200:CM200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CM200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CN200)=1,0,IF(SUM($Z200:CN200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CN200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CO200)=1,0,IF(SUM($Z200:CO200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CO200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CP200)=1,0,IF(SUM($Z200:CP200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CP200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CQ200)=1,0,IF(SUM($Z200:CQ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CQ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CR200)=1,0,IF(SUM($Z200:CR200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CR200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CS200)=1,0,IF(SUM($Z200:CS200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CS200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CT200)=1,0,IF(SUM($Z200:CT200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CT200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(OR(CV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CU200)=1,0,IF(SUM($Z200:CU200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CU200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(OR(CW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CV200)=1,0,IF(SUM($Z200:CV200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CV200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(OR(CX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CW200)=1,0,IF(SUM($Z200:CW200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CW200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(OR(CY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CX200)=1,0,IF(SUM($Z200:CX200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CX200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(OR(CZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CY200)=1,0,IF(SUM($Z200:CY200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CY200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(OR(DA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CZ200)=1,0,IF(SUM($Z200:CZ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CZ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(OR(DB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DA200)=1,0,IF(SUM($Z200:DA200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DA200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(OR(DC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DB200)=1,0,IF(SUM($Z200:DB200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DB200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(OR(DD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DC200)=1,0,IF(SUM($Z200:DC200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DC200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(OR(DE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DD200)=1,0,IF(SUM($Z200:DD200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DD200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(OR(DF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DE200)=1,0,IF(SUM($Z200:DE200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DE200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(OR(DG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DF200)=1,0,IF(SUM($Z200:DF200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DF200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(OR(DH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DG200)=1,0,IF(SUM($Z200:DG200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DG200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(OR(DI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DH200)=1,0,IF(SUM($Z200:DH200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DH200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(OR(DJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DI200)=1,0,IF(SUM($Z200:DI200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DI200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(OR(DK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DJ200)=1,0,IF(SUM($Z200:DJ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DJ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(OR(DL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DK200)=1,0,IF(SUM($Z200:DK200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DK200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(OR(DM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DL200)=1,0,IF(SUM($Z200:DL200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DL200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(OR(DN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DM200)=1,0,IF(SUM($Z200:DM200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DM200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(OR(DO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DN200)=1,0,IF(SUM($Z200:DN200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DN200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(OR(DP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DO200)=1,0,IF(SUM($Z200:DO200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DO200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(OR(DQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DP200)=1,0,IF(SUM($Z200:DP200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DP200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(OR(DR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DQ200)=1,0,IF(SUM($Z200:DQ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DQ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(OR(DS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DR200)=1,0,IF(SUM($Z200:DR200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DR200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(OR(DT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DS200)=1,0,IF(SUM($Z200:DS200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DS200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(OR(DU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DT200)=1,0,IF(SUM($Z200:DT200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DT200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(OR(DV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DU200)=1,0,IF(SUM($Z200:DU200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DU200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(OR(DW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DV200)=1,0,IF(SUM($Z200:DV200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DV200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(OR(DX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DW200)=1,0,IF(SUM($Z200:DW200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DW200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(OR(DY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DX200)=1,0,IF(SUM($Z200:DX200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DX200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(OR(DZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DY200)=1,0,IF(SUM($Z200:DY200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DY200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(OR(EA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:DZ200)=1,0,IF(SUM($Z200:DZ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:DZ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(OR(EB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EA200)=1,0,IF(SUM($Z200:EA200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EA200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(OR(EC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EB200)=1,0,IF(SUM($Z200:EB200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EB200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(OR(ED$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EC200)=1,0,IF(SUM($Z200:EC200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EC200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(OR(EE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:ED200)=1,0,IF(SUM($Z200:ED200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:ED200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(OR(EF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EE200)=1,0,IF(SUM($Z200:EE200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EE200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(OR(EG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EF200)=1,0,IF(SUM($Z200:EF200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EF200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(OR(EH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EG200)=1,0,IF(SUM($Z200:EG200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EG200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(OR(EI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EH200)=1,0,IF(SUM($Z200:EH200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EH200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(OR(EJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EI200)=1,0,IF(SUM($Z200:EI200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EI200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(OR(EK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EJ200)=1,0,IF(SUM($Z200:EJ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EJ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(OR(EL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EK200)=1,0,IF(SUM($Z200:EK200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EK200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(OR(EM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EL200)=1,0,IF(SUM($Z200:EL200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EL200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(OR(EN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EM200)=1,0,IF(SUM($Z200:EM200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EM200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(OR(EO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EN200)=1,0,IF(SUM($Z200:EN200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EN200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(OR(EP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EO200)=1,0,IF(SUM($Z200:EO200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EO200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(OR(EQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EP200)=1,0,IF(SUM($Z200:EP200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EP200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(OR(ER$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EQ200)=1,0,IF(SUM($Z200:EQ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EQ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(OR(ES$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:ER200)=1,0,IF(SUM($Z200:ER200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:ER200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(OR(ET$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:ES200)=1,0,IF(SUM($Z200:ES200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:ES200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(OR(EU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:ET200)=1,0,IF(SUM($Z200:ET200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:ET200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(OR(EV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EU200)=1,0,IF(SUM($Z200:EU200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EU200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(OR(EW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EV200)=1,0,IF(SUM($Z200:EV200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EV200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(OR(EX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EW200)=1,0,IF(SUM($Z200:EW200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EW200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(OR(EY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EX200)=1,0,IF(SUM($Z200:EX200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EX200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(OR(EZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EY200)=1,0,IF(SUM($Z200:EY200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EY200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(OR(FA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:EZ200)=1,0,IF(SUM($Z200:EZ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:EZ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(OR(FB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:FA200)=1,0,IF(SUM($Z200:FA200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:FA200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(OR(FC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:FB200)=1,0,IF(SUM($Z200:FB200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:FB200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":201},null,null,null,null,null,{"$f":"IF($R201=\"^\",IF(COUNTIF(Lists!$13:$13,H201)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY19","v":"Наружные сети и благоустройство"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G201<>0,1,IF(OR($Q201=\"\",$Q201=0),0,IF($R201=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H201))),$Q201)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:Z201)=1,0,IF(SUM($Z201:Z201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:Z201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AA201)=1,0,IF(SUM($Z201:AA201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AA201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AB201)=1,0,IF(SUM($Z201:AB201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AB201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AC201)=1,0,IF(SUM($Z201:AC201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AC201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AD201)=1,0,IF(SUM($Z201:AD201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AD201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AE201)=1,0,IF(SUM($Z201:AE201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AE201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AF201)=1,0,IF(SUM($Z201:AF201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AF201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AG201)=1,0,IF(SUM($Z201:AG201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AG201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AH201)=1,0,IF(SUM($Z201:AH201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AH201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AI201)=1,0,IF(SUM($Z201:AI201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AI201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AJ201)=1,0,IF(SUM($Z201:AJ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AJ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AK201)=1,0,IF(SUM($Z201:AK201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AK201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AL201)=1,0,IF(SUM($Z201:AL201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AL201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AM201)=1,0,IF(SUM($Z201:AM201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AM201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AN201)=1,0,IF(SUM($Z201:AN201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AN201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AO201)=1,0,IF(SUM($Z201:AO201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AO201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AP201)=1,0,IF(SUM($Z201:AP201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AP201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AQ201)=1,0,IF(SUM($Z201:AQ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AQ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AR201)=1,0,IF(SUM($Z201:AR201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AR201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AS201)=1,0,IF(SUM($Z201:AS201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AS201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AT201)=1,0,IF(SUM($Z201:AT201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AT201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AU201)=1,0,IF(SUM($Z201:AU201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AU201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AV201)=1,0,IF(SUM($Z201:AV201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AV201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AW201)=1,0,IF(SUM($Z201:AW201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AW201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AX201)=1,0,IF(SUM($Z201:AX201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AX201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AY201)=1,0,IF(SUM($Z201:AY201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AY201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AZ201)=1,0,IF(SUM($Z201:AZ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AZ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BA201)=1,0,IF(SUM($Z201:BA201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BA201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BB201)=1,0,IF(SUM($Z201:BB201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BB201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BC201)=1,0,IF(SUM($Z201:BC201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BC201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BD201)=1,0,IF(SUM($Z201:BD201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BD201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BE201)=1,0,IF(SUM($Z201:BE201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BE201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BF201)=1,0,IF(SUM($Z201:BF201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BF201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BG201)=1,0,IF(SUM($Z201:BG201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BG201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BH201)=1,0,IF(SUM($Z201:BH201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BH201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BI201)=1,0,IF(SUM($Z201:BI201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BI201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BJ201)=1,0,IF(SUM($Z201:BJ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BJ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BK201)=1,0,IF(SUM($Z201:BK201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BK201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BL201)=1,0,IF(SUM($Z201:BL201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BL201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BM201)=1,0,IF(SUM($Z201:BM201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BM201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BN201)=1,0,IF(SUM($Z201:BN201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BN201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BO201)=1,0,IF(SUM($Z201:BO201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BO201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BP201)=1,0,IF(SUM($Z201:BP201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BP201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BQ201)=1,0,IF(SUM($Z201:BQ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BQ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BR201)=1,0,IF(SUM($Z201:BR201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BR201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BS201)=1,0,IF(SUM($Z201:BS201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BS201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BT201)=1,0,IF(SUM($Z201:BT201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BT201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BU201)=1,0,IF(SUM($Z201:BU201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BU201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BV201)=1,0,IF(SUM($Z201:BV201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BV201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BW201)=1,0,IF(SUM($Z201:BW201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BW201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BX201)=1,0,IF(SUM($Z201:BX201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BX201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BY201)=1,0,IF(SUM($Z201:BY201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BY201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BZ201)=1,0,IF(SUM($Z201:BZ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BZ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CA201)=1,0,IF(SUM($Z201:CA201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CA201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CB201)=1,0,IF(SUM($Z201:CB201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CB201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CC201)=1,0,IF(SUM($Z201:CC201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CC201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CD201)=1,0,IF(SUM($Z201:CD201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CD201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CE201)=1,0,IF(SUM($Z201:CE201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CE201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CF201)=1,0,IF(SUM($Z201:CF201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CF201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CG201)=1,0,IF(SUM($Z201:CG201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CG201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CH201)=1,0,IF(SUM($Z201:CH201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CH201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CI201)=1,0,IF(SUM($Z201:CI201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CI201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CJ201)=1,0,IF(SUM($Z201:CJ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CJ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CK201)=1,0,IF(SUM($Z201:CK201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CK201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CL201)=1,0,IF(SUM($Z201:CL201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CL201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CM201)=1,0,IF(SUM($Z201:CM201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CM201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CN201)=1,0,IF(SUM($Z201:CN201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CN201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CO201)=1,0,IF(SUM($Z201:CO201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CO201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CP201)=1,0,IF(SUM($Z201:CP201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CP201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CQ201)=1,0,IF(SUM($Z201:CQ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CQ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CR201)=1,0,IF(SUM($Z201:CR201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CR201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CS201)=1,0,IF(SUM($Z201:CS201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CS201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CT201)=1,0,IF(SUM($Z201:CT201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CT201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(OR(CV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CU201)=1,0,IF(SUM($Z201:CU201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CU201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(OR(CW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CV201)=1,0,IF(SUM($Z201:CV201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CV201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(OR(CX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CW201)=1,0,IF(SUM($Z201:CW201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CW201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(OR(CY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CX201)=1,0,IF(SUM($Z201:CX201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CX201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(OR(CZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CY201)=1,0,IF(SUM($Z201:CY201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CY201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(OR(DA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CZ201)=1,0,IF(SUM($Z201:CZ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CZ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(OR(DB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DA201)=1,0,IF(SUM($Z201:DA201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DA201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(OR(DC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DB201)=1,0,IF(SUM($Z201:DB201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DB201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(OR(DD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DC201)=1,0,IF(SUM($Z201:DC201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DC201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(OR(DE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DD201)=1,0,IF(SUM($Z201:DD201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DD201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(OR(DF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DE201)=1,0,IF(SUM($Z201:DE201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DE201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(OR(DG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DF201)=1,0,IF(SUM($Z201:DF201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DF201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(OR(DH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DG201)=1,0,IF(SUM($Z201:DG201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DG201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(OR(DI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DH201)=1,0,IF(SUM($Z201:DH201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DH201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(OR(DJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DI201)=1,0,IF(SUM($Z201:DI201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DI201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(OR(DK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DJ201)=1,0,IF(SUM($Z201:DJ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DJ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(OR(DL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DK201)=1,0,IF(SUM($Z201:DK201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DK201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(OR(DM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DL201)=1,0,IF(SUM($Z201:DL201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DL201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(OR(DN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DM201)=1,0,IF(SUM($Z201:DM201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DM201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(OR(DO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DN201)=1,0,IF(SUM($Z201:DN201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DN201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(OR(DP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DO201)=1,0,IF(SUM($Z201:DO201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DO201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(OR(DQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DP201)=1,0,IF(SUM($Z201:DP201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DP201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(OR(DR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DQ201)=1,0,IF(SUM($Z201:DQ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DQ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(OR(DS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DR201)=1,0,IF(SUM($Z201:DR201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DR201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(OR(DT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DS201)=1,0,IF(SUM($Z201:DS201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DS201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(OR(DU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DT201)=1,0,IF(SUM($Z201:DT201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DT201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(OR(DV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DU201)=1,0,IF(SUM($Z201:DU201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DU201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(OR(DW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DV201)=1,0,IF(SUM($Z201:DV201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DV201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(OR(DX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DW201)=1,0,IF(SUM($Z201:DW201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DW201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(OR(DY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DX201)=1,0,IF(SUM($Z201:DX201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DX201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(OR(DZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DY201)=1,0,IF(SUM($Z201:DY201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DY201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(OR(EA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:DZ201)=1,0,IF(SUM($Z201:DZ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:DZ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(OR(EB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EA201)=1,0,IF(SUM($Z201:EA201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EA201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(OR(EC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EB201)=1,0,IF(SUM($Z201:EB201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EB201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(OR(ED$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EC201)=1,0,IF(SUM($Z201:EC201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EC201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(OR(EE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:ED201)=1,0,IF(SUM($Z201:ED201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:ED201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(OR(EF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EE201)=1,0,IF(SUM($Z201:EE201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EE201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(OR(EG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EF201)=1,0,IF(SUM($Z201:EF201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EF201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(OR(EH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EG201)=1,0,IF(SUM($Z201:EG201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EG201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(OR(EI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EH201)=1,0,IF(SUM($Z201:EH201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EH201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(OR(EJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EI201)=1,0,IF(SUM($Z201:EI201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EI201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(OR(EK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EJ201)=1,0,IF(SUM($Z201:EJ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EJ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(OR(EL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EK201)=1,0,IF(SUM($Z201:EK201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EK201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(OR(EM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EL201)=1,0,IF(SUM($Z201:EL201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EL201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(OR(EN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EM201)=1,0,IF(SUM($Z201:EM201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EM201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(OR(EO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EN201)=1,0,IF(SUM($Z201:EN201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EN201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(OR(EP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EO201)=1,0,IF(SUM($Z201:EO201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EO201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(OR(EQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EP201)=1,0,IF(SUM($Z201:EP201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EP201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(OR(ER$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EQ201)=1,0,IF(SUM($Z201:EQ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EQ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(OR(ES$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:ER201)=1,0,IF(SUM($Z201:ER201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:ER201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(OR(ET$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:ES201)=1,0,IF(SUM($Z201:ES201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:ES201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(OR(EU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:ET201)=1,0,IF(SUM($Z201:ET201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:ET201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(OR(EV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EU201)=1,0,IF(SUM($Z201:EU201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EU201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(OR(EW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EV201)=1,0,IF(SUM($Z201:EV201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EV201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(OR(EX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EW201)=1,0,IF(SUM($Z201:EW201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EW201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(OR(EY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EX201)=1,0,IF(SUM($Z201:EX201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EX201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(OR(EZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EY201)=1,0,IF(SUM($Z201:EY201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EY201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(OR(FA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:EZ201)=1,0,IF(SUM($Z201:EZ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:EZ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(OR(FB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:FA201)=1,0,IF(SUM($Z201:FA201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:FA201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(OR(FC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:FB201)=1,0,IF(SUM($Z201:FB201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:FB201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":206},null,null,null,null,null,{"$f":"IF($R206=\"^\",IF(COUNTIF(Lists!$13:$13,H206)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G206<>0,1,IF(OR($Q206=\"\",$Q206=0),0,IF($R206=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H206))),$Q206)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:Z206)=1,0,IF(SUM($Z206:Z206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:Z206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AA206)=1,0,IF(SUM($Z206:AA206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AA206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AB206)=1,0,IF(SUM($Z206:AB206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AB206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AC206)=1,0,IF(SUM($Z206:AC206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AC206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AD206)=1,0,IF(SUM($Z206:AD206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AD206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AE206)=1,0,IF(SUM($Z206:AE206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AE206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AF206)=1,0,IF(SUM($Z206:AF206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AF206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AG206)=1,0,IF(SUM($Z206:AG206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AG206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AH206)=1,0,IF(SUM($Z206:AH206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AH206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AI206)=1,0,IF(SUM($Z206:AI206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AI206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AJ206)=1,0,IF(SUM($Z206:AJ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AJ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AK206)=1,0,IF(SUM($Z206:AK206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AK206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AL206)=1,0,IF(SUM($Z206:AL206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AL206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AM206)=1,0,IF(SUM($Z206:AM206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AM206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AN206)=1,0,IF(SUM($Z206:AN206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AN206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AO206)=1,0,IF(SUM($Z206:AO206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AO206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AP206)=1,0,IF(SUM($Z206:AP206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AP206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AQ206)=1,0,IF(SUM($Z206:AQ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AQ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AR206)=1,0,IF(SUM($Z206:AR206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AR206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AS206)=1,0,IF(SUM($Z206:AS206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AS206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AT206)=1,0,IF(SUM($Z206:AT206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AT206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AU206)=1,0,IF(SUM($Z206:AU206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AU206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AV206)=1,0,IF(SUM($Z206:AV206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AV206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AW206)=1,0,IF(SUM($Z206:AW206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AW206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AX206)=1,0,IF(SUM($Z206:AX206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AX206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AY206)=1,0,IF(SUM($Z206:AY206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AY206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AZ206)=1,0,IF(SUM($Z206:AZ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AZ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BA206)=1,0,IF(SUM($Z206:BA206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BA206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BB206)=1,0,IF(SUM($Z206:BB206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BB206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BC206)=1,0,IF(SUM($Z206:BC206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BC206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BD206)=1,0,IF(SUM($Z206:BD206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BD206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BE206)=1,0,IF(SUM($Z206:BE206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BE206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BF206)=1,0,IF(SUM($Z206:BF206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BF206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BG206)=1,0,IF(SUM($Z206:BG206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BG206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BH206)=1,0,IF(SUM($Z206:BH206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BH206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BI206)=1,0,IF(SUM($Z206:BI206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BI206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BJ206)=1,0,IF(SUM($Z206:BJ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BJ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BK206)=1,0,IF(SUM($Z206:BK206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BK206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BL206)=1,0,IF(SUM($Z206:BL206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BL206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BM206)=1,0,IF(SUM($Z206:BM206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BM206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BN206)=1,0,IF(SUM($Z206:BN206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BN206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BO206)=1,0,IF(SUM($Z206:BO206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BO206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BP206)=1,0,IF(SUM($Z206:BP206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BP206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BQ206)=1,0,IF(SUM($Z206:BQ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BQ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BR206)=1,0,IF(SUM($Z206:BR206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BR206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BS206)=1,0,IF(SUM($Z206:BS206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BS206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BT206)=1,0,IF(SUM($Z206:BT206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BT206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BU206)=1,0,IF(SUM($Z206:BU206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BU206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BV206)=1,0,IF(SUM($Z206:BV206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BV206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BW206)=1,0,IF(SUM($Z206:BW206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BW206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BX206)=1,0,IF(SUM($Z206:BX206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BX206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BY206)=1,0,IF(SUM($Z206:BY206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BY206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BZ206)=1,0,IF(SUM($Z206:BZ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BZ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CA206)=1,0,IF(SUM($Z206:CA206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CA206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CB206)=1,0,IF(SUM($Z206:CB206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CB206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CC206)=1,0,IF(SUM($Z206:CC206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CC206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CD206)=1,0,IF(SUM($Z206:CD206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CD206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CE206)=1,0,IF(SUM($Z206:CE206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CE206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CF206)=1,0,IF(SUM($Z206:CF206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CF206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CG206)=1,0,IF(SUM($Z206:CG206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CG206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CH206)=1,0,IF(SUM($Z206:CH206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CH206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CI206)=1,0,IF(SUM($Z206:CI206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CI206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CJ206)=1,0,IF(SUM($Z206:CJ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CJ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CK206)=1,0,IF(SUM($Z206:CK206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CK206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CL206)=1,0,IF(SUM($Z206:CL206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CL206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CM206)=1,0,IF(SUM($Z206:CM206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CM206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CN206)=1,0,IF(SUM($Z206:CN206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CN206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CO206)=1,0,IF(SUM($Z206:CO206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CO206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CP206)=1,0,IF(SUM($Z206:CP206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CP206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CQ206)=1,0,IF(SUM($Z206:CQ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CQ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CR206)=1,0,IF(SUM($Z206:CR206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CR206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CS206)=1,0,IF(SUM($Z206:CS206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CS206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CT206)=1,0,IF(SUM($Z206:CT206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CT206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(OR(CV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CU206)=1,0,IF(SUM($Z206:CU206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CU206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(OR(CW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CV206)=1,0,IF(SUM($Z206:CV206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CV206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(OR(CX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CW206)=1,0,IF(SUM($Z206:CW206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CW206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(OR(CY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CX206)=1,0,IF(SUM($Z206:CX206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CX206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(OR(CZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CY206)=1,0,IF(SUM($Z206:CY206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CY206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(OR(DA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CZ206)=1,0,IF(SUM($Z206:CZ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CZ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(OR(DB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DA206)=1,0,IF(SUM($Z206:DA206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DA206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(OR(DC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DB206)=1,0,IF(SUM($Z206:DB206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DB206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(OR(DD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DC206)=1,0,IF(SUM($Z206:DC206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DC206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(OR(DE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DD206)=1,0,IF(SUM($Z206:DD206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DD206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(OR(DF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DE206)=1,0,IF(SUM($Z206:DE206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DE206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(OR(DG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DF206)=1,0,IF(SUM($Z206:DF206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DF206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(OR(DH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DG206)=1,0,IF(SUM($Z206:DG206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DG206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(OR(DI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DH206)=1,0,IF(SUM($Z206:DH206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DH206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(OR(DJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DI206)=1,0,IF(SUM($Z206:DI206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DI206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(OR(DK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DJ206)=1,0,IF(SUM($Z206:DJ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DJ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(OR(DL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DK206)=1,0,IF(SUM($Z206:DK206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DK206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(OR(DM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DL206)=1,0,IF(SUM($Z206:DL206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DL206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(OR(DN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DM206)=1,0,IF(SUM($Z206:DM206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DM206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(OR(DO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DN206)=1,0,IF(SUM($Z206:DN206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DN206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(OR(DP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DO206)=1,0,IF(SUM($Z206:DO206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DO206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(OR(DQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DP206)=1,0,IF(SUM($Z206:DP206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DP206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(OR(DR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DQ206)=1,0,IF(SUM($Z206:DQ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DQ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(OR(DS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DR206)=1,0,IF(SUM($Z206:DR206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DR206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(OR(DT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DS206)=1,0,IF(SUM($Z206:DS206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DS206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(OR(DU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DT206)=1,0,IF(SUM($Z206:DT206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DT206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(OR(DV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DU206)=1,0,IF(SUM($Z206:DU206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DU206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(OR(DW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DV206)=1,0,IF(SUM($Z206:DV206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DV206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(OR(DX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DW206)=1,0,IF(SUM($Z206:DW206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DW206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(OR(DY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DX206)=1,0,IF(SUM($Z206:DX206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DX206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(OR(DZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DY206)=1,0,IF(SUM($Z206:DY206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DY206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(OR(EA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:DZ206)=1,0,IF(SUM($Z206:DZ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:DZ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(OR(EB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EA206)=1,0,IF(SUM($Z206:EA206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EA206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(OR(EC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EB206)=1,0,IF(SUM($Z206:EB206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EB206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(OR(ED$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EC206)=1,0,IF(SUM($Z206:EC206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EC206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(OR(EE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:ED206)=1,0,IF(SUM($Z206:ED206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:ED206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(OR(EF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EE206)=1,0,IF(SUM($Z206:EE206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EE206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(OR(EG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EF206)=1,0,IF(SUM($Z206:EF206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EF206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(OR(EH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EG206)=1,0,IF(SUM($Z206:EG206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EG206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(OR(EI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EH206)=1,0,IF(SUM($Z206:EH206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EH206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(OR(EJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EI206)=1,0,IF(SUM($Z206:EI206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EI206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(OR(EK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EJ206)=1,0,IF(SUM($Z206:EJ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EJ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(OR(EL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EK206)=1,0,IF(SUM($Z206:EK206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EK206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(OR(EM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EL206)=1,0,IF(SUM($Z206:EL206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EL206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(OR(EN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EM206)=1,0,IF(SUM($Z206:EM206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EM206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(OR(EO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EN206)=1,0,IF(SUM($Z206:EN206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EN206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(OR(EP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EO206)=1,0,IF(SUM($Z206:EO206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EO206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(OR(EQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EP206)=1,0,IF(SUM($Z206:EP206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EP206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(OR(ER$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EQ206)=1,0,IF(SUM($Z206:EQ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EQ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(OR(ES$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:ER206)=1,0,IF(SUM($Z206:ER206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:ER206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(OR(ET$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:ES206)=1,0,IF(SUM($Z206:ES206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:ES206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(OR(EU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:ET206)=1,0,IF(SUM($Z206:ET206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:ET206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(OR(EV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EU206)=1,0,IF(SUM($Z206:EU206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EU206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(OR(EW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EV206)=1,0,IF(SUM($Z206:EV206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EV206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(OR(EX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EW206)=1,0,IF(SUM($Z206:EW206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EW206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(OR(EY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EX206)=1,0,IF(SUM($Z206:EX206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EX206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(OR(EZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EY206)=1,0,IF(SUM($Z206:EY206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EY206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(OR(FA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:EZ206)=1,0,IF(SUM($Z206:EZ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:EZ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(OR(FB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:FA206)=1,0,IF(SUM($Z206:FA206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:FA206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(OR(FC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:FB206)=1,0,IF(SUM($Z206:FB206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:FB206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":211},null,null,null,null,null,{"$f":"IF($R211=\"^\",IF(COUNTIF(Lists!$13:$13,H211)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY16","v":"Приобретение участков"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(X211=X198,0,1)","v":0},null,null,null,{"$f":"SUM($Z211:$GB211)","v":0},null,null,{"$f":"SUMIFS($Z198:$GB198,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z198:$GB198,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z198:$GB198,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z198:$GB198,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z198:$GB198,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":216},null,null,null,null,null,{"$f":"IF($R216=\"^\",IF(COUNTIF(Lists!$13:$13,H216)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY21","v":"Переменные капзатраты - 6"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z203:$GB203,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z203:$GB203,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z203:$GB203,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z203:$GB203,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z203:$GB203,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":217},null,null,null,null,null,{"$f":"IF($R217=\"^\",IF(COUNTIF(Lists!$13:$13,H217)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY22","v":"Переменные капзатраты - 7"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z204:$GB204,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z204:$GB204,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z204:$GB204,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z204:$GB204,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z204:$GB204,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":222}]
[{"$f":"ROW()","v":226},null,null,null,null,null,{"$f":"IF($R226=\"^\",IF(COUNTIF(Lists!$13:$13,H226)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY18","v":"Строительство"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA174:AA174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA174:AB174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA174:AC174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA174:AD174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA174:AE174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA174:AF174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA174:AG174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA174:AH174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA174:AI174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA174:AJ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA174:AK174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA174:AL174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA174:AM174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA174:AN174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA174:AO174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA174:AP174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA174:AQ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA174:AR174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA174:AS174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA174:AT174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA174:AU174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA174:AV174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA174:AW174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA174:AX174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA174:AY174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA174:AZ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA174:BA174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA174:BB174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA174:BC174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA174:BD174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA174:BE174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA174:BF174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA174:BG174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA174:BH174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA174:BI174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA174:BJ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA174:BK174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA174:BL174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA174:BM174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA174:BN174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA174:BO174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA174:BP174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA174:BQ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA174:BR174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA174:BS174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA174:BT174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA174:BU174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA174:BV174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA174:BW174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA174:BX174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA174:BY174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA174:BZ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA174:CA174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA174:CB174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA174:CC174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA174:CD174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA174:CE174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA174:CF174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA174:CG174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA174:CH174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA174:CI174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA174:CJ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA174:CK174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA174:CL174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA174:CM174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA174:CN174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA174:CO174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA174:CP174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA174:CQ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA174:CR174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA174:CS174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA174:CT174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA174:CU174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA174:CV174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA174:CW174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA174:CX174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA174:CY174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA174:CZ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA174:DA174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA174:DB174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA174:DC174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA174:DD174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA174:DE174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA174:DF174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA174:DG174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA174:DH174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA174:DI174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA174:DJ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA174:DK174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA174:DL174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA174:DM174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA174:DN174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA174:DO174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA174:DP174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA174:DQ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA174:DR174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA174:DS174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA174:DT174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA174:DU174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA174:DV174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA174:DW174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA174:DX174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA174:DY174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA174:DZ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA174:EA174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA174:EB174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA174:EC174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA174:ED174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA174:EE174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA174:EF174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA174:EG174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA174:EH174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA174:EI174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA174:EJ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA174:EK174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA174:EL174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA174:EM174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA174:EN174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA174:EO174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA174:EP174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA174:EQ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA174:ER174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA174:ES174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA174:ET174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA174:EU174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA174:EV174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA174:EW174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA174:EX174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA174:EY174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA174:EZ174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA174:FA174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA174:FB174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA174:FC174,INDIRECT(ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A213,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":231},null,null,null,null,null,{"$f":"IF($R231=\"^\",IF(COUNTIF(Lists!$13:$13,H231)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY23","v":"Переменные капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA179:AA179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA179:AB179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA179:AC179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA179:AD179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA179:AE179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA179:AF179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA179:AG179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA179:AH179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA179:AI179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA179:AJ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA179:AK179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA179:AL179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA179:AM179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA179:AN179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA179:AO179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA179:AP179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA179:AQ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA179:AR179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA179:AS179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA179:AT179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA179:AU179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA179:AV179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA179:AW179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA179:AX179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA179:AY179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA179:AZ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA179:BA179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA179:BB179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA179:BC179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA179:BD179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA179:BE179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA179:BF179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA179:BG179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA179:BH179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA179:BI179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA179:BJ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA179:BK179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA179:BL179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA179:BM179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA179:BN179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA179:BO179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA179:BP179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA179:BQ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA179:BR179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA179:BS179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA179:BT179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA179:BU179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA179:BV179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA179:BW179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA179:BX179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA179:BY179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA179:BZ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA179:CA179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA179:CB179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA179:CC179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA179:CD179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA179:CE179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA179:CF179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA179:CG179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA179:CH179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA179:CI179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA179:CJ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA179:CK179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA179:CL179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA179:CM179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA179:CN179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA179:CO179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA179:CP179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA179:CQ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA179:CR179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA179:CS179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA179:CT179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA179:CU179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA179:CV179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA179:CW179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA179:CX179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA179:CY179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA179:CZ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA179:DA179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA179:DB179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA179:DC179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA179:DD179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA179:DE179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA179:DF179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA179:DG179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA179:DH179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA179:DI179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA179:DJ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA179:DK179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA179:DL179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA179:DM179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA179:DN179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA179:DO179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA179:DP179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA179:DQ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA179:DR179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA179:DS179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA179:DT179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA179:DU179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA179:DV179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA179:DW179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA179:DX179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA179:DY179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA179:DZ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA179:EA179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA179:EB179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA179:EC179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA179:ED179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA179:EE179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA179:EF179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA179:EG179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA179:EH179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA179:EI179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA179:EJ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA179:EK179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA179:EL179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA179:EM179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA179:EN179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA179:EO179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA179:EP179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA179:EQ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA179:ER179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA179:ES179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA179:ET179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA179:EU179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA179:EV179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA179:EW179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA179:EX179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA179:EY179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA179:EZ179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA179:FA179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA179:FB179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA179:FC179,INDIRECT(ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A218,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":232},null,null,null,null,null,{"$f":"IF($R232=\"^\",IF(COUNTIF(Lists!$13:$13,H232)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA180:AA180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA180:AB180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA180:AC180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA180:AD180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA180:AE180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA180:AF180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA180:AG180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA180:AH180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA180:AI180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA180:AJ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA180:AK180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA180:AL180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA180:AM180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA180:AN180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA180:AO180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA180:AP180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA180:AQ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA180:AR180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA180:AS180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA180:AT180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA180:AU180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA180:AV180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA180:AW180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA180:AX180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA180:AY180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA180:AZ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA180:BA180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA180:BB180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA180:BC180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA180:BD180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA180:BE180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA180:BF180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA180:BG180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA180:BH180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA180:BI180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA180:BJ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA180:BK180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA180:BL180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA180:BM180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA180:BN180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA180:BO180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA180:BP180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA180:BQ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA180:BR180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA180:BS180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA180:BT180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA180:BU180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA180:BV180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA180:BW180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA180:BX180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA180:BY180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA180:BZ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA180:CA180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA180:CB180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA180:CC180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA180:CD180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA180:CE180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA180:CF180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA180:CG180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA180:CH180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA180:CI180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA180:CJ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA180:CK180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA180:CL180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA180:CM180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA180:CN180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA180:CO180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA180:CP180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA180:CQ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA180:CR180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA180:CS180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA180:CT180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA180:CU180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA180:CV180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA180:CW180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA180:CX180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA180:CY180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA180:CZ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA180:DA180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA180:DB180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA180:DC180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA180:DD180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA180:DE180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA180:DF180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA180:DG180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA180:DH180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA180:DI180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA180:DJ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA180:DK180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA180:DL180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA180:DM180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA180:DN180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA180:DO180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA180:DP180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA180:DQ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA180:DR180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA180:DS180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA180:DT180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA180:DU180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA180:DV180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA180:DW180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA180:DX180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA180:DY180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA180:DZ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA180:EA180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA180:EB180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA180:EC180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA180:ED180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA180:EE180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA180:EF180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA180:EG180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA180:EH180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA180:EI180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA180:EJ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA180:EK180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA180:EL180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA180:EM180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA180:EN180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA180:EO180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA180:EP180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA180:EQ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA180:ER180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA180:ES180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA180:ET180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA180:EU180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA180:EV180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA180:EW180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA180:EX180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA180:EY180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA180:EZ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA180:FA180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA180:FB180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA180:FC180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":237},null,null,null,null,null,{"$f":"IF($R237=\"^\",IF(COUNTIF(Lists!$13:$13,H237)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY16","v":"Приобретение участков"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(X237=X224,0,1)","v":0},null,null,null,{"$f":"SUM($Z237:$GB237)","v":0},null,null,{"$f":"SUMIFS($Z224:$GB224,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z224:$GB224,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z224:$GB224,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z224:$GB224,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z224:$GB224,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":242},null,null,null,null,null,{"$f":"IF($R242=\"^\",IF(COUNTIF(Lists!$13:$13,H242)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY21","v":"Переменные капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z229:$GB229,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z229:$GB229,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z229:$GB229,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z229:$GB229,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z229:$GB229,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":247},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":248}]
[{"$f":"ROW()","v":253},null,null,null,null,null,{"$f":"IF($R253=\"^\",IF(COUNTIF(Lists!$13:$13,H253)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY19","v":"Наружные сети и благоустройство"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":258},null,null,null,null,null,{"$f":"IF($R258=\"^\",IF(COUNTIF(Lists!$13:$13,H258)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A167,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":263},null,null,null,null,null,{"$f":"IF($R263=\"^\",IF(COUNTIF(Lists!$13:$13,H263)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"Mrkting!$I$143","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":264},null,null,null,null,null,{"$f":"IF($R264=\"^\",IF(COUNTIF(Lists!$13:$13,H264)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"I263","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G264<>0,1,IF(OR($Q264=\"\",$Q264=0),0,IF($R264=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H264))),$Q264)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":269},null,null,null,null,null,{"$f":"IF($R269=\"^\",IF(COUNTIF(Lists!$13:$13,H269)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"I263","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q268/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G269<>0,1,IF(OR($Q269=\"\",$Q269=0),0,IF($R269=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H269))),$Q269)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q269-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q268/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":274},null,null,null,null,null,{"$f":"IF($R274=\"^\",IF(COUNTIF(Lists!$13:$13,H274)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY18","v":"Строительство"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A187,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":279},null,null,null,null,null,{"$f":"IF($R279=\"^\",IF(COUNTIF(Lists!$13:$13,H279)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY23","v":"Переменные капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A192,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":280},null,null,null,null,null,{"$f":"IF($R280=\"^\",IF(COUNTIF(Lists!$13:$13,H280)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":285},null,null,null,null,null,{"$f":"IF($R285=\"^\",IF(COUNTIF(Lists!$13:$13,H285)=1,0,1),0)","v":0},{"$f":"H284","v":"Амортизация"},{"$f":"Items!AY16","v":"Приобретение участков"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":290},null,null,null,null,null,{"$f":"IF($R290=\"^\",IF(COUNTIF(Lists!$13:$13,H290)=1,0,1),0)","v":0},{"$f":"H284","v":"Амортизация"},{"$f":"Items!AY21","v":"Переменные капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A242,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":295},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":296}]
[{"$f":"ROW()","v":301},null,null,null,null,null,{"$f":"IF($R301=\"^\",IF(COUNTIF(Lists!$13:$13,H301)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY19","v":"Наружные сети и благоустройство"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X301-($X275-$X288))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z301:$GB301,$Z$2:$GB$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z275:AA275)-SUM($Z288:AA288))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z275:AB275)-SUM($Z288:AB288))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z275:AC275)-SUM($Z288:AC288))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z275:AD275)-SUM($Z288:AD288))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z275:AE275)-SUM($Z288:AE288))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z275:AF275)-SUM($Z288:AF288))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z275:AG275)-SUM($Z288:AG288))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z275:AH275)-SUM($Z288:AH288))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z275:AI275)-SUM($Z288:AI288))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z275:AJ275)-SUM($Z288:AJ288))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z275:AK275)-SUM($Z288:AK288))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z275:AL275)-SUM($Z288:AL288))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z275:AM275)-SUM($Z288:AM288))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z275:AN275)-SUM($Z288:AN288))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z275:AO275)-SUM($Z288:AO288))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z275:AP275)-SUM($Z288:AP288))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z275:AQ275)-SUM($Z288:AQ288))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z275:AR275)-SUM($Z288:AR288))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z275:AS275)-SUM($Z288:AS288))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z275:AT275)-SUM($Z288:AT288))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z275:AU275)-SUM($Z288:AU288))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z275:AV275)-SUM($Z288:AV288))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z275:AW275)-SUM($Z288:AW288))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z275:AX275)-SUM($Z288:AX288))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z275:AY275)-SUM($Z288:AY288))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z275:AZ275)-SUM($Z288:AZ288))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z275:BA275)-SUM($Z288:BA288))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z275:BB275)-SUM($Z288:BB288))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z275:BC275)-SUM($Z288:BC288))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z275:BD275)-SUM($Z288:BD288))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z275:BE275)-SUM($Z288:BE288))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z275:BF275)-SUM($Z288:BF288))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z275:BG275)-SUM($Z288:BG288))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z275:BH275)-SUM($Z288:BH288))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z275:BI275)-SUM($Z288:BI288))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z275:BJ275)-SUM($Z288:BJ288))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z275:BK275)-SUM($Z288:BK288))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z275:BL275)-SUM($Z288:BL288))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z275:BM275)-SUM($Z288:BM288))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z275:BN275)-SUM($Z288:BN288))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z275:BO275)-SUM($Z288:BO288))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z275:BP275)-SUM($Z288:BP288))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z275:BQ275)-SUM($Z288:BQ288))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z275:BR275)-SUM($Z288:BR288))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z275:BS275)-SUM($Z288:BS288))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z275:BT275)-SUM($Z288:BT288))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z275:BU275)-SUM($Z288:BU288))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z275:BV275)-SUM($Z288:BV288))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z275:BW275)-SUM($Z288:BW288))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z275:BX275)-SUM($Z288:BX288))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z275:BY275)-SUM($Z288:BY288))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z275:BZ275)-SUM($Z288:BZ288))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z275:CA275)-SUM($Z288:CA288))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z275:CB275)-SUM($Z288:CB288))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z275:CC275)-SUM($Z288:CC288))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z275:CD275)-SUM($Z288:CD288))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z275:CE275)-SUM($Z288:CE288))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z275:CF275)-SUM($Z288:CF288))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z275:CG275)-SUM($Z288:CG288))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z275:CH275)-SUM($Z288:CH288))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z275:CI275)-SUM($Z288:CI288))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z275:CJ275)-SUM($Z288:CJ288))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z275:CK275)-SUM($Z288:CK288))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z275:CL275)-SUM($Z288:CL288))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z275:CM275)-SUM($Z288:CM288))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z275:CN275)-SUM($Z288:CN288))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z275:CO275)-SUM($Z288:CO288))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z275:CP275)-SUM($Z288:CP288))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z275:CQ275)-SUM($Z288:CQ288))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z275:CR275)-SUM($Z288:CR288))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z275:CS275)-SUM($Z288:CS288))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z275:CT275)-SUM($Z288:CT288))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z275:CU275)-SUM($Z288:CU288))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z275:CV275)-SUM($Z288:CV288))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z275:CW275)-SUM($Z288:CW288))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z275:CX275)-SUM($Z288:CX288))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z275:CY275)-SUM($Z288:CY288))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z275:CZ275)-SUM($Z288:CZ288))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z275:DA275)-SUM($Z288:DA288))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z275:DB275)-SUM($Z288:DB288))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z275:DC275)-SUM($Z288:DC288))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z275:DD275)-SUM($Z288:DD288))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z275:DE275)-SUM($Z288:DE288))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z275:DF275)-SUM($Z288:DF288))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z275:DG275)-SUM($Z288:DG288))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z275:DH275)-SUM($Z288:DH288))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z275:DI275)-SUM($Z288:DI288))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z275:DJ275)-SUM($Z288:DJ288))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z275:DK275)-SUM($Z288:DK288))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z275:DL275)-SUM($Z288:DL288))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z275:DM275)-SUM($Z288:DM288))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z275:DN275)-SUM($Z288:DN288))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z275:DO275)-SUM($Z288:DO288))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z275:DP275)-SUM($Z288:DP288))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z275:DQ275)-SUM($Z288:DQ288))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z275:DR275)-SUM($Z288:DR288))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z275:DS275)-SUM($Z288:DS288))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z275:DT275)-SUM($Z288:DT288))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z275:DU275)-SUM($Z288:DU288))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z275:DV275)-SUM($Z288:DV288))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z275:DW275)-SUM($Z288:DW288))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z275:DX275)-SUM($Z288:DX288))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z275:DY275)-SUM($Z288:DY288))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z275:DZ275)-SUM($Z288:DZ288))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z275:EA275)-SUM($Z288:EA288))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z275:EB275)-SUM($Z288:EB288))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z275:EC275)-SUM($Z288:EC288))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z275:ED275)-SUM($Z288:ED288))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z275:EE275)-SUM($Z288:EE288))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z275:EF275)-SUM($Z288:EF288))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z275:EG275)-SUM($Z288:EG288))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z275:EH275)-SUM($Z288:EH288))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z275:EI275)-SUM($Z288:EI288))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z275:EJ275)-SUM($Z288:EJ288))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z275:EK275)-SUM($Z288:EK288))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z275:EL275)-SUM($Z288:EL288))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z275:EM275)-SUM($Z288:EM288))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z275:EN275)-SUM($Z288:EN288))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z275:EO275)-SUM($Z288:EO288))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z275:EP275)-SUM($Z288:EP288))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z275:EQ275)-SUM($Z288:EQ288))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z275:ER275)-SUM($Z288:ER288))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z275:ES275)-SUM($Z288:ES288))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z275:ET275)-SUM($Z288:ET288))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z275:EU275)-SUM($Z288:EU288))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z275:EV275)-SUM($Z288:EV288))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z275:EW275)-SUM($Z288:EW288))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z275:EX275)-SUM($Z288:EX288))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z275:EY275)-SUM($Z288:EY288))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z275:EZ275)-SUM($Z288:EZ288))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z275:FA275)-SUM($Z288:FA288))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z275:FB275)-SUM($Z288:FB288))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z275:FC275)-SUM($Z288:FC288))","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,{"$f":"IF($R306=\"^\",IF(COUNTIF(Lists!$13:$13,H306)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X306-($X280-$X293))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z306:$GB306,$Z$2:$GB$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z280:AA280)-SUM($Z293:AA293))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z280:AB280)-SUM($Z293:AB293))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z280:AC280)-SUM($Z293:AC293))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z280:AD280)-SUM($Z293:AD293))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z280:AE280)-SUM($Z293:AE293))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z280:AF280)-SUM($Z293:AF293))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z280:AG280)-SUM($Z293:AG293))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z280:AH280)-SUM($Z293:AH293))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z280:AI280)-SUM($Z293:AI293))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z280:AJ280)-SUM($Z293:AJ293))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z280:AK280)-SUM($Z293:AK293))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z280:AL280)-SUM($Z293:AL293))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z280:AM280)-SUM($Z293:AM293))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z280:AN280)-SUM($Z293:AN293))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z280:AO280)-SUM($Z293:AO293))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z280:AP280)-SUM($Z293:AP293))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z280:AQ280)-SUM($Z293:AQ293))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z280:AR280)-SUM($Z293:AR293))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z280:AS280)-SUM($Z293:AS293))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z280:AT280)-SUM($Z293:AT293))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z280:AU280)-SUM($Z293:AU293))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z280:AV280)-SUM($Z293:AV293))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z280:AW280)-SUM($Z293:AW293))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z280:AX280)-SUM($Z293:AX293))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z280:AY280)-SUM($Z293:AY293))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z280:AZ280)-SUM($Z293:AZ293))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z280:BA280)-SUM($Z293:BA293))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z280:BB280)-SUM($Z293:BB293))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z280:BC280)-SUM($Z293:BC293))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z280:BD280)-SUM($Z293:BD293))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z280:BE280)-SUM($Z293:BE293))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z280:BF280)-SUM($Z293:BF293))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z280:BG280)-SUM($Z293:BG293))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z280:BH280)-SUM($Z293:BH293))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z280:BI280)-SUM($Z293:BI293))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z280:BJ280)-SUM($Z293:BJ293))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z280:BK280)-SUM($Z293:BK293))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z280:BL280)-SUM($Z293:BL293))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z280:BM280)-SUM($Z293:BM293))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z280:BN280)-SUM($Z293:BN293))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z280:BO280)-SUM($Z293:BO293))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z280:BP280)-SUM($Z293:BP293))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z280:BQ280)-SUM($Z293:BQ293))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z280:BR280)-SUM($Z293:BR293))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z280:BS280)-SUM($Z293:BS293))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z280:BT280)-SUM($Z293:BT293))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z280:BU280)-SUM($Z293:BU293))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z280:BV280)-SUM($Z293:BV293))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z280:BW280)-SUM($Z293:BW293))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z280:BX280)-SUM($Z293:BX293))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z280:BY280)-SUM($Z293:BY293))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z280:BZ280)-SUM($Z293:BZ293))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z280:CA280)-SUM($Z293:CA293))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z280:CB280)-SUM($Z293:CB293))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z280:CC280)-SUM($Z293:CC293))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z280:CD280)-SUM($Z293:CD293))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z280:CE280)-SUM($Z293:CE293))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z280:CF280)-SUM($Z293:CF293))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z280:CG280)-SUM($Z293:CG293))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z280:CH280)-SUM($Z293:CH293))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z280:CI280)-SUM($Z293:CI293))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z280:CJ280)-SUM($Z293:CJ293))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z280:CK280)-SUM($Z293:CK293))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z280:CL280)-SUM($Z293:CL293))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z280:CM280)-SUM($Z293:CM293))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z280:CN280)-SUM($Z293:CN293))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z280:CO280)-SUM($Z293:CO293))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z280:CP280)-SUM($Z293:CP293))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z280:CQ280)-SUM($Z293:CQ293))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z280:CR280)-SUM($Z293:CR293))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z280:CS280)-SUM($Z293:CS293))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z280:CT280)-SUM($Z293:CT293))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z280:CU280)-SUM($Z293:CU293))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z280:CV280)-SUM($Z293:CV293))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z280:CW280)-SUM($Z293:CW293))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z280:CX280)-SUM($Z293:CX293))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z280:CY280)-SUM($Z293:CY293))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z280:CZ280)-SUM($Z293:CZ293))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z280:DA280)-SUM($Z293:DA293))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z280:DB280)-SUM($Z293:DB293))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z280:DC280)-SUM($Z293:DC293))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z280:DD280)-SUM($Z293:DD293))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z280:DE280)-SUM($Z293:DE293))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z280:DF280)-SUM($Z293:DF293))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z280:DG280)-SUM($Z293:DG293))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z280:DH280)-SUM($Z293:DH293))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z280:DI280)-SUM($Z293:DI293))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z280:DJ280)-SUM($Z293:DJ293))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z280:DK280)-SUM($Z293:DK293))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z280:DL280)-SUM($Z293:DL293))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z280:DM280)-SUM($Z293:DM293))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z280:DN280)-SUM($Z293:DN293))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z280:DO280)-SUM($Z293:DO293))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z280:DP280)-SUM($Z293:DP293))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z280:DQ280)-SUM($Z293:DQ293))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z280:DR280)-SUM($Z293:DR293))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z280:DS280)-SUM($Z293:DS293))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z280:DT280)-SUM($Z293:DT293))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z280:DU280)-SUM($Z293:DU293))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z280:DV280)-SUM($Z293:DV293))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z280:DW280)-SUM($Z293:DW293))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z280:DX280)-SUM($Z293:DX293))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z280:DY280)-SUM($Z293:DY293))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z280:DZ280)-SUM($Z293:DZ293))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z280:EA280)-SUM($Z293:EA293))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z280:EB280)-SUM($Z293:EB293))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z280:EC280)-SUM($Z293:EC293))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z280:ED280)-SUM($Z293:ED293))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z280:EE280)-SUM($Z293:EE293))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z280:EF280)-SUM($Z293:EF293))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z280:EG280)-SUM($Z293:EG293))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z280:EH280)-SUM($Z293:EH293))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z280:EI280)-SUM($Z293:EI293))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z280:EJ280)-SUM($Z293:EJ293))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z280:EK280)-SUM($Z293:EK293))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z280:EL280)-SUM($Z293:EL293))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z280:EM280)-SUM($Z293:EM293))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z280:EN280)-SUM($Z293:EN293))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z280:EO280)-SUM($Z293:EO293))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z280:EP280)-SUM($Z293:EP293))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z280:EQ280)-SUM($Z293:EQ293))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z280:ER280)-SUM($Z293:ER293))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z280:ES280)-SUM($Z293:ES293))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z280:ET280)-SUM($Z293:ET293))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z280:EU280)-SUM($Z293:EU293))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z280:EV280)-SUM($Z293:EV293))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z280:EW280)-SUM($Z293:EW293))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z280:EX280)-SUM($Z293:EX293))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z280:EY280)-SUM($Z293:EY293))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z280:EZ280)-SUM($Z293:EZ293))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z280:FA280)-SUM($Z293:FA293))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z280:FB280)-SUM($Z293:FB293))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z280:FC280)-SUM($Z293:FC293))","v":0}]
[{"$f":"ROW()","v":308},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":309}]
[{"$f":"ROW()","v":310},null,null,null,null,null,{"$f":"IF($R310=\"^\",IF(COUNTIF(Lists!$13:$13,H310)=1,0,1),0)","v":0},{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"}]
[{"$f":"ROW()","v":311},null,null,null,null,null,{"$f":"IF($R311=\"^\",IF(COUNTIF(Lists!$13:$13,H311)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY16","v":"Приобретение участков"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G311<>0,1,IF(OR($Q311=\"\",$Q311=0),0,IF($R311=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H311))),$Q311)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AA$60,IF($Q311=Lists!$BW$17,Macro!AA$78,IF($Q311=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AB$60,IF($Q311=Lists!$BW$17,Macro!AB$78,IF($Q311=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AC$60,IF($Q311=Lists!$BW$17,Macro!AC$78,IF($Q311=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AD$60,IF($Q311=Lists!$BW$17,Macro!AD$78,IF($Q311=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AE$60,IF($Q311=Lists!$BW$17,Macro!AE$78,IF($Q311=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AF$60,IF($Q311=Lists!$BW$17,Macro!AF$78,IF($Q311=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AG$60,IF($Q311=Lists!$BW$17,Macro!AG$78,IF($Q311=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AH$60,IF($Q311=Lists!$BW$17,Macro!AH$78,IF($Q311=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AI$60,IF($Q311=Lists!$BW$17,Macro!AI$78,IF($Q311=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AJ$60,IF($Q311=Lists!$BW$17,Macro!AJ$78,IF($Q311=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AK$60,IF($Q311=Lists!$BW$17,Macro!AK$78,IF($Q311=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AL$60,IF($Q311=Lists!$BW$17,Macro!AL$78,IF($Q311=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AM$60,IF($Q311=Lists!$BW$17,Macro!AM$78,IF($Q311=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AN$60,IF($Q311=Lists!$BW$17,Macro!AN$78,IF($Q311=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AO$60,IF($Q311=Lists!$BW$17,Macro!AO$78,IF($Q311=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AP$60,IF($Q311=Lists!$BW$17,Macro!AP$78,IF($Q311=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AQ$60,IF($Q311=Lists!$BW$17,Macro!AQ$78,IF($Q311=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AR$60,IF($Q311=Lists!$BW$17,Macro!AR$78,IF($Q311=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AS$60,IF($Q311=Lists!$BW$17,Macro!AS$78,IF($Q311=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AT$60,IF($Q311=Lists!$BW$17,Macro!AT$78,IF($Q311=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AU$60,IF($Q311=Lists!$BW$17,Macro!AU$78,IF($Q311=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AV$60,IF($Q311=Lists!$BW$17,Macro!AV$78,IF($Q311=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AW$60,IF($Q311=Lists!$BW$17,Macro!AW$78,IF($Q311=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AX$60,IF($Q311=Lists!$BW$17,Macro!AX$78,IF($Q311=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AY$60,IF($Q311=Lists!$BW$17,Macro!AY$78,IF($Q311=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AZ$60,IF($Q311=Lists!$BW$17,Macro!AZ$78,IF($Q311=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BA$60,IF($Q311=Lists!$BW$17,Macro!BA$78,IF($Q311=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BB$60,IF($Q311=Lists!$BW$17,Macro!BB$78,IF($Q311=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BC$60,IF($Q311=Lists!$BW$17,Macro!BC$78,IF($Q311=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BD$60,IF($Q311=Lists!$BW$17,Macro!BD$78,IF($Q311=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BE$60,IF($Q311=Lists!$BW$17,Macro!BE$78,IF($Q311=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BF$60,IF($Q311=Lists!$BW$17,Macro!BF$78,IF($Q311=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BG$60,IF($Q311=Lists!$BW$17,Macro!BG$78,IF($Q311=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BH$60,IF($Q311=Lists!$BW$17,Macro!BH$78,IF($Q311=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BI$60,IF($Q311=Lists!$BW$17,Macro!BI$78,IF($Q311=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BJ$60,IF($Q311=Lists!$BW$17,Macro!BJ$78,IF($Q311=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BK$60,IF($Q311=Lists!$BW$17,Macro!BK$78,IF($Q311=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BL$60,IF($Q311=Lists!$BW$17,Macro!BL$78,IF($Q311=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BM$60,IF($Q311=Lists!$BW$17,Macro!BM$78,IF($Q311=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BN$60,IF($Q311=Lists!$BW$17,Macro!BN$78,IF($Q311=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BO$60,IF($Q311=Lists!$BW$17,Macro!BO$78,IF($Q311=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BP$60,IF($Q311=Lists!$BW$17,Macro!BP$78,IF($Q311=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BQ$60,IF($Q311=Lists!$BW$17,Macro!BQ$78,IF($Q311=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BR$60,IF($Q311=Lists!$BW$17,Macro!BR$78,IF($Q311=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BS$60,IF($Q311=Lists!$BW$17,Macro!BS$78,IF($Q311=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BT$60,IF($Q311=Lists!$BW$17,Macro!BT$78,IF($Q311=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BU$60,IF($Q311=Lists!$BW$17,Macro!BU$78,IF($Q311=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BV$60,IF($Q311=Lists!$BW$17,Macro!BV$78,IF($Q311=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BW$60,IF($Q311=Lists!$BW$17,Macro!BW$78,IF($Q311=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BX$60,IF($Q311=Lists!$BW$17,Macro!BX$78,IF($Q311=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BY$60,IF($Q311=Lists!$BW$17,Macro!BY$78,IF($Q311=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BZ$60,IF($Q311=Lists!$BW$17,Macro!BZ$78,IF($Q311=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CA$60,IF($Q311=Lists!$BW$17,Macro!CA$78,IF($Q311=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CB$60,IF($Q311=Lists!$BW$17,Macro!CB$78,IF($Q311=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CC$60,IF($Q311=Lists!$BW$17,Macro!CC$78,IF($Q311=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CD$60,IF($Q311=Lists!$BW$17,Macro!CD$78,IF($Q311=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CE$60,IF($Q311=Lists!$BW$17,Macro!CE$78,IF($Q311=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CF$60,IF($Q311=Lists!$BW$17,Macro!CF$78,IF($Q311=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CG$60,IF($Q311=Lists!$BW$17,Macro!CG$78,IF($Q311=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CH$60,IF($Q311=Lists!$BW$17,Macro!CH$78,IF($Q311=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CI$60,IF($Q311=Lists!$BW$17,Macro!CI$78,IF($Q311=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CJ$60,IF($Q311=Lists!$BW$17,Macro!CJ$78,IF($Q311=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CK$60,IF($Q311=Lists!$BW$17,Macro!CK$78,IF($Q311=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CL$60,IF($Q311=Lists!$BW$17,Macro!CL$78,IF($Q311=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CM$60,IF($Q311=Lists!$BW$17,Macro!CM$78,IF($Q311=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CN$60,IF($Q311=Lists!$BW$17,Macro!CN$78,IF($Q311=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CO$60,IF($Q311=Lists!$BW$17,Macro!CO$78,IF($Q311=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CP$60,IF($Q311=Lists!$BW$17,Macro!CP$78,IF($Q311=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CQ$60,IF($Q311=Lists!$BW$17,Macro!CQ$78,IF($Q311=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CR$60,IF($Q311=Lists!$BW$17,Macro!CR$78,IF($Q311=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CS$60,IF($Q311=Lists!$BW$17,Macro!CS$78,IF($Q311=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CT$60,IF($Q311=Lists!$BW$17,Macro!CT$78,IF($Q311=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CU$60,IF($Q311=Lists!$BW$17,Macro!CU$78,IF($Q311=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CV$60,IF($Q311=Lists!$BW$17,Macro!CV$78,IF($Q311=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CW$60,IF($Q311=Lists!$BW$17,Macro!CW$78,IF($Q311=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CX$60,IF($Q311=Lists!$BW$17,Macro!CX$78,IF($Q311=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CY$60,IF($Q311=Lists!$BW$17,Macro!CY$78,IF($Q311=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CZ$60,IF($Q311=Lists!$BW$17,Macro!CZ$78,IF($Q311=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DA$60,IF($Q311=Lists!$BW$17,Macro!DA$78,IF($Q311=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DB$60,IF($Q311=Lists!$BW$17,Macro!DB$78,IF($Q311=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DC$60,IF($Q311=Lists!$BW$17,Macro!DC$78,IF($Q311=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DD$60,IF($Q311=Lists!$BW$17,Macro!DD$78,IF($Q311=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DE$60,IF($Q311=Lists!$BW$17,Macro!DE$78,IF($Q311=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DF$60,IF($Q311=Lists!$BW$17,Macro!DF$78,IF($Q311=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DG$60,IF($Q311=Lists!$BW$17,Macro!DG$78,IF($Q311=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DH$60,IF($Q311=Lists!$BW$17,Macro!DH$78,IF($Q311=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DI$60,IF($Q311=Lists!$BW$17,Macro!DI$78,IF($Q311=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DJ$60,IF($Q311=Lists!$BW$17,Macro!DJ$78,IF($Q311=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DK$60,IF($Q311=Lists!$BW$17,Macro!DK$78,IF($Q311=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DL$60,IF($Q311=Lists!$BW$17,Macro!DL$78,IF($Q311=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DM$60,IF($Q311=Lists!$BW$17,Macro!DM$78,IF($Q311=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DN$60,IF($Q311=Lists!$BW$17,Macro!DN$78,IF($Q311=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DO$60,IF($Q311=Lists!$BW$17,Macro!DO$78,IF($Q311=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DP$60,IF($Q311=Lists!$BW$17,Macro!DP$78,IF($Q311=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DQ$60,IF($Q311=Lists!$BW$17,Macro!DQ$78,IF($Q311=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DR$60,IF($Q311=Lists!$BW$17,Macro!DR$78,IF($Q311=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DS$60,IF($Q311=Lists!$BW$17,Macro!DS$78,IF($Q311=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DT$60,IF($Q311=Lists!$BW$17,Macro!DT$78,IF($Q311=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DU$60,IF($Q311=Lists!$BW$17,Macro!DU$78,IF($Q311=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DV$60,IF($Q311=Lists!$BW$17,Macro!DV$78,IF($Q311=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DW$60,IF($Q311=Lists!$BW$17,Macro!DW$78,IF($Q311=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DX$60,IF($Q311=Lists!$BW$17,Macro!DX$78,IF($Q311=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DY$60,IF($Q311=Lists!$BW$17,Macro!DY$78,IF($Q311=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!DZ$60,IF($Q311=Lists!$BW$17,Macro!DZ$78,IF($Q311=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EA$60,IF($Q311=Lists!$BW$17,Macro!EA$78,IF($Q311=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EB$60,IF($Q311=Lists!$BW$17,Macro!EB$78,IF($Q311=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EC$60,IF($Q311=Lists!$BW$17,Macro!EC$78,IF($Q311=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!ED$60,IF($Q311=Lists!$BW$17,Macro!ED$78,IF($Q311=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EE$60,IF($Q311=Lists!$BW$17,Macro!EE$78,IF($Q311=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EF$60,IF($Q311=Lists!$BW$17,Macro!EF$78,IF($Q311=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EG$60,IF($Q311=Lists!$BW$17,Macro!EG$78,IF($Q311=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EH$60,IF($Q311=Lists!$BW$17,Macro!EH$78,IF($Q311=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EI$60,IF($Q311=Lists!$BW$17,Macro!EI$78,IF($Q311=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EJ$60,IF($Q311=Lists!$BW$17,Macro!EJ$78,IF($Q311=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EK$60,IF($Q311=Lists!$BW$17,Macro!EK$78,IF($Q311=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EL$60,IF($Q311=Lists!$BW$17,Macro!EL$78,IF($Q311=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EM$60,IF($Q311=Lists!$BW$17,Macro!EM$78,IF($Q311=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EN$60,IF($Q311=Lists!$BW$17,Macro!EN$78,IF($Q311=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EO$60,IF($Q311=Lists!$BW$17,Macro!EO$78,IF($Q311=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EP$60,IF($Q311=Lists!$BW$17,Macro!EP$78,IF($Q311=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EQ$60,IF($Q311=Lists!$BW$17,Macro!EQ$78,IF($Q311=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!ER$60,IF($Q311=Lists!$BW$17,Macro!ER$78,IF($Q311=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!ES$60,IF($Q311=Lists!$BW$17,Macro!ES$78,IF($Q311=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!ET$60,IF($Q311=Lists!$BW$17,Macro!ET$78,IF($Q311=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EU$60,IF($Q311=Lists!$BW$17,Macro!EU$78,IF($Q311=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EV$60,IF($Q311=Lists!$BW$17,Macro!EV$78,IF($Q311=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EW$60,IF($Q311=Lists!$BW$17,Macro!EW$78,IF($Q311=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EX$60,IF($Q311=Lists!$BW$17,Macro!EX$78,IF($Q311=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EY$60,IF($Q311=Lists!$BW$17,Macro!EY$78,IF($Q311=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!EZ$60,IF($Q311=Lists!$BW$17,Macro!EZ$78,IF($Q311=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!FA$60,IF($Q311=Lists!$BW$17,Macro!FA$78,IF($Q311=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!FB$60,IF($Q311=Lists!$BW$17,Macro!FB$78,IF($Q311=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!FC$60,IF($Q311=Lists!$BW$17,Macro!FC$78,IF($Q311=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,{"$f":"IF($R312=\"^\",IF(COUNTIF(Lists!$13:$13,H312)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY17","v":"Проектирование, ИРД, ТУ"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G312<>0,1,IF(OR($Q312=\"\",$Q312=0),0,IF($R312=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H312))),$Q312)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AA$60,IF($Q312=Lists!$BW$17,Macro!AA$78,IF($Q312=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AB$60,IF($Q312=Lists!$BW$17,Macro!AB$78,IF($Q312=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AC$60,IF($Q312=Lists!$BW$17,Macro!AC$78,IF($Q312=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AD$60,IF($Q312=Lists!$BW$17,Macro!AD$78,IF($Q312=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AE$60,IF($Q312=Lists!$BW$17,Macro!AE$78,IF($Q312=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AF$60,IF($Q312=Lists!$BW$17,Macro!AF$78,IF($Q312=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AG$60,IF($Q312=Lists!$BW$17,Macro!AG$78,IF($Q312=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AH$60,IF($Q312=Lists!$BW$17,Macro!AH$78,IF($Q312=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AI$60,IF($Q312=Lists!$BW$17,Macro!AI$78,IF($Q312=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AJ$60,IF($Q312=Lists!$BW$17,Macro!AJ$78,IF($Q312=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AK$60,IF($Q312=Lists!$BW$17,Macro!AK$78,IF($Q312=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AL$60,IF($Q312=Lists!$BW$17,Macro!AL$78,IF($Q312=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AM$60,IF($Q312=Lists!$BW$17,Macro!AM$78,IF($Q312=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AN$60,IF($Q312=Lists!$BW$17,Macro!AN$78,IF($Q312=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AO$60,IF($Q312=Lists!$BW$17,Macro!AO$78,IF($Q312=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AP$60,IF($Q312=Lists!$BW$17,Macro!AP$78,IF($Q312=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AQ$60,IF($Q312=Lists!$BW$17,Macro!AQ$78,IF($Q312=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AR$60,IF($Q312=Lists!$BW$17,Macro!AR$78,IF($Q312=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AS$60,IF($Q312=Lists!$BW$17,Macro!AS$78,IF($Q312=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AT$60,IF($Q312=Lists!$BW$17,Macro!AT$78,IF($Q312=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AU$60,IF($Q312=Lists!$BW$17,Macro!AU$78,IF($Q312=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AV$60,IF($Q312=Lists!$BW$17,Macro!AV$78,IF($Q312=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AW$60,IF($Q312=Lists!$BW$17,Macro!AW$78,IF($Q312=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AX$60,IF($Q312=Lists!$BW$17,Macro!AX$78,IF($Q312=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AY$60,IF($Q312=Lists!$BW$17,Macro!AY$78,IF($Q312=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AZ$60,IF($Q312=Lists!$BW$17,Macro!AZ$78,IF($Q312=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BA$60,IF($Q312=Lists!$BW$17,Macro!BA$78,IF($Q312=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BB$60,IF($Q312=Lists!$BW$17,Macro!BB$78,IF($Q312=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BC$60,IF($Q312=Lists!$BW$17,Macro!BC$78,IF($Q312=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BD$60,IF($Q312=Lists!$BW$17,Macro!BD$78,IF($Q312=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BE$60,IF($Q312=Lists!$BW$17,Macro!BE$78,IF($Q312=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BF$60,IF($Q312=Lists!$BW$17,Macro!BF$78,IF($Q312=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BG$60,IF($Q312=Lists!$BW$17,Macro!BG$78,IF($Q312=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BH$60,IF($Q312=Lists!$BW$17,Macro!BH$78,IF($Q312=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BI$60,IF($Q312=Lists!$BW$17,Macro!BI$78,IF($Q312=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BJ$60,IF($Q312=Lists!$BW$17,Macro!BJ$78,IF($Q312=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BK$60,IF($Q312=Lists!$BW$17,Macro!BK$78,IF($Q312=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BL$60,IF($Q312=Lists!$BW$17,Macro!BL$78,IF($Q312=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BM$60,IF($Q312=Lists!$BW$17,Macro!BM$78,IF($Q312=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BN$60,IF($Q312=Lists!$BW$17,Macro!BN$78,IF($Q312=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BO$60,IF($Q312=Lists!$BW$17,Macro!BO$78,IF($Q312=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BP$60,IF($Q312=Lists!$BW$17,Macro!BP$78,IF($Q312=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BQ$60,IF($Q312=Lists!$BW$17,Macro!BQ$78,IF($Q312=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BR$60,IF($Q312=Lists!$BW$17,Macro!BR$78,IF($Q312=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BS$60,IF($Q312=Lists!$BW$17,Macro!BS$78,IF($Q312=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BT$60,IF($Q312=Lists!$BW$17,Macro!BT$78,IF($Q312=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BU$60,IF($Q312=Lists!$BW$17,Macro!BU$78,IF($Q312=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BV$60,IF($Q312=Lists!$BW$17,Macro!BV$78,IF($Q312=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BW$60,IF($Q312=Lists!$BW$17,Macro!BW$78,IF($Q312=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BX$60,IF($Q312=Lists!$BW$17,Macro!BX$78,IF($Q312=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BY$60,IF($Q312=Lists!$BW$17,Macro!BY$78,IF($Q312=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BZ$60,IF($Q312=Lists!$BW$17,Macro!BZ$78,IF($Q312=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CA$60,IF($Q312=Lists!$BW$17,Macro!CA$78,IF($Q312=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CB$60,IF($Q312=Lists!$BW$17,Macro!CB$78,IF($Q312=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CC$60,IF($Q312=Lists!$BW$17,Macro!CC$78,IF($Q312=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CD$60,IF($Q312=Lists!$BW$17,Macro!CD$78,IF($Q312=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CE$60,IF($Q312=Lists!$BW$17,Macro!CE$78,IF($Q312=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CF$60,IF($Q312=Lists!$BW$17,Macro!CF$78,IF($Q312=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CG$60,IF($Q312=Lists!$BW$17,Macro!CG$78,IF($Q312=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CH$60,IF($Q312=Lists!$BW$17,Macro!CH$78,IF($Q312=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CI$60,IF($Q312=Lists!$BW$17,Macro!CI$78,IF($Q312=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CJ$60,IF($Q312=Lists!$BW$17,Macro!CJ$78,IF($Q312=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CK$60,IF($Q312=Lists!$BW$17,Macro!CK$78,IF($Q312=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CL$60,IF($Q312=Lists!$BW$17,Macro!CL$78,IF($Q312=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CM$60,IF($Q312=Lists!$BW$17,Macro!CM$78,IF($Q312=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CN$60,IF($Q312=Lists!$BW$17,Macro!CN$78,IF($Q312=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CO$60,IF($Q312=Lists!$BW$17,Macro!CO$78,IF($Q312=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CP$60,IF($Q312=Lists!$BW$17,Macro!CP$78,IF($Q312=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CQ$60,IF($Q312=Lists!$BW$17,Macro!CQ$78,IF($Q312=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CR$60,IF($Q312=Lists!$BW$17,Macro!CR$78,IF($Q312=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CS$60,IF($Q312=Lists!$BW$17,Macro!CS$78,IF($Q312=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CT$60,IF($Q312=Lists!$BW$17,Macro!CT$78,IF($Q312=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CU$60,IF($Q312=Lists!$BW$17,Macro!CU$78,IF($Q312=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CV$60,IF($Q312=Lists!$BW$17,Macro!CV$78,IF($Q312=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CW$60,IF($Q312=Lists!$BW$17,Macro!CW$78,IF($Q312=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CX$60,IF($Q312=Lists!$BW$17,Macro!CX$78,IF($Q312=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CY$60,IF($Q312=Lists!$BW$17,Macro!CY$78,IF($Q312=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CZ$60,IF($Q312=Lists!$BW$17,Macro!CZ$78,IF($Q312=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DA$60,IF($Q312=Lists!$BW$17,Macro!DA$78,IF($Q312=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DB$60,IF($Q312=Lists!$BW$17,Macro!DB$78,IF($Q312=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DC$60,IF($Q312=Lists!$BW$17,Macro!DC$78,IF($Q312=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DD$60,IF($Q312=Lists!$BW$17,Macro!DD$78,IF($Q312=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DE$60,IF($Q312=Lists!$BW$17,Macro!DE$78,IF($Q312=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DF$60,IF($Q312=Lists!$BW$17,Macro!DF$78,IF($Q312=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DG$60,IF($Q312=Lists!$BW$17,Macro!DG$78,IF($Q312=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DH$60,IF($Q312=Lists!$BW$17,Macro!DH$78,IF($Q312=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DI$60,IF($Q312=Lists!$BW$17,Macro!DI$78,IF($Q312=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DJ$60,IF($Q312=Lists!$BW$17,Macro!DJ$78,IF($Q312=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DK$60,IF($Q312=Lists!$BW$17,Macro!DK$78,IF($Q312=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DL$60,IF($Q312=Lists!$BW$17,Macro!DL$78,IF($Q312=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DM$60,IF($Q312=Lists!$BW$17,Macro!DM$78,IF($Q312=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DN$60,IF($Q312=Lists!$BW$17,Macro!DN$78,IF($Q312=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DO$60,IF($Q312=Lists!$BW$17,Macro!DO$78,IF($Q312=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DP$60,IF($Q312=Lists!$BW$17,Macro!DP$78,IF($Q312=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DQ$60,IF($Q312=Lists!$BW$17,Macro!DQ$78,IF($Q312=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DR$60,IF($Q312=Lists!$BW$17,Macro!DR$78,IF($Q312=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DS$60,IF($Q312=Lists!$BW$17,Macro!DS$78,IF($Q312=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DT$60,IF($Q312=Lists!$BW$17,Macro!DT$78,IF($Q312=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DU$60,IF($Q312=Lists!$BW$17,Macro!DU$78,IF($Q312=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DV$60,IF($Q312=Lists!$BW$17,Macro!DV$78,IF($Q312=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DW$60,IF($Q312=Lists!$BW$17,Macro!DW$78,IF($Q312=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DX$60,IF($Q312=Lists!$BW$17,Macro!DX$78,IF($Q312=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DY$60,IF($Q312=Lists!$BW$17,Macro!DY$78,IF($Q312=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!DZ$60,IF($Q312=Lists!$BW$17,Macro!DZ$78,IF($Q312=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EA$60,IF($Q312=Lists!$BW$17,Macro!EA$78,IF($Q312=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EB$60,IF($Q312=Lists!$BW$17,Macro!EB$78,IF($Q312=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EC$60,IF($Q312=Lists!$BW$17,Macro!EC$78,IF($Q312=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!ED$60,IF($Q312=Lists!$BW$17,Macro!ED$78,IF($Q312=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EE$60,IF($Q312=Lists!$BW$17,Macro!EE$78,IF($Q312=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EF$60,IF($Q312=Lists!$BW$17,Macro!EF$78,IF($Q312=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EG$60,IF($Q312=Lists!$BW$17,Macro!EG$78,IF($Q312=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EH$60,IF($Q312=Lists!$BW$17,Macro!EH$78,IF($Q312=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EI$60,IF($Q312=Lists!$BW$17,Macro!EI$78,IF($Q312=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EJ$60,IF($Q312=Lists!$BW$17,Macro!EJ$78,IF($Q312=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EK$60,IF($Q312=Lists!$BW$17,Macro!EK$78,IF($Q312=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EL$60,IF($Q312=Lists!$BW$17,Macro!EL$78,IF($Q312=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EM$60,IF($Q312=Lists!$BW$17,Macro!EM$78,IF($Q312=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EN$60,IF($Q312=Lists!$BW$17,Macro!EN$78,IF($Q312=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EO$60,IF($Q312=Lists!$BW$17,Macro!EO$78,IF($Q312=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EP$60,IF($Q312=Lists!$BW$17,Macro!EP$78,IF($Q312=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EQ$60,IF($Q312=Lists!$BW$17,Macro!EQ$78,IF($Q312=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!ER$60,IF($Q312=Lists!$BW$17,Macro!ER$78,IF($Q312=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!ES$60,IF($Q312=Lists!$BW$17,Macro!ES$78,IF($Q312=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!ET$60,IF($Q312=Lists!$BW$17,Macro!ET$78,IF($Q312=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EU$60,IF($Q312=Lists!$BW$17,Macro!EU$78,IF($Q312=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EV$60,IF($Q312=Lists!$BW$17,Macro!EV$78,IF($Q312=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EW$60,IF($Q312=Lists!$BW$17,Macro!EW$78,IF($Q312=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EX$60,IF($Q312=Lists!$BW$17,Macro!EX$78,IF($Q312=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EY$60,IF($Q312=Lists!$BW$17,Macro!EY$78,IF($Q312=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!EZ$60,IF($Q312=Lists!$BW$17,Macro!EZ$78,IF($Q312=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!FA$60,IF($Q312=Lists!$BW$17,Macro!FA$78,IF($Q312=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!FB$60,IF($Q312=Lists!$BW$17,Macro!FB$78,IF($Q312=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!FC$60,IF($Q312=Lists!$BW$17,Macro!FC$78,IF($Q312=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":313},null,null,null,null,null,{"$f":"IF($R313=\"^\",IF(COUNTIF(Lists!$13:$13,H313)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY18","v":"Строительство"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G313<>0,1,IF(OR($Q313=\"\",$Q313=0),0,IF($R313=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H313))),$Q313)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AA$60,IF($Q313=Lists!$BW$17,Macro!AA$78,IF($Q313=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AB$60,IF($Q313=Lists!$BW$17,Macro!AB$78,IF($Q313=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AC$60,IF($Q313=Lists!$BW$17,Macro!AC$78,IF($Q313=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AD$60,IF($Q313=Lists!$BW$17,Macro!AD$78,IF($Q313=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AE$60,IF($Q313=Lists!$BW$17,Macro!AE$78,IF($Q313=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AF$60,IF($Q313=Lists!$BW$17,Macro!AF$78,IF($Q313=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AG$60,IF($Q313=Lists!$BW$17,Macro!AG$78,IF($Q313=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AH$60,IF($Q313=Lists!$BW$17,Macro!AH$78,IF($Q313=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AI$60,IF($Q313=Lists!$BW$17,Macro!AI$78,IF($Q313=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AJ$60,IF($Q313=Lists!$BW$17,Macro!AJ$78,IF($Q313=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AK$60,IF($Q313=Lists!$BW$17,Macro!AK$78,IF($Q313=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AL$60,IF($Q313=Lists!$BW$17,Macro!AL$78,IF($Q313=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AM$60,IF($Q313=Lists!$BW$17,Macro!AM$78,IF($Q313=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AN$60,IF($Q313=Lists!$BW$17,Macro!AN$78,IF($Q313=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AO$60,IF($Q313=Lists!$BW$17,Macro!AO$78,IF($Q313=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AP$60,IF($Q313=Lists!$BW$17,Macro!AP$78,IF($Q313=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AQ$60,IF($Q313=Lists!$BW$17,Macro!AQ$78,IF($Q313=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AR$60,IF($Q313=Lists!$BW$17,Macro!AR$78,IF($Q313=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AS$60,IF($Q313=Lists!$BW$17,Macro!AS$78,IF($Q313=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AT$60,IF($Q313=Lists!$BW$17,Macro!AT$78,IF($Q313=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AU$60,IF($Q313=Lists!$BW$17,Macro!AU$78,IF($Q313=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AV$60,IF($Q313=Lists!$BW$17,Macro!AV$78,IF($Q313=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AW$60,IF($Q313=Lists!$BW$17,Macro!AW$78,IF($Q313=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AX$60,IF($Q313=Lists!$BW$17,Macro!AX$78,IF($Q313=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AY$60,IF($Q313=Lists!$BW$17,Macro!AY$78,IF($Q313=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AZ$60,IF($Q313=Lists!$BW$17,Macro!AZ$78,IF($Q313=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BA$60,IF($Q313=Lists!$BW$17,Macro!BA$78,IF($Q313=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BB$60,IF($Q313=Lists!$BW$17,Macro!BB$78,IF($Q313=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BC$60,IF($Q313=Lists!$BW$17,Macro!BC$78,IF($Q313=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BD$60,IF($Q313=Lists!$BW$17,Macro!BD$78,IF($Q313=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BE$60,IF($Q313=Lists!$BW$17,Macro!BE$78,IF($Q313=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BF$60,IF($Q313=Lists!$BW$17,Macro!BF$78,IF($Q313=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BG$60,IF($Q313=Lists!$BW$17,Macro!BG$78,IF($Q313=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BH$60,IF($Q313=Lists!$BW$17,Macro!BH$78,IF($Q313=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BI$60,IF($Q313=Lists!$BW$17,Macro!BI$78,IF($Q313=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BJ$60,IF($Q313=Lists!$BW$17,Macro!BJ$78,IF($Q313=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BK$60,IF($Q313=Lists!$BW$17,Macro!BK$78,IF($Q313=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BL$60,IF($Q313=Lists!$BW$17,Macro!BL$78,IF($Q313=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BM$60,IF($Q313=Lists!$BW$17,Macro!BM$78,IF($Q313=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BN$60,IF($Q313=Lists!$BW$17,Macro!BN$78,IF($Q313=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BO$60,IF($Q313=Lists!$BW$17,Macro!BO$78,IF($Q313=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BP$60,IF($Q313=Lists!$BW$17,Macro!BP$78,IF($Q313=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BQ$60,IF($Q313=Lists!$BW$17,Macro!BQ$78,IF($Q313=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BR$60,IF($Q313=Lists!$BW$17,Macro!BR$78,IF($Q313=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BS$60,IF($Q313=Lists!$BW$17,Macro!BS$78,IF($Q313=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BT$60,IF($Q313=Lists!$BW$17,Macro!BT$78,IF($Q313=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BU$60,IF($Q313=Lists!$BW$17,Macro!BU$78,IF($Q313=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BV$60,IF($Q313=Lists!$BW$17,Macro!BV$78,IF($Q313=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BW$60,IF($Q313=Lists!$BW$17,Macro!BW$78,IF($Q313=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BX$60,IF($Q313=Lists!$BW$17,Macro!BX$78,IF($Q313=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BY$60,IF($Q313=Lists!$BW$17,Macro!BY$78,IF($Q313=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BZ$60,IF($Q313=Lists!$BW$17,Macro!BZ$78,IF($Q313=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CA$60,IF($Q313=Lists!$BW$17,Macro!CA$78,IF($Q313=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CB$60,IF($Q313=Lists!$BW$17,Macro!CB$78,IF($Q313=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CC$60,IF($Q313=Lists!$BW$17,Macro!CC$78,IF($Q313=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CD$60,IF($Q313=Lists!$BW$17,Macro!CD$78,IF($Q313=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CE$60,IF($Q313=Lists!$BW$17,Macro!CE$78,IF($Q313=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CF$60,IF($Q313=Lists!$BW$17,Macro!CF$78,IF($Q313=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CG$60,IF($Q313=Lists!$BW$17,Macro!CG$78,IF($Q313=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CH$60,IF($Q313=Lists!$BW$17,Macro!CH$78,IF($Q313=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CI$60,IF($Q313=Lists!$BW$17,Macro!CI$78,IF($Q313=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CJ$60,IF($Q313=Lists!$BW$17,Macro!CJ$78,IF($Q313=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CK$60,IF($Q313=Lists!$BW$17,Macro!CK$78,IF($Q313=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CL$60,IF($Q313=Lists!$BW$17,Macro!CL$78,IF($Q313=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CM$60,IF($Q313=Lists!$BW$17,Macro!CM$78,IF($Q313=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CN$60,IF($Q313=Lists!$BW$17,Macro!CN$78,IF($Q313=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CO$60,IF($Q313=Lists!$BW$17,Macro!CO$78,IF($Q313=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CP$60,IF($Q313=Lists!$BW$17,Macro!CP$78,IF($Q313=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CQ$60,IF($Q313=Lists!$BW$17,Macro!CQ$78,IF($Q313=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CR$60,IF($Q313=Lists!$BW$17,Macro!CR$78,IF($Q313=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CS$60,IF($Q313=Lists!$BW$17,Macro!CS$78,IF($Q313=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CT$60,IF($Q313=Lists!$BW$17,Macro!CT$78,IF($Q313=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CU$60,IF($Q313=Lists!$BW$17,Macro!CU$78,IF($Q313=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CV$60,IF($Q313=Lists!$BW$17,Macro!CV$78,IF($Q313=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CW$60,IF($Q313=Lists!$BW$17,Macro!CW$78,IF($Q313=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CX$60,IF($Q313=Lists!$BW$17,Macro!CX$78,IF($Q313=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CY$60,IF($Q313=Lists!$BW$17,Macro!CY$78,IF($Q313=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CZ$60,IF($Q313=Lists!$BW$17,Macro!CZ$78,IF($Q313=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DA$60,IF($Q313=Lists!$BW$17,Macro!DA$78,IF($Q313=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DB$60,IF($Q313=Lists!$BW$17,Macro!DB$78,IF($Q313=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DC$60,IF($Q313=Lists!$BW$17,Macro!DC$78,IF($Q313=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DD$60,IF($Q313=Lists!$BW$17,Macro!DD$78,IF($Q313=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DE$60,IF($Q313=Lists!$BW$17,Macro!DE$78,IF($Q313=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DF$60,IF($Q313=Lists!$BW$17,Macro!DF$78,IF($Q313=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DG$60,IF($Q313=Lists!$BW$17,Macro!DG$78,IF($Q313=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DH$60,IF($Q313=Lists!$BW$17,Macro!DH$78,IF($Q313=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DI$60,IF($Q313=Lists!$BW$17,Macro!DI$78,IF($Q313=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DJ$60,IF($Q313=Lists!$BW$17,Macro!DJ$78,IF($Q313=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DK$60,IF($Q313=Lists!$BW$17,Macro!DK$78,IF($Q313=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DL$60,IF($Q313=Lists!$BW$17,Macro!DL$78,IF($Q313=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DM$60,IF($Q313=Lists!$BW$17,Macro!DM$78,IF($Q313=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DN$60,IF($Q313=Lists!$BW$17,Macro!DN$78,IF($Q313=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DO$60,IF($Q313=Lists!$BW$17,Macro!DO$78,IF($Q313=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DP$60,IF($Q313=Lists!$BW$17,Macro!DP$78,IF($Q313=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DQ$60,IF($Q313=Lists!$BW$17,Macro!DQ$78,IF($Q313=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DR$60,IF($Q313=Lists!$BW$17,Macro!DR$78,IF($Q313=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DS$60,IF($Q313=Lists!$BW$17,Macro!DS$78,IF($Q313=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DT$60,IF($Q313=Lists!$BW$17,Macro!DT$78,IF($Q313=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DU$60,IF($Q313=Lists!$BW$17,Macro!DU$78,IF($Q313=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DV$60,IF($Q313=Lists!$BW$17,Macro!DV$78,IF($Q313=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DW$60,IF($Q313=Lists!$BW$17,Macro!DW$78,IF($Q313=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DX$60,IF($Q313=Lists!$BW$17,Macro!DX$78,IF($Q313=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DY$60,IF($Q313=Lists!$BW$17,Macro!DY$78,IF($Q313=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DZ$60,IF($Q313=Lists!$BW$17,Macro!DZ$78,IF($Q313=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EA$60,IF($Q313=Lists!$BW$17,Macro!EA$78,IF($Q313=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EB$60,IF($Q313=Lists!$BW$17,Macro!EB$78,IF($Q313=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EC$60,IF($Q313=Lists!$BW$17,Macro!EC$78,IF($Q313=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ED$60,IF($Q313=Lists!$BW$17,Macro!ED$78,IF($Q313=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EE$60,IF($Q313=Lists!$BW$17,Macro!EE$78,IF($Q313=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EF$60,IF($Q313=Lists!$BW$17,Macro!EF$78,IF($Q313=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EG$60,IF($Q313=Lists!$BW$17,Macro!EG$78,IF($Q313=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EH$60,IF($Q313=Lists!$BW$17,Macro!EH$78,IF($Q313=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EI$60,IF($Q313=Lists!$BW$17,Macro!EI$78,IF($Q313=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EJ$60,IF($Q313=Lists!$BW$17,Macro!EJ$78,IF($Q313=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EK$60,IF($Q313=Lists!$BW$17,Macro!EK$78,IF($Q313=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EL$60,IF($Q313=Lists!$BW$17,Macro!EL$78,IF($Q313=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EM$60,IF($Q313=Lists!$BW$17,Macro!EM$78,IF($Q313=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EN$60,IF($Q313=Lists!$BW$17,Macro!EN$78,IF($Q313=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EO$60,IF($Q313=Lists!$BW$17,Macro!EO$78,IF($Q313=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EP$60,IF($Q313=Lists!$BW$17,Macro!EP$78,IF($Q313=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EQ$60,IF($Q313=Lists!$BW$17,Macro!EQ$78,IF($Q313=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ER$60,IF($Q313=Lists!$BW$17,Macro!ER$78,IF($Q313=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ES$60,IF($Q313=Lists!$BW$17,Macro!ES$78,IF($Q313=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ET$60,IF($Q313=Lists!$BW$17,Macro!ET$78,IF($Q313=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EU$60,IF($Q313=Lists!$BW$17,Macro!EU$78,IF($Q313=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EV$60,IF($Q313=Lists!$BW$17,Macro!EV$78,IF($Q313=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EW$60,IF($Q313=Lists!$BW$17,Macro!EW$78,IF($Q313=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EX$60,IF($Q313=Lists!$BW$17,Macro!EX$78,IF($Q313=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EY$60,IF($Q313=Lists!$BW$17,Macro!EY$78,IF($Q313=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EZ$60,IF($Q313=Lists!$BW$17,Macro!EZ$78,IF($Q313=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FA$60,IF($Q313=Lists!$BW$17,Macro!FA$78,IF($Q313=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FB$60,IF($Q313=Lists!$BW$17,Macro!FB$78,IF($Q313=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FC$60,IF($Q313=Lists!$BW$17,Macro!FC$78,IF($Q313=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":314},null,null,null,null,null,{"$f":"IF($R314=\"^\",IF(COUNTIF(Lists!$13:$13,H314)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY19","v":"Наружные сети и благоустройство"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G314<>0,1,IF(OR($Q314=\"\",$Q314=0),0,IF($R314=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H314))),$Q314)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AA$60,IF($Q314=Lists!$BW$17,Macro!AA$78,IF($Q314=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AB$60,IF($Q314=Lists!$BW$17,Macro!AB$78,IF($Q314=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AC$60,IF($Q314=Lists!$BW$17,Macro!AC$78,IF($Q314=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AD$60,IF($Q314=Lists!$BW$17,Macro!AD$78,IF($Q314=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AE$60,IF($Q314=Lists!$BW$17,Macro!AE$78,IF($Q314=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AF$60,IF($Q314=Lists!$BW$17,Macro!AF$78,IF($Q314=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AG$60,IF($Q314=Lists!$BW$17,Macro!AG$78,IF($Q314=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AH$60,IF($Q314=Lists!$BW$17,Macro!AH$78,IF($Q314=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AI$60,IF($Q314=Lists!$BW$17,Macro!AI$78,IF($Q314=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AJ$60,IF($Q314=Lists!$BW$17,Macro!AJ$78,IF($Q314=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AK$60,IF($Q314=Lists!$BW$17,Macro!AK$78,IF($Q314=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AL$60,IF($Q314=Lists!$BW$17,Macro!AL$78,IF($Q314=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AM$60,IF($Q314=Lists!$BW$17,Macro!AM$78,IF($Q314=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AN$60,IF($Q314=Lists!$BW$17,Macro!AN$78,IF($Q314=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AO$60,IF($Q314=Lists!$BW$17,Macro!AO$78,IF($Q314=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AP$60,IF($Q314=Lists!$BW$17,Macro!AP$78,IF($Q314=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AQ$60,IF($Q314=Lists!$BW$17,Macro!AQ$78,IF($Q314=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AR$60,IF($Q314=Lists!$BW$17,Macro!AR$78,IF($Q314=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AS$60,IF($Q314=Lists!$BW$17,Macro!AS$78,IF($Q314=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AT$60,IF($Q314=Lists!$BW$17,Macro!AT$78,IF($Q314=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AU$60,IF($Q314=Lists!$BW$17,Macro!AU$78,IF($Q314=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AV$60,IF($Q314=Lists!$BW$17,Macro!AV$78,IF($Q314=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AW$60,IF($Q314=Lists!$BW$17,Macro!AW$78,IF($Q314=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AX$60,IF($Q314=Lists!$BW$17,Macro!AX$78,IF($Q314=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AY$60,IF($Q314=Lists!$BW$17,Macro!AY$78,IF($Q314=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AZ$60,IF($Q314=Lists!$BW$17,Macro!AZ$78,IF($Q314=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BA$60,IF($Q314=Lists!$BW$17,Macro!BA$78,IF($Q314=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BB$60,IF($Q314=Lists!$BW$17,Macro!BB$78,IF($Q314=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BC$60,IF($Q314=Lists!$BW$17,Macro!BC$78,IF($Q314=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BD$60,IF($Q314=Lists!$BW$17,Macro!BD$78,IF($Q314=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BE$60,IF($Q314=Lists!$BW$17,Macro!BE$78,IF($Q314=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BF$60,IF($Q314=Lists!$BW$17,Macro!BF$78,IF($Q314=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BG$60,IF($Q314=Lists!$BW$17,Macro!BG$78,IF($Q314=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BH$60,IF($Q314=Lists!$BW$17,Macro!BH$78,IF($Q314=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BI$60,IF($Q314=Lists!$BW$17,Macro!BI$78,IF($Q314=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BJ$60,IF($Q314=Lists!$BW$17,Macro!BJ$78,IF($Q314=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BK$60,IF($Q314=Lists!$BW$17,Macro!BK$78,IF($Q314=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BL$60,IF($Q314=Lists!$BW$17,Macro!BL$78,IF($Q314=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BM$60,IF($Q314=Lists!$BW$17,Macro!BM$78,IF($Q314=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BN$60,IF($Q314=Lists!$BW$17,Macro!BN$78,IF($Q314=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BO$60,IF($Q314=Lists!$BW$17,Macro!BO$78,IF($Q314=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BP$60,IF($Q314=Lists!$BW$17,Macro!BP$78,IF($Q314=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BQ$60,IF($Q314=Lists!$BW$17,Macro!BQ$78,IF($Q314=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BR$60,IF($Q314=Lists!$BW$17,Macro!BR$78,IF($Q314=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BS$60,IF($Q314=Lists!$BW$17,Macro!BS$78,IF($Q314=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BT$60,IF($Q314=Lists!$BW$17,Macro!BT$78,IF($Q314=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BU$60,IF($Q314=Lists!$BW$17,Macro!BU$78,IF($Q314=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BV$60,IF($Q314=Lists!$BW$17,Macro!BV$78,IF($Q314=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BW$60,IF($Q314=Lists!$BW$17,Macro!BW$78,IF($Q314=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BX$60,IF($Q314=Lists!$BW$17,Macro!BX$78,IF($Q314=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BY$60,IF($Q314=Lists!$BW$17,Macro!BY$78,IF($Q314=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BZ$60,IF($Q314=Lists!$BW$17,Macro!BZ$78,IF($Q314=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CA$60,IF($Q314=Lists!$BW$17,Macro!CA$78,IF($Q314=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CB$60,IF($Q314=Lists!$BW$17,Macro!CB$78,IF($Q314=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CC$60,IF($Q314=Lists!$BW$17,Macro!CC$78,IF($Q314=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CD$60,IF($Q314=Lists!$BW$17,Macro!CD$78,IF($Q314=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CE$60,IF($Q314=Lists!$BW$17,Macro!CE$78,IF($Q314=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CF$60,IF($Q314=Lists!$BW$17,Macro!CF$78,IF($Q314=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CG$60,IF($Q314=Lists!$BW$17,Macro!CG$78,IF($Q314=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CH$60,IF($Q314=Lists!$BW$17,Macro!CH$78,IF($Q314=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CI$60,IF($Q314=Lists!$BW$17,Macro!CI$78,IF($Q314=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CJ$60,IF($Q314=Lists!$BW$17,Macro!CJ$78,IF($Q314=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CK$60,IF($Q314=Lists!$BW$17,Macro!CK$78,IF($Q314=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CL$60,IF($Q314=Lists!$BW$17,Macro!CL$78,IF($Q314=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CM$60,IF($Q314=Lists!$BW$17,Macro!CM$78,IF($Q314=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CN$60,IF($Q314=Lists!$BW$17,Macro!CN$78,IF($Q314=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CO$60,IF($Q314=Lists!$BW$17,Macro!CO$78,IF($Q314=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CP$60,IF($Q314=Lists!$BW$17,Macro!CP$78,IF($Q314=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CQ$60,IF($Q314=Lists!$BW$17,Macro!CQ$78,IF($Q314=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CR$60,IF($Q314=Lists!$BW$17,Macro!CR$78,IF($Q314=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CS$60,IF($Q314=Lists!$BW$17,Macro!CS$78,IF($Q314=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CT$60,IF($Q314=Lists!$BW$17,Macro!CT$78,IF($Q314=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CU$60,IF($Q314=Lists!$BW$17,Macro!CU$78,IF($Q314=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CV$60,IF($Q314=Lists!$BW$17,Macro!CV$78,IF($Q314=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CW$60,IF($Q314=Lists!$BW$17,Macro!CW$78,IF($Q314=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CX$60,IF($Q314=Lists!$BW$17,Macro!CX$78,IF($Q314=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CY$60,IF($Q314=Lists!$BW$17,Macro!CY$78,IF($Q314=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CZ$60,IF($Q314=Lists!$BW$17,Macro!CZ$78,IF($Q314=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DA$60,IF($Q314=Lists!$BW$17,Macro!DA$78,IF($Q314=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DB$60,IF($Q314=Lists!$BW$17,Macro!DB$78,IF($Q314=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DC$60,IF($Q314=Lists!$BW$17,Macro!DC$78,IF($Q314=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DD$60,IF($Q314=Lists!$BW$17,Macro!DD$78,IF($Q314=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DE$60,IF($Q314=Lists!$BW$17,Macro!DE$78,IF($Q314=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DF$60,IF($Q314=Lists!$BW$17,Macro!DF$78,IF($Q314=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DG$60,IF($Q314=Lists!$BW$17,Macro!DG$78,IF($Q314=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DH$60,IF($Q314=Lists!$BW$17,Macro!DH$78,IF($Q314=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DI$60,IF($Q314=Lists!$BW$17,Macro!DI$78,IF($Q314=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DJ$60,IF($Q314=Lists!$BW$17,Macro!DJ$78,IF($Q314=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DK$60,IF($Q314=Lists!$BW$17,Macro!DK$78,IF($Q314=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DL$60,IF($Q314=Lists!$BW$17,Macro!DL$78,IF($Q314=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DM$60,IF($Q314=Lists!$BW$17,Macro!DM$78,IF($Q314=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DN$60,IF($Q314=Lists!$BW$17,Macro!DN$78,IF($Q314=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DO$60,IF($Q314=Lists!$BW$17,Macro!DO$78,IF($Q314=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DP$60,IF($Q314=Lists!$BW$17,Macro!DP$78,IF($Q314=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DQ$60,IF($Q314=Lists!$BW$17,Macro!DQ$78,IF($Q314=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DR$60,IF($Q314=Lists!$BW$17,Macro!DR$78,IF($Q314=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DS$60,IF($Q314=Lists!$BW$17,Macro!DS$78,IF($Q314=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DT$60,IF($Q314=Lists!$BW$17,Macro!DT$78,IF($Q314=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DU$60,IF($Q314=Lists!$BW$17,Macro!DU$78,IF($Q314=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DV$60,IF($Q314=Lists!$BW$17,Macro!DV$78,IF($Q314=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DW$60,IF($Q314=Lists!$BW$17,Macro!DW$78,IF($Q314=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DX$60,IF($Q314=Lists!$BW$17,Macro!DX$78,IF($Q314=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DY$60,IF($Q314=Lists!$BW$17,Macro!DY$78,IF($Q314=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!DZ$60,IF($Q314=Lists!$BW$17,Macro!DZ$78,IF($Q314=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EA$60,IF($Q314=Lists!$BW$17,Macro!EA$78,IF($Q314=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EB$60,IF($Q314=Lists!$BW$17,Macro!EB$78,IF($Q314=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EC$60,IF($Q314=Lists!$BW$17,Macro!EC$78,IF($Q314=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!ED$60,IF($Q314=Lists!$BW$17,Macro!ED$78,IF($Q314=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EE$60,IF($Q314=Lists!$BW$17,Macro!EE$78,IF($Q314=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EF$60,IF($Q314=Lists!$BW$17,Macro!EF$78,IF($Q314=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EG$60,IF($Q314=Lists!$BW$17,Macro!EG$78,IF($Q314=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EH$60,IF($Q314=Lists!$BW$17,Macro!EH$78,IF($Q314=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EI$60,IF($Q314=Lists!$BW$17,Macro!EI$78,IF($Q314=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EJ$60,IF($Q314=Lists!$BW$17,Macro!EJ$78,IF($Q314=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EK$60,IF($Q314=Lists!$BW$17,Macro!EK$78,IF($Q314=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EL$60,IF($Q314=Lists!$BW$17,Macro!EL$78,IF($Q314=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EM$60,IF($Q314=Lists!$BW$17,Macro!EM$78,IF($Q314=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EN$60,IF($Q314=Lists!$BW$17,Macro!EN$78,IF($Q314=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EO$60,IF($Q314=Lists!$BW$17,Macro!EO$78,IF($Q314=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EP$60,IF($Q314=Lists!$BW$17,Macro!EP$78,IF($Q314=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EQ$60,IF($Q314=Lists!$BW$17,Macro!EQ$78,IF($Q314=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!ER$60,IF($Q314=Lists!$BW$17,Macro!ER$78,IF($Q314=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!ES$60,IF($Q314=Lists!$BW$17,Macro!ES$78,IF($Q314=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!ET$60,IF($Q314=Lists!$BW$17,Macro!ET$78,IF($Q314=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EU$60,IF($Q314=Lists!$BW$17,Macro!EU$78,IF($Q314=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EV$60,IF($Q314=Lists!$BW$17,Macro!EV$78,IF($Q314=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EW$60,IF($Q314=Lists!$BW$17,Macro!EW$78,IF($Q314=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EX$60,IF($Q314=Lists!$BW$17,Macro!EX$78,IF($Q314=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EY$60,IF($Q314=Lists!$BW$17,Macro!EY$78,IF($Q314=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!EZ$60,IF($Q314=Lists!$BW$17,Macro!EZ$78,IF($Q314=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!FA$60,IF($Q314=Lists!$BW$17,Macro!FA$78,IF($Q314=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!FB$60,IF($Q314=Lists!$BW$17,Macro!FB$78,IF($Q314=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!FC$60,IF($Q314=Lists!$BW$17,Macro!FC$78,IF($Q314=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":315},null,null,null,null,null,{"$f":"IF($R315=\"^\",IF(COUNTIF(Lists!$13:$13,H315)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY20","v":"Отделочные работы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G315<>0,1,IF(OR($Q315=\"\",$Q315=0),0,IF($R315=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H315))),$Q315)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AA$60,IF($Q315=Lists!$BW$17,Macro!AA$78,IF($Q315=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AB$60,IF($Q315=Lists!$BW$17,Macro!AB$78,IF($Q315=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AC$60,IF($Q315=Lists!$BW$17,Macro!AC$78,IF($Q315=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AD$60,IF($Q315=Lists!$BW$17,Macro!AD$78,IF($Q315=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AE$60,IF($Q315=Lists!$BW$17,Macro!AE$78,IF($Q315=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AF$60,IF($Q315=Lists!$BW$17,Macro!AF$78,IF($Q315=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AG$60,IF($Q315=Lists!$BW$17,Macro!AG$78,IF($Q315=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AH$60,IF($Q315=Lists!$BW$17,Macro!AH$78,IF($Q315=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AI$60,IF($Q315=Lists!$BW$17,Macro!AI$78,IF($Q315=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AJ$60,IF($Q315=Lists!$BW$17,Macro!AJ$78,IF($Q315=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AK$60,IF($Q315=Lists!$BW$17,Macro!AK$78,IF($Q315=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AL$60,IF($Q315=Lists!$BW$17,Macro!AL$78,IF($Q315=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AM$60,IF($Q315=Lists!$BW$17,Macro!AM$78,IF($Q315=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AN$60,IF($Q315=Lists!$BW$17,Macro!AN$78,IF($Q315=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AO$60,IF($Q315=Lists!$BW$17,Macro!AO$78,IF($Q315=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AP$60,IF($Q315=Lists!$BW$17,Macro!AP$78,IF($Q315=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AQ$60,IF($Q315=Lists!$BW$17,Macro!AQ$78,IF($Q315=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AR$60,IF($Q315=Lists!$BW$17,Macro!AR$78,IF($Q315=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AS$60,IF($Q315=Lists!$BW$17,Macro!AS$78,IF($Q315=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AT$60,IF($Q315=Lists!$BW$17,Macro!AT$78,IF($Q315=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AU$60,IF($Q315=Lists!$BW$17,Macro!AU$78,IF($Q315=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AV$60,IF($Q315=Lists!$BW$17,Macro!AV$78,IF($Q315=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AW$60,IF($Q315=Lists!$BW$17,Macro!AW$78,IF($Q315=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AX$60,IF($Q315=Lists!$BW$17,Macro!AX$78,IF($Q315=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AY$60,IF($Q315=Lists!$BW$17,Macro!AY$78,IF($Q315=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AZ$60,IF($Q315=Lists!$BW$17,Macro!AZ$78,IF($Q315=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BA$60,IF($Q315=Lists!$BW$17,Macro!BA$78,IF($Q315=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BB$60,IF($Q315=Lists!$BW$17,Macro!BB$78,IF($Q315=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BC$60,IF($Q315=Lists!$BW$17,Macro!BC$78,IF($Q315=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BD$60,IF($Q315=Lists!$BW$17,Macro!BD$78,IF($Q315=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BE$60,IF($Q315=Lists!$BW$17,Macro!BE$78,IF($Q315=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BF$60,IF($Q315=Lists!$BW$17,Macro!BF$78,IF($Q315=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BG$60,IF($Q315=Lists!$BW$17,Macro!BG$78,IF($Q315=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BH$60,IF($Q315=Lists!$BW$17,Macro!BH$78,IF($Q315=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BI$60,IF($Q315=Lists!$BW$17,Macro!BI$78,IF($Q315=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BJ$60,IF($Q315=Lists!$BW$17,Macro!BJ$78,IF($Q315=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BK$60,IF($Q315=Lists!$BW$17,Macro!BK$78,IF($Q315=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BL$60,IF($Q315=Lists!$BW$17,Macro!BL$78,IF($Q315=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BM$60,IF($Q315=Lists!$BW$17,Macro!BM$78,IF($Q315=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BN$60,IF($Q315=Lists!$BW$17,Macro!BN$78,IF($Q315=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BO$60,IF($Q315=Lists!$BW$17,Macro!BO$78,IF($Q315=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BP$60,IF($Q315=Lists!$BW$17,Macro!BP$78,IF($Q315=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BQ$60,IF($Q315=Lists!$BW$17,Macro!BQ$78,IF($Q315=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BR$60,IF($Q315=Lists!$BW$17,Macro!BR$78,IF($Q315=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BS$60,IF($Q315=Lists!$BW$17,Macro!BS$78,IF($Q315=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BT$60,IF($Q315=Lists!$BW$17,Macro!BT$78,IF($Q315=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BU$60,IF($Q315=Lists!$BW$17,Macro!BU$78,IF($Q315=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BV$60,IF($Q315=Lists!$BW$17,Macro!BV$78,IF($Q315=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BW$60,IF($Q315=Lists!$BW$17,Macro!BW$78,IF($Q315=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BX$60,IF($Q315=Lists!$BW$17,Macro!BX$78,IF($Q315=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BY$60,IF($Q315=Lists!$BW$17,Macro!BY$78,IF($Q315=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BZ$60,IF($Q315=Lists!$BW$17,Macro!BZ$78,IF($Q315=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CA$60,IF($Q315=Lists!$BW$17,Macro!CA$78,IF($Q315=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CB$60,IF($Q315=Lists!$BW$17,Macro!CB$78,IF($Q315=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CC$60,IF($Q315=Lists!$BW$17,Macro!CC$78,IF($Q315=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CD$60,IF($Q315=Lists!$BW$17,Macro!CD$78,IF($Q315=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CE$60,IF($Q315=Lists!$BW$17,Macro!CE$78,IF($Q315=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CF$60,IF($Q315=Lists!$BW$17,Macro!CF$78,IF($Q315=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CG$60,IF($Q315=Lists!$BW$17,Macro!CG$78,IF($Q315=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CH$60,IF($Q315=Lists!$BW$17,Macro!CH$78,IF($Q315=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CI$60,IF($Q315=Lists!$BW$17,Macro!CI$78,IF($Q315=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CJ$60,IF($Q315=Lists!$BW$17,Macro!CJ$78,IF($Q315=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CK$60,IF($Q315=Lists!$BW$17,Macro!CK$78,IF($Q315=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CL$60,IF($Q315=Lists!$BW$17,Macro!CL$78,IF($Q315=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CM$60,IF($Q315=Lists!$BW$17,Macro!CM$78,IF($Q315=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CN$60,IF($Q315=Lists!$BW$17,Macro!CN$78,IF($Q315=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CO$60,IF($Q315=Lists!$BW$17,Macro!CO$78,IF($Q315=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CP$60,IF($Q315=Lists!$BW$17,Macro!CP$78,IF($Q315=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CQ$60,IF($Q315=Lists!$BW$17,Macro!CQ$78,IF($Q315=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CR$60,IF($Q315=Lists!$BW$17,Macro!CR$78,IF($Q315=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CS$60,IF($Q315=Lists!$BW$17,Macro!CS$78,IF($Q315=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CT$60,IF($Q315=Lists!$BW$17,Macro!CT$78,IF($Q315=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CU$60,IF($Q315=Lists!$BW$17,Macro!CU$78,IF($Q315=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CV$60,IF($Q315=Lists!$BW$17,Macro!CV$78,IF($Q315=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CW$60,IF($Q315=Lists!$BW$17,Macro!CW$78,IF($Q315=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CX$60,IF($Q315=Lists!$BW$17,Macro!CX$78,IF($Q315=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CY$60,IF($Q315=Lists!$BW$17,Macro!CY$78,IF($Q315=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CZ$60,IF($Q315=Lists!$BW$17,Macro!CZ$78,IF($Q315=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DA$60,IF($Q315=Lists!$BW$17,Macro!DA$78,IF($Q315=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DB$60,IF($Q315=Lists!$BW$17,Macro!DB$78,IF($Q315=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DC$60,IF($Q315=Lists!$BW$17,Macro!DC$78,IF($Q315=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DD$60,IF($Q315=Lists!$BW$17,Macro!DD$78,IF($Q315=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DE$60,IF($Q315=Lists!$BW$17,Macro!DE$78,IF($Q315=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DF$60,IF($Q315=Lists!$BW$17,Macro!DF$78,IF($Q315=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DG$60,IF($Q315=Lists!$BW$17,Macro!DG$78,IF($Q315=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DH$60,IF($Q315=Lists!$BW$17,Macro!DH$78,IF($Q315=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DI$60,IF($Q315=Lists!$BW$17,Macro!DI$78,IF($Q315=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DJ$60,IF($Q315=Lists!$BW$17,Macro!DJ$78,IF($Q315=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DK$60,IF($Q315=Lists!$BW$17,Macro!DK$78,IF($Q315=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DL$60,IF($Q315=Lists!$BW$17,Macro!DL$78,IF($Q315=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DM$60,IF($Q315=Lists!$BW$17,Macro!DM$78,IF($Q315=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DN$60,IF($Q315=Lists!$BW$17,Macro!DN$78,IF($Q315=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DO$60,IF($Q315=Lists!$BW$17,Macro!DO$78,IF($Q315=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DP$60,IF($Q315=Lists!$BW$17,Macro!DP$78,IF($Q315=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DQ$60,IF($Q315=Lists!$BW$17,Macro!DQ$78,IF($Q315=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DR$60,IF($Q315=Lists!$BW$17,Macro!DR$78,IF($Q315=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DS$60,IF($Q315=Lists!$BW$17,Macro!DS$78,IF($Q315=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DT$60,IF($Q315=Lists!$BW$17,Macro!DT$78,IF($Q315=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DU$60,IF($Q315=Lists!$BW$17,Macro!DU$78,IF($Q315=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DV$60,IF($Q315=Lists!$BW$17,Macro!DV$78,IF($Q315=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DW$60,IF($Q315=Lists!$BW$17,Macro!DW$78,IF($Q315=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DX$60,IF($Q315=Lists!$BW$17,Macro!DX$78,IF($Q315=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DY$60,IF($Q315=Lists!$BW$17,Macro!DY$78,IF($Q315=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!DZ$60,IF($Q315=Lists!$BW$17,Macro!DZ$78,IF($Q315=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EA$60,IF($Q315=Lists!$BW$17,Macro!EA$78,IF($Q315=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EB$60,IF($Q315=Lists!$BW$17,Macro!EB$78,IF($Q315=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EC$60,IF($Q315=Lists!$BW$17,Macro!EC$78,IF($Q315=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!ED$60,IF($Q315=Lists!$BW$17,Macro!ED$78,IF($Q315=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EE$60,IF($Q315=Lists!$BW$17,Macro!EE$78,IF($Q315=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EF$60,IF($Q315=Lists!$BW$17,Macro!EF$78,IF($Q315=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EG$60,IF($Q315=Lists!$BW$17,Macro!EG$78,IF($Q315=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EH$60,IF($Q315=Lists!$BW$17,Macro!EH$78,IF($Q315=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EI$60,IF($Q315=Lists!$BW$17,Macro!EI$78,IF($Q315=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EJ$60,IF($Q315=Lists!$BW$17,Macro!EJ$78,IF($Q315=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EK$60,IF($Q315=Lists!$BW$17,Macro!EK$78,IF($Q315=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EL$60,IF($Q315=Lists!$BW$17,Macro!EL$78,IF($Q315=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EM$60,IF($Q315=Lists!$BW$17,Macro!EM$78,IF($Q315=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EN$60,IF($Q315=Lists!$BW$17,Macro!EN$78,IF($Q315=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EO$60,IF($Q315=Lists!$BW$17,Macro!EO$78,IF($Q315=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EP$60,IF($Q315=Lists!$BW$17,Macro!EP$78,IF($Q315=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EQ$60,IF($Q315=Lists!$BW$17,Macro!EQ$78,IF($Q315=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!ER$60,IF($Q315=Lists!$BW$17,Macro!ER$78,IF($Q315=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!ES$60,IF($Q315=Lists!$BW$17,Macro!ES$78,IF($Q315=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!ET$60,IF($Q315=Lists!$BW$17,Macro!ET$78,IF($Q315=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EU$60,IF($Q315=Lists!$BW$17,Macro!EU$78,IF($Q315=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EV$60,IF($Q315=Lists!$BW$17,Macro!EV$78,IF($Q315=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EW$60,IF($Q315=Lists!$BW$17,Macro!EW$78,IF($Q315=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EX$60,IF($Q315=Lists!$BW$17,Macro!EX$78,IF($Q315=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EY$60,IF($Q315=Lists!$BW$17,Macro!EY$78,IF($Q315=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!EZ$60,IF($Q315=Lists!$BW$17,Macro!EZ$78,IF($Q315=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!FA$60,IF($Q315=Lists!$BW$17,Macro!FA$78,IF($Q315=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!FB$60,IF($Q315=Lists!$BW$17,Macro!FB$78,IF($Q315=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!FC$60,IF($Q315=Lists!$BW$17,Macro!FC$78,IF($Q315=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":316},null,null,null,null,null,{"$f":"IF($R316=\"^\",IF(COUNTIF(Lists!$13:$13,H316)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY21","v":"Переменные капзатраты - 6"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G316<>0,1,IF(OR($Q316=\"\",$Q316=0),0,IF($R316=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H316))),$Q316)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AA$60,IF($Q316=Lists!$BW$17,Macro!AA$78,IF($Q316=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AB$60,IF($Q316=Lists!$BW$17,Macro!AB$78,IF($Q316=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AC$60,IF($Q316=Lists!$BW$17,Macro!AC$78,IF($Q316=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AD$60,IF($Q316=Lists!$BW$17,Macro!AD$78,IF($Q316=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AE$60,IF($Q316=Lists!$BW$17,Macro!AE$78,IF($Q316=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AF$60,IF($Q316=Lists!$BW$17,Macro!AF$78,IF($Q316=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AG$60,IF($Q316=Lists!$BW$17,Macro!AG$78,IF($Q316=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AH$60,IF($Q316=Lists!$BW$17,Macro!AH$78,IF($Q316=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AI$60,IF($Q316=Lists!$BW$17,Macro!AI$78,IF($Q316=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AJ$60,IF($Q316=Lists!$BW$17,Macro!AJ$78,IF($Q316=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AK$60,IF($Q316=Lists!$BW$17,Macro!AK$78,IF($Q316=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AL$60,IF($Q316=Lists!$BW$17,Macro!AL$78,IF($Q316=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AM$60,IF($Q316=Lists!$BW$17,Macro!AM$78,IF($Q316=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AN$60,IF($Q316=Lists!$BW$17,Macro!AN$78,IF($Q316=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AO$60,IF($Q316=Lists!$BW$17,Macro!AO$78,IF($Q316=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AP$60,IF($Q316=Lists!$BW$17,Macro!AP$78,IF($Q316=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AQ$60,IF($Q316=Lists!$BW$17,Macro!AQ$78,IF($Q316=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AR$60,IF($Q316=Lists!$BW$17,Macro!AR$78,IF($Q316=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AS$60,IF($Q316=Lists!$BW$17,Macro!AS$78,IF($Q316=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AT$60,IF($Q316=Lists!$BW$17,Macro!AT$78,IF($Q316=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AU$60,IF($Q316=Lists!$BW$17,Macro!AU$78,IF($Q316=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AV$60,IF($Q316=Lists!$BW$17,Macro!AV$78,IF($Q316=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AW$60,IF($Q316=Lists!$BW$17,Macro!AW$78,IF($Q316=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AX$60,IF($Q316=Lists!$BW$17,Macro!AX$78,IF($Q316=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AY$60,IF($Q316=Lists!$BW$17,Macro!AY$78,IF($Q316=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AZ$60,IF($Q316=Lists!$BW$17,Macro!AZ$78,IF($Q316=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BA$60,IF($Q316=Lists!$BW$17,Macro!BA$78,IF($Q316=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BB$60,IF($Q316=Lists!$BW$17,Macro!BB$78,IF($Q316=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BC$60,IF($Q316=Lists!$BW$17,Macro!BC$78,IF($Q316=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BD$60,IF($Q316=Lists!$BW$17,Macro!BD$78,IF($Q316=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BE$60,IF($Q316=Lists!$BW$17,Macro!BE$78,IF($Q316=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BF$60,IF($Q316=Lists!$BW$17,Macro!BF$78,IF($Q316=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BG$60,IF($Q316=Lists!$BW$17,Macro!BG$78,IF($Q316=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BH$60,IF($Q316=Lists!$BW$17,Macro!BH$78,IF($Q316=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BI$60,IF($Q316=Lists!$BW$17,Macro!BI$78,IF($Q316=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BJ$60,IF($Q316=Lists!$BW$17,Macro!BJ$78,IF($Q316=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BK$60,IF($Q316=Lists!$BW$17,Macro!BK$78,IF($Q316=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BL$60,IF($Q316=Lists!$BW$17,Macro!BL$78,IF($Q316=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BM$60,IF($Q316=Lists!$BW$17,Macro!BM$78,IF($Q316=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BN$60,IF($Q316=Lists!$BW$17,Macro!BN$78,IF($Q316=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BO$60,IF($Q316=Lists!$BW$17,Macro!BO$78,IF($Q316=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BP$60,IF($Q316=Lists!$BW$17,Macro!BP$78,IF($Q316=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BQ$60,IF($Q316=Lists!$BW$17,Macro!BQ$78,IF($Q316=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BR$60,IF($Q316=Lists!$BW$17,Macro!BR$78,IF($Q316=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BS$60,IF($Q316=Lists!$BW$17,Macro!BS$78,IF($Q316=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BT$60,IF($Q316=Lists!$BW$17,Macro!BT$78,IF($Q316=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BU$60,IF($Q316=Lists!$BW$17,Macro!BU$78,IF($Q316=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BV$60,IF($Q316=Lists!$BW$17,Macro!BV$78,IF($Q316=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BW$60,IF($Q316=Lists!$BW$17,Macro!BW$78,IF($Q316=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BX$60,IF($Q316=Lists!$BW$17,Macro!BX$78,IF($Q316=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BY$60,IF($Q316=Lists!$BW$17,Macro!BY$78,IF($Q316=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BZ$60,IF($Q316=Lists!$BW$17,Macro!BZ$78,IF($Q316=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CA$60,IF($Q316=Lists!$BW$17,Macro!CA$78,IF($Q316=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CB$60,IF($Q316=Lists!$BW$17,Macro!CB$78,IF($Q316=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CC$60,IF($Q316=Lists!$BW$17,Macro!CC$78,IF($Q316=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CD$60,IF($Q316=Lists!$BW$17,Macro!CD$78,IF($Q316=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CE$60,IF($Q316=Lists!$BW$17,Macro!CE$78,IF($Q316=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CF$60,IF($Q316=Lists!$BW$17,Macro!CF$78,IF($Q316=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CG$60,IF($Q316=Lists!$BW$17,Macro!CG$78,IF($Q316=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CH$60,IF($Q316=Lists!$BW$17,Macro!CH$78,IF($Q316=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CI$60,IF($Q316=Lists!$BW$17,Macro!CI$78,IF($Q316=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CJ$60,IF($Q316=Lists!$BW$17,Macro!CJ$78,IF($Q316=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CK$60,IF($Q316=Lists!$BW$17,Macro!CK$78,IF($Q316=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CL$60,IF($Q316=Lists!$BW$17,Macro!CL$78,IF($Q316=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CM$60,IF($Q316=Lists!$BW$17,Macro!CM$78,IF($Q316=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CN$60,IF($Q316=Lists!$BW$17,Macro!CN$78,IF($Q316=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CO$60,IF($Q316=Lists!$BW$17,Macro!CO$78,IF($Q316=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CP$60,IF($Q316=Lists!$BW$17,Macro!CP$78,IF($Q316=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CQ$60,IF($Q316=Lists!$BW$17,Macro!CQ$78,IF($Q316=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CR$60,IF($Q316=Lists!$BW$17,Macro!CR$78,IF($Q316=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CS$60,IF($Q316=Lists!$BW$17,Macro!CS$78,IF($Q316=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CT$60,IF($Q316=Lists!$BW$17,Macro!CT$78,IF($Q316=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CU$60,IF($Q316=Lists!$BW$17,Macro!CU$78,IF($Q316=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CV$60,IF($Q316=Lists!$BW$17,Macro!CV$78,IF($Q316=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CW$60,IF($Q316=Lists!$BW$17,Macro!CW$78,IF($Q316=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CX$60,IF($Q316=Lists!$BW$17,Macro!CX$78,IF($Q316=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CY$60,IF($Q316=Lists!$BW$17,Macro!CY$78,IF($Q316=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CZ$60,IF($Q316=Lists!$BW$17,Macro!CZ$78,IF($Q316=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DA$60,IF($Q316=Lists!$BW$17,Macro!DA$78,IF($Q316=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DB$60,IF($Q316=Lists!$BW$17,Macro!DB$78,IF($Q316=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DC$60,IF($Q316=Lists!$BW$17,Macro!DC$78,IF($Q316=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DD$60,IF($Q316=Lists!$BW$17,Macro!DD$78,IF($Q316=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DE$60,IF($Q316=Lists!$BW$17,Macro!DE$78,IF($Q316=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DF$60,IF($Q316=Lists!$BW$17,Macro!DF$78,IF($Q316=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DG$60,IF($Q316=Lists!$BW$17,Macro!DG$78,IF($Q316=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DH$60,IF($Q316=Lists!$BW$17,Macro!DH$78,IF($Q316=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DI$60,IF($Q316=Lists!$BW$17,Macro!DI$78,IF($Q316=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DJ$60,IF($Q316=Lists!$BW$17,Macro!DJ$78,IF($Q316=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DK$60,IF($Q316=Lists!$BW$17,Macro!DK$78,IF($Q316=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DL$60,IF($Q316=Lists!$BW$17,Macro!DL$78,IF($Q316=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DM$60,IF($Q316=Lists!$BW$17,Macro!DM$78,IF($Q316=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DN$60,IF($Q316=Lists!$BW$17,Macro!DN$78,IF($Q316=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DO$60,IF($Q316=Lists!$BW$17,Macro!DO$78,IF($Q316=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DP$60,IF($Q316=Lists!$BW$17,Macro!DP$78,IF($Q316=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DQ$60,IF($Q316=Lists!$BW$17,Macro!DQ$78,IF($Q316=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DR$60,IF($Q316=Lists!$BW$17,Macro!DR$78,IF($Q316=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DS$60,IF($Q316=Lists!$BW$17,Macro!DS$78,IF($Q316=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DT$60,IF($Q316=Lists!$BW$17,Macro!DT$78,IF($Q316=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DU$60,IF($Q316=Lists!$BW$17,Macro!DU$78,IF($Q316=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DV$60,IF($Q316=Lists!$BW$17,Macro!DV$78,IF($Q316=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DW$60,IF($Q316=Lists!$BW$17,Macro!DW$78,IF($Q316=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DX$60,IF($Q316=Lists!$BW$17,Macro!DX$78,IF($Q316=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DY$60,IF($Q316=Lists!$BW$17,Macro!DY$78,IF($Q316=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DZ$60,IF($Q316=Lists!$BW$17,Macro!DZ$78,IF($Q316=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EA$60,IF($Q316=Lists!$BW$17,Macro!EA$78,IF($Q316=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EB$60,IF($Q316=Lists!$BW$17,Macro!EB$78,IF($Q316=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EC$60,IF($Q316=Lists!$BW$17,Macro!EC$78,IF($Q316=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ED$60,IF($Q316=Lists!$BW$17,Macro!ED$78,IF($Q316=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EE$60,IF($Q316=Lists!$BW$17,Macro!EE$78,IF($Q316=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EF$60,IF($Q316=Lists!$BW$17,Macro!EF$78,IF($Q316=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EG$60,IF($Q316=Lists!$BW$17,Macro!EG$78,IF($Q316=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EH$60,IF($Q316=Lists!$BW$17,Macro!EH$78,IF($Q316=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EI$60,IF($Q316=Lists!$BW$17,Macro!EI$78,IF($Q316=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EJ$60,IF($Q316=Lists!$BW$17,Macro!EJ$78,IF($Q316=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EK$60,IF($Q316=Lists!$BW$17,Macro!EK$78,IF($Q316=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EL$60,IF($Q316=Lists!$BW$17,Macro!EL$78,IF($Q316=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EM$60,IF($Q316=Lists!$BW$17,Macro!EM$78,IF($Q316=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EN$60,IF($Q316=Lists!$BW$17,Macro!EN$78,IF($Q316=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EO$60,IF($Q316=Lists!$BW$17,Macro!EO$78,IF($Q316=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EP$60,IF($Q316=Lists!$BW$17,Macro!EP$78,IF($Q316=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EQ$60,IF($Q316=Lists!$BW$17,Macro!EQ$78,IF($Q316=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ER$60,IF($Q316=Lists!$BW$17,Macro!ER$78,IF($Q316=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ES$60,IF($Q316=Lists!$BW$17,Macro!ES$78,IF($Q316=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ET$60,IF($Q316=Lists!$BW$17,Macro!ET$78,IF($Q316=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EU$60,IF($Q316=Lists!$BW$17,Macro!EU$78,IF($Q316=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EV$60,IF($Q316=Lists!$BW$17,Macro!EV$78,IF($Q316=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EW$60,IF($Q316=Lists!$BW$17,Macro!EW$78,IF($Q316=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EX$60,IF($Q316=Lists!$BW$17,Macro!EX$78,IF($Q316=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EY$60,IF($Q316=Lists!$BW$17,Macro!EY$78,IF($Q316=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EZ$60,IF($Q316=Lists!$BW$17,Macro!EZ$78,IF($Q316=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FA$60,IF($Q316=Lists!$BW$17,Macro!FA$78,IF($Q316=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FB$60,IF($Q316=Lists!$BW$17,Macro!FB$78,IF($Q316=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FC$60,IF($Q316=Lists!$BW$17,Macro!FC$78,IF($Q316=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY22","v":"Переменные капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AA$60,IF($Q317=Lists!$BW$17,Macro!AA$78,IF($Q317=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AB$60,IF($Q317=Lists!$BW$17,Macro!AB$78,IF($Q317=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AC$60,IF($Q317=Lists!$BW$17,Macro!AC$78,IF($Q317=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AD$60,IF($Q317=Lists!$BW$17,Macro!AD$78,IF($Q317=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AE$60,IF($Q317=Lists!$BW$17,Macro!AE$78,IF($Q317=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AF$60,IF($Q317=Lists!$BW$17,Macro!AF$78,IF($Q317=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AG$60,IF($Q317=Lists!$BW$17,Macro!AG$78,IF($Q317=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AH$60,IF($Q317=Lists!$BW$17,Macro!AH$78,IF($Q317=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AI$60,IF($Q317=Lists!$BW$17,Macro!AI$78,IF($Q317=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AJ$60,IF($Q317=Lists!$BW$17,Macro!AJ$78,IF($Q317=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AK$60,IF($Q317=Lists!$BW$17,Macro!AK$78,IF($Q317=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AL$60,IF($Q317=Lists!$BW$17,Macro!AL$78,IF($Q317=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AM$60,IF($Q317=Lists!$BW$17,Macro!AM$78,IF($Q317=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AN$60,IF($Q317=Lists!$BW$17,Macro!AN$78,IF($Q317=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AO$60,IF($Q317=Lists!$BW$17,Macro!AO$78,IF($Q317=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AP$60,IF($Q317=Lists!$BW$17,Macro!AP$78,IF($Q317=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AQ$60,IF($Q317=Lists!$BW$17,Macro!AQ$78,IF($Q317=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AR$60,IF($Q317=Lists!$BW$17,Macro!AR$78,IF($Q317=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AS$60,IF($Q317=Lists!$BW$17,Macro!AS$78,IF($Q317=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AT$60,IF($Q317=Lists!$BW$17,Macro!AT$78,IF($Q317=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AU$60,IF($Q317=Lists!$BW$17,Macro!AU$78,IF($Q317=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AV$60,IF($Q317=Lists!$BW$17,Macro!AV$78,IF($Q317=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AW$60,IF($Q317=Lists!$BW$17,Macro!AW$78,IF($Q317=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AX$60,IF($Q317=Lists!$BW$17,Macro!AX$78,IF($Q317=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AY$60,IF($Q317=Lists!$BW$17,Macro!AY$78,IF($Q317=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AZ$60,IF($Q317=Lists!$BW$17,Macro!AZ$78,IF($Q317=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BA$60,IF($Q317=Lists!$BW$17,Macro!BA$78,IF($Q317=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BB$60,IF($Q317=Lists!$BW$17,Macro!BB$78,IF($Q317=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BC$60,IF($Q317=Lists!$BW$17,Macro!BC$78,IF($Q317=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BD$60,IF($Q317=Lists!$BW$17,Macro!BD$78,IF($Q317=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BE$60,IF($Q317=Lists!$BW$17,Macro!BE$78,IF($Q317=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BF$60,IF($Q317=Lists!$BW$17,Macro!BF$78,IF($Q317=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BG$60,IF($Q317=Lists!$BW$17,Macro!BG$78,IF($Q317=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BH$60,IF($Q317=Lists!$BW$17,Macro!BH$78,IF($Q317=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BI$60,IF($Q317=Lists!$BW$17,Macro!BI$78,IF($Q317=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BJ$60,IF($Q317=Lists!$BW$17,Macro!BJ$78,IF($Q317=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BK$60,IF($Q317=Lists!$BW$17,Macro!BK$78,IF($Q317=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BL$60,IF($Q317=Lists!$BW$17,Macro!BL$78,IF($Q317=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BM$60,IF($Q317=Lists!$BW$17,Macro!BM$78,IF($Q317=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BN$60,IF($Q317=Lists!$BW$17,Macro!BN$78,IF($Q317=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BO$60,IF($Q317=Lists!$BW$17,Macro!BO$78,IF($Q317=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BP$60,IF($Q317=Lists!$BW$17,Macro!BP$78,IF($Q317=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BQ$60,IF($Q317=Lists!$BW$17,Macro!BQ$78,IF($Q317=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BR$60,IF($Q317=Lists!$BW$17,Macro!BR$78,IF($Q317=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BS$60,IF($Q317=Lists!$BW$17,Macro!BS$78,IF($Q317=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BT$60,IF($Q317=Lists!$BW$17,Macro!BT$78,IF($Q317=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BU$60,IF($Q317=Lists!$BW$17,Macro!BU$78,IF($Q317=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BV$60,IF($Q317=Lists!$BW$17,Macro!BV$78,IF($Q317=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BW$60,IF($Q317=Lists!$BW$17,Macro!BW$78,IF($Q317=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BX$60,IF($Q317=Lists!$BW$17,Macro!BX$78,IF($Q317=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BY$60,IF($Q317=Lists!$BW$17,Macro!BY$78,IF($Q317=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BZ$60,IF($Q317=Lists!$BW$17,Macro!BZ$78,IF($Q317=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CA$60,IF($Q317=Lists!$BW$17,Macro!CA$78,IF($Q317=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CB$60,IF($Q317=Lists!$BW$17,Macro!CB$78,IF($Q317=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CC$60,IF($Q317=Lists!$BW$17,Macro!CC$78,IF($Q317=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CD$60,IF($Q317=Lists!$BW$17,Macro!CD$78,IF($Q317=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CE$60,IF($Q317=Lists!$BW$17,Macro!CE$78,IF($Q317=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CF$60,IF($Q317=Lists!$BW$17,Macro!CF$78,IF($Q317=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CG$60,IF($Q317=Lists!$BW$17,Macro!CG$78,IF($Q317=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CH$60,IF($Q317=Lists!$BW$17,Macro!CH$78,IF($Q317=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CI$60,IF($Q317=Lists!$BW$17,Macro!CI$78,IF($Q317=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CJ$60,IF($Q317=Lists!$BW$17,Macro!CJ$78,IF($Q317=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CK$60,IF($Q317=Lists!$BW$17,Macro!CK$78,IF($Q317=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CL$60,IF($Q317=Lists!$BW$17,Macro!CL$78,IF($Q317=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CM$60,IF($Q317=Lists!$BW$17,Macro!CM$78,IF($Q317=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CN$60,IF($Q317=Lists!$BW$17,Macro!CN$78,IF($Q317=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CO$60,IF($Q317=Lists!$BW$17,Macro!CO$78,IF($Q317=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CP$60,IF($Q317=Lists!$BW$17,Macro!CP$78,IF($Q317=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CQ$60,IF($Q317=Lists!$BW$17,Macro!CQ$78,IF($Q317=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CR$60,IF($Q317=Lists!$BW$17,Macro!CR$78,IF($Q317=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CS$60,IF($Q317=Lists!$BW$17,Macro!CS$78,IF($Q317=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CT$60,IF($Q317=Lists!$BW$17,Macro!CT$78,IF($Q317=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CU$60,IF($Q317=Lists!$BW$17,Macro!CU$78,IF($Q317=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CV$60,IF($Q317=Lists!$BW$17,Macro!CV$78,IF($Q317=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CW$60,IF($Q317=Lists!$BW$17,Macro!CW$78,IF($Q317=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CX$60,IF($Q317=Lists!$BW$17,Macro!CX$78,IF($Q317=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CY$60,IF($Q317=Lists!$BW$17,Macro!CY$78,IF($Q317=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CZ$60,IF($Q317=Lists!$BW$17,Macro!CZ$78,IF($Q317=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DA$60,IF($Q317=Lists!$BW$17,Macro!DA$78,IF($Q317=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DB$60,IF($Q317=Lists!$BW$17,Macro!DB$78,IF($Q317=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DC$60,IF($Q317=Lists!$BW$17,Macro!DC$78,IF($Q317=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DD$60,IF($Q317=Lists!$BW$17,Macro!DD$78,IF($Q317=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DE$60,IF($Q317=Lists!$BW$17,Macro!DE$78,IF($Q317=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DF$60,IF($Q317=Lists!$BW$17,Macro!DF$78,IF($Q317=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DG$60,IF($Q317=Lists!$BW$17,Macro!DG$78,IF($Q317=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DH$60,IF($Q317=Lists!$BW$17,Macro!DH$78,IF($Q317=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DI$60,IF($Q317=Lists!$BW$17,Macro!DI$78,IF($Q317=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DJ$60,IF($Q317=Lists!$BW$17,Macro!DJ$78,IF($Q317=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DK$60,IF($Q317=Lists!$BW$17,Macro!DK$78,IF($Q317=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DL$60,IF($Q317=Lists!$BW$17,Macro!DL$78,IF($Q317=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DM$60,IF($Q317=Lists!$BW$17,Macro!DM$78,IF($Q317=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DN$60,IF($Q317=Lists!$BW$17,Macro!DN$78,IF($Q317=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DO$60,IF($Q317=Lists!$BW$17,Macro!DO$78,IF($Q317=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DP$60,IF($Q317=Lists!$BW$17,Macro!DP$78,IF($Q317=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DQ$60,IF($Q317=Lists!$BW$17,Macro!DQ$78,IF($Q317=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DR$60,IF($Q317=Lists!$BW$17,Macro!DR$78,IF($Q317=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DS$60,IF($Q317=Lists!$BW$17,Macro!DS$78,IF($Q317=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DT$60,IF($Q317=Lists!$BW$17,Macro!DT$78,IF($Q317=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DU$60,IF($Q317=Lists!$BW$17,Macro!DU$78,IF($Q317=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DV$60,IF($Q317=Lists!$BW$17,Macro!DV$78,IF($Q317=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DW$60,IF($Q317=Lists!$BW$17,Macro!DW$78,IF($Q317=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DX$60,IF($Q317=Lists!$BW$17,Macro!DX$78,IF($Q317=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DY$60,IF($Q317=Lists!$BW$17,Macro!DY$78,IF($Q317=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DZ$60,IF($Q317=Lists!$BW$17,Macro!DZ$78,IF($Q317=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EA$60,IF($Q317=Lists!$BW$17,Macro!EA$78,IF($Q317=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EB$60,IF($Q317=Lists!$BW$17,Macro!EB$78,IF($Q317=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EC$60,IF($Q317=Lists!$BW$17,Macro!EC$78,IF($Q317=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ED$60,IF($Q317=Lists!$BW$17,Macro!ED$78,IF($Q317=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EE$60,IF($Q317=Lists!$BW$17,Macro!EE$78,IF($Q317=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EF$60,IF($Q317=Lists!$BW$17,Macro!EF$78,IF($Q317=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EG$60,IF($Q317=Lists!$BW$17,Macro!EG$78,IF($Q317=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EH$60,IF($Q317=Lists!$BW$17,Macro!EH$78,IF($Q317=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EI$60,IF($Q317=Lists!$BW$17,Macro!EI$78,IF($Q317=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EJ$60,IF($Q317=Lists!$BW$17,Macro!EJ$78,IF($Q317=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EK$60,IF($Q317=Lists!$BW$17,Macro!EK$78,IF($Q317=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EL$60,IF($Q317=Lists!$BW$17,Macro!EL$78,IF($Q317=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EM$60,IF($Q317=Lists!$BW$17,Macro!EM$78,IF($Q317=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EN$60,IF($Q317=Lists!$BW$17,Macro!EN$78,IF($Q317=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EO$60,IF($Q317=Lists!$BW$17,Macro!EO$78,IF($Q317=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EP$60,IF($Q317=Lists!$BW$17,Macro!EP$78,IF($Q317=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EQ$60,IF($Q317=Lists!$BW$17,Macro!EQ$78,IF($Q317=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ER$60,IF($Q317=Lists!$BW$17,Macro!ER$78,IF($Q317=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ES$60,IF($Q317=Lists!$BW$17,Macro!ES$78,IF($Q317=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ET$60,IF($Q317=Lists!$BW$17,Macro!ET$78,IF($Q317=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EU$60,IF($Q317=Lists!$BW$17,Macro!EU$78,IF($Q317=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EV$60,IF($Q317=Lists!$BW$17,Macro!EV$78,IF($Q317=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EW$60,IF($Q317=Lists!$BW$17,Macro!EW$78,IF($Q317=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EX$60,IF($Q317=Lists!$BW$17,Macro!EX$78,IF($Q317=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EY$60,IF($Q317=Lists!$BW$17,Macro!EY$78,IF($Q317=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EZ$60,IF($Q317=Lists!$BW$17,Macro!EZ$78,IF($Q317=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FA$60,IF($Q317=Lists!$BW$17,Macro!FA$78,IF($Q317=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FB$60,IF($Q317=Lists!$BW$17,Macro!FB$78,IF($Q317=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FC$60,IF($Q317=Lists!$BW$17,Macro!FC$78,IF($Q317=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":318},null,null,null,null,null,{"$f":"IF($R318=\"^\",IF(COUNTIF(Lists!$13:$13,H318)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY23","v":"Переменные капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G318<>0,1,IF(OR($Q318=\"\",$Q318=0),0,IF($R318=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H318))),$Q318)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AA$60,IF($Q318=Lists!$BW$17,Macro!AA$78,IF($Q318=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AB$60,IF($Q318=Lists!$BW$17,Macro!AB$78,IF($Q318=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AC$60,IF($Q318=Lists!$BW$17,Macro!AC$78,IF($Q318=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AD$60,IF($Q318=Lists!$BW$17,Macro!AD$78,IF($Q318=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AE$60,IF($Q318=Lists!$BW$17,Macro!AE$78,IF($Q318=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AF$60,IF($Q318=Lists!$BW$17,Macro!AF$78,IF($Q318=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AG$60,IF($Q318=Lists!$BW$17,Macro!AG$78,IF($Q318=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AH$60,IF($Q318=Lists!$BW$17,Macro!AH$78,IF($Q318=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AI$60,IF($Q318=Lists!$BW$17,Macro!AI$78,IF($Q318=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AJ$60,IF($Q318=Lists!$BW$17,Macro!AJ$78,IF($Q318=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AK$60,IF($Q318=Lists!$BW$17,Macro!AK$78,IF($Q318=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AL$60,IF($Q318=Lists!$BW$17,Macro!AL$78,IF($Q318=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AM$60,IF($Q318=Lists!$BW$17,Macro!AM$78,IF($Q318=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AN$60,IF($Q318=Lists!$BW$17,Macro!AN$78,IF($Q318=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AO$60,IF($Q318=Lists!$BW$17,Macro!AO$78,IF($Q318=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AP$60,IF($Q318=Lists!$BW$17,Macro!AP$78,IF($Q318=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AQ$60,IF($Q318=Lists!$BW$17,Macro!AQ$78,IF($Q318=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AR$60,IF($Q318=Lists!$BW$17,Macro!AR$78,IF($Q318=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AS$60,IF($Q318=Lists!$BW$17,Macro!AS$78,IF($Q318=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AT$60,IF($Q318=Lists!$BW$17,Macro!AT$78,IF($Q318=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AU$60,IF($Q318=Lists!$BW$17,Macro!AU$78,IF($Q318=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AV$60,IF($Q318=Lists!$BW$17,Macro!AV$78,IF($Q318=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AW$60,IF($Q318=Lists!$BW$17,Macro!AW$78,IF($Q318=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AX$60,IF($Q318=Lists!$BW$17,Macro!AX$78,IF($Q318=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AY$60,IF($Q318=Lists!$BW$17,Macro!AY$78,IF($Q318=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AZ$60,IF($Q318=Lists!$BW$17,Macro!AZ$78,IF($Q318=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BA$60,IF($Q318=Lists!$BW$17,Macro!BA$78,IF($Q318=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BB$60,IF($Q318=Lists!$BW$17,Macro!BB$78,IF($Q318=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BC$60,IF($Q318=Lists!$BW$17,Macro!BC$78,IF($Q318=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BD$60,IF($Q318=Lists!$BW$17,Macro!BD$78,IF($Q318=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BE$60,IF($Q318=Lists!$BW$17,Macro!BE$78,IF($Q318=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BF$60,IF($Q318=Lists!$BW$17,Macro!BF$78,IF($Q318=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BG$60,IF($Q318=Lists!$BW$17,Macro!BG$78,IF($Q318=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BH$60,IF($Q318=Lists!$BW$17,Macro!BH$78,IF($Q318=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BI$60,IF($Q318=Lists!$BW$17,Macro!BI$78,IF($Q318=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BJ$60,IF($Q318=Lists!$BW$17,Macro!BJ$78,IF($Q318=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BK$60,IF($Q318=Lists!$BW$17,Macro!BK$78,IF($Q318=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BL$60,IF($Q318=Lists!$BW$17,Macro!BL$78,IF($Q318=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BM$60,IF($Q318=Lists!$BW$17,Macro!BM$78,IF($Q318=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BN$60,IF($Q318=Lists!$BW$17,Macro!BN$78,IF($Q318=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BO$60,IF($Q318=Lists!$BW$17,Macro!BO$78,IF($Q318=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BP$60,IF($Q318=Lists!$BW$17,Macro!BP$78,IF($Q318=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BQ$60,IF($Q318=Lists!$BW$17,Macro!BQ$78,IF($Q318=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BR$60,IF($Q318=Lists!$BW$17,Macro!BR$78,IF($Q318=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BS$60,IF($Q318=Lists!$BW$17,Macro!BS$78,IF($Q318=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BT$60,IF($Q318=Lists!$BW$17,Macro!BT$78,IF($Q318=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BU$60,IF($Q318=Lists!$BW$17,Macro!BU$78,IF($Q318=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BV$60,IF($Q318=Lists!$BW$17,Macro!BV$78,IF($Q318=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BW$60,IF($Q318=Lists!$BW$17,Macro!BW$78,IF($Q318=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BX$60,IF($Q318=Lists!$BW$17,Macro!BX$78,IF($Q318=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BY$60,IF($Q318=Lists!$BW$17,Macro!BY$78,IF($Q318=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BZ$60,IF($Q318=Lists!$BW$17,Macro!BZ$78,IF($Q318=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CA$60,IF($Q318=Lists!$BW$17,Macro!CA$78,IF($Q318=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CB$60,IF($Q318=Lists!$BW$17,Macro!CB$78,IF($Q318=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CC$60,IF($Q318=Lists!$BW$17,Macro!CC$78,IF($Q318=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CD$60,IF($Q318=Lists!$BW$17,Macro!CD$78,IF($Q318=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CE$60,IF($Q318=Lists!$BW$17,Macro!CE$78,IF($Q318=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CF$60,IF($Q318=Lists!$BW$17,Macro!CF$78,IF($Q318=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CG$60,IF($Q318=Lists!$BW$17,Macro!CG$78,IF($Q318=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CH$60,IF($Q318=Lists!$BW$17,Macro!CH$78,IF($Q318=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CI$60,IF($Q318=Lists!$BW$17,Macro!CI$78,IF($Q318=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CJ$60,IF($Q318=Lists!$BW$17,Macro!CJ$78,IF($Q318=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CK$60,IF($Q318=Lists!$BW$17,Macro!CK$78,IF($Q318=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CL$60,IF($Q318=Lists!$BW$17,Macro!CL$78,IF($Q318=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CM$60,IF($Q318=Lists!$BW$17,Macro!CM$78,IF($Q318=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CN$60,IF($Q318=Lists!$BW$17,Macro!CN$78,IF($Q318=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CO$60,IF($Q318=Lists!$BW$17,Macro!CO$78,IF($Q318=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CP$60,IF($Q318=Lists!$BW$17,Macro!CP$78,IF($Q318=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CQ$60,IF($Q318=Lists!$BW$17,Macro!CQ$78,IF($Q318=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CR$60,IF($Q318=Lists!$BW$17,Macro!CR$78,IF($Q318=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CS$60,IF($Q318=Lists!$BW$17,Macro!CS$78,IF($Q318=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CT$60,IF($Q318=Lists!$BW$17,Macro!CT$78,IF($Q318=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CU$60,IF($Q318=Lists!$BW$17,Macro!CU$78,IF($Q318=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CV$60,IF($Q318=Lists!$BW$17,Macro!CV$78,IF($Q318=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CW$60,IF($Q318=Lists!$BW$17,Macro!CW$78,IF($Q318=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CX$60,IF($Q318=Lists!$BW$17,Macro!CX$78,IF($Q318=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CY$60,IF($Q318=Lists!$BW$17,Macro!CY$78,IF($Q318=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CZ$60,IF($Q318=Lists!$BW$17,Macro!CZ$78,IF($Q318=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DA$60,IF($Q318=Lists!$BW$17,Macro!DA$78,IF($Q318=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DB$60,IF($Q318=Lists!$BW$17,Macro!DB$78,IF($Q318=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DC$60,IF($Q318=Lists!$BW$17,Macro!DC$78,IF($Q318=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DD$60,IF($Q318=Lists!$BW$17,Macro!DD$78,IF($Q318=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DE$60,IF($Q318=Lists!$BW$17,Macro!DE$78,IF($Q318=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DF$60,IF($Q318=Lists!$BW$17,Macro!DF$78,IF($Q318=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DG$60,IF($Q318=Lists!$BW$17,Macro!DG$78,IF($Q318=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DH$60,IF($Q318=Lists!$BW$17,Macro!DH$78,IF($Q318=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DI$60,IF($Q318=Lists!$BW$17,Macro!DI$78,IF($Q318=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DJ$60,IF($Q318=Lists!$BW$17,Macro!DJ$78,IF($Q318=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DK$60,IF($Q318=Lists!$BW$17,Macro!DK$78,IF($Q318=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DL$60,IF($Q318=Lists!$BW$17,Macro!DL$78,IF($Q318=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DM$60,IF($Q318=Lists!$BW$17,Macro!DM$78,IF($Q318=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DN$60,IF($Q318=Lists!$BW$17,Macro!DN$78,IF($Q318=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DO$60,IF($Q318=Lists!$BW$17,Macro!DO$78,IF($Q318=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DP$60,IF($Q318=Lists!$BW$17,Macro!DP$78,IF($Q318=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DQ$60,IF($Q318=Lists!$BW$17,Macro!DQ$78,IF($Q318=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DR$60,IF($Q318=Lists!$BW$17,Macro!DR$78,IF($Q318=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DS$60,IF($Q318=Lists!$BW$17,Macro!DS$78,IF($Q318=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DT$60,IF($Q318=Lists!$BW$17,Macro!DT$78,IF($Q318=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DU$60,IF($Q318=Lists!$BW$17,Macro!DU$78,IF($Q318=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DV$60,IF($Q318=Lists!$BW$17,Macro!DV$78,IF($Q318=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DW$60,IF($Q318=Lists!$BW$17,Macro!DW$78,IF($Q318=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DX$60,IF($Q318=Lists!$BW$17,Macro!DX$78,IF($Q318=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DY$60,IF($Q318=Lists!$BW$17,Macro!DY$78,IF($Q318=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DZ$60,IF($Q318=Lists!$BW$17,Macro!DZ$78,IF($Q318=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EA$60,IF($Q318=Lists!$BW$17,Macro!EA$78,IF($Q318=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EB$60,IF($Q318=Lists!$BW$17,Macro!EB$78,IF($Q318=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EC$60,IF($Q318=Lists!$BW$17,Macro!EC$78,IF($Q318=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ED$60,IF($Q318=Lists!$BW$17,Macro!ED$78,IF($Q318=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EE$60,IF($Q318=Lists!$BW$17,Macro!EE$78,IF($Q318=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EF$60,IF($Q318=Lists!$BW$17,Macro!EF$78,IF($Q318=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EG$60,IF($Q318=Lists!$BW$17,Macro!EG$78,IF($Q318=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EH$60,IF($Q318=Lists!$BW$17,Macro!EH$78,IF($Q318=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EI$60,IF($Q318=Lists!$BW$17,Macro!EI$78,IF($Q318=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EJ$60,IF($Q318=Lists!$BW$17,Macro!EJ$78,IF($Q318=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EK$60,IF($Q318=Lists!$BW$17,Macro!EK$78,IF($Q318=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EL$60,IF($Q318=Lists!$BW$17,Macro!EL$78,IF($Q318=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EM$60,IF($Q318=Lists!$BW$17,Macro!EM$78,IF($Q318=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EN$60,IF($Q318=Lists!$BW$17,Macro!EN$78,IF($Q318=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EO$60,IF($Q318=Lists!$BW$17,Macro!EO$78,IF($Q318=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EP$60,IF($Q318=Lists!$BW$17,Macro!EP$78,IF($Q318=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EQ$60,IF($Q318=Lists!$BW$17,Macro!EQ$78,IF($Q318=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ER$60,IF($Q318=Lists!$BW$17,Macro!ER$78,IF($Q318=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ES$60,IF($Q318=Lists!$BW$17,Macro!ES$78,IF($Q318=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ET$60,IF($Q318=Lists!$BW$17,Macro!ET$78,IF($Q318=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EU$60,IF($Q318=Lists!$BW$17,Macro!EU$78,IF($Q318=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EV$60,IF($Q318=Lists!$BW$17,Macro!EV$78,IF($Q318=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EW$60,IF($Q318=Lists!$BW$17,Macro!EW$78,IF($Q318=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EX$60,IF($Q318=Lists!$BW$17,Macro!EX$78,IF($Q318=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EY$60,IF($Q318=Lists!$BW$17,Macro!EY$78,IF($Q318=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EZ$60,IF($Q318=Lists!$BW$17,Macro!EZ$78,IF($Q318=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FA$60,IF($Q318=Lists!$BW$17,Macro!FA$78,IF($Q318=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FB$60,IF($Q318=Lists!$BW$17,Macro!FB$78,IF($Q318=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FC$60,IF($Q318=Lists!$BW$17,Macro!FC$78,IF($Q318=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":319},null,null,null,null,null,{"$f":"IF($R319=\"^\",IF(COUNTIF(Lists!$13:$13,H319)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G319<>0,1,IF(OR($Q319=\"\",$Q319=0),0,IF($R319=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H319))),$Q319)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AA$60,IF($Q319=Lists!$BW$17,Macro!AA$78,IF($Q319=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AB$60,IF($Q319=Lists!$BW$17,Macro!AB$78,IF($Q319=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AC$60,IF($Q319=Lists!$BW$17,Macro!AC$78,IF($Q319=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AD$60,IF($Q319=Lists!$BW$17,Macro!AD$78,IF($Q319=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AE$60,IF($Q319=Lists!$BW$17,Macro!AE$78,IF($Q319=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AF$60,IF($Q319=Lists!$BW$17,Macro!AF$78,IF($Q319=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AG$60,IF($Q319=Lists!$BW$17,Macro!AG$78,IF($Q319=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AH$60,IF($Q319=Lists!$BW$17,Macro!AH$78,IF($Q319=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AI$60,IF($Q319=Lists!$BW$17,Macro!AI$78,IF($Q319=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AJ$60,IF($Q319=Lists!$BW$17,Macro!AJ$78,IF($Q319=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AK$60,IF($Q319=Lists!$BW$17,Macro!AK$78,IF($Q319=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AL$60,IF($Q319=Lists!$BW$17,Macro!AL$78,IF($Q319=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AM$60,IF($Q319=Lists!$BW$17,Macro!AM$78,IF($Q319=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AN$60,IF($Q319=Lists!$BW$17,Macro!AN$78,IF($Q319=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AO$60,IF($Q319=Lists!$BW$17,Macro!AO$78,IF($Q319=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AP$60,IF($Q319=Lists!$BW$17,Macro!AP$78,IF($Q319=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AQ$60,IF($Q319=Lists!$BW$17,Macro!AQ$78,IF($Q319=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AR$60,IF($Q319=Lists!$BW$17,Macro!AR$78,IF($Q319=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AS$60,IF($Q319=Lists!$BW$17,Macro!AS$78,IF($Q319=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AT$60,IF($Q319=Lists!$BW$17,Macro!AT$78,IF($Q319=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AU$60,IF($Q319=Lists!$BW$17,Macro!AU$78,IF($Q319=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AV$60,IF($Q319=Lists!$BW$17,Macro!AV$78,IF($Q319=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AW$60,IF($Q319=Lists!$BW$17,Macro!AW$78,IF($Q319=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AX$60,IF($Q319=Lists!$BW$17,Macro!AX$78,IF($Q319=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AY$60,IF($Q319=Lists!$BW$17,Macro!AY$78,IF($Q319=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AZ$60,IF($Q319=Lists!$BW$17,Macro!AZ$78,IF($Q319=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BA$60,IF($Q319=Lists!$BW$17,Macro!BA$78,IF($Q319=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BB$60,IF($Q319=Lists!$BW$17,Macro!BB$78,IF($Q319=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BC$60,IF($Q319=Lists!$BW$17,Macro!BC$78,IF($Q319=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BD$60,IF($Q319=Lists!$BW$17,Macro!BD$78,IF($Q319=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BE$60,IF($Q319=Lists!$BW$17,Macro!BE$78,IF($Q319=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BF$60,IF($Q319=Lists!$BW$17,Macro!BF$78,IF($Q319=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BG$60,IF($Q319=Lists!$BW$17,Macro!BG$78,IF($Q319=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BH$60,IF($Q319=Lists!$BW$17,Macro!BH$78,IF($Q319=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BI$60,IF($Q319=Lists!$BW$17,Macro!BI$78,IF($Q319=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BJ$60,IF($Q319=Lists!$BW$17,Macro!BJ$78,IF($Q319=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BK$60,IF($Q319=Lists!$BW$17,Macro!BK$78,IF($Q319=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BL$60,IF($Q319=Lists!$BW$17,Macro!BL$78,IF($Q319=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BM$60,IF($Q319=Lists!$BW$17,Macro!BM$78,IF($Q319=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BN$60,IF($Q319=Lists!$BW$17,Macro!BN$78,IF($Q319=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BO$60,IF($Q319=Lists!$BW$17,Macro!BO$78,IF($Q319=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BP$60,IF($Q319=Lists!$BW$17,Macro!BP$78,IF($Q319=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BQ$60,IF($Q319=Lists!$BW$17,Macro!BQ$78,IF($Q319=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BR$60,IF($Q319=Lists!$BW$17,Macro!BR$78,IF($Q319=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BS$60,IF($Q319=Lists!$BW$17,Macro!BS$78,IF($Q319=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BT$60,IF($Q319=Lists!$BW$17,Macro!BT$78,IF($Q319=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BU$60,IF($Q319=Lists!$BW$17,Macro!BU$78,IF($Q319=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BV$60,IF($Q319=Lists!$BW$17,Macro!BV$78,IF($Q319=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BW$60,IF($Q319=Lists!$BW$17,Macro!BW$78,IF($Q319=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BX$60,IF($Q319=Lists!$BW$17,Macro!BX$78,IF($Q319=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BY$60,IF($Q319=Lists!$BW$17,Macro!BY$78,IF($Q319=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BZ$60,IF($Q319=Lists!$BW$17,Macro!BZ$78,IF($Q319=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CA$60,IF($Q319=Lists!$BW$17,Macro!CA$78,IF($Q319=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CB$60,IF($Q319=Lists!$BW$17,Macro!CB$78,IF($Q319=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CC$60,IF($Q319=Lists!$BW$17,Macro!CC$78,IF($Q319=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CD$60,IF($Q319=Lists!$BW$17,Macro!CD$78,IF($Q319=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CE$60,IF($Q319=Lists!$BW$17,Macro!CE$78,IF($Q319=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CF$60,IF($Q319=Lists!$BW$17,Macro!CF$78,IF($Q319=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CG$60,IF($Q319=Lists!$BW$17,Macro!CG$78,IF($Q319=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CH$60,IF($Q319=Lists!$BW$17,Macro!CH$78,IF($Q319=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CI$60,IF($Q319=Lists!$BW$17,Macro!CI$78,IF($Q319=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CJ$60,IF($Q319=Lists!$BW$17,Macro!CJ$78,IF($Q319=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CK$60,IF($Q319=Lists!$BW$17,Macro!CK$78,IF($Q319=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CL$60,IF($Q319=Lists!$BW$17,Macro!CL$78,IF($Q319=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CM$60,IF($Q319=Lists!$BW$17,Macro!CM$78,IF($Q319=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CN$60,IF($Q319=Lists!$BW$17,Macro!CN$78,IF($Q319=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CO$60,IF($Q319=Lists!$BW$17,Macro!CO$78,IF($Q319=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CP$60,IF($Q319=Lists!$BW$17,Macro!CP$78,IF($Q319=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CQ$60,IF($Q319=Lists!$BW$17,Macro!CQ$78,IF($Q319=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CR$60,IF($Q319=Lists!$BW$17,Macro!CR$78,IF($Q319=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CS$60,IF($Q319=Lists!$BW$17,Macro!CS$78,IF($Q319=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CT$60,IF($Q319=Lists!$BW$17,Macro!CT$78,IF($Q319=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CU$60,IF($Q319=Lists!$BW$17,Macro!CU$78,IF($Q319=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CV$60,IF($Q319=Lists!$BW$17,Macro!CV$78,IF($Q319=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CW$60,IF($Q319=Lists!$BW$17,Macro!CW$78,IF($Q319=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CX$60,IF($Q319=Lists!$BW$17,Macro!CX$78,IF($Q319=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CY$60,IF($Q319=Lists!$BW$17,Macro!CY$78,IF($Q319=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CZ$60,IF($Q319=Lists!$BW$17,Macro!CZ$78,IF($Q319=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DA$60,IF($Q319=Lists!$BW$17,Macro!DA$78,IF($Q319=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DB$60,IF($Q319=Lists!$BW$17,Macro!DB$78,IF($Q319=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DC$60,IF($Q319=Lists!$BW$17,Macro!DC$78,IF($Q319=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DD$60,IF($Q319=Lists!$BW$17,Macro!DD$78,IF($Q319=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DE$60,IF($Q319=Lists!$BW$17,Macro!DE$78,IF($Q319=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DF$60,IF($Q319=Lists!$BW$17,Macro!DF$78,IF($Q319=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DG$60,IF($Q319=Lists!$BW$17,Macro!DG$78,IF($Q319=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DH$60,IF($Q319=Lists!$BW$17,Macro!DH$78,IF($Q319=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DI$60,IF($Q319=Lists!$BW$17,Macro!DI$78,IF($Q319=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DJ$60,IF($Q319=Lists!$BW$17,Macro!DJ$78,IF($Q319=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DK$60,IF($Q319=Lists!$BW$17,Macro!DK$78,IF($Q319=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DL$60,IF($Q319=Lists!$BW$17,Macro!DL$78,IF($Q319=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DM$60,IF($Q319=Lists!$BW$17,Macro!DM$78,IF($Q319=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DN$60,IF($Q319=Lists!$BW$17,Macro!DN$78,IF($Q319=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DO$60,IF($Q319=Lists!$BW$17,Macro!DO$78,IF($Q319=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DP$60,IF($Q319=Lists!$BW$17,Macro!DP$78,IF($Q319=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DQ$60,IF($Q319=Lists!$BW$17,Macro!DQ$78,IF($Q319=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DR$60,IF($Q319=Lists!$BW$17,Macro!DR$78,IF($Q319=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DS$60,IF($Q319=Lists!$BW$17,Macro!DS$78,IF($Q319=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DT$60,IF($Q319=Lists!$BW$17,Macro!DT$78,IF($Q319=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DU$60,IF($Q319=Lists!$BW$17,Macro!DU$78,IF($Q319=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DV$60,IF($Q319=Lists!$BW$17,Macro!DV$78,IF($Q319=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DW$60,IF($Q319=Lists!$BW$17,Macro!DW$78,IF($Q319=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DX$60,IF($Q319=Lists!$BW$17,Macro!DX$78,IF($Q319=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DY$60,IF($Q319=Lists!$BW$17,Macro!DY$78,IF($Q319=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DZ$60,IF($Q319=Lists!$BW$17,Macro!DZ$78,IF($Q319=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EA$60,IF($Q319=Lists!$BW$17,Macro!EA$78,IF($Q319=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EB$60,IF($Q319=Lists!$BW$17,Macro!EB$78,IF($Q319=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EC$60,IF($Q319=Lists!$BW$17,Macro!EC$78,IF($Q319=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ED$60,IF($Q319=Lists!$BW$17,Macro!ED$78,IF($Q319=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EE$60,IF($Q319=Lists!$BW$17,Macro!EE$78,IF($Q319=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EF$60,IF($Q319=Lists!$BW$17,Macro!EF$78,IF($Q319=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EG$60,IF($Q319=Lists!$BW$17,Macro!EG$78,IF($Q319=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EH$60,IF($Q319=Lists!$BW$17,Macro!EH$78,IF($Q319=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EI$60,IF($Q319=Lists!$BW$17,Macro!EI$78,IF($Q319=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EJ$60,IF($Q319=Lists!$BW$17,Macro!EJ$78,IF($Q319=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EK$60,IF($Q319=Lists!$BW$17,Macro!EK$78,IF($Q319=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EL$60,IF($Q319=Lists!$BW$17,Macro!EL$78,IF($Q319=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EM$60,IF($Q319=Lists!$BW$17,Macro!EM$78,IF($Q319=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EN$60,IF($Q319=Lists!$BW$17,Macro!EN$78,IF($Q319=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EO$60,IF($Q319=Lists!$BW$17,Macro!EO$78,IF($Q319=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EP$60,IF($Q319=Lists!$BW$17,Macro!EP$78,IF($Q319=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EQ$60,IF($Q319=Lists!$BW$17,Macro!EQ$78,IF($Q319=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ER$60,IF($Q319=Lists!$BW$17,Macro!ER$78,IF($Q319=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ES$60,IF($Q319=Lists!$BW$17,Macro!ES$78,IF($Q319=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ET$60,IF($Q319=Lists!$BW$17,Macro!ET$78,IF($Q319=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EU$60,IF($Q319=Lists!$BW$17,Macro!EU$78,IF($Q319=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EV$60,IF($Q319=Lists!$BW$17,Macro!EV$78,IF($Q319=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EW$60,IF($Q319=Lists!$BW$17,Macro!EW$78,IF($Q319=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EX$60,IF($Q319=Lists!$BW$17,Macro!EX$78,IF($Q319=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EY$60,IF($Q319=Lists!$BW$17,Macro!EY$78,IF($Q319=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EZ$60,IF($Q319=Lists!$BW$17,Macro!EZ$78,IF($Q319=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FA$60,IF($Q319=Lists!$BW$17,Macro!FA$78,IF($Q319=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FB$60,IF($Q319=Lists!$BW$17,Macro!FB$78,IF($Q319=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FC$60,IF($Q319=Lists!$BW$17,Macro!FC$78,IF($Q319=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G320<>0,1,IF(OR($Q320=\"\",$Q320=0),0,IF($R320=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H320))),$Q320)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AA$60,IF($Q320=Lists!$BW$17,Macro!AA$78,IF($Q320=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AB$60,IF($Q320=Lists!$BW$17,Macro!AB$78,IF($Q320=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AC$60,IF($Q320=Lists!$BW$17,Macro!AC$78,IF($Q320=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AD$60,IF($Q320=Lists!$BW$17,Macro!AD$78,IF($Q320=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AE$60,IF($Q320=Lists!$BW$17,Macro!AE$78,IF($Q320=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AF$60,IF($Q320=Lists!$BW$17,Macro!AF$78,IF($Q320=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AG$60,IF($Q320=Lists!$BW$17,Macro!AG$78,IF($Q320=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AH$60,IF($Q320=Lists!$BW$17,Macro!AH$78,IF($Q320=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AI$60,IF($Q320=Lists!$BW$17,Macro!AI$78,IF($Q320=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AJ$60,IF($Q320=Lists!$BW$17,Macro!AJ$78,IF($Q320=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AK$60,IF($Q320=Lists!$BW$17,Macro!AK$78,IF($Q320=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AL$60,IF($Q320=Lists!$BW$17,Macro!AL$78,IF($Q320=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AM$60,IF($Q320=Lists!$BW$17,Macro!AM$78,IF($Q320=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AN$60,IF($Q320=Lists!$BW$17,Macro!AN$78,IF($Q320=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AO$60,IF($Q320=Lists!$BW$17,Macro!AO$78,IF($Q320=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AP$60,IF($Q320=Lists!$BW$17,Macro!AP$78,IF($Q320=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AQ$60,IF($Q320=Lists!$BW$17,Macro!AQ$78,IF($Q320=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AR$60,IF($Q320=Lists!$BW$17,Macro!AR$78,IF($Q320=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AS$60,IF($Q320=Lists!$BW$17,Macro!AS$78,IF($Q320=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AT$60,IF($Q320=Lists!$BW$17,Macro!AT$78,IF($Q320=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AU$60,IF($Q320=Lists!$BW$17,Macro!AU$78,IF($Q320=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AV$60,IF($Q320=Lists!$BW$17,Macro!AV$78,IF($Q320=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AW$60,IF($Q320=Lists!$BW$17,Macro!AW$78,IF($Q320=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AX$60,IF($Q320=Lists!$BW$17,Macro!AX$78,IF($Q320=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AY$60,IF($Q320=Lists!$BW$17,Macro!AY$78,IF($Q320=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AZ$60,IF($Q320=Lists!$BW$17,Macro!AZ$78,IF($Q320=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BA$60,IF($Q320=Lists!$BW$17,Macro!BA$78,IF($Q320=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BB$60,IF($Q320=Lists!$BW$17,Macro!BB$78,IF($Q320=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BC$60,IF($Q320=Lists!$BW$17,Macro!BC$78,IF($Q320=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BD$60,IF($Q320=Lists!$BW$17,Macro!BD$78,IF($Q320=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BE$60,IF($Q320=Lists!$BW$17,Macro!BE$78,IF($Q320=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BF$60,IF($Q320=Lists!$BW$17,Macro!BF$78,IF($Q320=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BG$60,IF($Q320=Lists!$BW$17,Macro!BG$78,IF($Q320=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BH$60,IF($Q320=Lists!$BW$17,Macro!BH$78,IF($Q320=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BI$60,IF($Q320=Lists!$BW$17,Macro!BI$78,IF($Q320=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BJ$60,IF($Q320=Lists!$BW$17,Macro!BJ$78,IF($Q320=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BK$60,IF($Q320=Lists!$BW$17,Macro!BK$78,IF($Q320=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BL$60,IF($Q320=Lists!$BW$17,Macro!BL$78,IF($Q320=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BM$60,IF($Q320=Lists!$BW$17,Macro!BM$78,IF($Q320=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BN$60,IF($Q320=Lists!$BW$17,Macro!BN$78,IF($Q320=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BO$60,IF($Q320=Lists!$BW$17,Macro!BO$78,IF($Q320=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BP$60,IF($Q320=Lists!$BW$17,Macro!BP$78,IF($Q320=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BQ$60,IF($Q320=Lists!$BW$17,Macro!BQ$78,IF($Q320=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BR$60,IF($Q320=Lists!$BW$17,Macro!BR$78,IF($Q320=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BS$60,IF($Q320=Lists!$BW$17,Macro!BS$78,IF($Q320=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BT$60,IF($Q320=Lists!$BW$17,Macro!BT$78,IF($Q320=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BU$60,IF($Q320=Lists!$BW$17,Macro!BU$78,IF($Q320=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BV$60,IF($Q320=Lists!$BW$17,Macro!BV$78,IF($Q320=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BW$60,IF($Q320=Lists!$BW$17,Macro!BW$78,IF($Q320=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BX$60,IF($Q320=Lists!$BW$17,Macro!BX$78,IF($Q320=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BY$60,IF($Q320=Lists!$BW$17,Macro!BY$78,IF($Q320=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BZ$60,IF($Q320=Lists!$BW$17,Macro!BZ$78,IF($Q320=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CA$60,IF($Q320=Lists!$BW$17,Macro!CA$78,IF($Q320=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CB$60,IF($Q320=Lists!$BW$17,Macro!CB$78,IF($Q320=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CC$60,IF($Q320=Lists!$BW$17,Macro!CC$78,IF($Q320=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CD$60,IF($Q320=Lists!$BW$17,Macro!CD$78,IF($Q320=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CE$60,IF($Q320=Lists!$BW$17,Macro!CE$78,IF($Q320=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CF$60,IF($Q320=Lists!$BW$17,Macro!CF$78,IF($Q320=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CG$60,IF($Q320=Lists!$BW$17,Macro!CG$78,IF($Q320=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CH$60,IF($Q320=Lists!$BW$17,Macro!CH$78,IF($Q320=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CI$60,IF($Q320=Lists!$BW$17,Macro!CI$78,IF($Q320=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CJ$60,IF($Q320=Lists!$BW$17,Macro!CJ$78,IF($Q320=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CK$60,IF($Q320=Lists!$BW$17,Macro!CK$78,IF($Q320=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CL$60,IF($Q320=Lists!$BW$17,Macro!CL$78,IF($Q320=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CM$60,IF($Q320=Lists!$BW$17,Macro!CM$78,IF($Q320=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CN$60,IF($Q320=Lists!$BW$17,Macro!CN$78,IF($Q320=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CO$60,IF($Q320=Lists!$BW$17,Macro!CO$78,IF($Q320=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CP$60,IF($Q320=Lists!$BW$17,Macro!CP$78,IF($Q320=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CQ$60,IF($Q320=Lists!$BW$17,Macro!CQ$78,IF($Q320=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CR$60,IF($Q320=Lists!$BW$17,Macro!CR$78,IF($Q320=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CS$60,IF($Q320=Lists!$BW$17,Macro!CS$78,IF($Q320=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CT$60,IF($Q320=Lists!$BW$17,Macro!CT$78,IF($Q320=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CU$60,IF($Q320=Lists!$BW$17,Macro!CU$78,IF($Q320=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CV$60,IF($Q320=Lists!$BW$17,Macro!CV$78,IF($Q320=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CW$60,IF($Q320=Lists!$BW$17,Macro!CW$78,IF($Q320=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CX$60,IF($Q320=Lists!$BW$17,Macro!CX$78,IF($Q320=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CY$60,IF($Q320=Lists!$BW$17,Macro!CY$78,IF($Q320=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CZ$60,IF($Q320=Lists!$BW$17,Macro!CZ$78,IF($Q320=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DA$60,IF($Q320=Lists!$BW$17,Macro!DA$78,IF($Q320=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DB$60,IF($Q320=Lists!$BW$17,Macro!DB$78,IF($Q320=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DC$60,IF($Q320=Lists!$BW$17,Macro!DC$78,IF($Q320=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DD$60,IF($Q320=Lists!$BW$17,Macro!DD$78,IF($Q320=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DE$60,IF($Q320=Lists!$BW$17,Macro!DE$78,IF($Q320=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DF$60,IF($Q320=Lists!$BW$17,Macro!DF$78,IF($Q320=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DG$60,IF($Q320=Lists!$BW$17,Macro!DG$78,IF($Q320=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DH$60,IF($Q320=Lists!$BW$17,Macro!DH$78,IF($Q320=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DI$60,IF($Q320=Lists!$BW$17,Macro!DI$78,IF($Q320=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DJ$60,IF($Q320=Lists!$BW$17,Macro!DJ$78,IF($Q320=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DK$60,IF($Q320=Lists!$BW$17,Macro!DK$78,IF($Q320=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DL$60,IF($Q320=Lists!$BW$17,Macro!DL$78,IF($Q320=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DM$60,IF($Q320=Lists!$BW$17,Macro!DM$78,IF($Q320=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DN$60,IF($Q320=Lists!$BW$17,Macro!DN$78,IF($Q320=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DO$60,IF($Q320=Lists!$BW$17,Macro!DO$78,IF($Q320=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DP$60,IF($Q320=Lists!$BW$17,Macro!DP$78,IF($Q320=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DQ$60,IF($Q320=Lists!$BW$17,Macro!DQ$78,IF($Q320=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DR$60,IF($Q320=Lists!$BW$17,Macro!DR$78,IF($Q320=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DS$60,IF($Q320=Lists!$BW$17,Macro!DS$78,IF($Q320=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DT$60,IF($Q320=Lists!$BW$17,Macro!DT$78,IF($Q320=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DU$60,IF($Q320=Lists!$BW$17,Macro!DU$78,IF($Q320=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DV$60,IF($Q320=Lists!$BW$17,Macro!DV$78,IF($Q320=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DW$60,IF($Q320=Lists!$BW$17,Macro!DW$78,IF($Q320=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DX$60,IF($Q320=Lists!$BW$17,Macro!DX$78,IF($Q320=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DY$60,IF($Q320=Lists!$BW$17,Macro!DY$78,IF($Q320=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DZ$60,IF($Q320=Lists!$BW$17,Macro!DZ$78,IF($Q320=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EA$60,IF($Q320=Lists!$BW$17,Macro!EA$78,IF($Q320=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EB$60,IF($Q320=Lists!$BW$17,Macro!EB$78,IF($Q320=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EC$60,IF($Q320=Lists!$BW$17,Macro!EC$78,IF($Q320=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ED$60,IF($Q320=Lists!$BW$17,Macro!ED$78,IF($Q320=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EE$60,IF($Q320=Lists!$BW$17,Macro!EE$78,IF($Q320=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EF$60,IF($Q320=Lists!$BW$17,Macro!EF$78,IF($Q320=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EG$60,IF($Q320=Lists!$BW$17,Macro!EG$78,IF($Q320=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EH$60,IF($Q320=Lists!$BW$17,Macro!EH$78,IF($Q320=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EI$60,IF($Q320=Lists!$BW$17,Macro!EI$78,IF($Q320=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EJ$60,IF($Q320=Lists!$BW$17,Macro!EJ$78,IF($Q320=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EK$60,IF($Q320=Lists!$BW$17,Macro!EK$78,IF($Q320=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EL$60,IF($Q320=Lists!$BW$17,Macro!EL$78,IF($Q320=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EM$60,IF($Q320=Lists!$BW$17,Macro!EM$78,IF($Q320=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EN$60,IF($Q320=Lists!$BW$17,Macro!EN$78,IF($Q320=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EO$60,IF($Q320=Lists!$BW$17,Macro!EO$78,IF($Q320=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EP$60,IF($Q320=Lists!$BW$17,Macro!EP$78,IF($Q320=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EQ$60,IF($Q320=Lists!$BW$17,Macro!EQ$78,IF($Q320=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ER$60,IF($Q320=Lists!$BW$17,Macro!ER$78,IF($Q320=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ES$60,IF($Q320=Lists!$BW$17,Macro!ES$78,IF($Q320=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ET$60,IF($Q320=Lists!$BW$17,Macro!ET$78,IF($Q320=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EU$60,IF($Q320=Lists!$BW$17,Macro!EU$78,IF($Q320=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EV$60,IF($Q320=Lists!$BW$17,Macro!EV$78,IF($Q320=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EW$60,IF($Q320=Lists!$BW$17,Macro!EW$78,IF($Q320=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EX$60,IF($Q320=Lists!$BW$17,Macro!EX$78,IF($Q320=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EY$60,IF($Q320=Lists!$BW$17,Macro!EY$78,IF($Q320=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EZ$60,IF($Q320=Lists!$BW$17,Macro!EZ$78,IF($Q320=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FA$60,IF($Q320=Lists!$BW$17,Macro!FA$78,IF($Q320=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FB$60,IF($Q320=Lists!$BW$17,Macro!FB$78,IF($Q320=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FC$60,IF($Q320=Lists!$BW$17,Macro!FC$78,IF($Q320=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":321},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":322},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":159,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I34\")","v":"Sales"},null,null,{"$f":"INDIRECT(\"START!K34\")","v":"Параметры бюджета продаж"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$GC14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99490)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99490)","v":0},{"$f":"SUM(T$15:T$99490)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$76","v":"Валовый поток сдачи в аренду"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K15)+1)=1,MAX(K$15:K15)+1,0)","v":1},{"$f":"\"начало \"&K16&\" блока продаж\"","v":"начало 1 блока продаж"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Валовый поток сдачи в аренду"},{"$f":"IF(OR(K16=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)))","v":"Доход от аренды"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$77","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$GB17)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$131","v":"Общий оборот (GMV) с учетом скидок"}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H18","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"I17","v":"Доход от аренды"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z19:$GB19)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0}]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},"Коммерческие затраты на один кв.м.",null,null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z21:$GB21)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q22:$Q25,AA22:AA25))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q22:$Q25,AB22:AB25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q22:$Q25,CN22:CN25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q22:$Q25,EZ22:EZ25))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q22:$Q25,FA22:FA25))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q22:$Q25,FB22:FB25))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q22:$Q25,FC22:FC25))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на один кв.м."},{"$f":"Items!$AD$16","v":"Представительские расходы"},null,null,null,"руб. // %",null,null,"*",null,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF($X22=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z22:$GB22)","v":1},"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на один кв.м."},{"$f":"Items!$AD$17","v":"Консультационные расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF($X23=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z23:$GB23)","v":1},"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на один кв.м."},{"$f":"Items!$AD$18","v":"Прочие расходники"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},{"$f":"IF($X24=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z24:$GB24)","v":1},"*",null,1]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X21-SUM($Z26:$GB26))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z21:$GB21,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$GB21,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$GB21,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$GB21,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$GB21,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z27:$GB27)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H27","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z29:$GB29)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q31*(IF(AA$2=1,SUMIFS($Z27:$GB27,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,AA$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,AA$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,AA$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,AA$2+INT(-$Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q31*(IF(BG$2=1,SUMIFS($Z27:$GB27,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,BG$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,BG$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,BG$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,BG$2+INT(-$Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q31*(IF(CM$2=1,SUMIFS($Z27:$GB27,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,CM$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,CM$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,CM$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,CM$2+INT(-$Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,$Q31*(IF(DS$2=1,SUMIFS($Z27:$GB27,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,DS$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,DS$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,DS$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,DS$2+INT(-$Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q31*(IF(EY$2=1,SUMIFS($Z27:$GB27,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,EY$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,EY$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,EY$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,EY$2+INT(-$Q36))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"Mrkting!$I$143","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q32/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q33-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q32/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q31","v":1},null,{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q34-(100%-Q31))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q35/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q36-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q35/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H27","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z38:$GB38)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,AA$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,AA$2+INT(-$Q40))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,BG$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,BG$2+INT(-$Q40))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,CM$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,CM$2+INT(-$Q40))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,DS$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,DS$2+INT(-$Q40))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$GB27,$Z$2:$GB$2,EY$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$GB27,$Z$2:$GB$2,EY$2+INT(-$Q40))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H38","v":"Прямые переменные коммерческие расходы"},"Срок цикла продаж и производства",null,null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H38","v":"Прямые переменные коммерческие расходы"},{"$f":"I39","v":"Срок цикла продаж и производства"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q39/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q40-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q39/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},"Затраты времени на один кв.м.",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z43:$GB43)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q44:$Q47,AA44:AA47)/60)","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q44:$Q47,AB44:AB47))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q44:$Q47,CN44:CN47))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q44:$Q47,EZ44:EZ47))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q44:$Q47,FA44:FA47))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q44:$Q47,FB44:FB47))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q44:$Q47,FC44:FC47))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"H43","v":"Затраты времени на один кв.м."},{"$f":"Lists!$BK$16","v":"информирование об услугах"},null,null,null,"кол-во минут // %",null,null,"*",null,null,{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0},{"$f":"IF($X44=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z44:$GB44)","v":1},"*",null,1]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H43","v":"Затраты времени на один кв.м."},{"$f":"Lists!$BK$17","v":"информирование о ценах и условиях"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0},{"$f":"IF($X45=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z45:$GB45)","v":1},"*",null,1]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H43","v":"Затраты времени на один кв.м."},{"$f":"Lists!$BK$18","v":"представительская деятельность"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0},{"$f":"IF($X46=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z46:$GB46)","v":1},"*",null,1]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,{"$f":"SUMIFS($Z43:$GB43,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z43:$GB43,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z43:$GB43,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z43:$GB43,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z43:$GB43,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},"Затраты времени сотрудников отдела продаж",null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z49:$GB49)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z51:$GB51)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z49:AA49)=0,0,IF(MAX($Z51:Z51)>IF(Macro!$Q$20=0,0,AA49/Macro!$Q$20),MAX($Z51:Z51),IF(Macro!$Q$20=0,0,AA49/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z49:AB49)=0,0,IF(MAX($Z51:AA51)>IF(Macro!$Q$20=0,0,AB49/Macro!$Q$20),MAX($Z51:AA51),IF(Macro!$Q$20=0,0,AB49/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z49:AC49)=0,0,IF(MAX($Z51:AB51)>IF(Macro!$Q$20=0,0,AC49/Macro!$Q$20),MAX($Z51:AB51),IF(Macro!$Q$20=0,0,AC49/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z49:AD49)=0,0,IF(MAX($Z51:AC51)>IF(Macro!$Q$20=0,0,AD49/Macro!$Q$20),MAX($Z51:AC51),IF(Macro!$Q$20=0,0,AD49/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z49:AE49)=0,0,IF(MAX($Z51:AD51)>IF(Macro!$Q$20=0,0,AE49/Macro!$Q$20),MAX($Z51:AD51),IF(Macro!$Q$20=0,0,AE49/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z49:AF49)=0,0,IF(MAX($Z51:AE51)>IF(Macro!$Q$20=0,0,AF49/Macro!$Q$20),MAX($Z51:AE51),IF(Macro!$Q$20=0,0,AF49/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z49:AG49)=0,0,IF(MAX($Z51:AF51)>IF(Macro!$Q$20=0,0,AG49/Macro!$Q$20),MAX($Z51:AF51),IF(Macro!$Q$20=0,0,AG49/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z49:AH49)=0,0,IF(MAX($Z51:AG51)>IF(Macro!$Q$20=0,0,AH49/Macro!$Q$20),MAX($Z51:AG51),IF(Macro!$Q$20=0,0,AH49/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z49:AI49)=0,0,IF(MAX($Z51:AH51)>IF(Macro!$Q$20=0,0,AI49/Macro!$Q$20),MAX($Z51:AH51),IF(Macro!$Q$20=0,0,AI49/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z49:AJ49)=0,0,IF(MAX($Z51:AI51)>IF(Macro!$Q$20=0,0,AJ49/Macro!$Q$20),MAX($Z51:AI51),IF(Macro!$Q$20=0,0,AJ49/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z49:AK49)=0,0,IF(MAX($Z51:AJ51)>IF(Macro!$Q$20=0,0,AK49/Macro!$Q$20),MAX($Z51:AJ51),IF(Macro!$Q$20=0,0,AK49/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z49:AL49)=0,0,IF(MAX($Z51:AK51)>IF(Macro!$Q$20=0,0,AL49/Macro!$Q$20),MAX($Z51:AK51),IF(Macro!$Q$20=0,0,AL49/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z49:AM49)=0,0,IF(MAX($Z51:AL51)>IF(Macro!$Q$20=0,0,AM49/Macro!$Q$20),MAX($Z51:AL51),IF(Macro!$Q$20=0,0,AM49/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z49:AN49)=0,0,IF(MAX($Z51:AM51)>IF(Macro!$Q$20=0,0,AN49/Macro!$Q$20),MAX($Z51:AM51),IF(Macro!$Q$20=0,0,AN49/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z49:AO49)=0,0,IF(MAX($Z51:AN51)>IF(Macro!$Q$20=0,0,AO49/Macro!$Q$20),MAX($Z51:AN51),IF(Macro!$Q$20=0,0,AO49/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z49:AP49)=0,0,IF(MAX($Z51:AO51)>IF(Macro!$Q$20=0,0,AP49/Macro!$Q$20),MAX($Z51:AO51),IF(Macro!$Q$20=0,0,AP49/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z49:AQ49)=0,0,IF(MAX($Z51:AP51)>IF(Macro!$Q$20=0,0,AQ49/Macro!$Q$20),MAX($Z51:AP51),IF(Macro!$Q$20=0,0,AQ49/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z49:AR49)=0,0,IF(MAX($Z51:AQ51)>IF(Macro!$Q$20=0,0,AR49/Macro!$Q$20),MAX($Z51:AQ51),IF(Macro!$Q$20=0,0,AR49/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z49:AS49)=0,0,IF(MAX($Z51:AR51)>IF(Macro!$Q$20=0,0,AS49/Macro!$Q$20),MAX($Z51:AR51),IF(Macro!$Q$20=0,0,AS49/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z49:AT49)=0,0,IF(MAX($Z51:AS51)>IF(Macro!$Q$20=0,0,AT49/Macro!$Q$20),MAX($Z51:AS51),IF(Macro!$Q$20=0,0,AT49/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z49:AU49)=0,0,IF(MAX($Z51:AT51)>IF(Macro!$Q$20=0,0,AU49/Macro!$Q$20),MAX($Z51:AT51),IF(Macro!$Q$20=0,0,AU49/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z49:AV49)=0,0,IF(MAX($Z51:AU51)>IF(Macro!$Q$20=0,0,AV49/Macro!$Q$20),MAX($Z51:AU51),IF(Macro!$Q$20=0,0,AV49/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z49:AW49)=0,0,IF(MAX($Z51:AV51)>IF(Macro!$Q$20=0,0,AW49/Macro!$Q$20),MAX($Z51:AV51),IF(Macro!$Q$20=0,0,AW49/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z49:AX49)=0,0,IF(MAX($Z51:AW51)>IF(Macro!$Q$20=0,0,AX49/Macro!$Q$20),MAX($Z51:AW51),IF(Macro!$Q$20=0,0,AX49/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z49:AY49)=0,0,IF(MAX($Z51:AX51)>IF(Macro!$Q$20=0,0,AY49/Macro!$Q$20),MAX($Z51:AX51),IF(Macro!$Q$20=0,0,AY49/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z49:AZ49)=0,0,IF(MAX($Z51:AY51)>IF(Macro!$Q$20=0,0,AZ49/Macro!$Q$20),MAX($Z51:AY51),IF(Macro!$Q$20=0,0,AZ49/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z49:BA49)=0,0,IF(MAX($Z51:AZ51)>IF(Macro!$Q$20=0,0,BA49/Macro!$Q$20),MAX($Z51:AZ51),IF(Macro!$Q$20=0,0,BA49/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z49:BB49)=0,0,IF(MAX($Z51:BA51)>IF(Macro!$Q$20=0,0,BB49/Macro!$Q$20),MAX($Z51:BA51),IF(Macro!$Q$20=0,0,BB49/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z49:BC49)=0,0,IF(MAX($Z51:BB51)>IF(Macro!$Q$20=0,0,BC49/Macro!$Q$20),MAX($Z51:BB51),IF(Macro!$Q$20=0,0,BC49/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z49:BD49)=0,0,IF(MAX($Z51:BC51)>IF(Macro!$Q$20=0,0,BD49/Macro!$Q$20),MAX($Z51:BC51),IF(Macro!$Q$20=0,0,BD49/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z49:BE49)=0,0,IF(MAX($Z51:BD51)>IF(Macro!$Q$20=0,0,BE49/Macro!$Q$20),MAX($Z51:BD51),IF(Macro!$Q$20=0,0,BE49/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z49:BF49)=0,0,IF(MAX($Z51:BE51)>IF(Macro!$Q$20=0,0,BF49/Macro!$Q$20),MAX($Z51:BE51),IF(Macro!$Q$20=0,0,BF49/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z49:BG49)=0,0,IF(MAX($Z51:BF51)>IF(Macro!$Q$20=0,0,BG49/Macro!$Q$20),MAX($Z51:BF51),IF(Macro!$Q$20=0,0,BG49/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z49:BH49)=0,0,IF(MAX($Z51:BG51)>IF(Macro!$Q$20=0,0,BH49/Macro!$Q$20),MAX($Z51:BG51),IF(Macro!$Q$20=0,0,BH49/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z49:BI49)=0,0,IF(MAX($Z51:BH51)>IF(Macro!$Q$20=0,0,BI49/Macro!$Q$20),MAX($Z51:BH51),IF(Macro!$Q$20=0,0,BI49/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z49:BJ49)=0,0,IF(MAX($Z51:BI51)>IF(Macro!$Q$20=0,0,BJ49/Macro!$Q$20),MAX($Z51:BI51),IF(Macro!$Q$20=0,0,BJ49/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z49:BK49)=0,0,IF(MAX($Z51:BJ51)>IF(Macro!$Q$20=0,0,BK49/Macro!$Q$20),MAX($Z51:BJ51),IF(Macro!$Q$20=0,0,BK49/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z49:BL49)=0,0,IF(MAX($Z51:BK51)>IF(Macro!$Q$20=0,0,BL49/Macro!$Q$20),MAX($Z51:BK51),IF(Macro!$Q$20=0,0,BL49/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z49:BM49)=0,0,IF(MAX($Z51:BL51)>IF(Macro!$Q$20=0,0,BM49/Macro!$Q$20),MAX($Z51:BL51),IF(Macro!$Q$20=0,0,BM49/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z49:BN49)=0,0,IF(MAX($Z51:BM51)>IF(Macro!$Q$20=0,0,BN49/Macro!$Q$20),MAX($Z51:BM51),IF(Macro!$Q$20=0,0,BN49/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z49:BO49)=0,0,IF(MAX($Z51:BN51)>IF(Macro!$Q$20=0,0,BO49/Macro!$Q$20),MAX($Z51:BN51),IF(Macro!$Q$20=0,0,BO49/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z49:BP49)=0,0,IF(MAX($Z51:BO51)>IF(Macro!$Q$20=0,0,BP49/Macro!$Q$20),MAX($Z51:BO51),IF(Macro!$Q$20=0,0,BP49/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z49:BQ49)=0,0,IF(MAX($Z51:BP51)>IF(Macro!$Q$20=0,0,BQ49/Macro!$Q$20),MAX($Z51:BP51),IF(Macro!$Q$20=0,0,BQ49/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z49:BR49)=0,0,IF(MAX($Z51:BQ51)>IF(Macro!$Q$20=0,0,BR49/Macro!$Q$20),MAX($Z51:BQ51),IF(Macro!$Q$20=0,0,BR49/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z49:BS49)=0,0,IF(MAX($Z51:BR51)>IF(Macro!$Q$20=0,0,BS49/Macro!$Q$20),MAX($Z51:BR51),IF(Macro!$Q$20=0,0,BS49/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z49:BT49)=0,0,IF(MAX($Z51:BS51)>IF(Macro!$Q$20=0,0,BT49/Macro!$Q$20),MAX($Z51:BS51),IF(Macro!$Q$20=0,0,BT49/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z49:BU49)=0,0,IF(MAX($Z51:BT51)>IF(Macro!$Q$20=0,0,BU49/Macro!$Q$20),MAX($Z51:BT51),IF(Macro!$Q$20=0,0,BU49/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z49:BV49)=0,0,IF(MAX($Z51:BU51)>IF(Macro!$Q$20=0,0,BV49/Macro!$Q$20),MAX($Z51:BU51),IF(Macro!$Q$20=0,0,BV49/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z49:BW49)=0,0,IF(MAX($Z51:BV51)>IF(Macro!$Q$20=0,0,BW49/Macro!$Q$20),MAX($Z51:BV51),IF(Macro!$Q$20=0,0,BW49/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z49:BX49)=0,0,IF(MAX($Z51:BW51)>IF(Macro!$Q$20=0,0,BX49/Macro!$Q$20),MAX($Z51:BW51),IF(Macro!$Q$20=0,0,BX49/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z49:BY49)=0,0,IF(MAX($Z51:BX51)>IF(Macro!$Q$20=0,0,BY49/Macro!$Q$20),MAX($Z51:BX51),IF(Macro!$Q$20=0,0,BY49/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z49:BZ49)=0,0,IF(MAX($Z51:BY51)>IF(Macro!$Q$20=0,0,BZ49/Macro!$Q$20),MAX($Z51:BY51),IF(Macro!$Q$20=0,0,BZ49/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z49:CA49)=0,0,IF(MAX($Z51:BZ51)>IF(Macro!$Q$20=0,0,CA49/Macro!$Q$20),MAX($Z51:BZ51),IF(Macro!$Q$20=0,0,CA49/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z49:CB49)=0,0,IF(MAX($Z51:CA51)>IF(Macro!$Q$20=0,0,CB49/Macro!$Q$20),MAX($Z51:CA51),IF(Macro!$Q$20=0,0,CB49/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z49:CC49)=0,0,IF(MAX($Z51:CB51)>IF(Macro!$Q$20=0,0,CC49/Macro!$Q$20),MAX($Z51:CB51),IF(Macro!$Q$20=0,0,CC49/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z49:CD49)=0,0,IF(MAX($Z51:CC51)>IF(Macro!$Q$20=0,0,CD49/Macro!$Q$20),MAX($Z51:CC51),IF(Macro!$Q$20=0,0,CD49/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z49:CE49)=0,0,IF(MAX($Z51:CD51)>IF(Macro!$Q$20=0,0,CE49/Macro!$Q$20),MAX($Z51:CD51),IF(Macro!$Q$20=0,0,CE49/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z49:CF49)=0,0,IF(MAX($Z51:CE51)>IF(Macro!$Q$20=0,0,CF49/Macro!$Q$20),MAX($Z51:CE51),IF(Macro!$Q$20=0,0,CF49/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z49:CG49)=0,0,IF(MAX($Z51:CF51)>IF(Macro!$Q$20=0,0,CG49/Macro!$Q$20),MAX($Z51:CF51),IF(Macro!$Q$20=0,0,CG49/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z49:CH49)=0,0,IF(MAX($Z51:CG51)>IF(Macro!$Q$20=0,0,CH49/Macro!$Q$20),MAX($Z51:CG51),IF(Macro!$Q$20=0,0,CH49/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z49:CI49)=0,0,IF(MAX($Z51:CH51)>IF(Macro!$Q$20=0,0,CI49/Macro!$Q$20),MAX($Z51:CH51),IF(Macro!$Q$20=0,0,CI49/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z49:CJ49)=0,0,IF(MAX($Z51:CI51)>IF(Macro!$Q$20=0,0,CJ49/Macro!$Q$20),MAX($Z51:CI51),IF(Macro!$Q$20=0,0,CJ49/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z49:CK49)=0,0,IF(MAX($Z51:CJ51)>IF(Macro!$Q$20=0,0,CK49/Macro!$Q$20),MAX($Z51:CJ51),IF(Macro!$Q$20=0,0,CK49/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z49:CL49)=0,0,IF(MAX($Z51:CK51)>IF(Macro!$Q$20=0,0,CL49/Macro!$Q$20),MAX($Z51:CK51),IF(Macro!$Q$20=0,0,CL49/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z49:CM49)=0,0,IF(MAX($Z51:CL51)>IF(Macro!$Q$20=0,0,CM49/Macro!$Q$20),MAX($Z51:CL51),IF(Macro!$Q$20=0,0,CM49/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z49:CN49)=0,0,IF(MAX($Z51:CM51)>IF(Macro!$Q$20=0,0,CN49/Macro!$Q$20),MAX($Z51:CM51),IF(Macro!$Q$20=0,0,CN49/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z49:CO49)=0,0,IF(MAX($Z51:CN51)>IF(Macro!$Q$20=0,0,CO49/Macro!$Q$20),MAX($Z51:CN51),IF(Macro!$Q$20=0,0,CO49/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z49:CP49)=0,0,IF(MAX($Z51:CO51)>IF(Macro!$Q$20=0,0,CP49/Macro!$Q$20),MAX($Z51:CO51),IF(Macro!$Q$20=0,0,CP49/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z49:CQ49)=0,0,IF(MAX($Z51:CP51)>IF(Macro!$Q$20=0,0,CQ49/Macro!$Q$20),MAX($Z51:CP51),IF(Macro!$Q$20=0,0,CQ49/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z49:CR49)=0,0,IF(MAX($Z51:CQ51)>IF(Macro!$Q$20=0,0,CR49/Macro!$Q$20),MAX($Z51:CQ51),IF(Macro!$Q$20=0,0,CR49/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z49:CS49)=0,0,IF(MAX($Z51:CR51)>IF(Macro!$Q$20=0,0,CS49/Macro!$Q$20),MAX($Z51:CR51),IF(Macro!$Q$20=0,0,CS49/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z49:CT49)=0,0,IF(MAX($Z51:CS51)>IF(Macro!$Q$20=0,0,CT49/Macro!$Q$20),MAX($Z51:CS51),IF(Macro!$Q$20=0,0,CT49/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z49:CU49)=0,0,IF(MAX($Z51:CT51)>IF(Macro!$Q$20=0,0,CU49/Macro!$Q$20),MAX($Z51:CT51),IF(Macro!$Q$20=0,0,CU49/Macro!$Q$20))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z49:CV49)=0,0,IF(MAX($Z51:CU51)>IF(Macro!$Q$20=0,0,CV49/Macro!$Q$20),MAX($Z51:CU51),IF(Macro!$Q$20=0,0,CV49/Macro!$Q$20))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z49:CW49)=0,0,IF(MAX($Z51:CV51)>IF(Macro!$Q$20=0,0,CW49/Macro!$Q$20),MAX($Z51:CV51),IF(Macro!$Q$20=0,0,CW49/Macro!$Q$20))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z49:CX49)=0,0,IF(MAX($Z51:CW51)>IF(Macro!$Q$20=0,0,CX49/Macro!$Q$20),MAX($Z51:CW51),IF(Macro!$Q$20=0,0,CX49/Macro!$Q$20))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z49:CY49)=0,0,IF(MAX($Z51:CX51)>IF(Macro!$Q$20=0,0,CY49/Macro!$Q$20),MAX($Z51:CX51),IF(Macro!$Q$20=0,0,CY49/Macro!$Q$20))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z49:CZ49)=0,0,IF(MAX($Z51:CY51)>IF(Macro!$Q$20=0,0,CZ49/Macro!$Q$20),MAX($Z51:CY51),IF(Macro!$Q$20=0,0,CZ49/Macro!$Q$20))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z49:DA49)=0,0,IF(MAX($Z51:CZ51)>IF(Macro!$Q$20=0,0,DA49/Macro!$Q$20),MAX($Z51:CZ51),IF(Macro!$Q$20=0,0,DA49/Macro!$Q$20))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z49:DB49)=0,0,IF(MAX($Z51:DA51)>IF(Macro!$Q$20=0,0,DB49/Macro!$Q$20),MAX($Z51:DA51),IF(Macro!$Q$20=0,0,DB49/Macro!$Q$20))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z49:DC49)=0,0,IF(MAX($Z51:DB51)>IF(Macro!$Q$20=0,0,DC49/Macro!$Q$20),MAX($Z51:DB51),IF(Macro!$Q$20=0,0,DC49/Macro!$Q$20))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z49:DD49)=0,0,IF(MAX($Z51:DC51)>IF(Macro!$Q$20=0,0,DD49/Macro!$Q$20),MAX($Z51:DC51),IF(Macro!$Q$20=0,0,DD49/Macro!$Q$20))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z49:DE49)=0,0,IF(MAX($Z51:DD51)>IF(Macro!$Q$20=0,0,DE49/Macro!$Q$20),MAX($Z51:DD51),IF(Macro!$Q$20=0,0,DE49/Macro!$Q$20))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z49:DF49)=0,0,IF(MAX($Z51:DE51)>IF(Macro!$Q$20=0,0,DF49/Macro!$Q$20),MAX($Z51:DE51),IF(Macro!$Q$20=0,0,DF49/Macro!$Q$20))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z49:DG49)=0,0,IF(MAX($Z51:DF51)>IF(Macro!$Q$20=0,0,DG49/Macro!$Q$20),MAX($Z51:DF51),IF(Macro!$Q$20=0,0,DG49/Macro!$Q$20))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z49:DH49)=0,0,IF(MAX($Z51:DG51)>IF(Macro!$Q$20=0,0,DH49/Macro!$Q$20),MAX($Z51:DG51),IF(Macro!$Q$20=0,0,DH49/Macro!$Q$20))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z49:DI49)=0,0,IF(MAX($Z51:DH51)>IF(Macro!$Q$20=0,0,DI49/Macro!$Q$20),MAX($Z51:DH51),IF(Macro!$Q$20=0,0,DI49/Macro!$Q$20))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z49:DJ49)=0,0,IF(MAX($Z51:DI51)>IF(Macro!$Q$20=0,0,DJ49/Macro!$Q$20),MAX($Z51:DI51),IF(Macro!$Q$20=0,0,DJ49/Macro!$Q$20))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z49:DK49)=0,0,IF(MAX($Z51:DJ51)>IF(Macro!$Q$20=0,0,DK49/Macro!$Q$20),MAX($Z51:DJ51),IF(Macro!$Q$20=0,0,DK49/Macro!$Q$20))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z49:DL49)=0,0,IF(MAX($Z51:DK51)>IF(Macro!$Q$20=0,0,DL49/Macro!$Q$20),MAX($Z51:DK51),IF(Macro!$Q$20=0,0,DL49/Macro!$Q$20))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z49:DM49)=0,0,IF(MAX($Z51:DL51)>IF(Macro!$Q$20=0,0,DM49/Macro!$Q$20),MAX($Z51:DL51),IF(Macro!$Q$20=0,0,DM49/Macro!$Q$20))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z49:DN49)=0,0,IF(MAX($Z51:DM51)>IF(Macro!$Q$20=0,0,DN49/Macro!$Q$20),MAX($Z51:DM51),IF(Macro!$Q$20=0,0,DN49/Macro!$Q$20))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z49:DO49)=0,0,IF(MAX($Z51:DN51)>IF(Macro!$Q$20=0,0,DO49/Macro!$Q$20),MAX($Z51:DN51),IF(Macro!$Q$20=0,0,DO49/Macro!$Q$20))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z49:DP49)=0,0,IF(MAX($Z51:DO51)>IF(Macro!$Q$20=0,0,DP49/Macro!$Q$20),MAX($Z51:DO51),IF(Macro!$Q$20=0,0,DP49/Macro!$Q$20))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z49:DQ49)=0,0,IF(MAX($Z51:DP51)>IF(Macro!$Q$20=0,0,DQ49/Macro!$Q$20),MAX($Z51:DP51),IF(Macro!$Q$20=0,0,DQ49/Macro!$Q$20))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z49:DR49)=0,0,IF(MAX($Z51:DQ51)>IF(Macro!$Q$20=0,0,DR49/Macro!$Q$20),MAX($Z51:DQ51),IF(Macro!$Q$20=0,0,DR49/Macro!$Q$20))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z49:DS49)=0,0,IF(MAX($Z51:DR51)>IF(Macro!$Q$20=0,0,DS49/Macro!$Q$20),MAX($Z51:DR51),IF(Macro!$Q$20=0,0,DS49/Macro!$Q$20))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z49:DT49)=0,0,IF(MAX($Z51:DS51)>IF(Macro!$Q$20=0,0,DT49/Macro!$Q$20),MAX($Z51:DS51),IF(Macro!$Q$20=0,0,DT49/Macro!$Q$20))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z49:DU49)=0,0,IF(MAX($Z51:DT51)>IF(Macro!$Q$20=0,0,DU49/Macro!$Q$20),MAX($Z51:DT51),IF(Macro!$Q$20=0,0,DU49/Macro!$Q$20))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z49:DV49)=0,0,IF(MAX($Z51:DU51)>IF(Macro!$Q$20=0,0,DV49/Macro!$Q$20),MAX($Z51:DU51),IF(Macro!$Q$20=0,0,DV49/Macro!$Q$20))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z49:DW49)=0,0,IF(MAX($Z51:DV51)>IF(Macro!$Q$20=0,0,DW49/Macro!$Q$20),MAX($Z51:DV51),IF(Macro!$Q$20=0,0,DW49/Macro!$Q$20))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z49:DX49)=0,0,IF(MAX($Z51:DW51)>IF(Macro!$Q$20=0,0,DX49/Macro!$Q$20),MAX($Z51:DW51),IF(Macro!$Q$20=0,0,DX49/Macro!$Q$20))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z49:DY49)=0,0,IF(MAX($Z51:DX51)>IF(Macro!$Q$20=0,0,DY49/Macro!$Q$20),MAX($Z51:DX51),IF(Macro!$Q$20=0,0,DY49/Macro!$Q$20))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z49:DZ49)=0,0,IF(MAX($Z51:DY51)>IF(Macro!$Q$20=0,0,DZ49/Macro!$Q$20),MAX($Z51:DY51),IF(Macro!$Q$20=0,0,DZ49/Macro!$Q$20))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z49:EA49)=0,0,IF(MAX($Z51:DZ51)>IF(Macro!$Q$20=0,0,EA49/Macro!$Q$20),MAX($Z51:DZ51),IF(Macro!$Q$20=0,0,EA49/Macro!$Q$20))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z49:EB49)=0,0,IF(MAX($Z51:EA51)>IF(Macro!$Q$20=0,0,EB49/Macro!$Q$20),MAX($Z51:EA51),IF(Macro!$Q$20=0,0,EB49/Macro!$Q$20))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z49:EC49)=0,0,IF(MAX($Z51:EB51)>IF(Macro!$Q$20=0,0,EC49/Macro!$Q$20),MAX($Z51:EB51),IF(Macro!$Q$20=0,0,EC49/Macro!$Q$20))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z49:ED49)=0,0,IF(MAX($Z51:EC51)>IF(Macro!$Q$20=0,0,ED49/Macro!$Q$20),MAX($Z51:EC51),IF(Macro!$Q$20=0,0,ED49/Macro!$Q$20))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z49:EE49)=0,0,IF(MAX($Z51:ED51)>IF(Macro!$Q$20=0,0,EE49/Macro!$Q$20),MAX($Z51:ED51),IF(Macro!$Q$20=0,0,EE49/Macro!$Q$20))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z49:EF49)=0,0,IF(MAX($Z51:EE51)>IF(Macro!$Q$20=0,0,EF49/Macro!$Q$20),MAX($Z51:EE51),IF(Macro!$Q$20=0,0,EF49/Macro!$Q$20))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z49:EG49)=0,0,IF(MAX($Z51:EF51)>IF(Macro!$Q$20=0,0,EG49/Macro!$Q$20),MAX($Z51:EF51),IF(Macro!$Q$20=0,0,EG49/Macro!$Q$20))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z49:EH49)=0,0,IF(MAX($Z51:EG51)>IF(Macro!$Q$20=0,0,EH49/Macro!$Q$20),MAX($Z51:EG51),IF(Macro!$Q$20=0,0,EH49/Macro!$Q$20))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z49:EI49)=0,0,IF(MAX($Z51:EH51)>IF(Macro!$Q$20=0,0,EI49/Macro!$Q$20),MAX($Z51:EH51),IF(Macro!$Q$20=0,0,EI49/Macro!$Q$20))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z49:EJ49)=0,0,IF(MAX($Z51:EI51)>IF(Macro!$Q$20=0,0,EJ49/Macro!$Q$20),MAX($Z51:EI51),IF(Macro!$Q$20=0,0,EJ49/Macro!$Q$20))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z49:EK49)=0,0,IF(MAX($Z51:EJ51)>IF(Macro!$Q$20=0,0,EK49/Macro!$Q$20),MAX($Z51:EJ51),IF(Macro!$Q$20=0,0,EK49/Macro!$Q$20))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z49:EL49)=0,0,IF(MAX($Z51:EK51)>IF(Macro!$Q$20=0,0,EL49/Macro!$Q$20),MAX($Z51:EK51),IF(Macro!$Q$20=0,0,EL49/Macro!$Q$20))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z49:EM49)=0,0,IF(MAX($Z51:EL51)>IF(Macro!$Q$20=0,0,EM49/Macro!$Q$20),MAX($Z51:EL51),IF(Macro!$Q$20=0,0,EM49/Macro!$Q$20))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z49:EN49)=0,0,IF(MAX($Z51:EM51)>IF(Macro!$Q$20=0,0,EN49/Macro!$Q$20),MAX($Z51:EM51),IF(Macro!$Q$20=0,0,EN49/Macro!$Q$20))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z49:EO49)=0,0,IF(MAX($Z51:EN51)>IF(Macro!$Q$20=0,0,EO49/Macro!$Q$20),MAX($Z51:EN51),IF(Macro!$Q$20=0,0,EO49/Macro!$Q$20))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z49:EP49)=0,0,IF(MAX($Z51:EO51)>IF(Macro!$Q$20=0,0,EP49/Macro!$Q$20),MAX($Z51:EO51),IF(Macro!$Q$20=0,0,EP49/Macro!$Q$20))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z49:EQ49)=0,0,IF(MAX($Z51:EP51)>IF(Macro!$Q$20=0,0,EQ49/Macro!$Q$20),MAX($Z51:EP51),IF(Macro!$Q$20=0,0,EQ49/Macro!$Q$20))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z49:ER49)=0,0,IF(MAX($Z51:EQ51)>IF(Macro!$Q$20=0,0,ER49/Macro!$Q$20),MAX($Z51:EQ51),IF(Macro!$Q$20=0,0,ER49/Macro!$Q$20))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z49:ES49)=0,0,IF(MAX($Z51:ER51)>IF(Macro!$Q$20=0,0,ES49/Macro!$Q$20),MAX($Z51:ER51),IF(Macro!$Q$20=0,0,ES49/Macro!$Q$20))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z49:ET49)=0,0,IF(MAX($Z51:ES51)>IF(Macro!$Q$20=0,0,ET49/Macro!$Q$20),MAX($Z51:ES51),IF(Macro!$Q$20=0,0,ET49/Macro!$Q$20))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z49:EU49)=0,0,IF(MAX($Z51:ET51)>IF(Macro!$Q$20=0,0,EU49/Macro!$Q$20),MAX($Z51:ET51),IF(Macro!$Q$20=0,0,EU49/Macro!$Q$20))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z49:EV49)=0,0,IF(MAX($Z51:EU51)>IF(Macro!$Q$20=0,0,EV49/Macro!$Q$20),MAX($Z51:EU51),IF(Macro!$Q$20=0,0,EV49/Macro!$Q$20))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z49:EW49)=0,0,IF(MAX($Z51:EV51)>IF(Macro!$Q$20=0,0,EW49/Macro!$Q$20),MAX($Z51:EV51),IF(Macro!$Q$20=0,0,EW49/Macro!$Q$20))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z49:EX49)=0,0,IF(MAX($Z51:EW51)>IF(Macro!$Q$20=0,0,EX49/Macro!$Q$20),MAX($Z51:EW51),IF(Macro!$Q$20=0,0,EX49/Macro!$Q$20))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z49:EY49)=0,0,IF(MAX($Z51:EX51)>IF(Macro!$Q$20=0,0,EY49/Macro!$Q$20),MAX($Z51:EX51),IF(Macro!$Q$20=0,0,EY49/Macro!$Q$20))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z49:EZ49)=0,0,IF(MAX($Z51:EY51)>IF(Macro!$Q$20=0,0,EZ49/Macro!$Q$20),MAX($Z51:EY51),IF(Macro!$Q$20=0,0,EZ49/Macro!$Q$20))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z49:FA49)=0,0,IF(MAX($Z51:EZ51)>IF(Macro!$Q$20=0,0,FA49/Macro!$Q$20),MAX($Z51:EZ51),IF(Macro!$Q$20=0,0,FA49/Macro!$Q$20))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z49:FB49)=0,0,IF(MAX($Z51:FA51)>IF(Macro!$Q$20=0,0,FB49/Macro!$Q$20),MAX($Z51:FA51),IF(Macro!$Q$20=0,0,FB49/Macro!$Q$20))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z49:FC49)=0,0,IF(MAX($Z51:FB51)>IF(Macro!$Q$20=0,0,FC49/Macro!$Q$20),MAX($Z51:FB51),IF(Macro!$Q$20=0,0,FC49/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"Items!$AH$16","v":"ФОТ продавцов-консультантов"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z53:$GB53)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AF$2-1)/12)))","v":0},{"$f":"IF(AG$11=\"\",0,AG51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AG$2-1)/12)))","v":0},{"$f":"IF(AH$11=\"\",0,AH51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AH$2-1)/12)))","v":0},{"$f":"IF(AI$11=\"\",0,AI51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AI$2-1)/12)))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AJ$2-1)/12)))","v":0},{"$f":"IF(AK$11=\"\",0,AK51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AK$2-1)/12)))","v":0},{"$f":"IF(AL$11=\"\",0,AL51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AL$2-1)/12)))","v":0},{"$f":"IF(AM$11=\"\",0,AM51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AM$2-1)/12)))","v":0},{"$f":"IF(AN$11=\"\",0,AN51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AN$2-1)/12)))","v":0},{"$f":"IF(AO$11=\"\",0,AO51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AO$2-1)/12)))","v":0},{"$f":"IF(AP$11=\"\",0,AP51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AP$2-1)/12)))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AQ$2-1)/12)))","v":0},{"$f":"IF(AR$11=\"\",0,AR51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AR$2-1)/12)))","v":0},{"$f":"IF(AS$11=\"\",0,AS51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AS$2-1)/12)))","v":0},{"$f":"IF(AT$11=\"\",0,AT51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AT$2-1)/12)))","v":0},{"$f":"IF(AU$11=\"\",0,AU51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AU$2-1)/12)))","v":0},{"$f":"IF(AV$11=\"\",0,AV51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AV$2-1)/12)))","v":0},{"$f":"IF(AW$11=\"\",0,AW51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AW$2-1)/12)))","v":0},{"$f":"IF(AX$11=\"\",0,AX51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AX$2-1)/12)))","v":0},{"$f":"IF(AY$11=\"\",0,AY51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AY$2-1)/12)))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AZ$2-1)/12)))","v":0},{"$f":"IF(BA$11=\"\",0,BA51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BA$2-1)/12)))","v":0},{"$f":"IF(BB$11=\"\",0,BB51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BB$2-1)/12)))","v":0},{"$f":"IF(BC$11=\"\",0,BC51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BC$2-1)/12)))","v":0},{"$f":"IF(BD$11=\"\",0,BD51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BD$2-1)/12)))","v":0},{"$f":"IF(BE$11=\"\",0,BE51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BE$2-1)/12)))","v":0},{"$f":"IF(BF$11=\"\",0,BF51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BF$2-1)/12)))","v":0},{"$f":"IF(BG$11=\"\",0,BG51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BG$2-1)/12)))","v":0},{"$f":"IF(BH$11=\"\",0,BH51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BH$2-1)/12)))","v":0},{"$f":"IF(BI$11=\"\",0,BI51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BI$2-1)/12)))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BJ$2-1)/12)))","v":0},{"$f":"IF(BK$11=\"\",0,BK51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BK$2-1)/12)))","v":0},{"$f":"IF(BL$11=\"\",0,BL51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BL$2-1)/12)))","v":0},{"$f":"IF(BM$11=\"\",0,BM51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BM$2-1)/12)))","v":0},{"$f":"IF(BN$11=\"\",0,BN51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BN$2-1)/12)))","v":0},{"$f":"IF(BO$11=\"\",0,BO51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BO$2-1)/12)))","v":0},{"$f":"IF(BP$11=\"\",0,BP51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BP$2-1)/12)))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BQ$2-1)/12)))","v":0},{"$f":"IF(BR$11=\"\",0,BR51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BR$2-1)/12)))","v":0},{"$f":"IF(BS$11=\"\",0,BS51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BS$2-1)/12)))","v":0},{"$f":"IF(BT$11=\"\",0,BT51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BT$2-1)/12)))","v":0},{"$f":"IF(BU$11=\"\",0,BU51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BU$2-1)/12)))","v":0},{"$f":"IF(BV$11=\"\",0,BV51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BV$2-1)/12)))","v":0},{"$f":"IF(BW$11=\"\",0,BW51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BW$2-1)/12)))","v":0},{"$f":"IF(BX$11=\"\",0,BX51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BX$2-1)/12)))","v":0},{"$f":"IF(BY$11=\"\",0,BY51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BY$2-1)/12)))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BZ$2-1)/12)))","v":0},{"$f":"IF(CA$11=\"\",0,CA51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CA$2-1)/12)))","v":0},{"$f":"IF(CB$11=\"\",0,CB51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CB$2-1)/12)))","v":0},{"$f":"IF(CC$11=\"\",0,CC51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CC$2-1)/12)))","v":0},{"$f":"IF(CD$11=\"\",0,CD51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CD$2-1)/12)))","v":0},{"$f":"IF(CE$11=\"\",0,CE51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CE$2-1)/12)))","v":0},{"$f":"IF(CF$11=\"\",0,CF51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CF$2-1)/12)))","v":0},{"$f":"IF(CG$11=\"\",0,CG51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CG$2-1)/12)))","v":0},{"$f":"IF(CH$11=\"\",0,CH51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CH$2-1)/12)))","v":0},{"$f":"IF(CI$11=\"\",0,CI51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CI$2-1)/12)))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CJ$2-1)/12)))","v":0},{"$f":"IF(CK$11=\"\",0,CK51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CK$2-1)/12)))","v":0},{"$f":"IF(CL$11=\"\",0,CL51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CL$2-1)/12)))","v":0},{"$f":"IF(CM$11=\"\",0,CM51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CM$2-1)/12)))","v":0},{"$f":"IF(CN$11=\"\",0,CN51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CN$2-1)/12)))","v":0},{"$f":"IF(CO$11=\"\",0,CO51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CO$2-1)/12)))","v":0},{"$f":"IF(CP$11=\"\",0,CP51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CP$2-1)/12)))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CQ$2-1)/12)))","v":0},{"$f":"IF(CR$11=\"\",0,CR51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CR$2-1)/12)))","v":0},{"$f":"IF(CS$11=\"\",0,CS51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CS$2-1)/12)))","v":0},{"$f":"IF(CT$11=\"\",0,CT51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CT$2-1)/12)))","v":0},{"$f":"IF(CU$11=\"\",0,CU51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CU$2-1)/12)))","v":0},{"$f":"IF(CV$11=\"\",0,CV51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CV$2-1)/12)))","v":0},{"$f":"IF(CW$11=\"\",0,CW51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CW$2-1)/12)))","v":0},{"$f":"IF(CX$11=\"\",0,CX51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CX$2-1)/12)))","v":0},{"$f":"IF(CY$11=\"\",0,CY51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CY$2-1)/12)))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CZ$2-1)/12)))","v":0},{"$f":"IF(DA$11=\"\",0,DA51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DA$2-1)/12)))","v":0},{"$f":"IF(DB$11=\"\",0,DB51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DB$2-1)/12)))","v":0},{"$f":"IF(DC$11=\"\",0,DC51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DC$2-1)/12)))","v":0},{"$f":"IF(DD$11=\"\",0,DD51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DD$2-1)/12)))","v":0},{"$f":"IF(DE$11=\"\",0,DE51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DE$2-1)/12)))","v":0},{"$f":"IF(DF$11=\"\",0,DF51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DF$2-1)/12)))","v":0},{"$f":"IF(DG$11=\"\",0,DG51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DG$2-1)/12)))","v":0},{"$f":"IF(DH$11=\"\",0,DH51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DH$2-1)/12)))","v":0},{"$f":"IF(DI$11=\"\",0,DI51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DI$2-1)/12)))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DJ$2-1)/12)))","v":0},{"$f":"IF(DK$11=\"\",0,DK51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DK$2-1)/12)))","v":0},{"$f":"IF(DL$11=\"\",0,DL51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DL$2-1)/12)))","v":0},{"$f":"IF(DM$11=\"\",0,DM51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DM$2-1)/12)))","v":0},{"$f":"IF(DN$11=\"\",0,DN51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DN$2-1)/12)))","v":0},{"$f":"IF(DO$11=\"\",0,DO51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DO$2-1)/12)))","v":0},{"$f":"IF(DP$11=\"\",0,DP51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DP$2-1)/12)))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DQ$2-1)/12)))","v":0},{"$f":"IF(DR$11=\"\",0,DR51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DR$2-1)/12)))","v":0},{"$f":"IF(DS$11=\"\",0,DS51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DS$2-1)/12)))","v":0},{"$f":"IF(DT$11=\"\",0,DT51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DT$2-1)/12)))","v":0},{"$f":"IF(DU$11=\"\",0,DU51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DU$2-1)/12)))","v":0},{"$f":"IF(DV$11=\"\",0,DV51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DV$2-1)/12)))","v":0},{"$f":"IF(DW$11=\"\",0,DW51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DW$2-1)/12)))","v":0},{"$f":"IF(DX$11=\"\",0,DX51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DX$2-1)/12)))","v":0},{"$f":"IF(DY$11=\"\",0,DY51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DY$2-1)/12)))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((DZ$2-1)/12)))","v":0},{"$f":"IF(EA$11=\"\",0,EA51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EA$2-1)/12)))","v":0},{"$f":"IF(EB$11=\"\",0,EB51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EB$2-1)/12)))","v":0},{"$f":"IF(EC$11=\"\",0,EC51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EC$2-1)/12)))","v":0},{"$f":"IF(ED$11=\"\",0,ED51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((ED$2-1)/12)))","v":0},{"$f":"IF(EE$11=\"\",0,EE51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EE$2-1)/12)))","v":0},{"$f":"IF(EF$11=\"\",0,EF51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EF$2-1)/12)))","v":0},{"$f":"IF(EG$11=\"\",0,EG51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EG$2-1)/12)))","v":0},{"$f":"IF(EH$11=\"\",0,EH51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EH$2-1)/12)))","v":0},{"$f":"IF(EI$11=\"\",0,EI51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EI$2-1)/12)))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EJ$2-1)/12)))","v":0},{"$f":"IF(EK$11=\"\",0,EK51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EK$2-1)/12)))","v":0},{"$f":"IF(EL$11=\"\",0,EL51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EL$2-1)/12)))","v":0},{"$f":"IF(EM$11=\"\",0,EM51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EM$2-1)/12)))","v":0},{"$f":"IF(EN$11=\"\",0,EN51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EN$2-1)/12)))","v":0},{"$f":"IF(EO$11=\"\",0,EO51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EO$2-1)/12)))","v":0},{"$f":"IF(EP$11=\"\",0,EP51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EP$2-1)/12)))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EQ$2-1)/12)))","v":0},{"$f":"IF(ER$11=\"\",0,ER51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((ER$2-1)/12)))","v":0},{"$f":"IF(ES$11=\"\",0,ES51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((ES$2-1)/12)))","v":0},{"$f":"IF(ET$11=\"\",0,ET51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((ET$2-1)/12)))","v":0},{"$f":"IF(EU$11=\"\",0,EU51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EU$2-1)/12)))","v":0},{"$f":"IF(EV$11=\"\",0,EV51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EV$2-1)/12)))","v":0},{"$f":"IF(EW$11=\"\",0,EW51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EW$2-1)/12)))","v":0},{"$f":"IF(EX$11=\"\",0,EX51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EX$2-1)/12)))","v":0},{"$f":"IF(EY$11=\"\",0,EY51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EY$2-1)/12)))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((EZ$2-1)/12)))","v":0},{"$f":"IF(FA$11=\"\",0,FA51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((FA$2-1)/12)))","v":0},{"$f":"IF(FB$11=\"\",0,FB51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((FB$2-1)/12)))","v":0},{"$f":"IF(FC$11=\"\",0,FC51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((FC$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H53","v":"ФОТ продавцов-консультантов"},{"$f":"Mrkting!$I$260","v":"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника"},null,null,null,{"$f":"Mrkting!$M$260","v":"руб./мес."},null,null,"*",null,null,{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H53","v":"ФОТ продавцов-консультантов"},{"$f":"Mrkting!$I$261","v":"Ежегодная индексация ФОТ"},null,null,null,{"$f":"Mrkting!$M$261","v":"%г"},null,null,"*",null,null,{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H53","v":"ФОТ продавцов-консультантов"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z57:$GB57)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q59*(IF(AA$2=1,SUMIFS($Z53:$GB53,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q61))+($Q61-INT($Q61))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,INT($Q61)+1),0)+($Q61-INT($Q61))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,AA$2+INT($Q61)+1)+(INT($Q61)+1-$Q61)*SUMIFS($Z53:$GB53,$Z$2:$GB$2,AA$2+INT($Q61)))+$Q62*((-$Q64-INT(-$Q64))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,AA$2+INT(-$Q64)+1)+(INT(-$Q64)+1+$Q64)*SUMIFS($Z53:$GB53,$Z$2:$GB$2,AA$2+INT(-$Q64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q59*(IF(BG$2=1,SUMIFS($Z53:$GB53,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q61))+($Q61-INT($Q61))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,INT($Q61)+1),0)+($Q61-INT($Q61))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,BG$2+INT($Q61)+1)+(INT($Q61)+1-$Q61)*SUMIFS($Z53:$GB53,$Z$2:$GB$2,BG$2+INT($Q61)))+$Q62*((-$Q64-INT(-$Q64))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,BG$2+INT(-$Q64)+1)+(INT(-$Q64)+1+$Q64)*SUMIFS($Z53:$GB53,$Z$2:$GB$2,BG$2+INT(-$Q64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q59*(IF(CM$2=1,SUMIFS($Z53:$GB53,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q61))+($Q61-INT($Q61))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,INT($Q61)+1),0)+($Q61-INT($Q61))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,CM$2+INT($Q61)+1)+(INT($Q61)+1-$Q61)*SUMIFS($Z53:$GB53,$Z$2:$GB$2,CM$2+INT($Q61)))+$Q62*((-$Q64-INT(-$Q64))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,CM$2+INT(-$Q64)+1)+(INT(-$Q64)+1+$Q64)*SUMIFS($Z53:$GB53,$Z$2:$GB$2,CM$2+INT(-$Q64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,$Q59*(IF(DS$2=1,SUMIFS($Z53:$GB53,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q61))+($Q61-INT($Q61))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,INT($Q61)+1),0)+($Q61-INT($Q61))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,DS$2+INT($Q61)+1)+(INT($Q61)+1-$Q61)*SUMIFS($Z53:$GB53,$Z$2:$GB$2,DS$2+INT($Q61)))+$Q62*((-$Q64-INT(-$Q64))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,DS$2+INT(-$Q64)+1)+(INT(-$Q64)+1+$Q64)*SUMIFS($Z53:$GB53,$Z$2:$GB$2,DS$2+INT(-$Q64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q59*(IF(EY$2=1,SUMIFS($Z53:$GB53,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q61))+($Q61-INT($Q61))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,INT($Q61)+1),0)+($Q61-INT($Q61))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,EY$2+INT($Q61)+1)+(INT($Q61)+1-$Q61)*SUMIFS($Z53:$GB53,$Z$2:$GB$2,EY$2+INT($Q61)))+$Q62*((-$Q64-INT(-$Q64))*SUMIFS($Z53:$GB53,$Z$2:$GB$2,EY$2+INT(-$Q64)+1)+(INT(-$Q64)+1+$Q64)*SUMIFS($Z53:$GB53,$Z$2:$GB$2,EY$2+INT(-$Q64))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ продавцов-консультантов"},{"$f":"Mrkting!$I$143","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ продавцов-консультантов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G59<>0,1,IF(OR($Q59=\"\",$Q59=0),0,IF($R59=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H59))),$Q59)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ продавцов-консультантов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G60<>0,1,IF(OR($Q60=\"\",$Q60=0),0,IF($R60=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H60))),$Q60)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ продавцов-консультантов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q61-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,{"$f":"IF($R62=\"^\",IF(COUNTIF(Lists!$13:$13,H62)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ продавцов-консультантов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q59","v":1},null,{"$f":"IF(G62<>0,1,IF(OR($Q62=\"\",$Q62=0),0,IF($R62=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H62))),$Q62)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q62-(100%-Q59))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ продавцов-консультантов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q63/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G64<>0,1,IF(OR($Q64=\"\",$Q64=0),0,IF($R64=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H64))),$Q64)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q64-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q63/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ продавцов-консультантов"},{"$f":"I67","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$154","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X68-SUM($Z69:$GB69))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z68:$GB68,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z68:$GB68,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z68:$GB68,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z68:$GB68,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z68:$GB68,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},{"$f":"H71","v":"Конверсия в решение о покупке"},"Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",null,null,{"$f":"IF(G72<>0,1,IF(OR($Q72=\"\",$Q72=0),0,IF($R72=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H72))),$Q72)=1,0,1),0)))","v":0},{"$f":"IF(ABS($X72-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z72:$GB72)","v":1},"*",null,1]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"Prdction!$H$84","v":"Продажи"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF($X81-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z81:$GB81)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":92},null,null,null,null,null,{"$f":"IF($R92=\"^\",IF(COUNTIF(Lists!$13:$13,H92)=1,0,1),0)","v":0},{"$f":"H91","v":"Условия окончательного расчета от клиентов"},"Процент доплаты и его распределение",null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,null,{"$f":"100%-Q88","v":1},null,{"$f":"IF(G92<>0,1,IF(OR($Q92=\"\",$Q92=0),0,IF($R92=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H92))),$Q92)=1,0,1),0)))","v":0},{"$f":"IF($X92=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z92:$GB92)","v":1},"*",null,1]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":101},null,null,null,null,null,{"$f":"IF($R101=\"^\",IF(COUNTIF(Lists!$13:$13,H101)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$278","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G101<>0,1,IF(OR($Q101=\"\",$Q101=0),0,IF($R101=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H101))),$Q101)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,{"$f":"IF($R104=\"^\",IF(COUNTIF(Lists!$13:$13,H104)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},{"$f":"I103","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q103)=0,Q103=0,Q103=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q103))","v":0},null,{"$f":"IF(G104<>0,1,IF(OR($Q104=\"\",$Q104=0),0,IF($R104=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H104))),$Q104)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q104-IF(OR(SUMIFS($2:$2,$11:$11,Q103)=0,Q103=0,Q103=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q103)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":109},null,null,null,null,null,{"$f":"IF($R109=\"^\",IF(COUNTIF(Lists!$13:$13,H109)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z109:$GB109)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q111*(IF(AA$2=1,SUMIFS($Z100:$GB100,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,AA$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$GB100,$Z$2:$GB$2,AA$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,AA$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$GB100,$Z$2:$GB$2,AA$2+INT(-$Q116))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q111*(IF(BG$2=1,SUMIFS($Z100:$GB100,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,BG$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$GB100,$Z$2:$GB$2,BG$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,BG$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$GB100,$Z$2:$GB$2,BG$2+INT(-$Q116))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q111*(IF(CM$2=1,SUMIFS($Z100:$GB100,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,CM$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$GB100,$Z$2:$GB$2,CM$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,CM$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$GB100,$Z$2:$GB$2,CM$2+INT(-$Q116))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,$Q111*(IF(DS$2=1,SUMIFS($Z100:$GB100,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,DS$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$GB100,$Z$2:$GB$2,DS$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,DS$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$GB100,$Z$2:$GB$2,DS$2+INT(-$Q116))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q111*(IF(EY$2=1,SUMIFS($Z100:$GB100,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,EY$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$GB100,$Z$2:$GB$2,EY$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$GB100,$Z$2:$GB$2,EY$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$GB100,$Z$2:$GB$2,EY$2+INT(-$Q116))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":110},null,null,null,null,null,{"$f":"IF($R110=\"^\",IF(COUNTIF(Lists!$13:$13,H110)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$143","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":116},null,null,null,null,null,{"$f":"IF($R116=\"^\",IF(COUNTIF(Lists!$13:$13,H116)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие расходы отдела продаж"},{"$f":"I110","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q115/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G116<>0,1,IF(OR($Q116=\"\",$Q116=0),0,IF($R116=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H116))),$Q116)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q116-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q115/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,{"$f":"IF($R121=\"^\",IF(COUNTIF(Lists!$13:$13,H121)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие расходы отдела продаж"},{"$f":"I119","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$154","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X120-SUM($Z121:$GB121))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z120:$GB120,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z120:$GB120,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z120:$GB120,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z120:$GB120,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z120:$GB120,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":128},null,null,null,null,null,{"$f":"IF($R128=\"^\",IF(COUNTIF(Lists!$13:$13,H128)=1,0,1),0)","v":0},{"$f":"H127","v":"Валовый поток сдачи в аренду"},{"$f":"IF(OR(K127=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K127)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K127)))","v":"Доп.услуги-2"},null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$77","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z128:$GB128)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H128,Mrkting!$I:$I,$I128))","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,{"$f":"IF($R134=\"^\",IF(COUNTIF(Lists!$13:$13,H134)=1,0,1),0)","v":0},{"$f":"H132","v":"Коммерческие затраты на один кв.м."},{"$f":"Items!$AD$17","v":"Консультационные расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G134<>0,1,IF(OR($Q134=\"\",$Q134=0),0,IF($R134=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H134))),$Q134)=1,0,1),0)))","v":0},{"$f":"IF($X134=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z134:$GB134)","v":1},"*",null,1]
[{"$f":"ROW()","v":139}]
[{"$f":"ROW()","v":144},null,null,null,null,null,{"$f":"IF($R144=\"^\",IF(COUNTIF(Lists!$13:$13,H144)=1,0,1),0)","v":0},{"$f":"H140","v":"Прямые переменные коммерческие расходы"},{"$f":"I141","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q143/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G144<>0,1,IF(OR($Q144=\"\",$Q144=0),0,IF($R144=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H144))),$Q144)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q144-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q143/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":151},null,null,null,null,null,{"$f":"IF($R151=\"^\",IF(COUNTIF(Lists!$13:$13,H151)=1,0,1),0)","v":0},{"$f":"H149","v":"Прямые переменные коммерческие расходы"},{"$f":"I150","v":"Срок цикла продаж и производства"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q150/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G151<>0,1,IF(OR($Q151=\"\",$Q151=0),0,IF($R151=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H151))),$Q151)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q151-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q150/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":156},null,null,null,null,null,{"$f":"IF($R156=\"^\",IF(COUNTIF(Lists!$13:$13,H156)=1,0,1),0)","v":0},{"$f":"H154","v":"Затраты времени на один кв.м."},{"$f":"Lists!$BK$17","v":"информирование о ценах и условиях"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G156<>0,1,IF(OR($Q156=\"\",$Q156=0),0,IF($R156=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H156))),$Q156)=1,0,1),0)))","v":0},{"$f":"IF($X156=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z156:$GB156)","v":1},"*",null,1]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"Sales!$H$51","v":"Потребность в сотрудниках отдела продаж"},null,null,null,null,{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z162:$GB162)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z160:AA160)=0,0,IF(MAX($Z162:Z162)>IF(Macro!$Q$20=0,0,AA160/Macro!$Q$20),MAX($Z162:Z162),IF(Macro!$Q$20=0,0,AA160/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z160:AB160)=0,0,IF(MAX($Z162:AA162)>IF(Macro!$Q$20=0,0,AB160/Macro!$Q$20),MAX($Z162:AA162),IF(Macro!$Q$20=0,0,AB160/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z160:AC160)=0,0,IF(MAX($Z162:AB162)>IF(Macro!$Q$20=0,0,AC160/Macro!$Q$20),MAX($Z162:AB162),IF(Macro!$Q$20=0,0,AC160/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z160:AD160)=0,0,IF(MAX($Z162:AC162)>IF(Macro!$Q$20=0,0,AD160/Macro!$Q$20),MAX($Z162:AC162),IF(Macro!$Q$20=0,0,AD160/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z160:AE160)=0,0,IF(MAX($Z162:AD162)>IF(Macro!$Q$20=0,0,AE160/Macro!$Q$20),MAX($Z162:AD162),IF(Macro!$Q$20=0,0,AE160/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z160:AF160)=0,0,IF(MAX($Z162:AE162)>IF(Macro!$Q$20=0,0,AF160/Macro!$Q$20),MAX($Z162:AE162),IF(Macro!$Q$20=0,0,AF160/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z160:AG160)=0,0,IF(MAX($Z162:AF162)>IF(Macro!$Q$20=0,0,AG160/Macro!$Q$20),MAX($Z162:AF162),IF(Macro!$Q$20=0,0,AG160/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z160:AH160)=0,0,IF(MAX($Z162:AG162)>IF(Macro!$Q$20=0,0,AH160/Macro!$Q$20),MAX($Z162:AG162),IF(Macro!$Q$20=0,0,AH160/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z160:AI160)=0,0,IF(MAX($Z162:AH162)>IF(Macro!$Q$20=0,0,AI160/Macro!$Q$20),MAX($Z162:AH162),IF(Macro!$Q$20=0,0,AI160/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z160:AJ160)=0,0,IF(MAX($Z162:AI162)>IF(Macro!$Q$20=0,0,AJ160/Macro!$Q$20),MAX($Z162:AI162),IF(Macro!$Q$20=0,0,AJ160/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z160:AK160)=0,0,IF(MAX($Z162:AJ162)>IF(Macro!$Q$20=0,0,AK160/Macro!$Q$20),MAX($Z162:AJ162),IF(Macro!$Q$20=0,0,AK160/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z160:AL160)=0,0,IF(MAX($Z162:AK162)>IF(Macro!$Q$20=0,0,AL160/Macro!$Q$20),MAX($Z162:AK162),IF(Macro!$Q$20=0,0,AL160/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z160:AM160)=0,0,IF(MAX($Z162:AL162)>IF(Macro!$Q$20=0,0,AM160/Macro!$Q$20),MAX($Z162:AL162),IF(Macro!$Q$20=0,0,AM160/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z160:AN160)=0,0,IF(MAX($Z162:AM162)>IF(Macro!$Q$20=0,0,AN160/Macro!$Q$20),MAX($Z162:AM162),IF(Macro!$Q$20=0,0,AN160/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z160:AO160)=0,0,IF(MAX($Z162:AN162)>IF(Macro!$Q$20=0,0,AO160/Macro!$Q$20),MAX($Z162:AN162),IF(Macro!$Q$20=0,0,AO160/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z160:AP160)=0,0,IF(MAX($Z162:AO162)>IF(Macro!$Q$20=0,0,AP160/Macro!$Q$20),MAX($Z162:AO162),IF(Macro!$Q$20=0,0,AP160/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z160:AQ160)=0,0,IF(MAX($Z162:AP162)>IF(Macro!$Q$20=0,0,AQ160/Macro!$Q$20),MAX($Z162:AP162),IF(Macro!$Q$20=0,0,AQ160/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z160:AR160)=0,0,IF(MAX($Z162:AQ162)>IF(Macro!$Q$20=0,0,AR160/Macro!$Q$20),MAX($Z162:AQ162),IF(Macro!$Q$20=0,0,AR160/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z160:AS160)=0,0,IF(MAX($Z162:AR162)>IF(Macro!$Q$20=0,0,AS160/Macro!$Q$20),MAX($Z162:AR162),IF(Macro!$Q$20=0,0,AS160/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z160:AT160)=0,0,IF(MAX($Z162:AS162)>IF(Macro!$Q$20=0,0,AT160/Macro!$Q$20),MAX($Z162:AS162),IF(Macro!$Q$20=0,0,AT160/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z160:AU160)=0,0,IF(MAX($Z162:AT162)>IF(Macro!$Q$20=0,0,AU160/Macro!$Q$20),MAX($Z162:AT162),IF(Macro!$Q$20=0,0,AU160/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z160:AV160)=0,0,IF(MAX($Z162:AU162)>IF(Macro!$Q$20=0,0,AV160/Macro!$Q$20),MAX($Z162:AU162),IF(Macro!$Q$20=0,0,AV160/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z160:AW160)=0,0,IF(MAX($Z162:AV162)>IF(Macro!$Q$20=0,0,AW160/Macro!$Q$20),MAX($Z162:AV162),IF(Macro!$Q$20=0,0,AW160/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z160:AX160)=0,0,IF(MAX($Z162:AW162)>IF(Macro!$Q$20=0,0,AX160/Macro!$Q$20),MAX($Z162:AW162),IF(Macro!$Q$20=0,0,AX160/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z160:AY160)=0,0,IF(MAX($Z162:AX162)>IF(Macro!$Q$20=0,0,AY160/Macro!$Q$20),MAX($Z162:AX162),IF(Macro!$Q$20=0,0,AY160/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z160:AZ160)=0,0,IF(MAX($Z162:AY162)>IF(Macro!$Q$20=0,0,AZ160/Macro!$Q$20),MAX($Z162:AY162),IF(Macro!$Q$20=0,0,AZ160/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z160:BA160)=0,0,IF(MAX($Z162:AZ162)>IF(Macro!$Q$20=0,0,BA160/Macro!$Q$20),MAX($Z162:AZ162),IF(Macro!$Q$20=0,0,BA160/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z160:BB160)=0,0,IF(MAX($Z162:BA162)>IF(Macro!$Q$20=0,0,BB160/Macro!$Q$20),MAX($Z162:BA162),IF(Macro!$Q$20=0,0,BB160/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z160:BC160)=0,0,IF(MAX($Z162:BB162)>IF(Macro!$Q$20=0,0,BC160/Macro!$Q$20),MAX($Z162:BB162),IF(Macro!$Q$20=0,0,BC160/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z160:BD160)=0,0,IF(MAX($Z162:BC162)>IF(Macro!$Q$20=0,0,BD160/Macro!$Q$20),MAX($Z162:BC162),IF(Macro!$Q$20=0,0,BD160/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z160:BE160)=0,0,IF(MAX($Z162:BD162)>IF(Macro!$Q$20=0,0,BE160/Macro!$Q$20),MAX($Z162:BD162),IF(Macro!$Q$20=0,0,BE160/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z160:BF160)=0,0,IF(MAX($Z162:BE162)>IF(Macro!$Q$20=0,0,BF160/Macro!$Q$20),MAX($Z162:BE162),IF(Macro!$Q$20=0,0,BF160/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z160:BG160)=0,0,IF(MAX($Z162:BF162)>IF(Macro!$Q$20=0,0,BG160/Macro!$Q$20),MAX($Z162:BF162),IF(Macro!$Q$20=0,0,BG160/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z160:BH160)=0,0,IF(MAX($Z162:BG162)>IF(Macro!$Q$20=0,0,BH160/Macro!$Q$20),MAX($Z162:BG162),IF(Macro!$Q$20=0,0,BH160/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z160:BI160)=0,0,IF(MAX($Z162:BH162)>IF(Macro!$Q$20=0,0,BI160/Macro!$Q$20),MAX($Z162:BH162),IF(Macro!$Q$20=0,0,BI160/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z160:BJ160)=0,0,IF(MAX($Z162:BI162)>IF(Macro!$Q$20=0,0,BJ160/Macro!$Q$20),MAX($Z162:BI162),IF(Macro!$Q$20=0,0,BJ160/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z160:BK160)=0,0,IF(MAX($Z162:BJ162)>IF(Macro!$Q$20=0,0,BK160/Macro!$Q$20),MAX($Z162:BJ162),IF(Macro!$Q$20=0,0,BK160/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z160:BL160)=0,0,IF(MAX($Z162:BK162)>IF(Macro!$Q$20=0,0,BL160/Macro!$Q$20),MAX($Z162:BK162),IF(Macro!$Q$20=0,0,BL160/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z160:BM160)=0,0,IF(MAX($Z162:BL162)>IF(Macro!$Q$20=0,0,BM160/Macro!$Q$20),MAX($Z162:BL162),IF(Macro!$Q$20=0,0,BM160/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z160:BN160)=0,0,IF(MAX($Z162:BM162)>IF(Macro!$Q$20=0,0,BN160/Macro!$Q$20),MAX($Z162:BM162),IF(Macro!$Q$20=0,0,BN160/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z160:BO160)=0,0,IF(MAX($Z162:BN162)>IF(Macro!$Q$20=0,0,BO160/Macro!$Q$20),MAX($Z162:BN162),IF(Macro!$Q$20=0,0,BO160/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z160:BP160)=0,0,IF(MAX($Z162:BO162)>IF(Macro!$Q$20=0,0,BP160/Macro!$Q$20),MAX($Z162:BO162),IF(Macro!$Q$20=0,0,BP160/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z160:BQ160)=0,0,IF(MAX($Z162:BP162)>IF(Macro!$Q$20=0,0,BQ160/Macro!$Q$20),MAX($Z162:BP162),IF(Macro!$Q$20=0,0,BQ160/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z160:BR160)=0,0,IF(MAX($Z162:BQ162)>IF(Macro!$Q$20=0,0,BR160/Macro!$Q$20),MAX($Z162:BQ162),IF(Macro!$Q$20=0,0,BR160/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z160:BS160)=0,0,IF(MAX($Z162:BR162)>IF(Macro!$Q$20=0,0,BS160/Macro!$Q$20),MAX($Z162:BR162),IF(Macro!$Q$20=0,0,BS160/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z160:BT160)=0,0,IF(MAX($Z162:BS162)>IF(Macro!$Q$20=0,0,BT160/Macro!$Q$20),MAX($Z162:BS162),IF(Macro!$Q$20=0,0,BT160/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z160:BU160)=0,0,IF(MAX($Z162:BT162)>IF(Macro!$Q$20=0,0,BU160/Macro!$Q$20),MAX($Z162:BT162),IF(Macro!$Q$20=0,0,BU160/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z160:BV160)=0,0,IF(MAX($Z162:BU162)>IF(Macro!$Q$20=0,0,BV160/Macro!$Q$20),MAX($Z162:BU162),IF(Macro!$Q$20=0,0,BV160/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z160:BW160)=0,0,IF(MAX($Z162:BV162)>IF(Macro!$Q$20=0,0,BW160/Macro!$Q$20),MAX($Z162:BV162),IF(Macro!$Q$20=0,0,BW160/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z160:BX160)=0,0,IF(MAX($Z162:BW162)>IF(Macro!$Q$20=0,0,BX160/Macro!$Q$20),MAX($Z162:BW162),IF(Macro!$Q$20=0,0,BX160/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z160:BY160)=0,0,IF(MAX($Z162:BX162)>IF(Macro!$Q$20=0,0,BY160/Macro!$Q$20),MAX($Z162:BX162),IF(Macro!$Q$20=0,0,BY160/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z160:BZ160)=0,0,IF(MAX($Z162:BY162)>IF(Macro!$Q$20=0,0,BZ160/Macro!$Q$20),MAX($Z162:BY162),IF(Macro!$Q$20=0,0,BZ160/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z160:CA160)=0,0,IF(MAX($Z162:BZ162)>IF(Macro!$Q$20=0,0,CA160/Macro!$Q$20),MAX($Z162:BZ162),IF(Macro!$Q$20=0,0,CA160/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z160:CB160)=0,0,IF(MAX($Z162:CA162)>IF(Macro!$Q$20=0,0,CB160/Macro!$Q$20),MAX($Z162:CA162),IF(Macro!$Q$20=0,0,CB160/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z160:CC160)=0,0,IF(MAX($Z162:CB162)>IF(Macro!$Q$20=0,0,CC160/Macro!$Q$20),MAX($Z162:CB162),IF(Macro!$Q$20=0,0,CC160/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z160:CD160)=0,0,IF(MAX($Z162:CC162)>IF(Macro!$Q$20=0,0,CD160/Macro!$Q$20),MAX($Z162:CC162),IF(Macro!$Q$20=0,0,CD160/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z160:CE160)=0,0,IF(MAX($Z162:CD162)>IF(Macro!$Q$20=0,0,CE160/Macro!$Q$20),MAX($Z162:CD162),IF(Macro!$Q$20=0,0,CE160/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z160:CF160)=0,0,IF(MAX($Z162:CE162)>IF(Macro!$Q$20=0,0,CF160/Macro!$Q$20),MAX($Z162:CE162),IF(Macro!$Q$20=0,0,CF160/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z160:CG160)=0,0,IF(MAX($Z162:CF162)>IF(Macro!$Q$20=0,0,CG160/Macro!$Q$20),MAX($Z162:CF162),IF(Macro!$Q$20=0,0,CG160/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z160:CH160)=0,0,IF(MAX($Z162:CG162)>IF(Macro!$Q$20=0,0,CH160/Macro!$Q$20),MAX($Z162:CG162),IF(Macro!$Q$20=0,0,CH160/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z160:CI160)=0,0,IF(MAX($Z162:CH162)>IF(Macro!$Q$20=0,0,CI160/Macro!$Q$20),MAX($Z162:CH162),IF(Macro!$Q$20=0,0,CI160/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z160:CJ160)=0,0,IF(MAX($Z162:CI162)>IF(Macro!$Q$20=0,0,CJ160/Macro!$Q$20),MAX($Z162:CI162),IF(Macro!$Q$20=0,0,CJ160/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z160:CK160)=0,0,IF(MAX($Z162:CJ162)>IF(Macro!$Q$20=0,0,CK160/Macro!$Q$20),MAX($Z162:CJ162),IF(Macro!$Q$20=0,0,CK160/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z160:CL160)=0,0,IF(MAX($Z162:CK162)>IF(Macro!$Q$20=0,0,CL160/Macro!$Q$20),MAX($Z162:CK162),IF(Macro!$Q$20=0,0,CL160/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z160:CM160)=0,0,IF(MAX($Z162:CL162)>IF(Macro!$Q$20=0,0,CM160/Macro!$Q$20),MAX($Z162:CL162),IF(Macro!$Q$20=0,0,CM160/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z160:CN160)=0,0,IF(MAX($Z162:CM162)>IF(Macro!$Q$20=0,0,CN160/Macro!$Q$20),MAX($Z162:CM162),IF(Macro!$Q$20=0,0,CN160/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z160:CO160)=0,0,IF(MAX($Z162:CN162)>IF(Macro!$Q$20=0,0,CO160/Macro!$Q$20),MAX($Z162:CN162),IF(Macro!$Q$20=0,0,CO160/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z160:CP160)=0,0,IF(MAX($Z162:CO162)>IF(Macro!$Q$20=0,0,CP160/Macro!$Q$20),MAX($Z162:CO162),IF(Macro!$Q$20=0,0,CP160/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z160:CQ160)=0,0,IF(MAX($Z162:CP162)>IF(Macro!$Q$20=0,0,CQ160/Macro!$Q$20),MAX($Z162:CP162),IF(Macro!$Q$20=0,0,CQ160/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z160:CR160)=0,0,IF(MAX($Z162:CQ162)>IF(Macro!$Q$20=0,0,CR160/Macro!$Q$20),MAX($Z162:CQ162),IF(Macro!$Q$20=0,0,CR160/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z160:CS160)=0,0,IF(MAX($Z162:CR162)>IF(Macro!$Q$20=0,0,CS160/Macro!$Q$20),MAX($Z162:CR162),IF(Macro!$Q$20=0,0,CS160/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z160:CT160)=0,0,IF(MAX($Z162:CS162)>IF(Macro!$Q$20=0,0,CT160/Macro!$Q$20),MAX($Z162:CS162),IF(Macro!$Q$20=0,0,CT160/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z160:CU160)=0,0,IF(MAX($Z162:CT162)>IF(Macro!$Q$20=0,0,CU160/Macro!$Q$20),MAX($Z162:CT162),IF(Macro!$Q$20=0,0,CU160/Macro!$Q$20))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z160:CV160)=0,0,IF(MAX($Z162:CU162)>IF(Macro!$Q$20=0,0,CV160/Macro!$Q$20),MAX($Z162:CU162),IF(Macro!$Q$20=0,0,CV160/Macro!$Q$20))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z160:CW160)=0,0,IF(MAX($Z162:CV162)>IF(Macro!$Q$20=0,0,CW160/Macro!$Q$20),MAX($Z162:CV162),IF(Macro!$Q$20=0,0,CW160/Macro!$Q$20))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z160:CX160)=0,0,IF(MAX($Z162:CW162)>IF(Macro!$Q$20=0,0,CX160/Macro!$Q$20),MAX($Z162:CW162),IF(Macro!$Q$20=0,0,CX160/Macro!$Q$20))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z160:CY160)=0,0,IF(MAX($Z162:CX162)>IF(Macro!$Q$20=0,0,CY160/Macro!$Q$20),MAX($Z162:CX162),IF(Macro!$Q$20=0,0,CY160/Macro!$Q$20))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z160:CZ160)=0,0,IF(MAX($Z162:CY162)>IF(Macro!$Q$20=0,0,CZ160/Macro!$Q$20),MAX($Z162:CY162),IF(Macro!$Q$20=0,0,CZ160/Macro!$Q$20))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z160:DA160)=0,0,IF(MAX($Z162:CZ162)>IF(Macro!$Q$20=0,0,DA160/Macro!$Q$20),MAX($Z162:CZ162),IF(Macro!$Q$20=0,0,DA160/Macro!$Q$20))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z160:DB160)=0,0,IF(MAX($Z162:DA162)>IF(Macro!$Q$20=0,0,DB160/Macro!$Q$20),MAX($Z162:DA162),IF(Macro!$Q$20=0,0,DB160/Macro!$Q$20))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z160:DC160)=0,0,IF(MAX($Z162:DB162)>IF(Macro!$Q$20=0,0,DC160/Macro!$Q$20),MAX($Z162:DB162),IF(Macro!$Q$20=0,0,DC160/Macro!$Q$20))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z160:DD160)=0,0,IF(MAX($Z162:DC162)>IF(Macro!$Q$20=0,0,DD160/Macro!$Q$20),MAX($Z162:DC162),IF(Macro!$Q$20=0,0,DD160/Macro!$Q$20))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z160:DE160)=0,0,IF(MAX($Z162:DD162)>IF(Macro!$Q$20=0,0,DE160/Macro!$Q$20),MAX($Z162:DD162),IF(Macro!$Q$20=0,0,DE160/Macro!$Q$20))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z160:DF160)=0,0,IF(MAX($Z162:DE162)>IF(Macro!$Q$20=0,0,DF160/Macro!$Q$20),MAX($Z162:DE162),IF(Macro!$Q$20=0,0,DF160/Macro!$Q$20))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z160:DG160)=0,0,IF(MAX($Z162:DF162)>IF(Macro!$Q$20=0,0,DG160/Macro!$Q$20),MAX($Z162:DF162),IF(Macro!$Q$20=0,0,DG160/Macro!$Q$20))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z160:DH160)=0,0,IF(MAX($Z162:DG162)>IF(Macro!$Q$20=0,0,DH160/Macro!$Q$20),MAX($Z162:DG162),IF(Macro!$Q$20=0,0,DH160/Macro!$Q$20))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z160:DI160)=0,0,IF(MAX($Z162:DH162)>IF(Macro!$Q$20=0,0,DI160/Macro!$Q$20),MAX($Z162:DH162),IF(Macro!$Q$20=0,0,DI160/Macro!$Q$20))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z160:DJ160)=0,0,IF(MAX($Z162:DI162)>IF(Macro!$Q$20=0,0,DJ160/Macro!$Q$20),MAX($Z162:DI162),IF(Macro!$Q$20=0,0,DJ160/Macro!$Q$20))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z160:DK160)=0,0,IF(MAX($Z162:DJ162)>IF(Macro!$Q$20=0,0,DK160/Macro!$Q$20),MAX($Z162:DJ162),IF(Macro!$Q$20=0,0,DK160/Macro!$Q$20))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z160:DL160)=0,0,IF(MAX($Z162:DK162)>IF(Macro!$Q$20=0,0,DL160/Macro!$Q$20),MAX($Z162:DK162),IF(Macro!$Q$20=0,0,DL160/Macro!$Q$20))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z160:DM160)=0,0,IF(MAX($Z162:DL162)>IF(Macro!$Q$20=0,0,DM160/Macro!$Q$20),MAX($Z162:DL162),IF(Macro!$Q$20=0,0,DM160/Macro!$Q$20))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z160:DN160)=0,0,IF(MAX($Z162:DM162)>IF(Macro!$Q$20=0,0,DN160/Macro!$Q$20),MAX($Z162:DM162),IF(Macro!$Q$20=0,0,DN160/Macro!$Q$20))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z160:DO160)=0,0,IF(MAX($Z162:DN162)>IF(Macro!$Q$20=0,0,DO160/Macro!$Q$20),MAX($Z162:DN162),IF(Macro!$Q$20=0,0,DO160/Macro!$Q$20))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z160:DP160)=0,0,IF(MAX($Z162:DO162)>IF(Macro!$Q$20=0,0,DP160/Macro!$Q$20),MAX($Z162:DO162),IF(Macro!$Q$20=0,0,DP160/Macro!$Q$20))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z160:DQ160)=0,0,IF(MAX($Z162:DP162)>IF(Macro!$Q$20=0,0,DQ160/Macro!$Q$20),MAX($Z162:DP162),IF(Macro!$Q$20=0,0,DQ160/Macro!$Q$20))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z160:DR160)=0,0,IF(MAX($Z162:DQ162)>IF(Macro!$Q$20=0,0,DR160/Macro!$Q$20),MAX($Z162:DQ162),IF(Macro!$Q$20=0,0,DR160/Macro!$Q$20))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z160:DS160)=0,0,IF(MAX($Z162:DR162)>IF(Macro!$Q$20=0,0,DS160/Macro!$Q$20),MAX($Z162:DR162),IF(Macro!$Q$20=0,0,DS160/Macro!$Q$20))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z160:DT160)=0,0,IF(MAX($Z162:DS162)>IF(Macro!$Q$20=0,0,DT160/Macro!$Q$20),MAX($Z162:DS162),IF(Macro!$Q$20=0,0,DT160/Macro!$Q$20))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z160:DU160)=0,0,IF(MAX($Z162:DT162)>IF(Macro!$Q$20=0,0,DU160/Macro!$Q$20),MAX($Z162:DT162),IF(Macro!$Q$20=0,0,DU160/Macro!$Q$20))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z160:DV160)=0,0,IF(MAX($Z162:DU162)>IF(Macro!$Q$20=0,0,DV160/Macro!$Q$20),MAX($Z162:DU162),IF(Macro!$Q$20=0,0,DV160/Macro!$Q$20))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z160:DW160)=0,0,IF(MAX($Z162:DV162)>IF(Macro!$Q$20=0,0,DW160/Macro!$Q$20),MAX($Z162:DV162),IF(Macro!$Q$20=0,0,DW160/Macro!$Q$20))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z160:DX160)=0,0,IF(MAX($Z162:DW162)>IF(Macro!$Q$20=0,0,DX160/Macro!$Q$20),MAX($Z162:DW162),IF(Macro!$Q$20=0,0,DX160/Macro!$Q$20))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z160:DY160)=0,0,IF(MAX($Z162:DX162)>IF(Macro!$Q$20=0,0,DY160/Macro!$Q$20),MAX($Z162:DX162),IF(Macro!$Q$20=0,0,DY160/Macro!$Q$20))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z160:DZ160)=0,0,IF(MAX($Z162:DY162)>IF(Macro!$Q$20=0,0,DZ160/Macro!$Q$20),MAX($Z162:DY162),IF(Macro!$Q$20=0,0,DZ160/Macro!$Q$20))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z160:EA160)=0,0,IF(MAX($Z162:DZ162)>IF(Macro!$Q$20=0,0,EA160/Macro!$Q$20),MAX($Z162:DZ162),IF(Macro!$Q$20=0,0,EA160/Macro!$Q$20))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z160:EB160)=0,0,IF(MAX($Z162:EA162)>IF(Macro!$Q$20=0,0,EB160/Macro!$Q$20),MAX($Z162:EA162),IF(Macro!$Q$20=0,0,EB160/Macro!$Q$20))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z160:EC160)=0,0,IF(MAX($Z162:EB162)>IF(Macro!$Q$20=0,0,EC160/Macro!$Q$20),MAX($Z162:EB162),IF(Macro!$Q$20=0,0,EC160/Macro!$Q$20))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z160:ED160)=0,0,IF(MAX($Z162:EC162)>IF(Macro!$Q$20=0,0,ED160/Macro!$Q$20),MAX($Z162:EC162),IF(Macro!$Q$20=0,0,ED160/Macro!$Q$20))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z160:EE160)=0,0,IF(MAX($Z162:ED162)>IF(Macro!$Q$20=0,0,EE160/Macro!$Q$20),MAX($Z162:ED162),IF(Macro!$Q$20=0,0,EE160/Macro!$Q$20))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z160:EF160)=0,0,IF(MAX($Z162:EE162)>IF(Macro!$Q$20=0,0,EF160/Macro!$Q$20),MAX($Z162:EE162),IF(Macro!$Q$20=0,0,EF160/Macro!$Q$20))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z160:EG160)=0,0,IF(MAX($Z162:EF162)>IF(Macro!$Q$20=0,0,EG160/Macro!$Q$20),MAX($Z162:EF162),IF(Macro!$Q$20=0,0,EG160/Macro!$Q$20))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z160:EH160)=0,0,IF(MAX($Z162:EG162)>IF(Macro!$Q$20=0,0,EH160/Macro!$Q$20),MAX($Z162:EG162),IF(Macro!$Q$20=0,0,EH160/Macro!$Q$20))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z160:EI160)=0,0,IF(MAX($Z162:EH162)>IF(Macro!$Q$20=0,0,EI160/Macro!$Q$20),MAX($Z162:EH162),IF(Macro!$Q$20=0,0,EI160/Macro!$Q$20))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z160:EJ160)=0,0,IF(MAX($Z162:EI162)>IF(Macro!$Q$20=0,0,EJ160/Macro!$Q$20),MAX($Z162:EI162),IF(Macro!$Q$20=0,0,EJ160/Macro!$Q$20))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z160:EK160)=0,0,IF(MAX($Z162:EJ162)>IF(Macro!$Q$20=0,0,EK160/Macro!$Q$20),MAX($Z162:EJ162),IF(Macro!$Q$20=0,0,EK160/Macro!$Q$20))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z160:EL160)=0,0,IF(MAX($Z162:EK162)>IF(Macro!$Q$20=0,0,EL160/Macro!$Q$20),MAX($Z162:EK162),IF(Macro!$Q$20=0,0,EL160/Macro!$Q$20))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z160:EM160)=0,0,IF(MAX($Z162:EL162)>IF(Macro!$Q$20=0,0,EM160/Macro!$Q$20),MAX($Z162:EL162),IF(Macro!$Q$20=0,0,EM160/Macro!$Q$20))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z160:EN160)=0,0,IF(MAX($Z162:EM162)>IF(Macro!$Q$20=0,0,EN160/Macro!$Q$20),MAX($Z162:EM162),IF(Macro!$Q$20=0,0,EN160/Macro!$Q$20))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z160:EO160)=0,0,IF(MAX($Z162:EN162)>IF(Macro!$Q$20=0,0,EO160/Macro!$Q$20),MAX($Z162:EN162),IF(Macro!$Q$20=0,0,EO160/Macro!$Q$20))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z160:EP160)=0,0,IF(MAX($Z162:EO162)>IF(Macro!$Q$20=0,0,EP160/Macro!$Q$20),MAX($Z162:EO162),IF(Macro!$Q$20=0,0,EP160/Macro!$Q$20))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z160:EQ160)=0,0,IF(MAX($Z162:EP162)>IF(Macro!$Q$20=0,0,EQ160/Macro!$Q$20),MAX($Z162:EP162),IF(Macro!$Q$20=0,0,EQ160/Macro!$Q$20))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z160:ER160)=0,0,IF(MAX($Z162:EQ162)>IF(Macro!$Q$20=0,0,ER160/Macro!$Q$20),MAX($Z162:EQ162),IF(Macro!$Q$20=0,0,ER160/Macro!$Q$20))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z160:ES160)=0,0,IF(MAX($Z162:ER162)>IF(Macro!$Q$20=0,0,ES160/Macro!$Q$20),MAX($Z162:ER162),IF(Macro!$Q$20=0,0,ES160/Macro!$Q$20))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z160:ET160)=0,0,IF(MAX($Z162:ES162)>IF(Macro!$Q$20=0,0,ET160/Macro!$Q$20),MAX($Z162:ES162),IF(Macro!$Q$20=0,0,ET160/Macro!$Q$20))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z160:EU160)=0,0,IF(MAX($Z162:ET162)>IF(Macro!$Q$20=0,0,EU160/Macro!$Q$20),MAX($Z162:ET162),IF(Macro!$Q$20=0,0,EU160/Macro!$Q$20))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z160:EV160)=0,0,IF(MAX($Z162:EU162)>IF(Macro!$Q$20=0,0,EV160/Macro!$Q$20),MAX($Z162:EU162),IF(Macro!$Q$20=0,0,EV160/Macro!$Q$20))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z160:EW160)=0,0,IF(MAX($Z162:EV162)>IF(Macro!$Q$20=0,0,EW160/Macro!$Q$20),MAX($Z162:EV162),IF(Macro!$Q$20=0,0,EW160/Macro!$Q$20))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z160:EX160)=0,0,IF(MAX($Z162:EW162)>IF(Macro!$Q$20=0,0,EX160/Macro!$Q$20),MAX($Z162:EW162),IF(Macro!$Q$20=0,0,EX160/Macro!$Q$20))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z160:EY160)=0,0,IF(MAX($Z162:EX162)>IF(Macro!$Q$20=0,0,EY160/Macro!$Q$20),MAX($Z162:EX162),IF(Macro!$Q$20=0,0,EY160/Macro!$Q$20))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z160:EZ160)=0,0,IF(MAX($Z162:EY162)>IF(Macro!$Q$20=0,0,EZ160/Macro!$Q$20),MAX($Z162:EY162),IF(Macro!$Q$20=0,0,EZ160/Macro!$Q$20))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z160:FA160)=0,0,IF(MAX($Z162:EZ162)>IF(Macro!$Q$20=0,0,FA160/Macro!$Q$20),MAX($Z162:EZ162),IF(Macro!$Q$20=0,0,FA160/Macro!$Q$20))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z160:FB160)=0,0,IF(MAX($Z162:FA162)>IF(Macro!$Q$20=0,0,FB160/Macro!$Q$20),MAX($Z162:FA162),IF(Macro!$Q$20=0,0,FB160/Macro!$Q$20))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z160:FC160)=0,0,IF(MAX($Z162:FB162)>IF(Macro!$Q$20=0,0,FC160/Macro!$Q$20),MAX($Z162:FB162),IF(Macro!$Q$20=0,0,FC160/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":168},null,null,null,null,null,{"$f":"IF($R168=\"^\",IF(COUNTIF(Lists!$13:$13,H168)=1,0,1),0)","v":0},{"$f":"H164","v":"ФОТ продавцов-консультантов"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z168:$GB168)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q170*(IF(AA$2=1,SUMIFS($Z164:$GB164,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q172))+($Q172-INT($Q172))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,INT($Q172)+1),0)+($Q172-INT($Q172))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,AA$2+INT($Q172)+1)+(INT($Q172)+1-$Q172)*SUMIFS($Z164:$GB164,$Z$2:$GB$2,AA$2+INT($Q172)))+$Q173*((-$Q175-INT(-$Q175))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,AA$2+INT(-$Q175)+1)+(INT(-$Q175)+1+$Q175)*SUMIFS($Z164:$GB164,$Z$2:$GB$2,AA$2+INT(-$Q175))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q170*(IF(BG$2=1,SUMIFS($Z164:$GB164,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q172))+($Q172-INT($Q172))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,INT($Q172)+1),0)+($Q172-INT($Q172))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,BG$2+INT($Q172)+1)+(INT($Q172)+1-$Q172)*SUMIFS($Z164:$GB164,$Z$2:$GB$2,BG$2+INT($Q172)))+$Q173*((-$Q175-INT(-$Q175))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,BG$2+INT(-$Q175)+1)+(INT(-$Q175)+1+$Q175)*SUMIFS($Z164:$GB164,$Z$2:$GB$2,BG$2+INT(-$Q175))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q170*(IF(CM$2=1,SUMIFS($Z164:$GB164,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q172))+($Q172-INT($Q172))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,INT($Q172)+1),0)+($Q172-INT($Q172))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,CM$2+INT($Q172)+1)+(INT($Q172)+1-$Q172)*SUMIFS($Z164:$GB164,$Z$2:$GB$2,CM$2+INT($Q172)))+$Q173*((-$Q175-INT(-$Q175))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,CM$2+INT(-$Q175)+1)+(INT(-$Q175)+1+$Q175)*SUMIFS($Z164:$GB164,$Z$2:$GB$2,CM$2+INT(-$Q175))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,$Q170*(IF(DS$2=1,SUMIFS($Z164:$GB164,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q172))+($Q172-INT($Q172))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,INT($Q172)+1),0)+($Q172-INT($Q172))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,DS$2+INT($Q172)+1)+(INT($Q172)+1-$Q172)*SUMIFS($Z164:$GB164,$Z$2:$GB$2,DS$2+INT($Q172)))+$Q173*((-$Q175-INT(-$Q175))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,DS$2+INT(-$Q175)+1)+(INT(-$Q175)+1+$Q175)*SUMIFS($Z164:$GB164,$Z$2:$GB$2,DS$2+INT(-$Q175))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q170*(IF(EY$2=1,SUMIFS($Z164:$GB164,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q172))+($Q172-INT($Q172))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,INT($Q172)+1),0)+($Q172-INT($Q172))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,EY$2+INT($Q172)+1)+(INT($Q172)+1-$Q172)*SUMIFS($Z164:$GB164,$Z$2:$GB$2,EY$2+INT($Q172)))+$Q173*((-$Q175-INT(-$Q175))*SUMIFS($Z164:$GB164,$Z$2:$GB$2,EY$2+INT(-$Q175)+1)+(INT(-$Q175)+1+$Q175)*SUMIFS($Z164:$GB164,$Z$2:$GB$2,EY$2+INT(-$Q175))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":171},null,null,null,null,null,{"$f":"IF($R171=\"^\",IF(COUNTIF(Lists!$13:$13,H171)=1,0,1),0)","v":0},{"$f":"H168","v":"ФОТ продавцов-консультантов"},{"$f":"I169","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G171<>0,1,IF(OR($Q171=\"\",$Q171=0),0,IF($R171=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H171))),$Q171)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,{"$f":"IF($R179=\"^\",IF(COUNTIF(Lists!$13:$13,H179)=1,0,1),0)","v":0},{"$f":"H177","v":"ФОТ продавцов-консультантов"},{"$f":"I178","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X179-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA179>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z179:$GB179)","v":1},"*",null,{"$f":"100%-SUM($AB179:$GB179)","v":1}]
[{"$f":"ROW()","v":180},null,null,null,null,null,{"$f":"IF($R180=\"^\",IF(COUNTIF(Lists!$13:$13,H180)=1,0,1),0)","v":0},{"$f":"H177","v":"ФОТ продавцов-консультантов"},{"$f":"I178","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$154","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X179-SUM($Z180:$GB180))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z179:$GB179,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z179:$GB179,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z179:$GB179,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z179:$GB179,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z179:$GB179,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":185},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X182-SUM($Z185:$GB185))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z182:$GB182,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z182:$GB182,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z182:$GB182,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z182:$GB182,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z182:$GB182,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":191}]
[{"$f":"ROW()","v":195}]
[{"$f":"ROW()","v":198},null,null,null,null,null,{"$f":"IF($R198=\"^\",IF(COUNTIF(Lists!$13:$13,H198)=1,0,1),0)","v":0},{"$f":"Sales!$H$87","v":"Условия предоплаты от клиентов"},null,null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X198>=0,X198<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z198:$GB198)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q199*AA199)","v":0},{"$f":"IF(AB$11=\"\",0,$Q199*AB199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q199*CN199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q199*EZ199)","v":0},{"$f":"IF(FA$11=\"\",0,$Q199*FA199)","v":0},{"$f":"IF(FB$11=\"\",0,$Q199*FB199)","v":0},{"$f":"IF(FC$11=\"\",0,$Q199*FC199)","v":0}]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},{"$f":"H202","v":"Условия окончательного расчета от клиентов"},{"$f":"Sales!$I$92","v":"Процент доплаты и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,null,{"$f":"100%-Q199","v":1},null,{"$f":"IF(G203<>0,1,IF(OR($Q203=\"\",$Q203=0),0,IF($R203=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H203))),$Q203)=1,0,1),0)))","v":0},{"$f":"IF($X203=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z203:$GB203)","v":1},"*",null,1]
[{"$f":"ROW()","v":209},null,null,null,null,null,{"$f":"IF($R209=\"^\",IF(COUNTIF(Lists!$13:$13,H209)=1,0,1),0)","v":0},{"$f":"H206","v":"Поступление ДС"},{"$f":"Sales!$I$98","v":"Поступление окончательного расчета"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z209:$GB209)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA192:AA192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA192:AB192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA192:AC192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA192:AD192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA192:AE192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA192:AF192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA192:AG192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA192:AH192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA192:AI192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA192:AJ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA192:AK192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA192:AL192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA192:AM192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA192:AN192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA192:AO192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA192:AP192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA192:AQ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA192:AR192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA192:AS192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA192:AT192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA192:AU192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA192:AV192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA192:AW192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA192:AX192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA192:AY192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA192:AZ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA192:BA192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA192:BB192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA192:BC192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA192:BD192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA192:BE192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA192:BF192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA192:BG192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA192:BH192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA192:BI192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA192:BJ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA192:BK192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA192:BL192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA192:BM192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA192:BN192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA192:BO192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA192:BP192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA192:BQ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA192:BR192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA192:BS192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA192:BT192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA192:BU192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA192:BV192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA192:BW192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA192:BX192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA192:BY192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA192:BZ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA192:CA192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA192:CB192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA192:CC192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA192:CD192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA192:CE192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA192:CF192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA192:CG192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA192:CH192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA192:CI192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA192:CJ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA192:CK192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA192:CL192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA192:CM192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA192:CN192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA192:CO192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA192:CP192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA192:CQ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA192:CR192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA192:CS192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA192:CT192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA192:CU192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA192:CV192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA192:CW192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA192:CX192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA192:CY192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA192:CZ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA192:DA192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA192:DB192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA192:DC192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA192:DD192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA192:DE192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA192:DF192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA192:DG192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA192:DH192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA192:DI192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA192:DJ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA192:DK192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA192:DL192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA192:DM192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA192:DN192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA192:DO192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA192:DP192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA192:DQ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA192:DR192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA192:DS192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA192:DT192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA192:DU192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA192:DV192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA192:DW192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA192:DX192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA192:DY192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA192:DZ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA192:EA192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA192:EB192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA192:EC192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA192:ED192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA192:EE192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA192:EF192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA192:EG192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA192:EH192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA192:EI192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA192:EJ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA192:EK192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA192:EL192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA192:EM192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA192:EN192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA192:EO192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA192:EP192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA192:EQ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA192:ER192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA192:ES192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA192:ET192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA192:EU192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA192:EV192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA192:EW192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA192:EX192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA192:EY192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA192:EZ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA192:FA192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA192:FB192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA192:FC192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":214},null,null,null,null,null,{"$f":"IF($R214=\"^\",IF(COUNTIF(Lists!$13:$13,H214)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$280","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G214<>0,1,IF(OR($Q214=\"\",$Q214=0),0,IF($R214=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H214))),$Q214)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":215},null,null,null,null,null,{"$f":"IF($R215=\"^\",IF(COUNTIF(Lists!$13:$13,H215)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},{"$f":"I214","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q214)=0,Q214=0,Q214=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q214))","v":0},null,{"$f":"IF(G215<>0,1,IF(OR($Q215=\"\",$Q215=0),0,IF($R215=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H215))),$Q215)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q215-IF(OR(SUMIFS($2:$2,$11:$11,Q214)=0,Q214=0,Q214=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q214)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":223},null,null,null,null,null,{"$f":"IF($R223=\"^\",IF(COUNTIF(Lists!$13:$13,H223)=1,0,1),0)","v":0},{"$f":"H220","v":"Прочие расходы отдела продаж"},{"$f":"I221","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G223<>0,1,IF(OR($Q223=\"\",$Q223=0),0,IF($R223=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H223))),$Q223)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":226},null,null,null,null,null,{"$f":"IF($R226=\"^\",IF(COUNTIF(Lists!$13:$13,H226)=1,0,1),0)","v":0},{"$f":"H220","v":"Прочие расходы отдела продаж"},{"$f":"I221","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G226<>0,1,IF(OR($Q226=\"\",$Q226=0),0,IF($R226=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H226))),$Q226)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":231},null,null,null,null,null,{"$f":"IF($R231=\"^\",IF(COUNTIF(Lists!$13:$13,H231)=1,0,1),0)","v":0},{"$f":"H229","v":"Прочие расходы отдела продаж"},{"$f":"I230","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X231-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA231>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z231:$GB231)","v":1},"*",null,{"$f":"100%-SUM($AB231:$GB231)","v":1}]
[{"$f":"ROW()","v":232},null,null,null,null,null,{"$f":"IF($R232=\"^\",IF(COUNTIF(Lists!$13:$13,H232)=1,0,1),0)","v":0},{"$f":"H229","v":"Прочие расходы отдела продаж"},{"$f":"I230","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$154","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X231-SUM($Z232:$GB232))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z231:$GB231,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z231:$GB231,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z231:$GB231,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z231:$GB231,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z231:$GB231,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":238},null,null,null,null,null,{"$f":"IF($R238=\"^\",IF(COUNTIF(Lists!$13:$13,H238)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$76","v":"Валовый поток сдачи в аренду"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K237)+1)=1,MAX(K$15:K237)+1,0)","v":3},{"$f":"\"начало \"&K238&\" блока продаж\"","v":"начало 3 блока продаж"}]
[{"$f":"ROW()","v":243},null,null,null,null,null,{"$f":"IF($R243=\"^\",IF(COUNTIF(Lists!$13:$13,H243)=1,0,1),0)","v":0},{"$f":"Sales!$H$21","v":"Коммерческие затраты на один кв.м."},null,null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z243:$GB243)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q244:$Q247,AA244:AA247))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q244:$Q247,AB244:AB247))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q244:$Q247,CN244:CN247))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q244:$Q247,EZ244:EZ247))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q244:$Q247,FA244:FA247))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q244:$Q247,FB244:FB247))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q244:$Q247,FC244:FC247))","v":0}]
[{"$f":"ROW()","v":247},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":250}]
[{"$f":"ROW()","v":255},null,null,null,null,null,{"$f":"IF($R255=\"^\",IF(COUNTIF(Lists!$13:$13,H255)=1,0,1),0)","v":0},{"$f":"H251","v":"Прямые переменные коммерческие расходы"},{"$f":"I252","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q254/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G255<>0,1,IF(OR($Q255=\"\",$Q255=0),0,IF($R255=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H255))),$Q255)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q255-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q254/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":261},null,null,null,null,null,{"$f":"IF($R261=\"^\",IF(COUNTIF(Lists!$13:$13,H261)=1,0,1),0)","v":0},{"$f":"H260","v":"Прямые переменные коммерческие расходы"},{"$f":"Sales!$I$39","v":"Срок цикла продаж и производства"},null,null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G261<>0,1,IF(OR($Q261=\"\",$Q261=0),0,IF($R261=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H261))),$Q261)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":266},null,null,null,null,null,{"$f":"IF($R266=\"^\",IF(COUNTIF(Lists!$13:$13,H266)=1,0,1),0)","v":0},{"$f":"H265","v":"Затраты времени на один кв.м."},{"$f":"Lists!$BK$16","v":"информирование об услугах"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G266<>0,1,IF(OR($Q266=\"\",$Q266=0),0,IF($R266=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H266))),$Q266)=1,0,1),0)))","v":0},{"$f":"IF($X266=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z266:$GB266)","v":1},"*",null,1]
[{"$f":"ROW()","v":270},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,{"$f":"SUMIFS($Z265:$GB265,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z265:$GB265,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z265:$GB265,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z265:$GB265,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z265:$GB265,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":273},null,null,null,null,null,{"$f":"IF($R273=\"^\",IF(COUNTIF(Lists!$13:$13,H273)=1,0,1),0)","v":0},{"$f":"Sales!$H$51","v":"Потребность в сотрудниках отдела продаж"},null,null,null,null,{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z273:$GB273)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z271:AA271)=0,0,IF(MAX($Z273:Z273)>IF(Macro!$Q$20=0,0,AA271/Macro!$Q$20),MAX($Z273:Z273),IF(Macro!$Q$20=0,0,AA271/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z271:AB271)=0,0,IF(MAX($Z273:AA273)>IF(Macro!$Q$20=0,0,AB271/Macro!$Q$20),MAX($Z273:AA273),IF(Macro!$Q$20=0,0,AB271/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z271:AC271)=0,0,IF(MAX($Z273:AB273)>IF(Macro!$Q$20=0,0,AC271/Macro!$Q$20),MAX($Z273:AB273),IF(Macro!$Q$20=0,0,AC271/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z271:AD271)=0,0,IF(MAX($Z273:AC273)>IF(Macro!$Q$20=0,0,AD271/Macro!$Q$20),MAX($Z273:AC273),IF(Macro!$Q$20=0,0,AD271/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z271:AE271)=0,0,IF(MAX($Z273:AD273)>IF(Macro!$Q$20=0,0,AE271/Macro!$Q$20),MAX($Z273:AD273),IF(Macro!$Q$20=0,0,AE271/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z271:AF271)=0,0,IF(MAX($Z273:AE273)>IF(Macro!$Q$20=0,0,AF271/Macro!$Q$20),MAX($Z273:AE273),IF(Macro!$Q$20=0,0,AF271/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z271:AG271)=0,0,IF(MAX($Z273:AF273)>IF(Macro!$Q$20=0,0,AG271/Macro!$Q$20),MAX($Z273:AF273),IF(Macro!$Q$20=0,0,AG271/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z271:AH271)=0,0,IF(MAX($Z273:AG273)>IF(Macro!$Q$20=0,0,AH271/Macro!$Q$20),MAX($Z273:AG273),IF(Macro!$Q$20=0,0,AH271/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z271:AI271)=0,0,IF(MAX($Z273:AH273)>IF(Macro!$Q$20=0,0,AI271/Macro!$Q$20),MAX($Z273:AH273),IF(Macro!$Q$20=0,0,AI271/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z271:AJ271)=0,0,IF(MAX($Z273:AI273)>IF(Macro!$Q$20=0,0,AJ271/Macro!$Q$20),MAX($Z273:AI273),IF(Macro!$Q$20=0,0,AJ271/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z271:AK271)=0,0,IF(MAX($Z273:AJ273)>IF(Macro!$Q$20=0,0,AK271/Macro!$Q$20),MAX($Z273:AJ273),IF(Macro!$Q$20=0,0,AK271/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z271:AL271)=0,0,IF(MAX($Z273:AK273)>IF(Macro!$Q$20=0,0,AL271/Macro!$Q$20),MAX($Z273:AK273),IF(Macro!$Q$20=0,0,AL271/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z271:AM271)=0,0,IF(MAX($Z273:AL273)>IF(Macro!$Q$20=0,0,AM271/Macro!$Q$20),MAX($Z273:AL273),IF(Macro!$Q$20=0,0,AM271/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z271:AN271)=0,0,IF(MAX($Z273:AM273)>IF(Macro!$Q$20=0,0,AN271/Macro!$Q$20),MAX($Z273:AM273),IF(Macro!$Q$20=0,0,AN271/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z271:AO271)=0,0,IF(MAX($Z273:AN273)>IF(Macro!$Q$20=0,0,AO271/Macro!$Q$20),MAX($Z273:AN273),IF(Macro!$Q$20=0,0,AO271/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z271:AP271)=0,0,IF(MAX($Z273:AO273)>IF(Macro!$Q$20=0,0,AP271/Macro!$Q$20),MAX($Z273:AO273),IF(Macro!$Q$20=0,0,AP271/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z271:AQ271)=0,0,IF(MAX($Z273:AP273)>IF(Macro!$Q$20=0,0,AQ271/Macro!$Q$20),MAX($Z273:AP273),IF(Macro!$Q$20=0,0,AQ271/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z271:AR271)=0,0,IF(MAX($Z273:AQ273)>IF(Macro!$Q$20=0,0,AR271/Macro!$Q$20),MAX($Z273:AQ273),IF(Macro!$Q$20=0,0,AR271/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z271:AS271)=0,0,IF(MAX($Z273:AR273)>IF(Macro!$Q$20=0,0,AS271/Macro!$Q$20),MAX($Z273:AR273),IF(Macro!$Q$20=0,0,AS271/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z271:AT271)=0,0,IF(MAX($Z273:AS273)>IF(Macro!$Q$20=0,0,AT271/Macro!$Q$20),MAX($Z273:AS273),IF(Macro!$Q$20=0,0,AT271/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z271:AU271)=0,0,IF(MAX($Z273:AT273)>IF(Macro!$Q$20=0,0,AU271/Macro!$Q$20),MAX($Z273:AT273),IF(Macro!$Q$20=0,0,AU271/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z271:AV271)=0,0,IF(MAX($Z273:AU273)>IF(Macro!$Q$20=0,0,AV271/Macro!$Q$20),MAX($Z273:AU273),IF(Macro!$Q$20=0,0,AV271/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z271:AW271)=0,0,IF(MAX($Z273:AV273)>IF(Macro!$Q$20=0,0,AW271/Macro!$Q$20),MAX($Z273:AV273),IF(Macro!$Q$20=0,0,AW271/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z271:AX271)=0,0,IF(MAX($Z273:AW273)>IF(Macro!$Q$20=0,0,AX271/Macro!$Q$20),MAX($Z273:AW273),IF(Macro!$Q$20=0,0,AX271/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z271:AY271)=0,0,IF(MAX($Z273:AX273)>IF(Macro!$Q$20=0,0,AY271/Macro!$Q$20),MAX($Z273:AX273),IF(Macro!$Q$20=0,0,AY271/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z271:AZ271)=0,0,IF(MAX($Z273:AY273)>IF(Macro!$Q$20=0,0,AZ271/Macro!$Q$20),MAX($Z273:AY273),IF(Macro!$Q$20=0,0,AZ271/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z271:BA271)=0,0,IF(MAX($Z273:AZ273)>IF(Macro!$Q$20=0,0,BA271/Macro!$Q$20),MAX($Z273:AZ273),IF(Macro!$Q$20=0,0,BA271/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z271:BB271)=0,0,IF(MAX($Z273:BA273)>IF(Macro!$Q$20=0,0,BB271/Macro!$Q$20),MAX($Z273:BA273),IF(Macro!$Q$20=0,0,BB271/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z271:BC271)=0,0,IF(MAX($Z273:BB273)>IF(Macro!$Q$20=0,0,BC271/Macro!$Q$20),MAX($Z273:BB273),IF(Macro!$Q$20=0,0,BC271/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z271:BD271)=0,0,IF(MAX($Z273:BC273)>IF(Macro!$Q$20=0,0,BD271/Macro!$Q$20),MAX($Z273:BC273),IF(Macro!$Q$20=0,0,BD271/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z271:BE271)=0,0,IF(MAX($Z273:BD273)>IF(Macro!$Q$20=0,0,BE271/Macro!$Q$20),MAX($Z273:BD273),IF(Macro!$Q$20=0,0,BE271/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z271:BF271)=0,0,IF(MAX($Z273:BE273)>IF(Macro!$Q$20=0,0,BF271/Macro!$Q$20),MAX($Z273:BE273),IF(Macro!$Q$20=0,0,BF271/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z271:BG271)=0,0,IF(MAX($Z273:BF273)>IF(Macro!$Q$20=0,0,BG271/Macro!$Q$20),MAX($Z273:BF273),IF(Macro!$Q$20=0,0,BG271/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z271:BH271)=0,0,IF(MAX($Z273:BG273)>IF(Macro!$Q$20=0,0,BH271/Macro!$Q$20),MAX($Z273:BG273),IF(Macro!$Q$20=0,0,BH271/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z271:BI271)=0,0,IF(MAX($Z273:BH273)>IF(Macro!$Q$20=0,0,BI271/Macro!$Q$20),MAX($Z273:BH273),IF(Macro!$Q$20=0,0,BI271/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z271:BJ271)=0,0,IF(MAX($Z273:BI273)>IF(Macro!$Q$20=0,0,BJ271/Macro!$Q$20),MAX($Z273:BI273),IF(Macro!$Q$20=0,0,BJ271/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z271:BK271)=0,0,IF(MAX($Z273:BJ273)>IF(Macro!$Q$20=0,0,BK271/Macro!$Q$20),MAX($Z273:BJ273),IF(Macro!$Q$20=0,0,BK271/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z271:BL271)=0,0,IF(MAX($Z273:BK273)>IF(Macro!$Q$20=0,0,BL271/Macro!$Q$20),MAX($Z273:BK273),IF(Macro!$Q$20=0,0,BL271/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z271:BM271)=0,0,IF(MAX($Z273:BL273)>IF(Macro!$Q$20=0,0,BM271/Macro!$Q$20),MAX($Z273:BL273),IF(Macro!$Q$20=0,0,BM271/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z271:BN271)=0,0,IF(MAX($Z273:BM273)>IF(Macro!$Q$20=0,0,BN271/Macro!$Q$20),MAX($Z273:BM273),IF(Macro!$Q$20=0,0,BN271/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z271:BO271)=0,0,IF(MAX($Z273:BN273)>IF(Macro!$Q$20=0,0,BO271/Macro!$Q$20),MAX($Z273:BN273),IF(Macro!$Q$20=0,0,BO271/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z271:BP271)=0,0,IF(MAX($Z273:BO273)>IF(Macro!$Q$20=0,0,BP271/Macro!$Q$20),MAX($Z273:BO273),IF(Macro!$Q$20=0,0,BP271/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z271:BQ271)=0,0,IF(MAX($Z273:BP273)>IF(Macro!$Q$20=0,0,BQ271/Macro!$Q$20),MAX($Z273:BP273),IF(Macro!$Q$20=0,0,BQ271/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z271:BR271)=0,0,IF(MAX($Z273:BQ273)>IF(Macro!$Q$20=0,0,BR271/Macro!$Q$20),MAX($Z273:BQ273),IF(Macro!$Q$20=0,0,BR271/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z271:BS271)=0,0,IF(MAX($Z273:BR273)>IF(Macro!$Q$20=0,0,BS271/Macro!$Q$20),MAX($Z273:BR273),IF(Macro!$Q$20=0,0,BS271/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z271:BT271)=0,0,IF(MAX($Z273:BS273)>IF(Macro!$Q$20=0,0,BT271/Macro!$Q$20),MAX($Z273:BS273),IF(Macro!$Q$20=0,0,BT271/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z271:BU271)=0,0,IF(MAX($Z273:BT273)>IF(Macro!$Q$20=0,0,BU271/Macro!$Q$20),MAX($Z273:BT273),IF(Macro!$Q$20=0,0,BU271/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z271:BV271)=0,0,IF(MAX($Z273:BU273)>IF(Macro!$Q$20=0,0,BV271/Macro!$Q$20),MAX($Z273:BU273),IF(Macro!$Q$20=0,0,BV271/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z271:BW271)=0,0,IF(MAX($Z273:BV273)>IF(Macro!$Q$20=0,0,BW271/Macro!$Q$20),MAX($Z273:BV273),IF(Macro!$Q$20=0,0,BW271/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z271:BX271)=0,0,IF(MAX($Z273:BW273)>IF(Macro!$Q$20=0,0,BX271/Macro!$Q$20),MAX($Z273:BW273),IF(Macro!$Q$20=0,0,BX271/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z271:BY271)=0,0,IF(MAX($Z273:BX273)>IF(Macro!$Q$20=0,0,BY271/Macro!$Q$20),MAX($Z273:BX273),IF(Macro!$Q$20=0,0,BY271/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z271:BZ271)=0,0,IF(MAX($Z273:BY273)>IF(Macro!$Q$20=0,0,BZ271/Macro!$Q$20),MAX($Z273:BY273),IF(Macro!$Q$20=0,0,BZ271/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z271:CA271)=0,0,IF(MAX($Z273:BZ273)>IF(Macro!$Q$20=0,0,CA271/Macro!$Q$20),MAX($Z273:BZ273),IF(Macro!$Q$20=0,0,CA271/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z271:CB271)=0,0,IF(MAX($Z273:CA273)>IF(Macro!$Q$20=0,0,CB271/Macro!$Q$20),MAX($Z273:CA273),IF(Macro!$Q$20=0,0,CB271/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z271:CC271)=0,0,IF(MAX($Z273:CB273)>IF(Macro!$Q$20=0,0,CC271/Macro!$Q$20),MAX($Z273:CB273),IF(Macro!$Q$20=0,0,CC271/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z271:CD271)=0,0,IF(MAX($Z273:CC273)>IF(Macro!$Q$20=0,0,CD271/Macro!$Q$20),MAX($Z273:CC273),IF(Macro!$Q$20=0,0,CD271/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z271:CE271)=0,0,IF(MAX($Z273:CD273)>IF(Macro!$Q$20=0,0,CE271/Macro!$Q$20),MAX($Z273:CD273),IF(Macro!$Q$20=0,0,CE271/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z271:CF271)=0,0,IF(MAX($Z273:CE273)>IF(Macro!$Q$20=0,0,CF271/Macro!$Q$20),MAX($Z273:CE273),IF(Macro!$Q$20=0,0,CF271/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z271:CG271)=0,0,IF(MAX($Z273:CF273)>IF(Macro!$Q$20=0,0,CG271/Macro!$Q$20),MAX($Z273:CF273),IF(Macro!$Q$20=0,0,CG271/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z271:CH271)=0,0,IF(MAX($Z273:CG273)>IF(Macro!$Q$20=0,0,CH271/Macro!$Q$20),MAX($Z273:CG273),IF(Macro!$Q$20=0,0,CH271/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z271:CI271)=0,0,IF(MAX($Z273:CH273)>IF(Macro!$Q$20=0,0,CI271/Macro!$Q$20),MAX($Z273:CH273),IF(Macro!$Q$20=0,0,CI271/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z271:CJ271)=0,0,IF(MAX($Z273:CI273)>IF(Macro!$Q$20=0,0,CJ271/Macro!$Q$20),MAX($Z273:CI273),IF(Macro!$Q$20=0,0,CJ271/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z271:CK271)=0,0,IF(MAX($Z273:CJ273)>IF(Macro!$Q$20=0,0,CK271/Macro!$Q$20),MAX($Z273:CJ273),IF(Macro!$Q$20=0,0,CK271/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z271:CL271)=0,0,IF(MAX($Z273:CK273)>IF(Macro!$Q$20=0,0,CL271/Macro!$Q$20),MAX($Z273:CK273),IF(Macro!$Q$20=0,0,CL271/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z271:CM271)=0,0,IF(MAX($Z273:CL273)>IF(Macro!$Q$20=0,0,CM271/Macro!$Q$20),MAX($Z273:CL273),IF(Macro!$Q$20=0,0,CM271/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z271:CN271)=0,0,IF(MAX($Z273:CM273)>IF(Macro!$Q$20=0,0,CN271/Macro!$Q$20),MAX($Z273:CM273),IF(Macro!$Q$20=0,0,CN271/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z271:CO271)=0,0,IF(MAX($Z273:CN273)>IF(Macro!$Q$20=0,0,CO271/Macro!$Q$20),MAX($Z273:CN273),IF(Macro!$Q$20=0,0,CO271/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z271:CP271)=0,0,IF(MAX($Z273:CO273)>IF(Macro!$Q$20=0,0,CP271/Macro!$Q$20),MAX($Z273:CO273),IF(Macro!$Q$20=0,0,CP271/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z271:CQ271)=0,0,IF(MAX($Z273:CP273)>IF(Macro!$Q$20=0,0,CQ271/Macro!$Q$20),MAX($Z273:CP273),IF(Macro!$Q$20=0,0,CQ271/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z271:CR271)=0,0,IF(MAX($Z273:CQ273)>IF(Macro!$Q$20=0,0,CR271/Macro!$Q$20),MAX($Z273:CQ273),IF(Macro!$Q$20=0,0,CR271/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z271:CS271)=0,0,IF(MAX($Z273:CR273)>IF(Macro!$Q$20=0,0,CS271/Macro!$Q$20),MAX($Z273:CR273),IF(Macro!$Q$20=0,0,CS271/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z271:CT271)=0,0,IF(MAX($Z273:CS273)>IF(Macro!$Q$20=0,0,CT271/Macro!$Q$20),MAX($Z273:CS273),IF(Macro!$Q$20=0,0,CT271/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z271:CU271)=0,0,IF(MAX($Z273:CT273)>IF(Macro!$Q$20=0,0,CU271/Macro!$Q$20),MAX($Z273:CT273),IF(Macro!$Q$20=0,0,CU271/Macro!$Q$20))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z271:CV271)=0,0,IF(MAX($Z273:CU273)>IF(Macro!$Q$20=0,0,CV271/Macro!$Q$20),MAX($Z273:CU273),IF(Macro!$Q$20=0,0,CV271/Macro!$Q$20))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z271:CW271)=0,0,IF(MAX($Z273:CV273)>IF(Macro!$Q$20=0,0,CW271/Macro!$Q$20),MAX($Z273:CV273),IF(Macro!$Q$20=0,0,CW271/Macro!$Q$20))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z271:CX271)=0,0,IF(MAX($Z273:CW273)>IF(Macro!$Q$20=0,0,CX271/Macro!$Q$20),MAX($Z273:CW273),IF(Macro!$Q$20=0,0,CX271/Macro!$Q$20))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z271:CY271)=0,0,IF(MAX($Z273:CX273)>IF(Macro!$Q$20=0,0,CY271/Macro!$Q$20),MAX($Z273:CX273),IF(Macro!$Q$20=0,0,CY271/Macro!$Q$20))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z271:CZ271)=0,0,IF(MAX($Z273:CY273)>IF(Macro!$Q$20=0,0,CZ271/Macro!$Q$20),MAX($Z273:CY273),IF(Macro!$Q$20=0,0,CZ271/Macro!$Q$20))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z271:DA271)=0,0,IF(MAX($Z273:CZ273)>IF(Macro!$Q$20=0,0,DA271/Macro!$Q$20),MAX($Z273:CZ273),IF(Macro!$Q$20=0,0,DA271/Macro!$Q$20))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z271:DB271)=0,0,IF(MAX($Z273:DA273)>IF(Macro!$Q$20=0,0,DB271/Macro!$Q$20),MAX($Z273:DA273),IF(Macro!$Q$20=0,0,DB271/Macro!$Q$20))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z271:DC271)=0,0,IF(MAX($Z273:DB273)>IF(Macro!$Q$20=0,0,DC271/Macro!$Q$20),MAX($Z273:DB273),IF(Macro!$Q$20=0,0,DC271/Macro!$Q$20))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z271:DD271)=0,0,IF(MAX($Z273:DC273)>IF(Macro!$Q$20=0,0,DD271/Macro!$Q$20),MAX($Z273:DC273),IF(Macro!$Q$20=0,0,DD271/Macro!$Q$20))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z271:DE271)=0,0,IF(MAX($Z273:DD273)>IF(Macro!$Q$20=0,0,DE271/Macro!$Q$20),MAX($Z273:DD273),IF(Macro!$Q$20=0,0,DE271/Macro!$Q$20))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z271:DF271)=0,0,IF(MAX($Z273:DE273)>IF(Macro!$Q$20=0,0,DF271/Macro!$Q$20),MAX($Z273:DE273),IF(Macro!$Q$20=0,0,DF271/Macro!$Q$20))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z271:DG271)=0,0,IF(MAX($Z273:DF273)>IF(Macro!$Q$20=0,0,DG271/Macro!$Q$20),MAX($Z273:DF273),IF(Macro!$Q$20=0,0,DG271/Macro!$Q$20))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z271:DH271)=0,0,IF(MAX($Z273:DG273)>IF(Macro!$Q$20=0,0,DH271/Macro!$Q$20),MAX($Z273:DG273),IF(Macro!$Q$20=0,0,DH271/Macro!$Q$20))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z271:DI271)=0,0,IF(MAX($Z273:DH273)>IF(Macro!$Q$20=0,0,DI271/Macro!$Q$20),MAX($Z273:DH273),IF(Macro!$Q$20=0,0,DI271/Macro!$Q$20))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z271:DJ271)=0,0,IF(MAX($Z273:DI273)>IF(Macro!$Q$20=0,0,DJ271/Macro!$Q$20),MAX($Z273:DI273),IF(Macro!$Q$20=0,0,DJ271/Macro!$Q$20))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z271:DK271)=0,0,IF(MAX($Z273:DJ273)>IF(Macro!$Q$20=0,0,DK271/Macro!$Q$20),MAX($Z273:DJ273),IF(Macro!$Q$20=0,0,DK271/Macro!$Q$20))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z271:DL271)=0,0,IF(MAX($Z273:DK273)>IF(Macro!$Q$20=0,0,DL271/Macro!$Q$20),MAX($Z273:DK273),IF(Macro!$Q$20=0,0,DL271/Macro!$Q$20))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z271:DM271)=0,0,IF(MAX($Z273:DL273)>IF(Macro!$Q$20=0,0,DM271/Macro!$Q$20),MAX($Z273:DL273),IF(Macro!$Q$20=0,0,DM271/Macro!$Q$20))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z271:DN271)=0,0,IF(MAX($Z273:DM273)>IF(Macro!$Q$20=0,0,DN271/Macro!$Q$20),MAX($Z273:DM273),IF(Macro!$Q$20=0,0,DN271/Macro!$Q$20))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z271:DO271)=0,0,IF(MAX($Z273:DN273)>IF(Macro!$Q$20=0,0,DO271/Macro!$Q$20),MAX($Z273:DN273),IF(Macro!$Q$20=0,0,DO271/Macro!$Q$20))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z271:DP271)=0,0,IF(MAX($Z273:DO273)>IF(Macro!$Q$20=0,0,DP271/Macro!$Q$20),MAX($Z273:DO273),IF(Macro!$Q$20=0,0,DP271/Macro!$Q$20))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z271:DQ271)=0,0,IF(MAX($Z273:DP273)>IF(Macro!$Q$20=0,0,DQ271/Macro!$Q$20),MAX($Z273:DP273),IF(Macro!$Q$20=0,0,DQ271/Macro!$Q$20))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z271:DR271)=0,0,IF(MAX($Z273:DQ273)>IF(Macro!$Q$20=0,0,DR271/Macro!$Q$20),MAX($Z273:DQ273),IF(Macro!$Q$20=0,0,DR271/Macro!$Q$20))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z271:DS271)=0,0,IF(MAX($Z273:DR273)>IF(Macro!$Q$20=0,0,DS271/Macro!$Q$20),MAX($Z273:DR273),IF(Macro!$Q$20=0,0,DS271/Macro!$Q$20))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z271:DT271)=0,0,IF(MAX($Z273:DS273)>IF(Macro!$Q$20=0,0,DT271/Macro!$Q$20),MAX($Z273:DS273),IF(Macro!$Q$20=0,0,DT271/Macro!$Q$20))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z271:DU271)=0,0,IF(MAX($Z273:DT273)>IF(Macro!$Q$20=0,0,DU271/Macro!$Q$20),MAX($Z273:DT273),IF(Macro!$Q$20=0,0,DU271/Macro!$Q$20))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z271:DV271)=0,0,IF(MAX($Z273:DU273)>IF(Macro!$Q$20=0,0,DV271/Macro!$Q$20),MAX($Z273:DU273),IF(Macro!$Q$20=0,0,DV271/Macro!$Q$20))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z271:DW271)=0,0,IF(MAX($Z273:DV273)>IF(Macro!$Q$20=0,0,DW271/Macro!$Q$20),MAX($Z273:DV273),IF(Macro!$Q$20=0,0,DW271/Macro!$Q$20))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z271:DX271)=0,0,IF(MAX($Z273:DW273)>IF(Macro!$Q$20=0,0,DX271/Macro!$Q$20),MAX($Z273:DW273),IF(Macro!$Q$20=0,0,DX271/Macro!$Q$20))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z271:DY271)=0,0,IF(MAX($Z273:DX273)>IF(Macro!$Q$20=0,0,DY271/Macro!$Q$20),MAX($Z273:DX273),IF(Macro!$Q$20=0,0,DY271/Macro!$Q$20))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z271:DZ271)=0,0,IF(MAX($Z273:DY273)>IF(Macro!$Q$20=0,0,DZ271/Macro!$Q$20),MAX($Z273:DY273),IF(Macro!$Q$20=0,0,DZ271/Macro!$Q$20))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z271:EA271)=0,0,IF(MAX($Z273:DZ273)>IF(Macro!$Q$20=0,0,EA271/Macro!$Q$20),MAX($Z273:DZ273),IF(Macro!$Q$20=0,0,EA271/Macro!$Q$20))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z271:EB271)=0,0,IF(MAX($Z273:EA273)>IF(Macro!$Q$20=0,0,EB271/Macro!$Q$20),MAX($Z273:EA273),IF(Macro!$Q$20=0,0,EB271/Macro!$Q$20))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z271:EC271)=0,0,IF(MAX($Z273:EB273)>IF(Macro!$Q$20=0,0,EC271/Macro!$Q$20),MAX($Z273:EB273),IF(Macro!$Q$20=0,0,EC271/Macro!$Q$20))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z271:ED271)=0,0,IF(MAX($Z273:EC273)>IF(Macro!$Q$20=0,0,ED271/Macro!$Q$20),MAX($Z273:EC273),IF(Macro!$Q$20=0,0,ED271/Macro!$Q$20))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z271:EE271)=0,0,IF(MAX($Z273:ED273)>IF(Macro!$Q$20=0,0,EE271/Macro!$Q$20),MAX($Z273:ED273),IF(Macro!$Q$20=0,0,EE271/Macro!$Q$20))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z271:EF271)=0,0,IF(MAX($Z273:EE273)>IF(Macro!$Q$20=0,0,EF271/Macro!$Q$20),MAX($Z273:EE273),IF(Macro!$Q$20=0,0,EF271/Macro!$Q$20))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z271:EG271)=0,0,IF(MAX($Z273:EF273)>IF(Macro!$Q$20=0,0,EG271/Macro!$Q$20),MAX($Z273:EF273),IF(Macro!$Q$20=0,0,EG271/Macro!$Q$20))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z271:EH271)=0,0,IF(MAX($Z273:EG273)>IF(Macro!$Q$20=0,0,EH271/Macro!$Q$20),MAX($Z273:EG273),IF(Macro!$Q$20=0,0,EH271/Macro!$Q$20))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z271:EI271)=0,0,IF(MAX($Z273:EH273)>IF(Macro!$Q$20=0,0,EI271/Macro!$Q$20),MAX($Z273:EH273),IF(Macro!$Q$20=0,0,EI271/Macro!$Q$20))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z271:EJ271)=0,0,IF(MAX($Z273:EI273)>IF(Macro!$Q$20=0,0,EJ271/Macro!$Q$20),MAX($Z273:EI273),IF(Macro!$Q$20=0,0,EJ271/Macro!$Q$20))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z271:EK271)=0,0,IF(MAX($Z273:EJ273)>IF(Macro!$Q$20=0,0,EK271/Macro!$Q$20),MAX($Z273:EJ273),IF(Macro!$Q$20=0,0,EK271/Macro!$Q$20))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z271:EL271)=0,0,IF(MAX($Z273:EK273)>IF(Macro!$Q$20=0,0,EL271/Macro!$Q$20),MAX($Z273:EK273),IF(Macro!$Q$20=0,0,EL271/Macro!$Q$20))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z271:EM271)=0,0,IF(MAX($Z273:EL273)>IF(Macro!$Q$20=0,0,EM271/Macro!$Q$20),MAX($Z273:EL273),IF(Macro!$Q$20=0,0,EM271/Macro!$Q$20))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z271:EN271)=0,0,IF(MAX($Z273:EM273)>IF(Macro!$Q$20=0,0,EN271/Macro!$Q$20),MAX($Z273:EM273),IF(Macro!$Q$20=0,0,EN271/Macro!$Q$20))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z271:EO271)=0,0,IF(MAX($Z273:EN273)>IF(Macro!$Q$20=0,0,EO271/Macro!$Q$20),MAX($Z273:EN273),IF(Macro!$Q$20=0,0,EO271/Macro!$Q$20))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z271:EP271)=0,0,IF(MAX($Z273:EO273)>IF(Macro!$Q$20=0,0,EP271/Macro!$Q$20),MAX($Z273:EO273),IF(Macro!$Q$20=0,0,EP271/Macro!$Q$20))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z271:EQ271)=0,0,IF(MAX($Z273:EP273)>IF(Macro!$Q$20=0,0,EQ271/Macro!$Q$20),MAX($Z273:EP273),IF(Macro!$Q$20=0,0,EQ271/Macro!$Q$20))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z271:ER271)=0,0,IF(MAX($Z273:EQ273)>IF(Macro!$Q$20=0,0,ER271/Macro!$Q$20),MAX($Z273:EQ273),IF(Macro!$Q$20=0,0,ER271/Macro!$Q$20))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z271:ES271)=0,0,IF(MAX($Z273:ER273)>IF(Macro!$Q$20=0,0,ES271/Macro!$Q$20),MAX($Z273:ER273),IF(Macro!$Q$20=0,0,ES271/Macro!$Q$20))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z271:ET271)=0,0,IF(MAX($Z273:ES273)>IF(Macro!$Q$20=0,0,ET271/Macro!$Q$20),MAX($Z273:ES273),IF(Macro!$Q$20=0,0,ET271/Macro!$Q$20))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z271:EU271)=0,0,IF(MAX($Z273:ET273)>IF(Macro!$Q$20=0,0,EU271/Macro!$Q$20),MAX($Z273:ET273),IF(Macro!$Q$20=0,0,EU271/Macro!$Q$20))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z271:EV271)=0,0,IF(MAX($Z273:EU273)>IF(Macro!$Q$20=0,0,EV271/Macro!$Q$20),MAX($Z273:EU273),IF(Macro!$Q$20=0,0,EV271/Macro!$Q$20))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z271:EW271)=0,0,IF(MAX($Z273:EV273)>IF(Macro!$Q$20=0,0,EW271/Macro!$Q$20),MAX($Z273:EV273),IF(Macro!$Q$20=0,0,EW271/Macro!$Q$20))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z271:EX271)=0,0,IF(MAX($Z273:EW273)>IF(Macro!$Q$20=0,0,EX271/Macro!$Q$20),MAX($Z273:EW273),IF(Macro!$Q$20=0,0,EX271/Macro!$Q$20))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z271:EY271)=0,0,IF(MAX($Z273:EX273)>IF(Macro!$Q$20=0,0,EY271/Macro!$Q$20),MAX($Z273:EX273),IF(Macro!$Q$20=0,0,EY271/Macro!$Q$20))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z271:EZ271)=0,0,IF(MAX($Z273:EY273)>IF(Macro!$Q$20=0,0,EZ271/Macro!$Q$20),MAX($Z273:EY273),IF(Macro!$Q$20=0,0,EZ271/Macro!$Q$20))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z271:FA271)=0,0,IF(MAX($Z273:EZ273)>IF(Macro!$Q$20=0,0,FA271/Macro!$Q$20),MAX($Z273:EZ273),IF(Macro!$Q$20=0,0,FA271/Macro!$Q$20))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z271:FB271)=0,0,IF(MAX($Z273:FA273)>IF(Macro!$Q$20=0,0,FB271/Macro!$Q$20),MAX($Z273:FA273),IF(Macro!$Q$20=0,0,FB271/Macro!$Q$20))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z271:FC271)=0,0,IF(MAX($Z273:FB273)>IF(Macro!$Q$20=0,0,FC271/Macro!$Q$20),MAX($Z273:FB273),IF(Macro!$Q$20=0,0,FC271/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":278}]
[{"$f":"ROW()","v":280},null,null,null,null,null,{"$f":"IF($R280=\"^\",IF(COUNTIF(Lists!$13:$13,H280)=1,0,1),0)","v":0},{"$f":"H279","v":"ФОТ продавцов-консультантов"},{"$f":"Mrkting!$I$143","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":285},null,null,null,null,null,{"$f":"IF($R285=\"^\",IF(COUNTIF(Lists!$13:$13,H285)=1,0,1),0)","v":0},{"$f":"H279","v":"ФОТ продавцов-консультантов"},{"$f":"I280","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G285<>0,1,IF(OR($Q285=\"\",$Q285=0),0,IF($R285=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H285))),$Q285)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":290},null,null,null,null,null,{"$f":"IF($R290=\"^\",IF(COUNTIF(Lists!$13:$13,H290)=1,0,1),0)","v":0},{"$f":"H288","v":"ФОТ продавцов-консультантов"},{"$f":"I289","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X290-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA290>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z290:$GB290)","v":1},"*",null,{"$f":"100%-SUM($AB290:$GB290)","v":1}]
[{"$f":"ROW()","v":294},null,null,null,null,null,{"$f":"IF($R294=\"^\",IF(COUNTIF(Lists!$13:$13,H294)=1,0,1),0)","v":0},{"$f":"H293","v":"Конверсия в решение о покупке"},{"$f":"Sales!$I$72","v":"Процент конверсии и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,"*",null,null,{"$f":"IF(G294<>0,1,IF(OR($Q294=\"\",$Q294=0),0,IF($R294=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H294))),$Q294)=1,0,1),0)))","v":0},{"$f":"IF(ABS($X294-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z294:$GB294)","v":1},"*",null,1]
[{"$f":"ROW()","v":301},null,null,null,null,null,{"$f":"IF($R301=\"^\",IF(COUNTIF(Lists!$13:$13,H301)=1,0,1),0)","v":0},{"$f":"Prdction!$H$82","v":"Количество продаж"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$77","v":"кв.м."},null,null,null,null,null,null,{"$f":"IF($X301-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z301:$GB301)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0}]
[{"$f":"ROW()","v":302}]
[{"$f":"ROW()","v":308}]
[{"$f":"ROW()","v":313},null,null,null,null,null,{"$f":"IF($R313=\"^\",IF(COUNTIF(Lists!$13:$13,H313)=1,0,1),0)","v":0},{"$f":"Sales!$H$91","v":"Условия окончательного расчета от клиентов"},null,null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,{"$f":"IF(ABS($Q314-(100%-Q310))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(AND(X313>=0,X313<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z313:$GB313)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q314*AA314)","v":0},{"$f":"IF(AB$11=\"\",0,$Q314*AB314)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q314*CN314)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q314*EZ314)","v":0},{"$f":"IF(FA$11=\"\",0,$Q314*FA314)","v":0},{"$f":"IF(FB$11=\"\",0,$Q314*FB314)","v":0},{"$f":"IF(FC$11=\"\",0,$Q314*FC314)","v":0}]
[{"$f":"ROW()","v":318},null,null,null,null,null,{"$f":"IF($R318=\"^\",IF(COUNTIF(Lists!$13:$13,H318)=1,0,1),0)","v":0},{"$f":"H317","v":"Поступление ДС"},{"$f":"Sales!$I$96","v":"Поступление предоплат"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z318:$GB318)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA299:AA299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA299:AB299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA299:AC299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA299:AD299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA299:AE299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA299:AF299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA299:AG299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA299:AH299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA299:AI299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA299:AJ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA299:AK299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA299:AL299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA299:AM299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA299:AN299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA299:AO299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA299:AP299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA299:AQ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA299:AR299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA299:AS299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA299:AT299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA299:AU299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA299:AV299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA299:AW299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA299:AX299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA299:AY299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA299:AZ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA299:BA299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA299:BB299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA299:BC299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA299:BD299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA299:BE299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA299:BF299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA299:BG299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA299:BH299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA299:BI299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA299:BJ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA299:BK299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA299:BL299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA299:BM299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA299:BN299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA299:BO299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA299:BP299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA299:BQ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA299:BR299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA299:BS299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA299:BT299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA299:BU299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA299:BV299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA299:BW299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA299:BX299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA299:BY299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA299:BZ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA299:CA299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA299:CB299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA299:CC299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA299:CD299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA299:CE299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA299:CF299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA299:CG299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA299:CH299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA299:CI299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA299:CJ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA299:CK299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA299:CL299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA299:CM299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA299:CN299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA299:CO299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA299:CP299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA299:CQ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA299:CR299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA299:CS299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA299:CT299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA299:CU299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA299:CV299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA299:CW299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA299:CX299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA299:CY299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA299:CZ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA299:DA299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA299:DB299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA299:DC299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA299:DD299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA299:DE299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA299:DF299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA299:DG299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA299:DH299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA299:DI299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA299:DJ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA299:DK299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA299:DL299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA299:DM299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA299:DN299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA299:DO299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA299:DP299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA299:DQ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA299:DR299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA299:DS299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA299:DT299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA299:DU299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA299:DV299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA299:DW299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA299:DX299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA299:DY299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA299:DZ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA299:EA299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA299:EB299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA299:EC299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA299:ED299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA299:EE299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA299:EF299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA299:EG299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA299:EH299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA299:EI299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA299:EJ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA299:EK299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA299:EL299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA299:EM299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA299:EN299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA299:EO299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA299:EP299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA299:EQ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA299:ER299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA299:ES299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA299:ET299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA299:EU299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA299:EV299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA299:EW299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA299:EX299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA299:EY299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA299:EZ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA299:FA299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA299:FB299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA299:FC299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":322},null,null,null,null,null,{"$f":"IF($R322=\"^\",IF(COUNTIF(Lists!$13:$13,H322)=1,0,1),0)","v":0},{"$f":"Items!$AH$17","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z322:$GB322)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2<$Q324,AA$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AA$2-$Q324)/12))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2<$Q324,AB$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AB$2-$Q324)/12))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2<$Q324,AC$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AC$2-$Q324)/12))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2<$Q324,AD$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AD$2-$Q324)/12))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2<$Q324,AE$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AE$2-$Q324)/12))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2<$Q324,AF$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AF$2-$Q324)/12))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2<$Q324,AG$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AG$2-$Q324)/12))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2<$Q324,AH$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AH$2-$Q324)/12))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2<$Q324,AI$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AI$2-$Q324)/12))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2<$Q324,AJ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AJ$2-$Q324)/12))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2<$Q324,AK$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AK$2-$Q324)/12))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2<$Q324,AL$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AL$2-$Q324)/12))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2<$Q324,AM$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AM$2-$Q324)/12))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2<$Q324,AN$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AN$2-$Q324)/12))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2<$Q324,AO$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AO$2-$Q324)/12))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2<$Q324,AP$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AP$2-$Q324)/12))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2<$Q324,AQ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AQ$2-$Q324)/12))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2<$Q324,AR$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AR$2-$Q324)/12))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2<$Q324,AS$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AS$2-$Q324)/12))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2<$Q324,AT$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AT$2-$Q324)/12))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2<$Q324,AU$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AU$2-$Q324)/12))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2<$Q324,AV$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AV$2-$Q324)/12))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2<$Q324,AW$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AW$2-$Q324)/12))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2<$Q324,AX$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AX$2-$Q324)/12))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2<$Q324,AY$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AY$2-$Q324)/12))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2<$Q324,AZ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AZ$2-$Q324)/12))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2<$Q324,BA$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BA$2-$Q324)/12))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2<$Q324,BB$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BB$2-$Q324)/12))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2<$Q324,BC$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BC$2-$Q324)/12))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2<$Q324,BD$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BD$2-$Q324)/12))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2<$Q324,BE$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BE$2-$Q324)/12))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2<$Q324,BF$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BF$2-$Q324)/12))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2<$Q324,BG$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BG$2-$Q324)/12))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2<$Q324,BH$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BH$2-$Q324)/12))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2<$Q324,BI$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BI$2-$Q324)/12))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2<$Q324,BJ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BJ$2-$Q324)/12))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2<$Q324,BK$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BK$2-$Q324)/12))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2<$Q324,BL$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BL$2-$Q324)/12))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2<$Q324,BM$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BM$2-$Q324)/12))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2<$Q324,BN$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BN$2-$Q324)/12))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2<$Q324,BO$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BO$2-$Q324)/12))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2<$Q324,BP$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BP$2-$Q324)/12))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2<$Q324,BQ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BQ$2-$Q324)/12))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2<$Q324,BR$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BR$2-$Q324)/12))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2<$Q324,BS$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BS$2-$Q324)/12))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2<$Q324,BT$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BT$2-$Q324)/12))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2<$Q324,BU$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BU$2-$Q324)/12))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2<$Q324,BV$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BV$2-$Q324)/12))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2<$Q324,BW$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BW$2-$Q324)/12))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2<$Q324,BX$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BX$2-$Q324)/12))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2<$Q324,BY$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BY$2-$Q324)/12))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2<$Q324,BZ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BZ$2-$Q324)/12))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2<$Q324,CA$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CA$2-$Q324)/12))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2<$Q324,CB$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CB$2-$Q324)/12))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2<$Q324,CC$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CC$2-$Q324)/12))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2<$Q324,CD$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CD$2-$Q324)/12))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2<$Q324,CE$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CE$2-$Q324)/12))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2<$Q324,CF$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CF$2-$Q324)/12))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2<$Q324,CG$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CG$2-$Q324)/12))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2<$Q324,CH$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CH$2-$Q324)/12))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2<$Q324,CI$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CI$2-$Q324)/12))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2<$Q324,CJ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CJ$2-$Q324)/12))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2<$Q324,CK$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CK$2-$Q324)/12))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2<$Q324,CL$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CL$2-$Q324)/12))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2<$Q324,CM$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CM$2-$Q324)/12))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2<$Q324,CN$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CN$2-$Q324)/12))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2<$Q324,CO$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CO$2-$Q324)/12))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2<$Q324,CP$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CP$2-$Q324)/12))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2<$Q324,CQ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CQ$2-$Q324)/12))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2<$Q324,CR$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CR$2-$Q324)/12))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2<$Q324,CS$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CS$2-$Q324)/12))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2<$Q324,CT$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CT$2-$Q324)/12))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2<$Q324,CU$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CU$2-$Q324)/12))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(OR(CV$2<$Q324,CV$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CV$2-$Q324)/12))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(OR(CW$2<$Q324,CW$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CW$2-$Q324)/12))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(OR(CX$2<$Q324,CX$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CX$2-$Q324)/12))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(OR(CY$2<$Q324,CY$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CY$2-$Q324)/12))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(OR(CZ$2<$Q324,CZ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CZ$2-$Q324)/12))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(OR(DA$2<$Q324,DA$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DA$2-$Q324)/12))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(OR(DB$2<$Q324,DB$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DB$2-$Q324)/12))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(OR(DC$2<$Q324,DC$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DC$2-$Q324)/12))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(OR(DD$2<$Q324,DD$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DD$2-$Q324)/12))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(OR(DE$2<$Q324,DE$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DE$2-$Q324)/12))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(OR(DF$2<$Q324,DF$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DF$2-$Q324)/12))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(OR(DG$2<$Q324,DG$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DG$2-$Q324)/12))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(OR(DH$2<$Q324,DH$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DH$2-$Q324)/12))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(OR(DI$2<$Q324,DI$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DI$2-$Q324)/12))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(OR(DJ$2<$Q324,DJ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DJ$2-$Q324)/12))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(OR(DK$2<$Q324,DK$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DK$2-$Q324)/12))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(OR(DL$2<$Q324,DL$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DL$2-$Q324)/12))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(OR(DM$2<$Q324,DM$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DM$2-$Q324)/12))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(OR(DN$2<$Q324,DN$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DN$2-$Q324)/12))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(OR(DO$2<$Q324,DO$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DO$2-$Q324)/12))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(OR(DP$2<$Q324,DP$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DP$2-$Q324)/12))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(OR(DQ$2<$Q324,DQ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DQ$2-$Q324)/12))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(OR(DR$2<$Q324,DR$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DR$2-$Q324)/12))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(OR(DS$2<$Q324,DS$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DS$2-$Q324)/12))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(OR(DT$2<$Q324,DT$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DT$2-$Q324)/12))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(OR(DU$2<$Q324,DU$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DU$2-$Q324)/12))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(OR(DV$2<$Q324,DV$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DV$2-$Q324)/12))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(OR(DW$2<$Q324,DW$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DW$2-$Q324)/12))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(OR(DX$2<$Q324,DX$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DX$2-$Q324)/12))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(OR(DY$2<$Q324,DY$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DY$2-$Q324)/12))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(OR(DZ$2<$Q324,DZ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((DZ$2-$Q324)/12))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(OR(EA$2<$Q324,EA$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EA$2-$Q324)/12))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(OR(EB$2<$Q324,EB$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EB$2-$Q324)/12))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(OR(EC$2<$Q324,EC$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EC$2-$Q324)/12))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(OR(ED$2<$Q324,ED$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((ED$2-$Q324)/12))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(OR(EE$2<$Q324,EE$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EE$2-$Q324)/12))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(OR(EF$2<$Q324,EF$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EF$2-$Q324)/12))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(OR(EG$2<$Q324,EG$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EG$2-$Q324)/12))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(OR(EH$2<$Q324,EH$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EH$2-$Q324)/12))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(OR(EI$2<$Q324,EI$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EI$2-$Q324)/12))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(OR(EJ$2<$Q324,EJ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EJ$2-$Q324)/12))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(OR(EK$2<$Q324,EK$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EK$2-$Q324)/12))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(OR(EL$2<$Q324,EL$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EL$2-$Q324)/12))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(OR(EM$2<$Q324,EM$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EM$2-$Q324)/12))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(OR(EN$2<$Q324,EN$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EN$2-$Q324)/12))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(OR(EO$2<$Q324,EO$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EO$2-$Q324)/12))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(OR(EP$2<$Q324,EP$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EP$2-$Q324)/12))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(OR(EQ$2<$Q324,EQ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EQ$2-$Q324)/12))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(OR(ER$2<$Q324,ER$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((ER$2-$Q324)/12))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(OR(ES$2<$Q324,ES$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((ES$2-$Q324)/12))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(OR(ET$2<$Q324,ET$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((ET$2-$Q324)/12))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(OR(EU$2<$Q324,EU$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EU$2-$Q324)/12))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(OR(EV$2<$Q324,EV$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EV$2-$Q324)/12))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(OR(EW$2<$Q324,EW$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EW$2-$Q324)/12))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(OR(EX$2<$Q324,EX$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EX$2-$Q324)/12))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(OR(EY$2<$Q324,EY$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EY$2-$Q324)/12))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(OR(EZ$2<$Q324,EZ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((EZ$2-$Q324)/12))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(OR(FA$2<$Q324,FA$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((FA$2-$Q324)/12))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(OR(FB$2<$Q324,FB$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((FB$2-$Q324)/12))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(OR(FC$2<$Q324,FC$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((FC$2-$Q324)/12))))","v":0}]
[{"$f":"ROW()","v":325},null,null,null,null,null,{"$f":"IF($R325=\"^\",IF(COUNTIF(Lists!$13:$13,H325)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$280","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G325<>0,1,IF(OR($Q325=\"\",$Q325=0),0,IF($R325=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H325))),$Q325)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":332},null,null,null,null,null,{"$f":"IF($R332=\"^\",IF(COUNTIF(Lists!$13:$13,H332)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$143","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":333},null,null,null,null,null,{"$f":"IF($R333=\"^\",IF(COUNTIF(Lists!$13:$13,H333)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G333<>0,1,IF(OR($Q333=\"\",$Q333=0),0,IF($R333=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H333))),$Q333)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":334},null,null,null,null,null,{"$f":"IF($R334=\"^\",IF(COUNTIF(Lists!$13:$13,H334)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G334<>0,1,IF(OR($Q334=\"\",$Q334=0),0,IF($R334=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H334))),$Q334)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":335},null,null,null,null,null,{"$f":"IF($R335=\"^\",IF(COUNTIF(Lists!$13:$13,H335)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q334/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G335<>0,1,IF(OR($Q335=\"\",$Q335=0),0,IF($R335=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H335))),$Q335)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q335-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q334/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":336},null,null,null,null,null,{"$f":"IF($R336=\"^\",IF(COUNTIF(Lists!$13:$13,H336)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q333","v":1},null,{"$f":"IF(G336<>0,1,IF(OR($Q336=\"\",$Q336=0),0,IF($R336=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H336))),$Q336)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q336-(100%-Q333))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":337},null,null,null,null,null,{"$f":"IF($R337=\"^\",IF(COUNTIF(Lists!$13:$13,H337)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G337<>0,1,IF(OR($Q337=\"\",$Q337=0),0,IF($R337=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H337))),$Q337)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":338},null,null,null,null,null,{"$f":"IF($R338=\"^\",IF(COUNTIF(Lists!$13:$13,H338)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q337/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G338<>0,1,IF(OR($Q338=\"\",$Q338=0),0,IF($R338=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H338))),$Q338)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q338-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q337/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":339}]
[{"$f":"ROW()","v":340},null,null,null,null,null,{"$f":"IF($R340=\"^\",IF(COUNTIF(Lists!$13:$13,H340)=1,0,1),0)","v":0},{"$f":"H322","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z340:$GB340)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA322:AA322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA322:AB322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA322:AC322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA322:AD322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA322:AE322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA322:AF322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA322:AG322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA322:AH322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA322:AI322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA322:AJ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA322:AK322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA322:AL322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA322:AM322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA322:AN322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA322:AO322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA322:AP322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA322:AQ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA322:AR322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA322:AS322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA322:AT322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA322:AU322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA322:AV322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA322:AW322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA322:AX322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA322:AY322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA322:AZ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA322:BA322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA322:BB322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA322:BC322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA322:BD322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA322:BE322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA322:BF322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA322:BG322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA322:BH322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA322:BI322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA322:BJ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA322:BK322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA322:BL322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA322:BM322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA322:BN322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA322:BO322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA322:BP322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA322:BQ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA322:BR322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA322:BS322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA322:BT322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA322:BU322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA322:BV322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA322:BW322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA322:BX322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA322:BY322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA322:BZ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA322:CA322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA322:CB322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA322:CC322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA322:CD322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA322:CE322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA322:CF322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA322:CG322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA322:CH322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA322:CI322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA322:CJ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA322:CK322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA322:CL322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA322:CM322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA322:CN322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA322:CO322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA322:CP322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA322:CQ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA322:CR322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA322:CS322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA322:CT322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA322:CU322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA322:CV322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA322:CW322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA322:CX322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA322:CY322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA322:CZ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA322:DA322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA322:DB322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA322:DC322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA322:DD322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA322:DE322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA322:DF322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA322:DG322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA322:DH322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA322:DI322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA322:DJ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA322:DK322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA322:DL322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA322:DM322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA322:DN322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA322:DO322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA322:DP322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA322:DQ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA322:DR322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA322:DS322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA322:DT322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA322:DU322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA322:DV322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA322:DW322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA322:DX322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA322:DY322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA322:DZ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA322:EA322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA322:EB322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA322:EC322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA322:ED322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA322:EE322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA322:EF322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA322:EG322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA322:EH322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA322:EI322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA322:EJ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA322:EK322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA322:EL322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA322:EM322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA322:EN322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA322:EO322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA322:EP322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA322:EQ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA322:ER322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA322:ES322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA322:ET322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA322:EU322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA322:EV322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA322:EW322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA322:EX322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA322:EY322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA322:EZ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA322:FA322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA322:FB322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA322:FC322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":341},null,null,null,null,null,{"$f":"IF($R341=\"^\",IF(COUNTIF(Lists!$13:$13,H341)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$212","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":342},null,null,null,null,null,{"$f":"IF($R342=\"^\",IF(COUNTIF(Lists!$13:$13,H342)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"I341","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X342-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA342>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z342:$GB342)","v":1},"*",null,{"$f":"100%-SUM($AB342:$GB342)","v":1}]
[{"$f":"ROW()","v":343},null,null,null,null,null,{"$f":"IF($R343=\"^\",IF(COUNTIF(Lists!$13:$13,H343)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"I341","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$154","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X342-SUM($Z343:$GB343))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z342:$GB342,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$GB342,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$GB342,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$GB342,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$GB342,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":344}]
[{"$f":"ROW()","v":345},null,null,null,null,null,{"$f":"IF($R345=\"^\",IF(COUNTIF(Lists!$13:$13,H345)=1,0,1),0)","v":0},{"$f":"Sales!$H$123","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K238&\" блока продаж\"","v":"конец 3 блока продаж"}]
[{"$f":"ROW()","v":346},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":347},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":159,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I35\")","v":"Prdction"},null,null,{"$f":"INDIRECT(\"START!K35\")","v":"Технологическая карта производственного процесса"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$GC14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99775)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99775)","v":0},{"$f":"SUM(T$15:T$99775)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K15)+1)=1,MAX(K$15:K15)+1,0)","v":1},{"$f":"\"начало \"&K16&\" блока производства\"","v":"начало 1 блока производства"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Поток решений о покупке"},{"$f":"IF(OR(K16=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)))","v":"Доход от аренды"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$77","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$GB17)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"Sales!$H$77","v":"Акцептованный GMV"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z18:$GB18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"Перем. производств. затраты на одного клиента"]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,null,null,{"$f":"IF(OR($I21=\"\",$I21=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I21)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I21))&\" // %\")","v":"кв.м. // %"},null,null,"*",null,null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},{"$f":"IF($X21=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z21:$GB21)","v":1},"*",null,1]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,null,null,{"$f":"IF(OR($I22=\"\",$I22=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I22)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I22))&\" // %\")","v":"кв.м. // %"},null,null,"*",null,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF($X22=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z22:$GB22)","v":1},"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,null,null,{"$f":"IF(OR($I23=\"\",$I23=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I23)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I23))&\" // %\")","v":"кв.м. // %"},null,null,"*",null,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF($X23=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z23:$GB23)","v":1},"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X21-SUM($Z25:$GB25))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z21:$GB21,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$GB21,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$GB21,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$GB21,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$GB21,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X22-SUM($Z26:$GB26))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z22:$GB22,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$GB22,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$GB22,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$GB22,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$GB22,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X23-SUM($Z27:$GB27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z23:$GB23,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$GB23,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$GB23,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$GB23,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$GB23,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},"Натуральный поток решений о покупке"]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,null,null,{"$f":"IF(OR($I29=\"\",$I29=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I29)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I29)))","v":"кв.м."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z29:$GB29)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q21)","v":0},{"$f":"IF(AB$11=\"\",0,AB17*$Q21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM17*$Q21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q21)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q21)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q21)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q21)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q21)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,null,null,{"$f":"IF(OR($I30=\"\",$I30=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I30)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I30)))","v":"кв.м."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z30:$GB30)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM17*$Q22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q22)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q22)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q22)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q22)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q22)","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,null,null,{"$f":"IF(OR($I31=\"\",$I31=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I31)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I31)))","v":"кв.м."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z31:$GB31)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM17*$Q23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q23)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q23)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q23)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q23)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q23)","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":33}]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},"Период оборач-ти произв.затрат. в продажах"]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H34","v":"Период оборач-ти произв.затрат. в продажах"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H35","v":"Период оборач-ти произв.затрат. в продажах"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H36","v":"Период оборач-ти произв.затрат. в продажах"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":39}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},"Стоимостной поток решений о покупках"]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"H40","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z41:$GB41)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA29*SUMIFS($Z$377:$GB$377,$Z$2:$GB$2,IF(AA$2-INT($Q35)<1,1,AA$2-INT($Q35))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,BG29*SUMIFS($Z$377:$GB$377,$Z$2:$GB$2,IF(BG$2-INT($Q35)<1,1,BG$2-INT($Q35))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM29*SUMIFS($Z$377:$GB$377,$Z$2:$GB$2,IF(CM$2-INT($Q35)<1,1,CM$2-INT($Q35))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,DS29*SUMIFS($Z$377:$GB$377,$Z$2:$GB$2,IF(DS$2-INT($Q35)<1,1,DS$2-INT($Q35))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY29*SUMIFS($Z$377:$GB$377,$Z$2:$GB$2,IF(EY$2-INT($Q35)<1,1,EY$2-INT($Q35))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"H41","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z42:$GB42)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA30*SUMIFS($Z$378:$GB$378,$Z$2:$GB$2,IF(AA$2-INT($Q36)<1,1,AA$2-INT($Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,BG30*SUMIFS($Z$378:$GB$378,$Z$2:$GB$2,IF(BG$2-INT($Q36)<1,1,BG$2-INT($Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM30*SUMIFS($Z$378:$GB$378,$Z$2:$GB$2,IF(CM$2-INT($Q36)<1,1,CM$2-INT($Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,DS30*SUMIFS($Z$378:$GB$378,$Z$2:$GB$2,IF(DS$2-INT($Q36)<1,1,DS$2-INT($Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY30*SUMIFS($Z$378:$GB$378,$Z$2:$GB$2,IF(EY$2-INT($Q36)<1,1,EY$2-INT($Q36))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"H42","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z43:$GB43)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA31*SUMIFS($Z$379:$GB$379,$Z$2:$GB$2,IF(AA$2-INT($Q37)<1,1,AA$2-INT($Q37))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,BG31*SUMIFS($Z$379:$GB$379,$Z$2:$GB$2,IF(BG$2-INT($Q37)<1,1,BG$2-INT($Q37))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM31*SUMIFS($Z$379:$GB$379,$Z$2:$GB$2,IF(CM$2-INT($Q37)<1,1,CM$2-INT($Q37))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,DS31*SUMIFS($Z$379:$GB$379,$Z$2:$GB$2,IF(DS$2-INT($Q37)<1,1,DS$2-INT($Q37))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY31*SUMIFS($Z$379:$GB$379,$Z$2:$GB$2,IF(EY$2-INT($Q37)<1,1,EY$2-INT($Q37))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},"Конверсия в продажу",null,null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X46>=0,X46<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z46:$GB46)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*AA47)","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*AB47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q47*CM47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q47*EY47)","v":0},{"$f":"IF(EZ$11=\"\",0,$Q47*EZ47)","v":0},{"$f":"IF(FA$11=\"\",0,$Q47*FA47)","v":0},{"$f":"IF(FB$11=\"\",0,$Q47*FB47)","v":0},{"$f":"IF(FC$11=\"\",0,$Q47*FC47)","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H46","v":"Конверсия в продажу"},{"$f":"Sales!$I$72","v":"Процент конверсии и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,"*",null,null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},{"$f":"IF($X47=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z47:$GB47)","v":1},"*",null,1]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X46-SUM($Z48:$GB48)=0,0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z46:$GB46,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z46:$GB46,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z46:$GB46,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z46:$GB46,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z46:$GB46,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},"Отмены продаж / отказы / возвраты",null,null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,{"$f":"IF(ABS($Q50-(100%-Q47))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(AND(X49>=0,X49<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z49:$GB49)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q50*AA50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q50*CM50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q50*EY50)","v":0},{"$f":"IF(EZ$11=\"\",0,$Q50*EZ50)","v":0},{"$f":"IF(FA$11=\"\",0,$Q50*FA50)","v":0},{"$f":"IF(FB$11=\"\",0,$Q50*FB50)","v":0},{"$f":"IF(FC$11=\"\",0,$Q50*FC50)","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"H49","v":"Отмены продаж / отказы / возвраты"},"Процент отмен и его распределение",null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,null,{"$f":"100%-Q47","v":1},null,{"$f":"IF(G50<>0,1,IF(OR($Q50=\"\",$Q50=0),0,IF($R50=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H50))),$Q50)=1,0,1),0)))","v":0},{"$f":"IF($X50=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z50:$GB50)","v":1},"*",null,1]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X49-SUM($Z51:$GB51)=0,0,1)","v":0},null,null,null,null,"Обратное распределение отмен",null,{"$f":"SUMIFS($Z49:$GB49,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z49:$GB49,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z49:$GB49,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z49:$GB49,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z49:$GB49,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,{"$f":"Lists!$AU$19","v":"списание"}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H52","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I53=\"\",$I53=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I53)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I53)))","v":"кв.м."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z53:$GB53)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA29:AA29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA29:AB29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA29:AC29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA29:AD29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA29:AE29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA29:AF29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA29:AG29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA29:AH29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA29:AI29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA29:AJ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA29:AK29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA29:AL29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA29:AM29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA29:AN29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA29:AO29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA29:AP29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA29:AQ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA29:AR29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA29:AS29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA29:AT29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA29:AU29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA29:AV29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA29:AW29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA29:AX29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA29:AY29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA29:AZ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA29:BA29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA29:BB29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA29:BC29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA29:BD29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA29:BE29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA29:BF29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA29:BG29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA29:BH29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA29:BI29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA29:BJ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA29:BK29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA29:BL29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA29:BM29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA29:BN29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA29:BO29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA29:BP29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA29:BQ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA29:BR29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA29:BS29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA29:BT29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA29:BU29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA29:BV29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA29:BW29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA29:BX29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA29:BY29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA29:BZ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA29:CA29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA29:CB29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA29:CC29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA29:CD29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA29:CE29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA29:CF29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA29:CG29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA29:CH29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA29:CI29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA29:CJ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA29:CK29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA29:CL29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA29:CM29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA29:CN29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA29:CO29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA29:CP29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA29:CQ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA29:CR29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA29:CS29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA29:CT29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA29:CU29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,$Q47*SUMPRODUCT($AA29:CV29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,$Q47*SUMPRODUCT($AA29:CW29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,$Q47*SUMPRODUCT($AA29:CX29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,$Q47*SUMPRODUCT($AA29:CY29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,$Q47*SUMPRODUCT($AA29:CZ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,$Q47*SUMPRODUCT($AA29:DA29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,$Q47*SUMPRODUCT($AA29:DB29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,$Q47*SUMPRODUCT($AA29:DC29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,$Q47*SUMPRODUCT($AA29:DD29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,$Q47*SUMPRODUCT($AA29:DE29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,$Q47*SUMPRODUCT($AA29:DF29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,$Q47*SUMPRODUCT($AA29:DG29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,$Q47*SUMPRODUCT($AA29:DH29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,$Q47*SUMPRODUCT($AA29:DI29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,$Q47*SUMPRODUCT($AA29:DJ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,$Q47*SUMPRODUCT($AA29:DK29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,$Q47*SUMPRODUCT($AA29:DL29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,$Q47*SUMPRODUCT($AA29:DM29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,$Q47*SUMPRODUCT($AA29:DN29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,$Q47*SUMPRODUCT($AA29:DO29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,$Q47*SUMPRODUCT($AA29:DP29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,$Q47*SUMPRODUCT($AA29:DQ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,$Q47*SUMPRODUCT($AA29:DR29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,$Q47*SUMPRODUCT($AA29:DS29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,$Q47*SUMPRODUCT($AA29:DT29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,$Q47*SUMPRODUCT($AA29:DU29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,$Q47*SUMPRODUCT($AA29:DV29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,$Q47*SUMPRODUCT($AA29:DW29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,$Q47*SUMPRODUCT($AA29:DX29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,$Q47*SUMPRODUCT($AA29:DY29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,$Q47*SUMPRODUCT($AA29:DZ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,$Q47*SUMPRODUCT($AA29:EA29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,$Q47*SUMPRODUCT($AA29:EB29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,$Q47*SUMPRODUCT($AA29:EC29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,$Q47*SUMPRODUCT($AA29:ED29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,$Q47*SUMPRODUCT($AA29:EE29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,$Q47*SUMPRODUCT($AA29:EF29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,$Q47*SUMPRODUCT($AA29:EG29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,$Q47*SUMPRODUCT($AA29:EH29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,$Q47*SUMPRODUCT($AA29:EI29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,$Q47*SUMPRODUCT($AA29:EJ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,$Q47*SUMPRODUCT($AA29:EK29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,$Q47*SUMPRODUCT($AA29:EL29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,$Q47*SUMPRODUCT($AA29:EM29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,$Q47*SUMPRODUCT($AA29:EN29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,$Q47*SUMPRODUCT($AA29:EO29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,$Q47*SUMPRODUCT($AA29:EP29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,$Q47*SUMPRODUCT($AA29:EQ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q47*SUMPRODUCT($AA29:ER29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q47*SUMPRODUCT($AA29:ES29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q47*SUMPRODUCT($AA29:ET29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q47*SUMPRODUCT($AA29:EU29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q47*SUMPRODUCT($AA29:EV29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q47*SUMPRODUCT($AA29:EW29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q47*SUMPRODUCT($AA29:EX29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q47*SUMPRODUCT($AA29:EY29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q47*SUMPRODUCT($AA29:EZ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q47*SUMPRODUCT($AA29:FA29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q47*SUMPRODUCT($AA29:FB29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q47*SUMPRODUCT($AA29:FC29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H53","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I54=\"\",$I54=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I54)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I54)))","v":"кв.м."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z54:$GB54)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA30:AA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA30:AB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA30:AC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA30:AD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA30:AE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA30:AF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA30:AG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA30:AH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA30:AI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA30:AK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA30:AL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA30:AM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA30:AN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA30:AO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA30:AP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA30:AR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA30:AS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA30:AT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA30:AU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA30:AV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA30:AW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA30:AX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA30:AY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA30:BA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA30:BB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA30:BC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA30:BD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA30:BE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA30:BF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA30:BG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA30:BH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA30:BI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA30:BK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA30:BL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA30:BM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA30:BN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA30:BO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA30:BP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA30:BR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA30:BS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA30:BT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA30:BU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA30:BV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA30:BW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA30:BX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA30:BY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA30:CA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA30:CB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA30:CC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA30:CD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA30:CE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA30:CF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA30:CG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA30:CH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA30:CI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA30:CK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA30:CL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA30:CM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA30:CN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA30:CO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA30:CP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA30:CR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA30:CS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA30:CT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA30:CU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,$Q47*SUMPRODUCT($AA30:CV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,$Q47*SUMPRODUCT($AA30:CW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,$Q47*SUMPRODUCT($AA30:CX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,$Q47*SUMPRODUCT($AA30:CY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,$Q47*SUMPRODUCT($AA30:DA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,$Q47*SUMPRODUCT($AA30:DB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,$Q47*SUMPRODUCT($AA30:DC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,$Q47*SUMPRODUCT($AA30:DD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,$Q47*SUMPRODUCT($AA30:DE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,$Q47*SUMPRODUCT($AA30:DF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,$Q47*SUMPRODUCT($AA30:DG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,$Q47*SUMPRODUCT($AA30:DH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,$Q47*SUMPRODUCT($AA30:DI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,$Q47*SUMPRODUCT($AA30:DK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,$Q47*SUMPRODUCT($AA30:DL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,$Q47*SUMPRODUCT($AA30:DM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,$Q47*SUMPRODUCT($AA30:DN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,$Q47*SUMPRODUCT($AA30:DO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,$Q47*SUMPRODUCT($AA30:DP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,$Q47*SUMPRODUCT($AA30:DR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,$Q47*SUMPRODUCT($AA30:DS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,$Q47*SUMPRODUCT($AA30:DT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,$Q47*SUMPRODUCT($AA30:DU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,$Q47*SUMPRODUCT($AA30:DV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,$Q47*SUMPRODUCT($AA30:DW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,$Q47*SUMPRODUCT($AA30:DX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,$Q47*SUMPRODUCT($AA30:DY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,$Q47*SUMPRODUCT($AA30:EA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,$Q47*SUMPRODUCT($AA30:EB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,$Q47*SUMPRODUCT($AA30:EC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,$Q47*SUMPRODUCT($AA30:ED30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,$Q47*SUMPRODUCT($AA30:EE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,$Q47*SUMPRODUCT($AA30:EF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,$Q47*SUMPRODUCT($AA30:EG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,$Q47*SUMPRODUCT($AA30:EH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,$Q47*SUMPRODUCT($AA30:EI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,$Q47*SUMPRODUCT($AA30:EK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,$Q47*SUMPRODUCT($AA30:EL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,$Q47*SUMPRODUCT($AA30:EM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,$Q47*SUMPRODUCT($AA30:EN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,$Q47*SUMPRODUCT($AA30:EO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,$Q47*SUMPRODUCT($AA30:EP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q47*SUMPRODUCT($AA30:ER30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q47*SUMPRODUCT($AA30:ES30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q47*SUMPRODUCT($AA30:ET30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q47*SUMPRODUCT($AA30:EU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q47*SUMPRODUCT($AA30:EV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q47*SUMPRODUCT($AA30:EW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q47*SUMPRODUCT($AA30:EX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q47*SUMPRODUCT($AA30:EY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q47*SUMPRODUCT($AA30:FA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q47*SUMPRODUCT($AA30:FB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q47*SUMPRODUCT($AA30:FC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H54","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I55=\"\",$I55=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I55)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I55)))","v":"кв.м."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z55:$GB55)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA31:AA31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA31:AB31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA31:AC31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA31:AD31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA31:AE31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA31:AF31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA31:AG31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA31:AH31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA31:AI31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA31:AJ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA31:AK31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA31:AL31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA31:AM31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA31:AN31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA31:AO31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA31:AP31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA31:AQ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA31:AR31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA31:AS31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA31:AT31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA31:AU31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA31:AV31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA31:AW31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA31:AX31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA31:AY31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA31:AZ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA31:BA31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA31:BB31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA31:BC31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA31:BD31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA31:BE31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA31:BF31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA31:BG31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA31:BH31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA31:BI31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA31:BJ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA31:BK31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA31:BL31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA31:BM31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA31:BN31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA31:BO31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA31:BP31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA31:BQ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA31:BR31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA31:BS31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA31:BT31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA31:BU31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA31:BV31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA31:BW31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA31:BX31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA31:BY31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA31:BZ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA31:CA31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA31:CB31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA31:CC31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA31:CD31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA31:CE31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA31:CF31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA31:CG31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA31:CH31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA31:CI31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA31:CJ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA31:CK31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA31:CL31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA31:CM31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA31:CN31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA31:CO31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA31:CP31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA31:CQ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA31:CR31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA31:CS31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA31:CT31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA31:CU31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,$Q47*SUMPRODUCT($AA31:CV31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,$Q47*SUMPRODUCT($AA31:CW31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,$Q47*SUMPRODUCT($AA31:CX31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,$Q47*SUMPRODUCT($AA31:CY31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,$Q47*SUMPRODUCT($AA31:CZ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,$Q47*SUMPRODUCT($AA31:DA31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,$Q47*SUMPRODUCT($AA31:DB31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,$Q47*SUMPRODUCT($AA31:DC31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,$Q47*SUMPRODUCT($AA31:DD31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,$Q47*SUMPRODUCT($AA31:DE31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,$Q47*SUMPRODUCT($AA31:DF31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,$Q47*SUMPRODUCT($AA31:DG31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,$Q47*SUMPRODUCT($AA31:DH31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,$Q47*SUMPRODUCT($AA31:DI31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,$Q47*SUMPRODUCT($AA31:DJ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,$Q47*SUMPRODUCT($AA31:DK31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,$Q47*SUMPRODUCT($AA31:DL31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,$Q47*SUMPRODUCT($AA31:DM31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,$Q47*SUMPRODUCT($AA31:DN31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,$Q47*SUMPRODUCT($AA31:DO31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,$Q47*SUMPRODUCT($AA31:DP31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,$Q47*SUMPRODUCT($AA31:DQ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,$Q47*SUMPRODUCT($AA31:DR31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,$Q47*SUMPRODUCT($AA31:DS31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,$Q47*SUMPRODUCT($AA31:DT31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,$Q47*SUMPRODUCT($AA31:DU31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,$Q47*SUMPRODUCT($AA31:DV31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,$Q47*SUMPRODUCT($AA31:DW31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,$Q47*SUMPRODUCT($AA31:DX31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,$Q47*SUMPRODUCT($AA31:DY31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,$Q47*SUMPRODUCT($AA31:DZ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,$Q47*SUMPRODUCT($AA31:EA31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,$Q47*SUMPRODUCT($AA31:EB31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,$Q47*SUMPRODUCT($AA31:EC31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,$Q47*SUMPRODUCT($AA31:ED31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,$Q47*SUMPRODUCT($AA31:EE31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,$Q47*SUMPRODUCT($AA31:EF31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,$Q47*SUMPRODUCT($AA31:EG31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,$Q47*SUMPRODUCT($AA31:EH31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,$Q47*SUMPRODUCT($AA31:EI31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,$Q47*SUMPRODUCT($AA31:EJ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,$Q47*SUMPRODUCT($AA31:EK31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,$Q47*SUMPRODUCT($AA31:EL31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,$Q47*SUMPRODUCT($AA31:EM31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,$Q47*SUMPRODUCT($AA31:EN31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,$Q47*SUMPRODUCT($AA31:EO31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,$Q47*SUMPRODUCT($AA31:EP31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,$Q47*SUMPRODUCT($AA31:EQ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q47*SUMPRODUCT($AA31:ER31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q47*SUMPRODUCT($AA31:ES31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q47*SUMPRODUCT($AA31:ET31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q47*SUMPRODUCT($AA31:EU31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q47*SUMPRODUCT($AA31:EV31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q47*SUMPRODUCT($AA31:EW31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q47*SUMPRODUCT($AA31:EX31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q47*SUMPRODUCT($AA31:EY31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q47*SUMPRODUCT($AA31:EZ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q47*SUMPRODUCT($AA31:FA31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q47*SUMPRODUCT($AA31:FB31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q47*SUMPRODUCT($AA31:FC31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},"Стоимостной поток списаний произв. расходов",null,null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z58:$GB58)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA59:AA62))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB59:AB62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN59:CN62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ59:EZ62))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA59:FA62))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB59:FB62))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC59:FC62))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H58","v":"Стоимостной поток списаний произв. расходов"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z59:$GB59)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA41:AA41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA41:AB41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA41:AC41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA41:AD41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA41:AE41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA41:AF41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA41:AG41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA41:AH41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA41:AI41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA41:AJ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA41:AK41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA41:AL41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA41:AM41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA41:AN41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA41:AO41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA41:AP41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA41:AQ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA41:AR41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA41:AS41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA41:AT41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA41:AU41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA41:AV41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA41:AW41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA41:AX41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA41:AY41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA41:AZ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA41:BA41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA41:BB41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA41:BC41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA41:BD41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA41:BE41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA41:BF41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA41:BG41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA41:BH41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA41:BI41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA41:BJ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA41:BK41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA41:BL41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA41:BM41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA41:BN41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA41:BO41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA41:BP41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA41:BQ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA41:BR41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA41:BS41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA41:BT41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA41:BU41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA41:BV41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA41:BW41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA41:BX41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA41:BY41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA41:BZ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA41:CA41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA41:CB41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA41:CC41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA41:CD41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA41:CE41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA41:CF41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA41:CG41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA41:CH41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA41:CI41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA41:CJ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA41:CK41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA41:CL41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA41:CM41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA41:CN41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA41:CO41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA41:CP41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA41:CQ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA41:CR41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA41:CS41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA41:CT41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA41:CU41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,$Q47*SUMPRODUCT($AA41:CV41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,$Q47*SUMPRODUCT($AA41:CW41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,$Q47*SUMPRODUCT($AA41:CX41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,$Q47*SUMPRODUCT($AA41:CY41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,$Q47*SUMPRODUCT($AA41:CZ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,$Q47*SUMPRODUCT($AA41:DA41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,$Q47*SUMPRODUCT($AA41:DB41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,$Q47*SUMPRODUCT($AA41:DC41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,$Q47*SUMPRODUCT($AA41:DD41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,$Q47*SUMPRODUCT($AA41:DE41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,$Q47*SUMPRODUCT($AA41:DF41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,$Q47*SUMPRODUCT($AA41:DG41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,$Q47*SUMPRODUCT($AA41:DH41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,$Q47*SUMPRODUCT($AA41:DI41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,$Q47*SUMPRODUCT($AA41:DJ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,$Q47*SUMPRODUCT($AA41:DK41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,$Q47*SUMPRODUCT($AA41:DL41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,$Q47*SUMPRODUCT($AA41:DM41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,$Q47*SUMPRODUCT($AA41:DN41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,$Q47*SUMPRODUCT($AA41:DO41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,$Q47*SUMPRODUCT($AA41:DP41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,$Q47*SUMPRODUCT($AA41:DQ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,$Q47*SUMPRODUCT($AA41:DR41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,$Q47*SUMPRODUCT($AA41:DS41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,$Q47*SUMPRODUCT($AA41:DT41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,$Q47*SUMPRODUCT($AA41:DU41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,$Q47*SUMPRODUCT($AA41:DV41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,$Q47*SUMPRODUCT($AA41:DW41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,$Q47*SUMPRODUCT($AA41:DX41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,$Q47*SUMPRODUCT($AA41:DY41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,$Q47*SUMPRODUCT($AA41:DZ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,$Q47*SUMPRODUCT($AA41:EA41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,$Q47*SUMPRODUCT($AA41:EB41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,$Q47*SUMPRODUCT($AA41:EC41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,$Q47*SUMPRODUCT($AA41:ED41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,$Q47*SUMPRODUCT($AA41:EE41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,$Q47*SUMPRODUCT($AA41:EF41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,$Q47*SUMPRODUCT($AA41:EG41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,$Q47*SUMPRODUCT($AA41:EH41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,$Q47*SUMPRODUCT($AA41:EI41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,$Q47*SUMPRODUCT($AA41:EJ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,$Q47*SUMPRODUCT($AA41:EK41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,$Q47*SUMPRODUCT($AA41:EL41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,$Q47*SUMPRODUCT($AA41:EM41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,$Q47*SUMPRODUCT($AA41:EN41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,$Q47*SUMPRODUCT($AA41:EO41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,$Q47*SUMPRODUCT($AA41:EP41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,$Q47*SUMPRODUCT($AA41:EQ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q47*SUMPRODUCT($AA41:ER41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q47*SUMPRODUCT($AA41:ES41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q47*SUMPRODUCT($AA41:ET41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q47*SUMPRODUCT($AA41:EU41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q47*SUMPRODUCT($AA41:EV41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q47*SUMPRODUCT($AA41:EW41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q47*SUMPRODUCT($AA41:EX41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q47*SUMPRODUCT($AA41:EY41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q47*SUMPRODUCT($AA41:EZ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q47*SUMPRODUCT($AA41:FA41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q47*SUMPRODUCT($AA41:FB41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q47*SUMPRODUCT($AA41:FC41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H59","v":"Стоимостной поток списаний произв. расходов"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z60:$GB60)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA42:AA42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA42:AB42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA42:AC42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA42:AD42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA42:AE42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA42:AF42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA42:AG42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA42:AH42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA42:AI42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA42:AJ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA42:AK42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA42:AL42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA42:AM42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA42:AN42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA42:AO42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA42:AP42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA42:AQ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA42:AR42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA42:AS42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA42:AT42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA42:AU42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA42:AV42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA42:AW42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA42:AX42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA42:AY42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA42:AZ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA42:BA42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA42:BB42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA42:BC42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA42:BD42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA42:BE42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA42:BF42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA42:BG42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA42:BH42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA42:BI42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA42:BJ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA42:BK42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA42:BL42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA42:BM42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA42:BN42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA42:BO42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA42:BP42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA42:BQ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA42:BR42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA42:BS42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA42:BT42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA42:BU42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA42:BV42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA42:BW42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA42:BX42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA42:BY42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA42:BZ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA42:CA42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA42:CB42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA42:CC42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA42:CD42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA42:CE42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA42:CF42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA42:CG42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA42:CH42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA42:CI42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA42:CJ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA42:CK42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA42:CL42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA42:CM42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA42:CN42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA42:CO42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA42:CP42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA42:CQ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA42:CR42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA42:CS42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA42:CT42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA42:CU42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,$Q47*SUMPRODUCT($AA42:CV42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,$Q47*SUMPRODUCT($AA42:CW42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,$Q47*SUMPRODUCT($AA42:CX42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,$Q47*SUMPRODUCT($AA42:CY42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,$Q47*SUMPRODUCT($AA42:CZ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,$Q47*SUMPRODUCT($AA42:DA42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,$Q47*SUMPRODUCT($AA42:DB42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,$Q47*SUMPRODUCT($AA42:DC42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,$Q47*SUMPRODUCT($AA42:DD42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,$Q47*SUMPRODUCT($AA42:DE42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,$Q47*SUMPRODUCT($AA42:DF42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,$Q47*SUMPRODUCT($AA42:DG42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,$Q47*SUMPRODUCT($AA42:DH42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,$Q47*SUMPRODUCT($AA42:DI42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,$Q47*SUMPRODUCT($AA42:DJ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,$Q47*SUMPRODUCT($AA42:DK42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,$Q47*SUMPRODUCT($AA42:DL42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,$Q47*SUMPRODUCT($AA42:DM42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,$Q47*SUMPRODUCT($AA42:DN42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,$Q47*SUMPRODUCT($AA42:DO42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,$Q47*SUMPRODUCT($AA42:DP42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,$Q47*SUMPRODUCT($AA42:DQ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,$Q47*SUMPRODUCT($AA42:DR42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,$Q47*SUMPRODUCT($AA42:DS42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,$Q47*SUMPRODUCT($AA42:DT42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,$Q47*SUMPRODUCT($AA42:DU42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,$Q47*SUMPRODUCT($AA42:DV42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,$Q47*SUMPRODUCT($AA42:DW42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,$Q47*SUMPRODUCT($AA42:DX42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,$Q47*SUMPRODUCT($AA42:DY42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,$Q47*SUMPRODUCT($AA42:DZ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,$Q47*SUMPRODUCT($AA42:EA42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,$Q47*SUMPRODUCT($AA42:EB42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,$Q47*SUMPRODUCT($AA42:EC42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,$Q47*SUMPRODUCT($AA42:ED42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,$Q47*SUMPRODUCT($AA42:EE42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,$Q47*SUMPRODUCT($AA42:EF42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,$Q47*SUMPRODUCT($AA42:EG42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,$Q47*SUMPRODUCT($AA42:EH42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,$Q47*SUMPRODUCT($AA42:EI42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,$Q47*SUMPRODUCT($AA42:EJ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,$Q47*SUMPRODUCT($AA42:EK42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,$Q47*SUMPRODUCT($AA42:EL42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,$Q47*SUMPRODUCT($AA42:EM42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,$Q47*SUMPRODUCT($AA42:EN42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,$Q47*SUMPRODUCT($AA42:EO42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,$Q47*SUMPRODUCT($AA42:EP42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,$Q47*SUMPRODUCT($AA42:EQ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q47*SUMPRODUCT($AA42:ER42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q47*SUMPRODUCT($AA42:ES42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q47*SUMPRODUCT($AA42:ET42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q47*SUMPRODUCT($AA42:EU42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q47*SUMPRODUCT($AA42:EV42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q47*SUMPRODUCT($AA42:EW42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q47*SUMPRODUCT($AA42:EX42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q47*SUMPRODUCT($AA42:EY42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q47*SUMPRODUCT($AA42:EZ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q47*SUMPRODUCT($AA42:FA42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q47*SUMPRODUCT($AA42:FB42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q47*SUMPRODUCT($AA42:FC42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H60","v":"Стоимостной поток списаний произв. расходов"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z61:$GB61)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA43:AA43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA43:AB43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA43:AC43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA43:AD43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA43:AE43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA43:AF43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA43:AG43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA43:AH43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA43:AI43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA43:AJ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA43:AK43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA43:AL43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA43:AM43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA43:AN43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA43:AO43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA43:AP43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA43:AQ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA43:AR43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA43:AS43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA43:AT43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA43:AU43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA43:AV43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA43:AW43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA43:AX43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA43:AY43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA43:AZ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA43:BA43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA43:BB43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA43:BC43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA43:BD43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA43:BE43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA43:BF43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA43:BG43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA43:BH43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA43:BI43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA43:BJ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA43:BK43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA43:BL43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA43:BM43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA43:BN43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA43:BO43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA43:BP43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA43:BQ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA43:BR43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA43:BS43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA43:BT43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA43:BU43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA43:BV43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA43:BW43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA43:BX43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA43:BY43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA43:BZ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA43:CA43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA43:CB43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA43:CC43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA43:CD43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA43:CE43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA43:CF43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA43:CG43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA43:CH43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA43:CI43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA43:CJ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA43:CK43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA43:CL43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA43:CM43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA43:CN43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA43:CO43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA43:CP43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA43:CQ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA43:CR43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA43:CS43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA43:CT43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA43:CU43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,$Q47*SUMPRODUCT($AA43:CV43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,$Q47*SUMPRODUCT($AA43:CW43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,$Q47*SUMPRODUCT($AA43:CX43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,$Q47*SUMPRODUCT($AA43:CY43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,$Q47*SUMPRODUCT($AA43:CZ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,$Q47*SUMPRODUCT($AA43:DA43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,$Q47*SUMPRODUCT($AA43:DB43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,$Q47*SUMPRODUCT($AA43:DC43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,$Q47*SUMPRODUCT($AA43:DD43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,$Q47*SUMPRODUCT($AA43:DE43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,$Q47*SUMPRODUCT($AA43:DF43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,$Q47*SUMPRODUCT($AA43:DG43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,$Q47*SUMPRODUCT($AA43:DH43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,$Q47*SUMPRODUCT($AA43:DI43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,$Q47*SUMPRODUCT($AA43:DJ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,$Q47*SUMPRODUCT($AA43:DK43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,$Q47*SUMPRODUCT($AA43:DL43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,$Q47*SUMPRODUCT($AA43:DM43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,$Q47*SUMPRODUCT($AA43:DN43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,$Q47*SUMPRODUCT($AA43:DO43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,$Q47*SUMPRODUCT($AA43:DP43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,$Q47*SUMPRODUCT($AA43:DQ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,$Q47*SUMPRODUCT($AA43:DR43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,$Q47*SUMPRODUCT($AA43:DS43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,$Q47*SUMPRODUCT($AA43:DT43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,$Q47*SUMPRODUCT($AA43:DU43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,$Q47*SUMPRODUCT($AA43:DV43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,$Q47*SUMPRODUCT($AA43:DW43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,$Q47*SUMPRODUCT($AA43:DX43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,$Q47*SUMPRODUCT($AA43:DY43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,$Q47*SUMPRODUCT($AA43:DZ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,$Q47*SUMPRODUCT($AA43:EA43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,$Q47*SUMPRODUCT($AA43:EB43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,$Q47*SUMPRODUCT($AA43:EC43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,$Q47*SUMPRODUCT($AA43:ED43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,$Q47*SUMPRODUCT($AA43:EE43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,$Q47*SUMPRODUCT($AA43:EF43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,$Q47*SUMPRODUCT($AA43:EG43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,$Q47*SUMPRODUCT($AA43:EH43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,$Q47*SUMPRODUCT($AA43:EI43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,$Q47*SUMPRODUCT($AA43:EJ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,$Q47*SUMPRODUCT($AA43:EK43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,$Q47*SUMPRODUCT($AA43:EL43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,$Q47*SUMPRODUCT($AA43:EM43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,$Q47*SUMPRODUCT($AA43:EN43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,$Q47*SUMPRODUCT($AA43:EO43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,$Q47*SUMPRODUCT($AA43:EP43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,$Q47*SUMPRODUCT($AA43:EQ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q47*SUMPRODUCT($AA43:ER43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q47*SUMPRODUCT($AA43:ES43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q47*SUMPRODUCT($AA43:ET43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q47*SUMPRODUCT($AA43:EU43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q47*SUMPRODUCT($AA43:EV43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q47*SUMPRODUCT($AA43:EW43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q47*SUMPRODUCT($AA43:EX43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q47*SUMPRODUCT($AA43:EY43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q47*SUMPRODUCT($AA43:EZ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q47*SUMPRODUCT($AA43:FA43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q47*SUMPRODUCT($AA43:FB43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q47*SUMPRODUCT($AA43:FC43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},"Потребность в произв. персонале на поток",null,null,null,null,{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z72:$GB72)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z70:AA70)=0,0,IF(MAX($Z72:Z72)>IF(Macro!$Q$20=0,0,AA70/Macro!$Q$20),MAX($Z72:Z72),IF(Macro!$Q$20=0,0,AA70/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z70:AB70)=0,0,IF(MAX($Z72:AA72)>IF(Macro!$Q$20=0,0,AB70/Macro!$Q$20),MAX($Z72:AA72),IF(Macro!$Q$20=0,0,AB70/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z70:AC70)=0,0,IF(MAX($Z72:AB72)>IF(Macro!$Q$20=0,0,AC70/Macro!$Q$20),MAX($Z72:AB72),IF(Macro!$Q$20=0,0,AC70/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z70:AD70)=0,0,IF(MAX($Z72:AC72)>IF(Macro!$Q$20=0,0,AD70/Macro!$Q$20),MAX($Z72:AC72),IF(Macro!$Q$20=0,0,AD70/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z70:AE70)=0,0,IF(MAX($Z72:AD72)>IF(Macro!$Q$20=0,0,AE70/Macro!$Q$20),MAX($Z72:AD72),IF(Macro!$Q$20=0,0,AE70/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z70:AF70)=0,0,IF(MAX($Z72:AE72)>IF(Macro!$Q$20=0,0,AF70/Macro!$Q$20),MAX($Z72:AE72),IF(Macro!$Q$20=0,0,AF70/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z70:AG70)=0,0,IF(MAX($Z72:AF72)>IF(Macro!$Q$20=0,0,AG70/Macro!$Q$20),MAX($Z72:AF72),IF(Macro!$Q$20=0,0,AG70/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z70:AH70)=0,0,IF(MAX($Z72:AG72)>IF(Macro!$Q$20=0,0,AH70/Macro!$Q$20),MAX($Z72:AG72),IF(Macro!$Q$20=0,0,AH70/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z70:AI70)=0,0,IF(MAX($Z72:AH72)>IF(Macro!$Q$20=0,0,AI70/Macro!$Q$20),MAX($Z72:AH72),IF(Macro!$Q$20=0,0,AI70/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z70:AJ70)=0,0,IF(MAX($Z72:AI72)>IF(Macro!$Q$20=0,0,AJ70/Macro!$Q$20),MAX($Z72:AI72),IF(Macro!$Q$20=0,0,AJ70/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z70:AK70)=0,0,IF(MAX($Z72:AJ72)>IF(Macro!$Q$20=0,0,AK70/Macro!$Q$20),MAX($Z72:AJ72),IF(Macro!$Q$20=0,0,AK70/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z70:AL70)=0,0,IF(MAX($Z72:AK72)>IF(Macro!$Q$20=0,0,AL70/Macro!$Q$20),MAX($Z72:AK72),IF(Macro!$Q$20=0,0,AL70/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z70:AM70)=0,0,IF(MAX($Z72:AL72)>IF(Macro!$Q$20=0,0,AM70/Macro!$Q$20),MAX($Z72:AL72),IF(Macro!$Q$20=0,0,AM70/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z70:AN70)=0,0,IF(MAX($Z72:AM72)>IF(Macro!$Q$20=0,0,AN70/Macro!$Q$20),MAX($Z72:AM72),IF(Macro!$Q$20=0,0,AN70/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z70:AO70)=0,0,IF(MAX($Z72:AN72)>IF(Macro!$Q$20=0,0,AO70/Macro!$Q$20),MAX($Z72:AN72),IF(Macro!$Q$20=0,0,AO70/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z70:AP70)=0,0,IF(MAX($Z72:AO72)>IF(Macro!$Q$20=0,0,AP70/Macro!$Q$20),MAX($Z72:AO72),IF(Macro!$Q$20=0,0,AP70/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z70:AQ70)=0,0,IF(MAX($Z72:AP72)>IF(Macro!$Q$20=0,0,AQ70/Macro!$Q$20),MAX($Z72:AP72),IF(Macro!$Q$20=0,0,AQ70/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z70:AR70)=0,0,IF(MAX($Z72:AQ72)>IF(Macro!$Q$20=0,0,AR70/Macro!$Q$20),MAX($Z72:AQ72),IF(Macro!$Q$20=0,0,AR70/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z70:AS70)=0,0,IF(MAX($Z72:AR72)>IF(Macro!$Q$20=0,0,AS70/Macro!$Q$20),MAX($Z72:AR72),IF(Macro!$Q$20=0,0,AS70/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z70:AT70)=0,0,IF(MAX($Z72:AS72)>IF(Macro!$Q$20=0,0,AT70/Macro!$Q$20),MAX($Z72:AS72),IF(Macro!$Q$20=0,0,AT70/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z70:AU70)=0,0,IF(MAX($Z72:AT72)>IF(Macro!$Q$20=0,0,AU70/Macro!$Q$20),MAX($Z72:AT72),IF(Macro!$Q$20=0,0,AU70/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z70:AV70)=0,0,IF(MAX($Z72:AU72)>IF(Macro!$Q$20=0,0,AV70/Macro!$Q$20),MAX($Z72:AU72),IF(Macro!$Q$20=0,0,AV70/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z70:AW70)=0,0,IF(MAX($Z72:AV72)>IF(Macro!$Q$20=0,0,AW70/Macro!$Q$20),MAX($Z72:AV72),IF(Macro!$Q$20=0,0,AW70/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z70:AX70)=0,0,IF(MAX($Z72:AW72)>IF(Macro!$Q$20=0,0,AX70/Macro!$Q$20),MAX($Z72:AW72),IF(Macro!$Q$20=0,0,AX70/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z70:AY70)=0,0,IF(MAX($Z72:AX72)>IF(Macro!$Q$20=0,0,AY70/Macro!$Q$20),MAX($Z72:AX72),IF(Macro!$Q$20=0,0,AY70/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z70:AZ70)=0,0,IF(MAX($Z72:AY72)>IF(Macro!$Q$20=0,0,AZ70/Macro!$Q$20),MAX($Z72:AY72),IF(Macro!$Q$20=0,0,AZ70/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z70:BA70)=0,0,IF(MAX($Z72:AZ72)>IF(Macro!$Q$20=0,0,BA70/Macro!$Q$20),MAX($Z72:AZ72),IF(Macro!$Q$20=0,0,BA70/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z70:BB70)=0,0,IF(MAX($Z72:BA72)>IF(Macro!$Q$20=0,0,BB70/Macro!$Q$20),MAX($Z72:BA72),IF(Macro!$Q$20=0,0,BB70/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z70:BC70)=0,0,IF(MAX($Z72:BB72)>IF(Macro!$Q$20=0,0,BC70/Macro!$Q$20),MAX($Z72:BB72),IF(Macro!$Q$20=0,0,BC70/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z70:BD70)=0,0,IF(MAX($Z72:BC72)>IF(Macro!$Q$20=0,0,BD70/Macro!$Q$20),MAX($Z72:BC72),IF(Macro!$Q$20=0,0,BD70/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z70:BE70)=0,0,IF(MAX($Z72:BD72)>IF(Macro!$Q$20=0,0,BE70/Macro!$Q$20),MAX($Z72:BD72),IF(Macro!$Q$20=0,0,BE70/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z70:BF70)=0,0,IF(MAX($Z72:BE72)>IF(Macro!$Q$20=0,0,BF70/Macro!$Q$20),MAX($Z72:BE72),IF(Macro!$Q$20=0,0,BF70/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z70:BG70)=0,0,IF(MAX($Z72:BF72)>IF(Macro!$Q$20=0,0,BG70/Macro!$Q$20),MAX($Z72:BF72),IF(Macro!$Q$20=0,0,BG70/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z70:BH70)=0,0,IF(MAX($Z72:BG72)>IF(Macro!$Q$20=0,0,BH70/Macro!$Q$20),MAX($Z72:BG72),IF(Macro!$Q$20=0,0,BH70/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z70:BI70)=0,0,IF(MAX($Z72:BH72)>IF(Macro!$Q$20=0,0,BI70/Macro!$Q$20),MAX($Z72:BH72),IF(Macro!$Q$20=0,0,BI70/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z70:BJ70)=0,0,IF(MAX($Z72:BI72)>IF(Macro!$Q$20=0,0,BJ70/Macro!$Q$20),MAX($Z72:BI72),IF(Macro!$Q$20=0,0,BJ70/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z70:BK70)=0,0,IF(MAX($Z72:BJ72)>IF(Macro!$Q$20=0,0,BK70/Macro!$Q$20),MAX($Z72:BJ72),IF(Macro!$Q$20=0,0,BK70/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z70:BL70)=0,0,IF(MAX($Z72:BK72)>IF(Macro!$Q$20=0,0,BL70/Macro!$Q$20),MAX($Z72:BK72),IF(Macro!$Q$20=0,0,BL70/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z70:BM70)=0,0,IF(MAX($Z72:BL72)>IF(Macro!$Q$20=0,0,BM70/Macro!$Q$20),MAX($Z72:BL72),IF(Macro!$Q$20=0,0,BM70/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z70:BN70)=0,0,IF(MAX($Z72:BM72)>IF(Macro!$Q$20=0,0,BN70/Macro!$Q$20),MAX($Z72:BM72),IF(Macro!$Q$20=0,0,BN70/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z70:BO70)=0,0,IF(MAX($Z72:BN72)>IF(Macro!$Q$20=0,0,BO70/Macro!$Q$20),MAX($Z72:BN72),IF(Macro!$Q$20=0,0,BO70/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z70:BP70)=0,0,IF(MAX($Z72:BO72)>IF(Macro!$Q$20=0,0,BP70/Macro!$Q$20),MAX($Z72:BO72),IF(Macro!$Q$20=0,0,BP70/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z70:BQ70)=0,0,IF(MAX($Z72:BP72)>IF(Macro!$Q$20=0,0,BQ70/Macro!$Q$20),MAX($Z72:BP72),IF(Macro!$Q$20=0,0,BQ70/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z70:BR70)=0,0,IF(MAX($Z72:BQ72)>IF(Macro!$Q$20=0,0,BR70/Macro!$Q$20),MAX($Z72:BQ72),IF(Macro!$Q$20=0,0,BR70/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z70:BS70)=0,0,IF(MAX($Z72:BR72)>IF(Macro!$Q$20=0,0,BS70/Macro!$Q$20),MAX($Z72:BR72),IF(Macro!$Q$20=0,0,BS70/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z70:BT70)=0,0,IF(MAX($Z72:BS72)>IF(Macro!$Q$20=0,0,BT70/Macro!$Q$20),MAX($Z72:BS72),IF(Macro!$Q$20=0,0,BT70/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z70:BU70)=0,0,IF(MAX($Z72:BT72)>IF(Macro!$Q$20=0,0,BU70/Macro!$Q$20),MAX($Z72:BT72),IF(Macro!$Q$20=0,0,BU70/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z70:BV70)=0,0,IF(MAX($Z72:BU72)>IF(Macro!$Q$20=0,0,BV70/Macro!$Q$20),MAX($Z72:BU72),IF(Macro!$Q$20=0,0,BV70/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z70:BW70)=0,0,IF(MAX($Z72:BV72)>IF(Macro!$Q$20=0,0,BW70/Macro!$Q$20),MAX($Z72:BV72),IF(Macro!$Q$20=0,0,BW70/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z70:BX70)=0,0,IF(MAX($Z72:BW72)>IF(Macro!$Q$20=0,0,BX70/Macro!$Q$20),MAX($Z72:BW72),IF(Macro!$Q$20=0,0,BX70/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z70:BY70)=0,0,IF(MAX($Z72:BX72)>IF(Macro!$Q$20=0,0,BY70/Macro!$Q$20),MAX($Z72:BX72),IF(Macro!$Q$20=0,0,BY70/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z70:BZ70)=0,0,IF(MAX($Z72:BY72)>IF(Macro!$Q$20=0,0,BZ70/Macro!$Q$20),MAX($Z72:BY72),IF(Macro!$Q$20=0,0,BZ70/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z70:CA70)=0,0,IF(MAX($Z72:BZ72)>IF(Macro!$Q$20=0,0,CA70/Macro!$Q$20),MAX($Z72:BZ72),IF(Macro!$Q$20=0,0,CA70/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z70:CB70)=0,0,IF(MAX($Z72:CA72)>IF(Macro!$Q$20=0,0,CB70/Macro!$Q$20),MAX($Z72:CA72),IF(Macro!$Q$20=0,0,CB70/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z70:CC70)=0,0,IF(MAX($Z72:CB72)>IF(Macro!$Q$20=0,0,CC70/Macro!$Q$20),MAX($Z72:CB72),IF(Macro!$Q$20=0,0,CC70/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z70:CD70)=0,0,IF(MAX($Z72:CC72)>IF(Macro!$Q$20=0,0,CD70/Macro!$Q$20),MAX($Z72:CC72),IF(Macro!$Q$20=0,0,CD70/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z70:CE70)=0,0,IF(MAX($Z72:CD72)>IF(Macro!$Q$20=0,0,CE70/Macro!$Q$20),MAX($Z72:CD72),IF(Macro!$Q$20=0,0,CE70/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z70:CF70)=0,0,IF(MAX($Z72:CE72)>IF(Macro!$Q$20=0,0,CF70/Macro!$Q$20),MAX($Z72:CE72),IF(Macro!$Q$20=0,0,CF70/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z70:CG70)=0,0,IF(MAX($Z72:CF72)>IF(Macro!$Q$20=0,0,CG70/Macro!$Q$20),MAX($Z72:CF72),IF(Macro!$Q$20=0,0,CG70/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z70:CH70)=0,0,IF(MAX($Z72:CG72)>IF(Macro!$Q$20=0,0,CH70/Macro!$Q$20),MAX($Z72:CG72),IF(Macro!$Q$20=0,0,CH70/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z70:CI70)=0,0,IF(MAX($Z72:CH72)>IF(Macro!$Q$20=0,0,CI70/Macro!$Q$20),MAX($Z72:CH72),IF(Macro!$Q$20=0,0,CI70/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z70:CJ70)=0,0,IF(MAX($Z72:CI72)>IF(Macro!$Q$20=0,0,CJ70/Macro!$Q$20),MAX($Z72:CI72),IF(Macro!$Q$20=0,0,CJ70/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z70:CK70)=0,0,IF(MAX($Z72:CJ72)>IF(Macro!$Q$20=0,0,CK70/Macro!$Q$20),MAX($Z72:CJ72),IF(Macro!$Q$20=0,0,CK70/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z70:CL70)=0,0,IF(MAX($Z72:CK72)>IF(Macro!$Q$20=0,0,CL70/Macro!$Q$20),MAX($Z72:CK72),IF(Macro!$Q$20=0,0,CL70/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z70:CM70)=0,0,IF(MAX($Z72:CL72)>IF(Macro!$Q$20=0,0,CM70/Macro!$Q$20),MAX($Z72:CL72),IF(Macro!$Q$20=0,0,CM70/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z70:CN70)=0,0,IF(MAX($Z72:CM72)>IF(Macro!$Q$20=0,0,CN70/Macro!$Q$20),MAX($Z72:CM72),IF(Macro!$Q$20=0,0,CN70/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z70:CO70)=0,0,IF(MAX($Z72:CN72)>IF(Macro!$Q$20=0,0,CO70/Macro!$Q$20),MAX($Z72:CN72),IF(Macro!$Q$20=0,0,CO70/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z70:CP70)=0,0,IF(MAX($Z72:CO72)>IF(Macro!$Q$20=0,0,CP70/Macro!$Q$20),MAX($Z72:CO72),IF(Macro!$Q$20=0,0,CP70/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z70:CQ70)=0,0,IF(MAX($Z72:CP72)>IF(Macro!$Q$20=0,0,CQ70/Macro!$Q$20),MAX($Z72:CP72),IF(Macro!$Q$20=0,0,CQ70/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z70:CR70)=0,0,IF(MAX($Z72:CQ72)>IF(Macro!$Q$20=0,0,CR70/Macro!$Q$20),MAX($Z72:CQ72),IF(Macro!$Q$20=0,0,CR70/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z70:CS70)=0,0,IF(MAX($Z72:CR72)>IF(Macro!$Q$20=0,0,CS70/Macro!$Q$20),MAX($Z72:CR72),IF(Macro!$Q$20=0,0,CS70/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z70:CT70)=0,0,IF(MAX($Z72:CS72)>IF(Macro!$Q$20=0,0,CT70/Macro!$Q$20),MAX($Z72:CS72),IF(Macro!$Q$20=0,0,CT70/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z70:CU70)=0,0,IF(MAX($Z72:CT72)>IF(Macro!$Q$20=0,0,CU70/Macro!$Q$20),MAX($Z72:CT72),IF(Macro!$Q$20=0,0,CU70/Macro!$Q$20))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z70:CV70)=0,0,IF(MAX($Z72:CU72)>IF(Macro!$Q$20=0,0,CV70/Macro!$Q$20),MAX($Z72:CU72),IF(Macro!$Q$20=0,0,CV70/Macro!$Q$20))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z70:CW70)=0,0,IF(MAX($Z72:CV72)>IF(Macro!$Q$20=0,0,CW70/Macro!$Q$20),MAX($Z72:CV72),IF(Macro!$Q$20=0,0,CW70/Macro!$Q$20))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z70:CX70)=0,0,IF(MAX($Z72:CW72)>IF(Macro!$Q$20=0,0,CX70/Macro!$Q$20),MAX($Z72:CW72),IF(Macro!$Q$20=0,0,CX70/Macro!$Q$20))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z70:CY70)=0,0,IF(MAX($Z72:CX72)>IF(Macro!$Q$20=0,0,CY70/Macro!$Q$20),MAX($Z72:CX72),IF(Macro!$Q$20=0,0,CY70/Macro!$Q$20))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z70:CZ70)=0,0,IF(MAX($Z72:CY72)>IF(Macro!$Q$20=0,0,CZ70/Macro!$Q$20),MAX($Z72:CY72),IF(Macro!$Q$20=0,0,CZ70/Macro!$Q$20))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z70:DA70)=0,0,IF(MAX($Z72:CZ72)>IF(Macro!$Q$20=0,0,DA70/Macro!$Q$20),MAX($Z72:CZ72),IF(Macro!$Q$20=0,0,DA70/Macro!$Q$20))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z70:DB70)=0,0,IF(MAX($Z72:DA72)>IF(Macro!$Q$20=0,0,DB70/Macro!$Q$20),MAX($Z72:DA72),IF(Macro!$Q$20=0,0,DB70/Macro!$Q$20))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z70:DC70)=0,0,IF(MAX($Z72:DB72)>IF(Macro!$Q$20=0,0,DC70/Macro!$Q$20),MAX($Z72:DB72),IF(Macro!$Q$20=0,0,DC70/Macro!$Q$20))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z70:DD70)=0,0,IF(MAX($Z72:DC72)>IF(Macro!$Q$20=0,0,DD70/Macro!$Q$20),MAX($Z72:DC72),IF(Macro!$Q$20=0,0,DD70/Macro!$Q$20))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z70:DE70)=0,0,IF(MAX($Z72:DD72)>IF(Macro!$Q$20=0,0,DE70/Macro!$Q$20),MAX($Z72:DD72),IF(Macro!$Q$20=0,0,DE70/Macro!$Q$20))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z70:DF70)=0,0,IF(MAX($Z72:DE72)>IF(Macro!$Q$20=0,0,DF70/Macro!$Q$20),MAX($Z72:DE72),IF(Macro!$Q$20=0,0,DF70/Macro!$Q$20))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z70:DG70)=0,0,IF(MAX($Z72:DF72)>IF(Macro!$Q$20=0,0,DG70/Macro!$Q$20),MAX($Z72:DF72),IF(Macro!$Q$20=0,0,DG70/Macro!$Q$20))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z70:DH70)=0,0,IF(MAX($Z72:DG72)>IF(Macro!$Q$20=0,0,DH70/Macro!$Q$20),MAX($Z72:DG72),IF(Macro!$Q$20=0,0,DH70/Macro!$Q$20))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z70:DI70)=0,0,IF(MAX($Z72:DH72)>IF(Macro!$Q$20=0,0,DI70/Macro!$Q$20),MAX($Z72:DH72),IF(Macro!$Q$20=0,0,DI70/Macro!$Q$20))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z70:DJ70)=0,0,IF(MAX($Z72:DI72)>IF(Macro!$Q$20=0,0,DJ70/Macro!$Q$20),MAX($Z72:DI72),IF(Macro!$Q$20=0,0,DJ70/Macro!$Q$20))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z70:DK70)=0,0,IF(MAX($Z72:DJ72)>IF(Macro!$Q$20=0,0,DK70/Macro!$Q$20),MAX($Z72:DJ72),IF(Macro!$Q$20=0,0,DK70/Macro!$Q$20))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z70:DL70)=0,0,IF(MAX($Z72:DK72)>IF(Macro!$Q$20=0,0,DL70/Macro!$Q$20),MAX($Z72:DK72),IF(Macro!$Q$20=0,0,DL70/Macro!$Q$20))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z70:DM70)=0,0,IF(MAX($Z72:DL72)>IF(Macro!$Q$20=0,0,DM70/Macro!$Q$20),MAX($Z72:DL72),IF(Macro!$Q$20=0,0,DM70/Macro!$Q$20))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z70:DN70)=0,0,IF(MAX($Z72:DM72)>IF(Macro!$Q$20=0,0,DN70/Macro!$Q$20),MAX($Z72:DM72),IF(Macro!$Q$20=0,0,DN70/Macro!$Q$20))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z70:DO70)=0,0,IF(MAX($Z72:DN72)>IF(Macro!$Q$20=0,0,DO70/Macro!$Q$20),MAX($Z72:DN72),IF(Macro!$Q$20=0,0,DO70/Macro!$Q$20))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z70:DP70)=0,0,IF(MAX($Z72:DO72)>IF(Macro!$Q$20=0,0,DP70/Macro!$Q$20),MAX($Z72:DO72),IF(Macro!$Q$20=0,0,DP70/Macro!$Q$20))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z70:DQ70)=0,0,IF(MAX($Z72:DP72)>IF(Macro!$Q$20=0,0,DQ70/Macro!$Q$20),MAX($Z72:DP72),IF(Macro!$Q$20=0,0,DQ70/Macro!$Q$20))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z70:DR70)=0,0,IF(MAX($Z72:DQ72)>IF(Macro!$Q$20=0,0,DR70/Macro!$Q$20),MAX($Z72:DQ72),IF(Macro!$Q$20=0,0,DR70/Macro!$Q$20))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z70:DS70)=0,0,IF(MAX($Z72:DR72)>IF(Macro!$Q$20=0,0,DS70/Macro!$Q$20),MAX($Z72:DR72),IF(Macro!$Q$20=0,0,DS70/Macro!$Q$20))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z70:DT70)=0,0,IF(MAX($Z72:DS72)>IF(Macro!$Q$20=0,0,DT70/Macro!$Q$20),MAX($Z72:DS72),IF(Macro!$Q$20=0,0,DT70/Macro!$Q$20))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z70:DU70)=0,0,IF(MAX($Z72:DT72)>IF(Macro!$Q$20=0,0,DU70/Macro!$Q$20),MAX($Z72:DT72),IF(Macro!$Q$20=0,0,DU70/Macro!$Q$20))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z70:DV70)=0,0,IF(MAX($Z72:DU72)>IF(Macro!$Q$20=0,0,DV70/Macro!$Q$20),MAX($Z72:DU72),IF(Macro!$Q$20=0,0,DV70/Macro!$Q$20))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z70:DW70)=0,0,IF(MAX($Z72:DV72)>IF(Macro!$Q$20=0,0,DW70/Macro!$Q$20),MAX($Z72:DV72),IF(Macro!$Q$20=0,0,DW70/Macro!$Q$20))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z70:DX70)=0,0,IF(MAX($Z72:DW72)>IF(Macro!$Q$20=0,0,DX70/Macro!$Q$20),MAX($Z72:DW72),IF(Macro!$Q$20=0,0,DX70/Macro!$Q$20))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z70:DY70)=0,0,IF(MAX($Z72:DX72)>IF(Macro!$Q$20=0,0,DY70/Macro!$Q$20),MAX($Z72:DX72),IF(Macro!$Q$20=0,0,DY70/Macro!$Q$20))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z70:DZ70)=0,0,IF(MAX($Z72:DY72)>IF(Macro!$Q$20=0,0,DZ70/Macro!$Q$20),MAX($Z72:DY72),IF(Macro!$Q$20=0,0,DZ70/Macro!$Q$20))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z70:EA70)=0,0,IF(MAX($Z72:DZ72)>IF(Macro!$Q$20=0,0,EA70/Macro!$Q$20),MAX($Z72:DZ72),IF(Macro!$Q$20=0,0,EA70/Macro!$Q$20))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z70:EB70)=0,0,IF(MAX($Z72:EA72)>IF(Macro!$Q$20=0,0,EB70/Macro!$Q$20),MAX($Z72:EA72),IF(Macro!$Q$20=0,0,EB70/Macro!$Q$20))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z70:EC70)=0,0,IF(MAX($Z72:EB72)>IF(Macro!$Q$20=0,0,EC70/Macro!$Q$20),MAX($Z72:EB72),IF(Macro!$Q$20=0,0,EC70/Macro!$Q$20))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z70:ED70)=0,0,IF(MAX($Z72:EC72)>IF(Macro!$Q$20=0,0,ED70/Macro!$Q$20),MAX($Z72:EC72),IF(Macro!$Q$20=0,0,ED70/Macro!$Q$20))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z70:EE70)=0,0,IF(MAX($Z72:ED72)>IF(Macro!$Q$20=0,0,EE70/Macro!$Q$20),MAX($Z72:ED72),IF(Macro!$Q$20=0,0,EE70/Macro!$Q$20))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z70:EF70)=0,0,IF(MAX($Z72:EE72)>IF(Macro!$Q$20=0,0,EF70/Macro!$Q$20),MAX($Z72:EE72),IF(Macro!$Q$20=0,0,EF70/Macro!$Q$20))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z70:EG70)=0,0,IF(MAX($Z72:EF72)>IF(Macro!$Q$20=0,0,EG70/Macro!$Q$20),MAX($Z72:EF72),IF(Macro!$Q$20=0,0,EG70/Macro!$Q$20))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z70:EH70)=0,0,IF(MAX($Z72:EG72)>IF(Macro!$Q$20=0,0,EH70/Macro!$Q$20),MAX($Z72:EG72),IF(Macro!$Q$20=0,0,EH70/Macro!$Q$20))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z70:EI70)=0,0,IF(MAX($Z72:EH72)>IF(Macro!$Q$20=0,0,EI70/Macro!$Q$20),MAX($Z72:EH72),IF(Macro!$Q$20=0,0,EI70/Macro!$Q$20))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z70:EJ70)=0,0,IF(MAX($Z72:EI72)>IF(Macro!$Q$20=0,0,EJ70/Macro!$Q$20),MAX($Z72:EI72),IF(Macro!$Q$20=0,0,EJ70/Macro!$Q$20))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z70:EK70)=0,0,IF(MAX($Z72:EJ72)>IF(Macro!$Q$20=0,0,EK70/Macro!$Q$20),MAX($Z72:EJ72),IF(Macro!$Q$20=0,0,EK70/Macro!$Q$20))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z70:EL70)=0,0,IF(MAX($Z72:EK72)>IF(Macro!$Q$20=0,0,EL70/Macro!$Q$20),MAX($Z72:EK72),IF(Macro!$Q$20=0,0,EL70/Macro!$Q$20))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z70:EM70)=0,0,IF(MAX($Z72:EL72)>IF(Macro!$Q$20=0,0,EM70/Macro!$Q$20),MAX($Z72:EL72),IF(Macro!$Q$20=0,0,EM70/Macro!$Q$20))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z70:EN70)=0,0,IF(MAX($Z72:EM72)>IF(Macro!$Q$20=0,0,EN70/Macro!$Q$20),MAX($Z72:EM72),IF(Macro!$Q$20=0,0,EN70/Macro!$Q$20))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z70:EO70)=0,0,IF(MAX($Z72:EN72)>IF(Macro!$Q$20=0,0,EO70/Macro!$Q$20),MAX($Z72:EN72),IF(Macro!$Q$20=0,0,EO70/Macro!$Q$20))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z70:EP70)=0,0,IF(MAX($Z72:EO72)>IF(Macro!$Q$20=0,0,EP70/Macro!$Q$20),MAX($Z72:EO72),IF(Macro!$Q$20=0,0,EP70/Macro!$Q$20))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z70:EQ70)=0,0,IF(MAX($Z72:EP72)>IF(Macro!$Q$20=0,0,EQ70/Macro!$Q$20),MAX($Z72:EP72),IF(Macro!$Q$20=0,0,EQ70/Macro!$Q$20))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z70:ER70)=0,0,IF(MAX($Z72:EQ72)>IF(Macro!$Q$20=0,0,ER70/Macro!$Q$20),MAX($Z72:EQ72),IF(Macro!$Q$20=0,0,ER70/Macro!$Q$20))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z70:ES70)=0,0,IF(MAX($Z72:ER72)>IF(Macro!$Q$20=0,0,ES70/Macro!$Q$20),MAX($Z72:ER72),IF(Macro!$Q$20=0,0,ES70/Macro!$Q$20))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z70:ET70)=0,0,IF(MAX($Z72:ES72)>IF(Macro!$Q$20=0,0,ET70/Macro!$Q$20),MAX($Z72:ES72),IF(Macro!$Q$20=0,0,ET70/Macro!$Q$20))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z70:EU70)=0,0,IF(MAX($Z72:ET72)>IF(Macro!$Q$20=0,0,EU70/Macro!$Q$20),MAX($Z72:ET72),IF(Macro!$Q$20=0,0,EU70/Macro!$Q$20))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z70:EV70)=0,0,IF(MAX($Z72:EU72)>IF(Macro!$Q$20=0,0,EV70/Macro!$Q$20),MAX($Z72:EU72),IF(Macro!$Q$20=0,0,EV70/Macro!$Q$20))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z70:EW70)=0,0,IF(MAX($Z72:EV72)>IF(Macro!$Q$20=0,0,EW70/Macro!$Q$20),MAX($Z72:EV72),IF(Macro!$Q$20=0,0,EW70/Macro!$Q$20))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z70:EX70)=0,0,IF(MAX($Z72:EW72)>IF(Macro!$Q$20=0,0,EX70/Macro!$Q$20),MAX($Z72:EW72),IF(Macro!$Q$20=0,0,EX70/Macro!$Q$20))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z70:EY70)=0,0,IF(MAX($Z72:EX72)>IF(Macro!$Q$20=0,0,EY70/Macro!$Q$20),MAX($Z72:EX72),IF(Macro!$Q$20=0,0,EY70/Macro!$Q$20))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z70:EZ70)=0,0,IF(MAX($Z72:EY72)>IF(Macro!$Q$20=0,0,EZ70/Macro!$Q$20),MAX($Z72:EY72),IF(Macro!$Q$20=0,0,EZ70/Macro!$Q$20))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z70:FA70)=0,0,IF(MAX($Z72:EZ72)>IF(Macro!$Q$20=0,0,FA70/Macro!$Q$20),MAX($Z72:EZ72),IF(Macro!$Q$20=0,0,FA70/Macro!$Q$20))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z70:FB70)=0,0,IF(MAX($Z72:FA72)>IF(Macro!$Q$20=0,0,FB70/Macro!$Q$20),MAX($Z72:FA72),IF(Macro!$Q$20=0,0,FB70/Macro!$Q$20))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z70:FC70)=0,0,IF(MAX($Z72:FB72)>IF(Macro!$Q$20=0,0,FC70/Macro!$Q$20),MAX($Z72:FB72),IF(Macro!$Q$20=0,0,FC70/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":92},null,null,null,null,null,{"$f":"IF($R92=\"^\",IF(COUNTIF(Lists!$13:$13,H92)=1,0,1),0)","v":0},{"$f":"H91","v":"Натуральный поток продаж"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I92=\"\",$I92=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I92)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I92)))","v":"кв.м."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z92:$GB92)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA30:AA30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA30:AB30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA30:AC30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA30:AD30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA30:AE30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA30:AF30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA30:AG30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA30:AH30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA30:AI30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA30:AJ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA30:AK30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA30:AL30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA30:AM30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA30:AN30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA30:AO30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA30:AP30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA30:AQ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA30:AR30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA30:AS30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA30:AT30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA30:AU30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA30:AV30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA30:AW30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA30:AX30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA30:AY30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA30:AZ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA30:BA30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA30:BB30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA30:BC30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA30:BD30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA30:BE30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA30:BF30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA30:BG30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA30:BH30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA30:BI30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA30:BJ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA30:BK30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA30:BL30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA30:BM30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA30:BN30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA30:BO30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA30:BP30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA30:BQ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA30:BR30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA30:BS30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA30:BT30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA30:BU30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA30:BV30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA30:BW30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA30:BX30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA30:BY30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA30:BZ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA30:CA30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA30:CB30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA30:CC30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA30:CD30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA30:CE30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA30:CF30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA30:CG30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA30:CH30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA30:CI30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA30:CJ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA30:CK30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA30:CL30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA30:CM30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA30:CN30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA30:CO30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA30:CP30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA30:CQ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA30:CR30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA30:CS30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA30:CT30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA30:CU30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA30:CV30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA30:CW30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA30:CX30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA30:CY30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA30:CZ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA30:DA30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA30:DB30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA30:DC30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA30:DD30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA30:DE30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA30:DF30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA30:DG30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA30:DH30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA30:DI30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA30:DJ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA30:DK30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA30:DL30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA30:DM30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA30:DN30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA30:DO30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA30:DP30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA30:DQ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA30:DR30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA30:DS30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA30:DT30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA30:DU30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA30:DV30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA30:DW30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA30:DX30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA30:DY30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA30:DZ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA30:EA30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA30:EB30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA30:EC30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA30:ED30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA30:EE30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA30:EF30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA30:EG30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA30:EH30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA30:EI30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA30:EJ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA30:EK30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA30:EL30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA30:EM30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA30:EN30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA30:EO30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA30:EP30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA30:EQ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA30:ER30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA30:ES30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA30:ET30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA30:EU30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA30:EV30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA30:EW30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA30:EX30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA30:EY30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA30:EZ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA30:FA30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA30:FB30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA30:FC30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":101},null,null,null,null,null,{"$f":"IF($R101=\"^\",IF(COUNTIF(Lists!$13:$13,H101)=1,0,1),0)","v":0},{"$f":"H100","v":"Себестоимость продаж"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z101:$GB101)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA41:AA41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA41:AB41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA41:AC41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA41:AD41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA41:AE41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA41:AF41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA41:AG41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA41:AH41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA41:AI41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA41:AJ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA41:AK41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA41:AL41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA41:AM41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA41:AN41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA41:AO41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA41:AP41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA41:AQ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA41:AR41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA41:AS41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA41:AT41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA41:AU41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA41:AV41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA41:AW41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA41:AX41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA41:AY41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA41:AZ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA41:BA41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA41:BB41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA41:BC41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA41:BD41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA41:BE41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA41:BF41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA41:BG41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA41:BH41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA41:BI41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA41:BJ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA41:BK41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA41:BL41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA41:BM41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA41:BN41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA41:BO41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA41:BP41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA41:BQ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA41:BR41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA41:BS41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA41:BT41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA41:BU41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA41:BV41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA41:BW41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA41:BX41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA41:BY41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA41:BZ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA41:CA41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA41:CB41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA41:CC41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA41:CD41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA41:CE41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA41:CF41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA41:CG41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA41:CH41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA41:CI41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA41:CJ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA41:CK41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA41:CL41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA41:CM41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA41:CN41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA41:CO41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA41:CP41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA41:CQ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA41:CR41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA41:CS41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA41:CT41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA41:CU41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA41:CV41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA41:CW41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA41:CX41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA41:CY41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA41:CZ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA41:DA41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA41:DB41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA41:DC41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA41:DD41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA41:DE41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA41:DF41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA41:DG41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA41:DH41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA41:DI41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA41:DJ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA41:DK41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA41:DL41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA41:DM41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA41:DN41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA41:DO41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA41:DP41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA41:DQ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA41:DR41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA41:DS41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA41:DT41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA41:DU41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA41:DV41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA41:DW41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA41:DX41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA41:DY41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA41:DZ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA41:EA41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA41:EB41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA41:EC41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA41:ED41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA41:EE41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA41:EF41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA41:EG41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA41:EH41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA41:EI41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA41:EJ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA41:EK41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA41:EL41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA41:EM41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA41:EN41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA41:EO41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA41:EP41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA41:EQ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA41:ER41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA41:ES41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA41:ET41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA41:EU41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA41:EV41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA41:EW41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA41:EX41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA41:EY41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA41:EZ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA41:FA41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA41:FB41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA41:FC41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":111},null,null,null,null,null,{"$f":"IF($R111=\"^\",IF(COUNTIF(Lists!$13:$13,H111)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},{"$f":"I110","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q110)=0,Q110=0,Q110=\"\"),1,SUMIFS($2:$2,$11:$11,Q110))","v":1},null,{"$f":"IF(G111<>0,1,IF(OR($Q111=\"\",$Q111=0),0,IF($R111=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H111))),$Q111)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q111-IF(OR(SUMIFS($2:$2,$11:$11,Q110)=0,Q110=0,Q110=\"\"),1,SUMIFS($2:$2,$11:$11,Q110)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,{"$f":"IF($R116=\"^\",IF(COUNTIF(Lists!$13:$13,H116)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$284","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$261","v":"%г"},null,null,"*",null,null,{"$f":"IF(G116<>0,1,IF(OR($Q116=\"\",$Q116=0),0,IF($R116=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H116))),$Q116)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,{"$f":"IF($R122=\"^\",IF(COUNTIF(Lists!$13:$13,H122)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие производственные расходы"},{"$f":"I119","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q121/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G122<>0,1,IF(OR($Q122=\"\",$Q122=0),0,IF($R122=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H122))),$Q122)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q122-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q121/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,{"$f":"IF($R125=\"^\",IF(COUNTIF(Lists!$13:$13,H125)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие производственные расходы"},{"$f":"I119","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q124/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G125<>0,1,IF(OR($Q125=\"\",$Q125=0),0,IF($R125=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H125))),$Q125)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q125-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q124/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,{"$f":"IF($R129=\"^\",IF(COUNTIF(Lists!$13:$13,H129)=1,0,1),0)","v":0},{"$f":"H127","v":"Прочие производственные расходы"},{"$f":"I128","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X129=100%,AA129>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z129:$GB129)","v":1},"*",null,{"$f":"100%-SUM($AB129:$GB129)","v":1}]
[{"$f":"ROW()","v":136},null,null,null,null,null,{"$f":"IF($R136=\"^\",IF(COUNTIF(Lists!$13:$13,H136)=1,0,1),0)","v":0},{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K135)+1)=1,MAX(K$15:K135)+1,0)","v":2},{"$f":"\"начало \"&K136&\" блока производства\"","v":"начало 2 блока производства"}]
[{"$f":"ROW()","v":141},null,null,null,null,null,{"$f":"IF($R141=\"^\",IF(COUNTIF(Lists!$13:$13,H141)=1,0,1),0)","v":0},{"$f":"H140","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,null,null,{"$f":"IF(OR($I141=\"\",$I141=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I141)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I141))&\" // %\")","v":"кв.м. // %"},null,null,"*",null,null,{"$f":"IF(G141<>0,1,IF(OR($Q141=\"\",$Q141=0),0,IF($R141=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H141))),$Q141)=1,0,1),0)))","v":0},{"$f":"IF($X141=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z141:$GB141)","v":1},"*",null,1]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X141-SUM($Z145:$GB145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z141:$GB141,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$GB141,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$GB141,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$GB141,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$GB141,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":152},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":163},null,null,null,null,null,{"$f":"IF($R163=\"^\",IF(COUNTIF(Lists!$13:$13,H163)=1,0,1),0)","v":0},{"$f":"H162","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z163:$GB163)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA151*SUMIFS($Z$379:$GB$379,$Z$2:$GB$2,IF(AA$2-INT($Q157)<1,1,AA$2-INT($Q157))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,BG151*SUMIFS($Z$379:$GB$379,$Z$2:$GB$2,IF(BG$2-INT($Q157)<1,1,BG$2-INT($Q157))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM151*SUMIFS($Z$379:$GB$379,$Z$2:$GB$2,IF(CM$2-INT($Q157)<1,1,CM$2-INT($Q157))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,DS151*SUMIFS($Z$379:$GB$379,$Z$2:$GB$2,IF(DS$2-INT($Q157)<1,1,DS$2-INT($Q157))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY151*SUMIFS($Z$379:$GB$379,$Z$2:$GB$2,IF(EY$2-INT($Q157)<1,1,EY$2-INT($Q157))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":171},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X169-SUM($Z171:$GB171)=0,0,1)","v":0},null,null,null,null,"Обратное распределение отмен",null,{"$f":"SUMIFS($Z169:$GB169,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z169:$GB169,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z169:$GB169,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z169:$GB169,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z169:$GB169,$Z$2:$GB$2,EY$15)","v":0},0,0,0,0]
[{"$f":"ROW()","v":178},null,null,null,null,null,{"$f":"IF($R178=\"^\",IF(COUNTIF(Lists!$13:$13,H178)=1,0,1),0)","v":0},{"$f":"Prdction!$H$58","v":"Стоимостной поток списаний произв. расходов"},null,null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z178:$GB178)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA179:AA182))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB179:AB182))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN179:CN182))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ179:EZ182))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA179:FA182))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB179:FB182))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC179:FC182))","v":0}]
[{"$f":"ROW()","v":183}]
[{"$f":"ROW()","v":187},null,null,null,null,null,{"$f":"IF($R187=\"^\",IF(COUNTIF(Lists!$13:$13,H187)=1,0,1),0)","v":0},{"$f":"H184","v":"Затраты производств. времени на один кв.м."},{"$f":"Lists!$BO$18","v":"Клининг, охрана, прочее"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G187<>0,1,IF(OR($Q187=\"\",$Q187=0),0,IF($R187=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H187))),$Q187)=1,0,1),0)))","v":0},{"$f":"IF($X187=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z187:$GB187)","v":1},"*",null,1]
[{"$f":"ROW()","v":194},null,null,null,null,null,{"$f":"IF($R194=\"^\",IF(COUNTIF(Lists!$13:$13,H194)=1,0,1),0)","v":0},{"$f":"Prdction!$H$74","v":"ФОТ сотрудников производства на поток"},null,null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z194:$GB194)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AF$2-1)/12)))","v":0},{"$f":"IF(AG$11=\"\",0,AG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AG$2-1)/12)))","v":0},{"$f":"IF(AH$11=\"\",0,AH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AH$2-1)/12)))","v":0},{"$f":"IF(AI$11=\"\",0,AI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AI$2-1)/12)))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AJ$2-1)/12)))","v":0},{"$f":"IF(AK$11=\"\",0,AK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AK$2-1)/12)))","v":0},{"$f":"IF(AL$11=\"\",0,AL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AL$2-1)/12)))","v":0},{"$f":"IF(AM$11=\"\",0,AM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AM$2-1)/12)))","v":0},{"$f":"IF(AN$11=\"\",0,AN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AN$2-1)/12)))","v":0},{"$f":"IF(AO$11=\"\",0,AO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AO$2-1)/12)))","v":0},{"$f":"IF(AP$11=\"\",0,AP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AP$2-1)/12)))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AQ$2-1)/12)))","v":0},{"$f":"IF(AR$11=\"\",0,AR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AR$2-1)/12)))","v":0},{"$f":"IF(AS$11=\"\",0,AS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AS$2-1)/12)))","v":0},{"$f":"IF(AT$11=\"\",0,AT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AT$2-1)/12)))","v":0},{"$f":"IF(AU$11=\"\",0,AU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AU$2-1)/12)))","v":0},{"$f":"IF(AV$11=\"\",0,AV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AV$2-1)/12)))","v":0},{"$f":"IF(AW$11=\"\",0,AW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AW$2-1)/12)))","v":0},{"$f":"IF(AX$11=\"\",0,AX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AX$2-1)/12)))","v":0},{"$f":"IF(AY$11=\"\",0,AY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AY$2-1)/12)))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AZ$2-1)/12)))","v":0},{"$f":"IF(BA$11=\"\",0,BA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BA$2-1)/12)))","v":0},{"$f":"IF(BB$11=\"\",0,BB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BB$2-1)/12)))","v":0},{"$f":"IF(BC$11=\"\",0,BC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BC$2-1)/12)))","v":0},{"$f":"IF(BD$11=\"\",0,BD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BD$2-1)/12)))","v":0},{"$f":"IF(BE$11=\"\",0,BE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BE$2-1)/12)))","v":0},{"$f":"IF(BF$11=\"\",0,BF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BF$2-1)/12)))","v":0},{"$f":"IF(BG$11=\"\",0,BG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BG$2-1)/12)))","v":0},{"$f":"IF(BH$11=\"\",0,BH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BH$2-1)/12)))","v":0},{"$f":"IF(BI$11=\"\",0,BI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BI$2-1)/12)))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BJ$2-1)/12)))","v":0},{"$f":"IF(BK$11=\"\",0,BK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BK$2-1)/12)))","v":0},{"$f":"IF(BL$11=\"\",0,BL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BL$2-1)/12)))","v":0},{"$f":"IF(BM$11=\"\",0,BM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BM$2-1)/12)))","v":0},{"$f":"IF(BN$11=\"\",0,BN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BN$2-1)/12)))","v":0},{"$f":"IF(BO$11=\"\",0,BO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BO$2-1)/12)))","v":0},{"$f":"IF(BP$11=\"\",0,BP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BP$2-1)/12)))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BQ$2-1)/12)))","v":0},{"$f":"IF(BR$11=\"\",0,BR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BR$2-1)/12)))","v":0},{"$f":"IF(BS$11=\"\",0,BS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BS$2-1)/12)))","v":0},{"$f":"IF(BT$11=\"\",0,BT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BT$2-1)/12)))","v":0},{"$f":"IF(BU$11=\"\",0,BU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BU$2-1)/12)))","v":0},{"$f":"IF(BV$11=\"\",0,BV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BV$2-1)/12)))","v":0},{"$f":"IF(BW$11=\"\",0,BW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BW$2-1)/12)))","v":0},{"$f":"IF(BX$11=\"\",0,BX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BX$2-1)/12)))","v":0},{"$f":"IF(BY$11=\"\",0,BY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BY$2-1)/12)))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BZ$2-1)/12)))","v":0},{"$f":"IF(CA$11=\"\",0,CA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CA$2-1)/12)))","v":0},{"$f":"IF(CB$11=\"\",0,CB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CB$2-1)/12)))","v":0},{"$f":"IF(CC$11=\"\",0,CC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CC$2-1)/12)))","v":0},{"$f":"IF(CD$11=\"\",0,CD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CD$2-1)/12)))","v":0},{"$f":"IF(CE$11=\"\",0,CE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CE$2-1)/12)))","v":0},{"$f":"IF(CF$11=\"\",0,CF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CF$2-1)/12)))","v":0},{"$f":"IF(CG$11=\"\",0,CG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CG$2-1)/12)))","v":0},{"$f":"IF(CH$11=\"\",0,CH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CH$2-1)/12)))","v":0},{"$f":"IF(CI$11=\"\",0,CI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CI$2-1)/12)))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CJ$2-1)/12)))","v":0},{"$f":"IF(CK$11=\"\",0,CK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CK$2-1)/12)))","v":0},{"$f":"IF(CL$11=\"\",0,CL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CL$2-1)/12)))","v":0},{"$f":"IF(CM$11=\"\",0,CM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CM$2-1)/12)))","v":0},{"$f":"IF(CN$11=\"\",0,CN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CN$2-1)/12)))","v":0},{"$f":"IF(CO$11=\"\",0,CO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CO$2-1)/12)))","v":0},{"$f":"IF(CP$11=\"\",0,CP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CP$2-1)/12)))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CQ$2-1)/12)))","v":0},{"$f":"IF(CR$11=\"\",0,CR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CR$2-1)/12)))","v":0},{"$f":"IF(CS$11=\"\",0,CS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CS$2-1)/12)))","v":0},{"$f":"IF(CT$11=\"\",0,CT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CT$2-1)/12)))","v":0},{"$f":"IF(CU$11=\"\",0,CU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CU$2-1)/12)))","v":0},{"$f":"IF(CV$11=\"\",0,CV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CV$2-1)/12)))","v":0},{"$f":"IF(CW$11=\"\",0,CW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CW$2-1)/12)))","v":0},{"$f":"IF(CX$11=\"\",0,CX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CX$2-1)/12)))","v":0},{"$f":"IF(CY$11=\"\",0,CY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CY$2-1)/12)))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CZ$2-1)/12)))","v":0},{"$f":"IF(DA$11=\"\",0,DA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DA$2-1)/12)))","v":0},{"$f":"IF(DB$11=\"\",0,DB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DB$2-1)/12)))","v":0},{"$f":"IF(DC$11=\"\",0,DC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DC$2-1)/12)))","v":0},{"$f":"IF(DD$11=\"\",0,DD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DD$2-1)/12)))","v":0},{"$f":"IF(DE$11=\"\",0,DE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DE$2-1)/12)))","v":0},{"$f":"IF(DF$11=\"\",0,DF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DF$2-1)/12)))","v":0},{"$f":"IF(DG$11=\"\",0,DG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DG$2-1)/12)))","v":0},{"$f":"IF(DH$11=\"\",0,DH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DH$2-1)/12)))","v":0},{"$f":"IF(DI$11=\"\",0,DI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DI$2-1)/12)))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DJ$2-1)/12)))","v":0},{"$f":"IF(DK$11=\"\",0,DK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DK$2-1)/12)))","v":0},{"$f":"IF(DL$11=\"\",0,DL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DL$2-1)/12)))","v":0},{"$f":"IF(DM$11=\"\",0,DM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DM$2-1)/12)))","v":0},{"$f":"IF(DN$11=\"\",0,DN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DN$2-1)/12)))","v":0},{"$f":"IF(DO$11=\"\",0,DO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DO$2-1)/12)))","v":0},{"$f":"IF(DP$11=\"\",0,DP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DP$2-1)/12)))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DQ$2-1)/12)))","v":0},{"$f":"IF(DR$11=\"\",0,DR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DR$2-1)/12)))","v":0},{"$f":"IF(DS$11=\"\",0,DS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DS$2-1)/12)))","v":0},{"$f":"IF(DT$11=\"\",0,DT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DT$2-1)/12)))","v":0},{"$f":"IF(DU$11=\"\",0,DU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DU$2-1)/12)))","v":0},{"$f":"IF(DV$11=\"\",0,DV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DV$2-1)/12)))","v":0},{"$f":"IF(DW$11=\"\",0,DW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DW$2-1)/12)))","v":0},{"$f":"IF(DX$11=\"\",0,DX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DX$2-1)/12)))","v":0},{"$f":"IF(DY$11=\"\",0,DY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DY$2-1)/12)))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DZ$2-1)/12)))","v":0},{"$f":"IF(EA$11=\"\",0,EA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EA$2-1)/12)))","v":0},{"$f":"IF(EB$11=\"\",0,EB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EB$2-1)/12)))","v":0},{"$f":"IF(EC$11=\"\",0,EC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EC$2-1)/12)))","v":0},{"$f":"IF(ED$11=\"\",0,ED192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ED$2-1)/12)))","v":0},{"$f":"IF(EE$11=\"\",0,EE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EE$2-1)/12)))","v":0},{"$f":"IF(EF$11=\"\",0,EF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EF$2-1)/12)))","v":0},{"$f":"IF(EG$11=\"\",0,EG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EG$2-1)/12)))","v":0},{"$f":"IF(EH$11=\"\",0,EH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EH$2-1)/12)))","v":0},{"$f":"IF(EI$11=\"\",0,EI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EI$2-1)/12)))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EJ$2-1)/12)))","v":0},{"$f":"IF(EK$11=\"\",0,EK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EK$2-1)/12)))","v":0},{"$f":"IF(EL$11=\"\",0,EL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EL$2-1)/12)))","v":0},{"$f":"IF(EM$11=\"\",0,EM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EM$2-1)/12)))","v":0},{"$f":"IF(EN$11=\"\",0,EN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EN$2-1)/12)))","v":0},{"$f":"IF(EO$11=\"\",0,EO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EO$2-1)/12)))","v":0},{"$f":"IF(EP$11=\"\",0,EP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EP$2-1)/12)))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EQ$2-1)/12)))","v":0},{"$f":"IF(ER$11=\"\",0,ER192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ER$2-1)/12)))","v":0},{"$f":"IF(ES$11=\"\",0,ES192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ES$2-1)/12)))","v":0},{"$f":"IF(ET$11=\"\",0,ET192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ET$2-1)/12)))","v":0},{"$f":"IF(EU$11=\"\",0,EU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EU$2-1)/12)))","v":0},{"$f":"IF(EV$11=\"\",0,EV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EV$2-1)/12)))","v":0},{"$f":"IF(EW$11=\"\",0,EW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EW$2-1)/12)))","v":0},{"$f":"IF(EX$11=\"\",0,EX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EX$2-1)/12)))","v":0},{"$f":"IF(EY$11=\"\",0,EY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EY$2-1)/12)))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EZ$2-1)/12)))","v":0},{"$f":"IF(FA$11=\"\",0,FA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FA$2-1)/12)))","v":0},{"$f":"IF(FB$11=\"\",0,FB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FB$2-1)/12)))","v":0},{"$f":"IF(FC$11=\"\",0,FC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FC$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":196},null,null,null,null,null,{"$f":"IF($R196=\"^\",IF(COUNTIF(Lists!$13:$13,H196)=1,0,1),0)","v":0},{"$f":"Prdction!$H$76","v":"Затраты времени производственного персонала"},null,null,null,{"$f":"K136","v":2},{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z196:$GB196)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA137:AA137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA137:AB137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA137:AC137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA137:AD137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA137:AE137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA137:AF137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA137:AG137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA137:AH137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA137:AI137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA137:AJ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA137:AK137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA137:AL137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA137:AM137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA137:AN137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA137:AO137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA137:AP137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA137:AQ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA137:AR137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA137:AS137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA137:AT137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA137:AU137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA137:AV137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA137:AW137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA137:AX137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA137:AY137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA137:AZ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA137:BA137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA137:BB137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA137:BC137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA137:BD137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA137:BE137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA137:BF137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA137:BG137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA137:BH137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA137:BI137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA137:BJ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA137:BK137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA137:BL137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA137:BM137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA137:BN137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA137:BO137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA137:BP137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA137:BQ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA137:BR137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA137:BS137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA137:BT137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA137:BU137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA137:BV137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA137:BW137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA137:BX137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA137:BY137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA137:BZ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA137:CA137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA137:CB137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA137:CC137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA137:CD137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA137:CE137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA137:CF137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA137:CG137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA137:CH137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA137:CI137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA137:CJ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA137:CK137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA137:CL137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA137:CM137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA137:CN137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA137:CO137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA137:CP137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA137:CQ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA137:CR137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA137:CS137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA137:CT137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA137:CU137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA137:CV137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA137:CW137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA137:CX137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA137:CY137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA137:CZ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA137:DA137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA137:DB137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA137:DC137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA137:DD137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA137:DE137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA137:DF137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA137:DG137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA137:DH137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA137:DI137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA137:DJ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA137:DK137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA137:DL137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA137:DM137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA137:DN137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA137:DO137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA137:DP137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA137:DQ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA137:DR137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA137:DS137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA137:DT137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA137:DU137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA137:DV137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA137:DW137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA137:DX137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA137:DY137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA137:DZ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA137:EA137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA137:EB137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA137:EC137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA137:ED137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA137:EE137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA137:EF137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA137:EG137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA137:EH137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA137:EI137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA137:EJ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA137:EK137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA137:EL137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA137:EM137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA137:EN137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA137:EO137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA137:EP137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA137:EQ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA137:ER137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA137:ES137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA137:ET137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA137:EU137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA137:EV137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA137:EW137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA137:EX137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA137:EY137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA137:EZ137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA137:FA137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA137:FB137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA137:FC137,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":201}]
[{"$f":"ROW()","v":207}]
[{"$f":"ROW()","v":213},null,null,null,null,null,{"$f":"IF($R213=\"^\",IF(COUNTIF(Lists!$13:$13,H213)=1,0,1),0)","v":0},{"$f":"H212","v":"Натуральный поток продаж"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,null,{"$f":"K136","v":2},{"$f":"IF(OR($I213=\"\",$I213=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I213)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I213)))","v":"кв.м."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z213:$GB213)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA151:AA151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA151:AB151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA151:AC151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA151:AD151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA151:AE151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA151:AF151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA151:AG151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA151:AH151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA151:AI151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA151:AJ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA151:AK151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA151:AL151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA151:AM151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA151:AN151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA151:AO151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA151:AP151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA151:AQ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA151:AR151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA151:AS151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA151:AT151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA151:AU151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA151:AV151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA151:AW151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA151:AX151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA151:AY151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA151:AZ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA151:BA151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA151:BB151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA151:BC151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA151:BD151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA151:BE151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA151:BF151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA151:BG151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA151:BH151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA151:BI151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA151:BJ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA151:BK151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA151:BL151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA151:BM151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA151:BN151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA151:BO151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA151:BP151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA151:BQ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA151:BR151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA151:BS151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA151:BT151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA151:BU151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA151:BV151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA151:BW151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA151:BX151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA151:BY151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA151:BZ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA151:CA151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA151:CB151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA151:CC151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA151:CD151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA151:CE151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA151:CF151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA151:CG151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA151:CH151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA151:CI151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA151:CJ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA151:CK151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA151:CL151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA151:CM151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA151:CN151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA151:CO151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA151:CP151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA151:CQ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA151:CR151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA151:CS151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA151:CT151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA151:CU151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA151:CV151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA151:CW151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA151:CX151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA151:CY151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA151:CZ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA151:DA151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA151:DB151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA151:DC151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA151:DD151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA151:DE151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA151:DF151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA151:DG151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA151:DH151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA151:DI151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA151:DJ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA151:DK151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA151:DL151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA151:DM151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA151:DN151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA151:DO151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA151:DP151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA151:DQ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA151:DR151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA151:DS151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA151:DT151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA151:DU151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA151:DV151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA151:DW151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA151:DX151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA151:DY151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA151:DZ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA151:EA151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA151:EB151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA151:EC151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA151:ED151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA151:EE151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA151:EF151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA151:EG151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA151:EH151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA151:EI151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA151:EJ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA151:EK151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA151:EL151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA151:EM151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA151:EN151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA151:EO151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA151:EP151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA151:EQ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA151:ER151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA151:ES151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA151:ET151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA151:EU151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA151:EV151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA151:EW151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA151:EX151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA151:EY151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA151:EZ151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA151:FA151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA151:FB151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA151:FC151,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":222},null,null,null,null,null,{"$f":"IF($R222=\"^\",IF(COUNTIF(Lists!$13:$13,H222)=1,0,1),0)","v":0},{"$f":"H221","v":"Себестоимость продаж"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z222:$GB222)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA162:AA162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA162:AB162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA162:AC162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA162:AD162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA162:AE162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA162:AF162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA162:AG162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA162:AH162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA162:AI162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA162:AJ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA162:AK162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA162:AL162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA162:AM162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA162:AN162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA162:AO162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA162:AP162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA162:AQ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA162:AR162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA162:AS162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA162:AT162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA162:AU162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA162:AV162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA162:AW162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA162:AX162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA162:AY162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA162:AZ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA162:BA162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA162:BB162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA162:BC162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA162:BD162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA162:BE162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA162:BF162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA162:BG162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA162:BH162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA162:BI162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA162:BJ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA162:BK162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA162:BL162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA162:BM162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA162:BN162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA162:BO162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA162:BP162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA162:BQ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA162:BR162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA162:BS162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA162:BT162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA162:BU162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA162:BV162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA162:BW162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA162:BX162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA162:BY162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA162:BZ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA162:CA162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA162:CB162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA162:CC162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA162:CD162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA162:CE162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA162:CF162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA162:CG162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA162:CH162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA162:CI162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA162:CJ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA162:CK162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA162:CL162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA162:CM162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA162:CN162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA162:CO162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA162:CP162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA162:CQ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA162:CR162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA162:CS162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA162:CT162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA162:CU162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA162:CV162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA162:CW162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA162:CX162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA162:CY162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA162:CZ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA162:DA162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA162:DB162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA162:DC162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA162:DD162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA162:DE162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA162:DF162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA162:DG162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA162:DH162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA162:DI162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA162:DJ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA162:DK162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA162:DL162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA162:DM162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA162:DN162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA162:DO162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA162:DP162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA162:DQ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA162:DR162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA162:DS162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA162:DT162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA162:DU162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA162:DV162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA162:DW162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA162:DX162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA162:DY162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA162:DZ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA162:EA162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA162:EB162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA162:EC162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA162:ED162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA162:EE162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA162:EF162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA162:EG162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA162:EH162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA162:EI162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA162:EJ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA162:EK162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA162:EL162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA162:EM162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA162:EN162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA162:EO162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA162:EP162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA162:EQ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA162:ER162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA162:ES162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA162:ET162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA162:EU162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA162:EV162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA162:EW162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA162:EX162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA162:EY162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA162:EZ162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA162:FA162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA162:FB162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA162:FC162,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":225}]
[{"$f":"ROW()","v":231},null,null,null,null,null,{"$f":"IF($R231=\"^\",IF(COUNTIF(Lists!$13:$13,H231)=1,0,1),0)","v":0},{"$f":"H229","v":"Прочие производственные расходы"},{"$f":"I230","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q230)=0,Q230=0,Q230=\"\"),1,SUMIFS($2:$2,$11:$11,Q230))","v":1},null,{"$f":"IF(G231<>0,1,IF(OR($Q231=\"\",$Q231=0),0,IF($R231=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H231))),$Q231)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q231-IF(OR(SUMIFS($2:$2,$11:$11,Q230)=0,Q230=0,Q230=\"\"),1,SUMIFS($2:$2,$11:$11,Q230)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":234},null,null,null,null,null,{"$f":"IF($R234=\"^\",IF(COUNTIF(Lists!$13:$13,H234)=1,0,1),0)","v":0},{"$f":"H229","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$282","v":"Количество единиц расхода в месяц"},null,null,null,{"$f":"Mrkting!$M$282","v":"ед.расх./мес."},null,null,"*",null,null,{"$f":"IF(G234<>0,1,IF(OR($Q234=\"\",$Q234=0),0,IF($R234=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H234))),$Q234)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":243},null,null,null,null,null,{"$f":"IF($R243=\"^\",IF(COUNTIF(Lists!$13:$13,H243)=1,0,1),0)","v":0},{"$f":"H238","v":"Прочие производственные расходы"},{"$f":"I239","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q240","v":1},null,{"$f":"IF(G243<>0,1,IF(OR($Q243=\"\",$Q243=0),0,IF($R243=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H243))),$Q243)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q243-(100%-Q240))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":249},null,null,null,null,null,{"$f":"IF($R249=\"^\",IF(COUNTIF(Lists!$13:$13,H249)=1,0,1),0)","v":0},{"$f":"H247","v":"Прочие производственные расходы"},{"$f":"I248","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X249=100%,AA249>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z249:$GB249)","v":1},"*",null,{"$f":"100%-SUM($AB249:$GB249)","v":1}]
[{"$f":"ROW()","v":254},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":258},null,null,null,null,null,{"$f":"IF($R258=\"^\",IF(COUNTIF(Lists!$13:$13,H258)=1,0,1),0)","v":0},{"$f":"Sales!$H$77","v":"Акцептованный GMV"},null,null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z258:$GB258)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H258,Sales!$L:$L,$L258))","v":0}]
[{"$f":"ROW()","v":266},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X262-SUM($Z266:$GB266))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z262:$GB262,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z262:$GB262,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z262:$GB262,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z262:$GB262,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z262:$GB262,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":267},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X263-SUM($Z267:$GB267))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z263:$GB263,$Z$2:$GB$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z263:$GB263,$Z$2:$GB$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z263:$GB263,$Z$2:$GB$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z263:$GB263,$Z$2:$GB$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z263:$GB263,$Z$2:$GB$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":273}]
[{"$f":"ROW()","v":278},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":285}]
[{"$f":"ROW()","v":293},null,null,null,null,null,{"$f":"IF($R293=\"^\",IF(COUNTIF(Lists!$13:$13,H293)=1,0,1),0)","v":0},{"$f":"H292","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,null,{"$f":"K256","v":3},{"$f":"IF(OR($I293=\"\",$I293=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I293)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I293)))","v":"кв.м."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z293:$GB293)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q287*SUMPRODUCT($AA269:AA269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q287*SUMPRODUCT($AA269:AB269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q287*SUMPRODUCT($AA269:AC269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q287*SUMPRODUCT($AA269:AD269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q287*SUMPRODUCT($AA269:AE269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q287*SUMPRODUCT($AA269:AF269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q287*SUMPRODUCT($AA269:AG269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q287*SUMPRODUCT($AA269:AH269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q287*SUMPRODUCT($AA269:AI269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q287*SUMPRODUCT($AA269:AJ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q287*SUMPRODUCT($AA269:AK269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q287*SUMPRODUCT($AA269:AL269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q287*SUMPRODUCT($AA269:AM269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q287*SUMPRODUCT($AA269:AN269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q287*SUMPRODUCT($AA269:AO269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q287*SUMPRODUCT($AA269:AP269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q287*SUMPRODUCT($AA269:AQ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q287*SUMPRODUCT($AA269:AR269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q287*SUMPRODUCT($AA269:AS269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q287*SUMPRODUCT($AA269:AT269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q287*SUMPRODUCT($AA269:AU269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q287*SUMPRODUCT($AA269:AV269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q287*SUMPRODUCT($AA269:AW269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q287*SUMPRODUCT($AA269:AX269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q287*SUMPRODUCT($AA269:AY269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q287*SUMPRODUCT($AA269:AZ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q287*SUMPRODUCT($AA269:BA269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q287*SUMPRODUCT($AA269:BB269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q287*SUMPRODUCT($AA269:BC269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q287*SUMPRODUCT($AA269:BD269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q287*SUMPRODUCT($AA269:BE269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q287*SUMPRODUCT($AA269:BF269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q287*SUMPRODUCT($AA269:BG269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q287*SUMPRODUCT($AA269:BH269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q287*SUMPRODUCT($AA269:BI269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q287*SUMPRODUCT($AA269:BJ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q287*SUMPRODUCT($AA269:BK269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q287*SUMPRODUCT($AA269:BL269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q287*SUMPRODUCT($AA269:BM269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q287*SUMPRODUCT($AA269:BN269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q287*SUMPRODUCT($AA269:BO269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q287*SUMPRODUCT($AA269:BP269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q287*SUMPRODUCT($AA269:BQ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q287*SUMPRODUCT($AA269:BR269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q287*SUMPRODUCT($AA269:BS269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q287*SUMPRODUCT($AA269:BT269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q287*SUMPRODUCT($AA269:BU269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q287*SUMPRODUCT($AA269:BV269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q287*SUMPRODUCT($AA269:BW269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q287*SUMPRODUCT($AA269:BX269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q287*SUMPRODUCT($AA269:BY269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q287*SUMPRODUCT($AA269:BZ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q287*SUMPRODUCT($AA269:CA269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q287*SUMPRODUCT($AA269:CB269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q287*SUMPRODUCT($AA269:CC269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q287*SUMPRODUCT($AA269:CD269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q287*SUMPRODUCT($AA269:CE269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q287*SUMPRODUCT($AA269:CF269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q287*SUMPRODUCT($AA269:CG269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q287*SUMPRODUCT($AA269:CH269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q287*SUMPRODUCT($AA269:CI269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q287*SUMPRODUCT($AA269:CJ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q287*SUMPRODUCT($AA269:CK269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q287*SUMPRODUCT($AA269:CL269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q287*SUMPRODUCT($AA269:CM269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q287*SUMPRODUCT($AA269:CN269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q287*SUMPRODUCT($AA269:CO269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q287*SUMPRODUCT($AA269:CP269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q287*SUMPRODUCT($AA269:CQ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q287*SUMPRODUCT($AA269:CR269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q287*SUMPRODUCT($AA269:CS269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q287*SUMPRODUCT($AA269:CT269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q287*SUMPRODUCT($AA269:CU269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,$Q287*SUMPRODUCT($AA269:CV269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,$Q287*SUMPRODUCT($AA269:CW269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,$Q287*SUMPRODUCT($AA269:CX269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,$Q287*SUMPRODUCT($AA269:CY269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,$Q287*SUMPRODUCT($AA269:CZ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,$Q287*SUMPRODUCT($AA269:DA269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,$Q287*SUMPRODUCT($AA269:DB269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,$Q287*SUMPRODUCT($AA269:DC269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,$Q287*SUMPRODUCT($AA269:DD269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,$Q287*SUMPRODUCT($AA269:DE269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,$Q287*SUMPRODUCT($AA269:DF269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,$Q287*SUMPRODUCT($AA269:DG269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,$Q287*SUMPRODUCT($AA269:DH269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,$Q287*SUMPRODUCT($AA269:DI269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,$Q287*SUMPRODUCT($AA269:DJ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,$Q287*SUMPRODUCT($AA269:DK269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,$Q287*SUMPRODUCT($AA269:DL269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,$Q287*SUMPRODUCT($AA269:DM269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,$Q287*SUMPRODUCT($AA269:DN269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,$Q287*SUMPRODUCT($AA269:DO269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,$Q287*SUMPRODUCT($AA269:DP269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,$Q287*SUMPRODUCT($AA269:DQ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,$Q287*SUMPRODUCT($AA269:DR269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,$Q287*SUMPRODUCT($AA269:DS269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,$Q287*SUMPRODUCT($AA269:DT269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,$Q287*SUMPRODUCT($AA269:DU269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,$Q287*SUMPRODUCT($AA269:DV269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,$Q287*SUMPRODUCT($AA269:DW269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,$Q287*SUMPRODUCT($AA269:DX269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,$Q287*SUMPRODUCT($AA269:DY269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,$Q287*SUMPRODUCT($AA269:DZ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,$Q287*SUMPRODUCT($AA269:EA269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,$Q287*SUMPRODUCT($AA269:EB269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,$Q287*SUMPRODUCT($AA269:EC269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,$Q287*SUMPRODUCT($AA269:ED269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,$Q287*SUMPRODUCT($AA269:EE269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,$Q287*SUMPRODUCT($AA269:EF269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,$Q287*SUMPRODUCT($AA269:EG269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,$Q287*SUMPRODUCT($AA269:EH269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,$Q287*SUMPRODUCT($AA269:EI269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,$Q287*SUMPRODUCT($AA269:EJ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,$Q287*SUMPRODUCT($AA269:EK269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,$Q287*SUMPRODUCT($AA269:EL269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,$Q287*SUMPRODUCT($AA269:EM269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,$Q287*SUMPRODUCT($AA269:EN269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,$Q287*SUMPRODUCT($AA269:EO269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,$Q287*SUMPRODUCT($AA269:EP269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,$Q287*SUMPRODUCT($AA269:EQ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q287*SUMPRODUCT($AA269:ER269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q287*SUMPRODUCT($AA269:ES269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q287*SUMPRODUCT($AA269:ET269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q287*SUMPRODUCT($AA269:EU269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q287*SUMPRODUCT($AA269:EV269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q287*SUMPRODUCT($AA269:EW269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q287*SUMPRODUCT($AA269:EX269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q287*SUMPRODUCT($AA269:EY269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q287*SUMPRODUCT($AA269:EZ269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q287*SUMPRODUCT($AA269:FA269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q287*SUMPRODUCT($AA269:FB269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q287*SUMPRODUCT($AA269:FC269,INDIRECT(ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A265,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":297}]
[{"$f":"ROW()","v":302},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":308},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":311}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z320:$GB320)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AF$2-1)/12)))","v":0},{"$f":"IF(AG$11=\"\",0,AG318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AG$2-1)/12)))","v":0},{"$f":"IF(AH$11=\"\",0,AH318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AH$2-1)/12)))","v":0},{"$f":"IF(AI$11=\"\",0,AI318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AI$2-1)/12)))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AJ$2-1)/12)))","v":0},{"$f":"IF(AK$11=\"\",0,AK318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AK$2-1)/12)))","v":0},{"$f":"IF(AL$11=\"\",0,AL318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AL$2-1)/12)))","v":0},{"$f":"IF(AM$11=\"\",0,AM318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AM$2-1)/12)))","v":0},{"$f":"IF(AN$11=\"\",0,AN318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AN$2-1)/12)))","v":0},{"$f":"IF(AO$11=\"\",0,AO318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AO$2-1)/12)))","v":0},{"$f":"IF(AP$11=\"\",0,AP318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AP$2-1)/12)))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AQ$2-1)/12)))","v":0},{"$f":"IF(AR$11=\"\",0,AR318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AR$2-1)/12)))","v":0},{"$f":"IF(AS$11=\"\",0,AS318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AS$2-1)/12)))","v":0},{"$f":"IF(AT$11=\"\",0,AT318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AT$2-1)/12)))","v":0},{"$f":"IF(AU$11=\"\",0,AU318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AU$2-1)/12)))","v":0},{"$f":"IF(AV$11=\"\",0,AV318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AV$2-1)/12)))","v":0},{"$f":"IF(AW$11=\"\",0,AW318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AW$2-1)/12)))","v":0},{"$f":"IF(AX$11=\"\",0,AX318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AX$2-1)/12)))","v":0},{"$f":"IF(AY$11=\"\",0,AY318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AY$2-1)/12)))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AZ$2-1)/12)))","v":0},{"$f":"IF(BA$11=\"\",0,BA318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BA$2-1)/12)))","v":0},{"$f":"IF(BB$11=\"\",0,BB318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BB$2-1)/12)))","v":0},{"$f":"IF(BC$11=\"\",0,BC318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BC$2-1)/12)))","v":0},{"$f":"IF(BD$11=\"\",0,BD318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BD$2-1)/12)))","v":0},{"$f":"IF(BE$11=\"\",0,BE318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BE$2-1)/12)))","v":0},{"$f":"IF(BF$11=\"\",0,BF318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BF$2-1)/12)))","v":0},{"$f":"IF(BG$11=\"\",0,BG318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BG$2-1)/12)))","v":0},{"$f":"IF(BH$11=\"\",0,BH318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BH$2-1)/12)))","v":0},{"$f":"IF(BI$11=\"\",0,BI318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BI$2-1)/12)))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BJ$2-1)/12)))","v":0},{"$f":"IF(BK$11=\"\",0,BK318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BK$2-1)/12)))","v":0},{"$f":"IF(BL$11=\"\",0,BL318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BL$2-1)/12)))","v":0},{"$f":"IF(BM$11=\"\",0,BM318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BM$2-1)/12)))","v":0},{"$f":"IF(BN$11=\"\",0,BN318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BN$2-1)/12)))","v":0},{"$f":"IF(BO$11=\"\",0,BO318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BO$2-1)/12)))","v":0},{"$f":"IF(BP$11=\"\",0,BP318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BP$2-1)/12)))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BQ$2-1)/12)))","v":0},{"$f":"IF(BR$11=\"\",0,BR318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BR$2-1)/12)))","v":0},{"$f":"IF(BS$11=\"\",0,BS318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BS$2-1)/12)))","v":0},{"$f":"IF(BT$11=\"\",0,BT318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BT$2-1)/12)))","v":0},{"$f":"IF(BU$11=\"\",0,BU318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BU$2-1)/12)))","v":0},{"$f":"IF(BV$11=\"\",0,BV318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BV$2-1)/12)))","v":0},{"$f":"IF(BW$11=\"\",0,BW318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BW$2-1)/12)))","v":0},{"$f":"IF(BX$11=\"\",0,BX318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BX$2-1)/12)))","v":0},{"$f":"IF(BY$11=\"\",0,BY318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BY$2-1)/12)))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BZ$2-1)/12)))","v":0},{"$f":"IF(CA$11=\"\",0,CA318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CA$2-1)/12)))","v":0},{"$f":"IF(CB$11=\"\",0,CB318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CB$2-1)/12)))","v":0},{"$f":"IF(CC$11=\"\",0,CC318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CC$2-1)/12)))","v":0},{"$f":"IF(CD$11=\"\",0,CD318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CD$2-1)/12)))","v":0},{"$f":"IF(CE$11=\"\",0,CE318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CE$2-1)/12)))","v":0},{"$f":"IF(CF$11=\"\",0,CF318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CF$2-1)/12)))","v":0},{"$f":"IF(CG$11=\"\",0,CG318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CG$2-1)/12)))","v":0},{"$f":"IF(CH$11=\"\",0,CH318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CH$2-1)/12)))","v":0},{"$f":"IF(CI$11=\"\",0,CI318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CI$2-1)/12)))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CJ$2-1)/12)))","v":0},{"$f":"IF(CK$11=\"\",0,CK318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CK$2-1)/12)))","v":0},{"$f":"IF(CL$11=\"\",0,CL318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CL$2-1)/12)))","v":0},{"$f":"IF(CM$11=\"\",0,CM318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CM$2-1)/12)))","v":0},{"$f":"IF(CN$11=\"\",0,CN318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CN$2-1)/12)))","v":0},{"$f":"IF(CO$11=\"\",0,CO318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CO$2-1)/12)))","v":0},{"$f":"IF(CP$11=\"\",0,CP318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CP$2-1)/12)))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CQ$2-1)/12)))","v":0},{"$f":"IF(CR$11=\"\",0,CR318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CR$2-1)/12)))","v":0},{"$f":"IF(CS$11=\"\",0,CS318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CS$2-1)/12)))","v":0},{"$f":"IF(CT$11=\"\",0,CT318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CT$2-1)/12)))","v":0},{"$f":"IF(CU$11=\"\",0,CU318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CU$2-1)/12)))","v":0},{"$f":"IF(CV$11=\"\",0,CV318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CV$2-1)/12)))","v":0},{"$f":"IF(CW$11=\"\",0,CW318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CW$2-1)/12)))","v":0},{"$f":"IF(CX$11=\"\",0,CX318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CX$2-1)/12)))","v":0},{"$f":"IF(CY$11=\"\",0,CY318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CY$2-1)/12)))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CZ$2-1)/12)))","v":0},{"$f":"IF(DA$11=\"\",0,DA318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DA$2-1)/12)))","v":0},{"$f":"IF(DB$11=\"\",0,DB318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DB$2-1)/12)))","v":0},{"$f":"IF(DC$11=\"\",0,DC318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DC$2-1)/12)))","v":0},{"$f":"IF(DD$11=\"\",0,DD318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DD$2-1)/12)))","v":0},{"$f":"IF(DE$11=\"\",0,DE318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DE$2-1)/12)))","v":0},{"$f":"IF(DF$11=\"\",0,DF318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DF$2-1)/12)))","v":0},{"$f":"IF(DG$11=\"\",0,DG318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DG$2-1)/12)))","v":0},{"$f":"IF(DH$11=\"\",0,DH318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DH$2-1)/12)))","v":0},{"$f":"IF(DI$11=\"\",0,DI318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DI$2-1)/12)))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DJ$2-1)/12)))","v":0},{"$f":"IF(DK$11=\"\",0,DK318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DK$2-1)/12)))","v":0},{"$f":"IF(DL$11=\"\",0,DL318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DL$2-1)/12)))","v":0},{"$f":"IF(DM$11=\"\",0,DM318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DM$2-1)/12)))","v":0},{"$f":"IF(DN$11=\"\",0,DN318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DN$2-1)/12)))","v":0},{"$f":"IF(DO$11=\"\",0,DO318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DO$2-1)/12)))","v":0},{"$f":"IF(DP$11=\"\",0,DP318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DP$2-1)/12)))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DQ$2-1)/12)))","v":0},{"$f":"IF(DR$11=\"\",0,DR318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DR$2-1)/12)))","v":0},{"$f":"IF(DS$11=\"\",0,DS318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DS$2-1)/12)))","v":0},{"$f":"IF(DT$11=\"\",0,DT318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DT$2-1)/12)))","v":0},{"$f":"IF(DU$11=\"\",0,DU318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DU$2-1)/12)))","v":0},{"$f":"IF(DV$11=\"\",0,DV318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DV$2-1)/12)))","v":0},{"$f":"IF(DW$11=\"\",0,DW318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DW$2-1)/12)))","v":0},{"$f":"IF(DX$11=\"\",0,DX318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DX$2-1)/12)))","v":0},{"$f":"IF(DY$11=\"\",0,DY318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DY$2-1)/12)))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DZ$2-1)/12)))","v":0},{"$f":"IF(EA$11=\"\",0,EA318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EA$2-1)/12)))","v":0},{"$f":"IF(EB$11=\"\",0,EB318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EB$2-1)/12)))","v":0},{"$f":"IF(EC$11=\"\",0,EC318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EC$2-1)/12)))","v":0},{"$f":"IF(ED$11=\"\",0,ED318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ED$2-1)/12)))","v":0},{"$f":"IF(EE$11=\"\",0,EE318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EE$2-1)/12)))","v":0},{"$f":"IF(EF$11=\"\",0,EF318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EF$2-1)/12)))","v":0},{"$f":"IF(EG$11=\"\",0,EG318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EG$2-1)/12)))","v":0},{"$f":"IF(EH$11=\"\",0,EH318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EH$2-1)/12)))","v":0},{"$f":"IF(EI$11=\"\",0,EI318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EI$2-1)/12)))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EJ$2-1)/12)))","v":0},{"$f":"IF(EK$11=\"\",0,EK318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EK$2-1)/12)))","v":0},{"$f":"IF(EL$11=\"\",0,EL318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EL$2-1)/12)))","v":0},{"$f":"IF(EM$11=\"\",0,EM318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EM$2-1)/12)))","v":0},{"$f":"IF(EN$11=\"\",0,EN318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EN$2-1)/12)))","v":0},{"$f":"IF(EO$11=\"\",0,EO318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EO$2-1)/12)))","v":0},{"$f":"IF(EP$11=\"\",0,EP318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EP$2-1)/12)))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EQ$2-1)/12)))","v":0},{"$f":"IF(ER$11=\"\",0,ER318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ER$2-1)/12)))","v":0},{"$f":"IF(ES$11=\"\",0,ES318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ES$2-1)/12)))","v":0},{"$f":"IF(ET$11=\"\",0,ET318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ET$2-1)/12)))","v":0},{"$f":"IF(EU$11=\"\",0,EU318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EU$2-1)/12)))","v":0},{"$f":"IF(EV$11=\"\",0,EV318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EV$2-1)/12)))","v":0},{"$f":"IF(EW$11=\"\",0,EW318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EW$2-1)/12)))","v":0},{"$f":"IF(EX$11=\"\",0,EX318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EX$2-1)/12)))","v":0},{"$f":"IF(EY$11=\"\",0,EY318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EY$2-1)/12)))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EZ$2-1)/12)))","v":0},{"$f":"IF(FA$11=\"\",0,FA318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FA$2-1)/12)))","v":0},{"$f":"IF(FB$11=\"\",0,FB318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FB$2-1)/12)))","v":0},{"$f":"IF(FC$11=\"\",0,FC318*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FC$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":326},null,null,null,null,null,{"$f":"IF($R326=\"^\",IF(COUNTIF(Lists!$13:$13,H326)=1,0,1),0)","v":0},{"$f":"Prdction!$H$86","v":"Количество отмен"},null,null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$77","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z326:$GB326)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA257:AA257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA257:AB257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA257:AC257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA257:AD257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA257:AE257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA257:AF257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA257:AG257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA257:AH257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA257:AI257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA257:AJ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA257:AK257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA257:AL257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA257:AM257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA257:AN257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA257:AO257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA257:AP257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA257:AQ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA257:AR257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA257:AS257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA257:AT257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA257:AU257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA257:AV257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA257:AW257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA257:AX257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA257:AY257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA257:AZ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,AZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA257:BA257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA257:BB257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA257:BC257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA257:BD257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA257:BE257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA257:BF257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA257:BG257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA257:BH257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA257:BI257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA257:BJ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA257:BK257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA257:BL257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA257:BM257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA257:BN257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA257:BO257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA257:BP257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA257:BQ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA257:BR257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA257:BS257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA257:BT257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA257:BU257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA257:BV257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA257:BW257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA257:BX257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA257:BY257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA257:BZ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,BZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA257:CA257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA257:CB257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA257:CC257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA257:CD257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA257:CE257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA257:CF257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA257:CG257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA257:CH257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA257:CI257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA257:CJ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA257:CK257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA257:CL257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA257:CM257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA257:CN257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA257:CO257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA257:CP257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA257:CQ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA257:CR257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA257:CS257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA257:CT257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA257:CU257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA257:CV257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA257:CW257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA257:CX257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA257:CY257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA257:CZ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,CZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA257:DA257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA257:DB257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA257:DC257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA257:DD257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA257:DE257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA257:DF257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA257:DG257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA257:DH257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA257:DI257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA257:DJ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA257:DK257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA257:DL257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA257:DM257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA257:DN257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA257:DO257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA257:DP257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA257:DQ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA257:DR257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA257:DS257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA257:DT257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA257:DU257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA257:DV257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA257:DW257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA257:DX257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA257:DY257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA257:DZ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,DZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA257:EA257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA257:EB257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA257:EC257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA257:ED257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ED$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA257:EE257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA257:EF257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA257:EG257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA257:EH257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA257:EI257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA257:EJ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA257:EK257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA257:EL257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA257:EM257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA257:EN257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA257:EO257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA257:EP257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA257:EQ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA257:ER257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ER$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA257:ES257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ES$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA257:ET257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,ET$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA257:EU257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA257:EV257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA257:EW257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA257:EX257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA257:EY257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA257:EZ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,EZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA257:FA257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA257:FB257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA257:FC257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,FC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$GB$1,$Z$2:$GB$2,MAX($Z$2:$GB$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":329}]
[{"$f":"ROW()","v":338},null,null,null,null,null,{"$f":"IF($R338=\"^\",IF(COUNTIF(Lists!$13:$13,H338)=1,0,1),0)","v":0},{"$f":"H336","v":"Натуральный поток продаж"},{"$f":"Prdction!$H$78","v":"Потребность в производственном персонале"},null,null,{"$f":"K256","v":3},{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z338:$GB338)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z337:AA337)=0,0,IF(MAX($Z338:Z338)>IF(Macro!$Q$20=0,0,AA337/Macro!$Q$20),MAX($Z338:Z338),IF(Macro!$Q$20=0,0,AA337/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z337:AB337)=0,0,IF(MAX($Z338:AA338)>IF(Macro!$Q$20=0,0,AB337/Macro!$Q$20),MAX($Z338:AA338),IF(Macro!$Q$20=0,0,AB337/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z337:AC337)=0,0,IF(MAX($Z338:AB338)>IF(Macro!$Q$20=0,0,AC337/Macro!$Q$20),MAX($Z338:AB338),IF(Macro!$Q$20=0,0,AC337/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z337:AD337)=0,0,IF(MAX($Z338:AC338)>IF(Macro!$Q$20=0,0,AD337/Macro!$Q$20),MAX($Z338:AC338),IF(Macro!$Q$20=0,0,AD337/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z337:AE337)=0,0,IF(MAX($Z338:AD338)>IF(Macro!$Q$20=0,0,AE337/Macro!$Q$20),MAX($Z338:AD338),IF(Macro!$Q$20=0,0,AE337/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z337:AF337)=0,0,IF(MAX($Z338:AE338)>IF(Macro!$Q$20=0,0,AF337/Macro!$Q$20),MAX($Z338:AE338),IF(Macro!$Q$20=0,0,AF337/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z337:AG337)=0,0,IF(MAX($Z338:AF338)>IF(Macro!$Q$20=0,0,AG337/Macro!$Q$20),MAX($Z338:AF338),IF(Macro!$Q$20=0,0,AG337/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z337:AH337)=0,0,IF(MAX($Z338:AG338)>IF(Macro!$Q$20=0,0,AH337/Macro!$Q$20),MAX($Z338:AG338),IF(Macro!$Q$20=0,0,AH337/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z337:AI337)=0,0,IF(MAX($Z338:AH338)>IF(Macro!$Q$20=0,0,AI337/Macro!$Q$20),MAX($Z338:AH338),IF(Macro!$Q$20=0,0,AI337/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z337:AJ337)=0,0,IF(MAX($Z338:AI338)>IF(Macro!$Q$20=0,0,AJ337/Macro!$Q$20),MAX($Z338:AI338),IF(Macro!$Q$20=0,0,AJ337/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z337:AK337)=0,0,IF(MAX($Z338:AJ338)>IF(Macro!$Q$20=0,0,AK337/Macro!$Q$20),MAX($Z338:AJ338),IF(Macro!$Q$20=0,0,AK337/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z337:AL337)=0,0,IF(MAX($Z338:AK338)>IF(Macro!$Q$20=0,0,AL337/Macro!$Q$20),MAX($Z338:AK338),IF(Macro!$Q$20=0,0,AL337/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z337:AM337)=0,0,IF(MAX($Z338:AL338)>IF(Macro!$Q$20=0,0,AM337/Macro!$Q$20),MAX($Z338:AL338),IF(Macro!$Q$20=0,0,AM337/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z337:AN337)=0,0,IF(MAX($Z338:AM338)>IF(Macro!$Q$20=0,0,AN337/Macro!$Q$20),MAX($Z338:AM338),IF(Macro!$Q$20=0,0,AN337/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z337:AO337)=0,0,IF(MAX($Z338:AN338)>IF(Macro!$Q$20=0,0,AO337/Macro!$Q$20),MAX($Z338:AN338),IF(Macro!$Q$20=0,0,AO337/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z337:AP337)=0,0,IF(MAX($Z338:AO338)>IF(Macro!$Q$20=0,0,AP337/Macro!$Q$20),MAX($Z338:AO338),IF(Macro!$Q$20=0,0,AP337/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z337:AQ337)=0,0,IF(MAX($Z338:AP338)>IF(Macro!$Q$20=0,0,AQ337/Macro!$Q$20),MAX($Z338:AP338),IF(Macro!$Q$20=0,0,AQ337/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z337:AR337)=0,0,IF(MAX($Z338:AQ338)>IF(Macro!$Q$20=0,0,AR337/Macro!$Q$20),MAX($Z338:AQ338),IF(Macro!$Q$20=0,0,AR337/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z337:AS337)=0,0,IF(MAX($Z338:AR338)>IF(Macro!$Q$20=0,0,AS337/Macro!$Q$20),MAX($Z338:AR338),IF(Macro!$Q$20=0,0,AS337/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z337:AT337)=0,0,IF(MAX($Z338:AS338)>IF(Macro!$Q$20=0,0,AT337/Macro!$Q$20),MAX($Z338:AS338),IF(Macro!$Q$20=0,0,AT337/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z337:AU337)=0,0,IF(MAX($Z338:AT338)>IF(Macro!$Q$20=0,0,AU337/Macro!$Q$20),MAX($Z338:AT338),IF(Macro!$Q$20=0,0,AU337/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z337:AV337)=0,0,IF(MAX($Z338:AU338)>IF(Macro!$Q$20=0,0,AV337/Macro!$Q$20),MAX($Z338:AU338),IF(Macro!$Q$20=0,0,AV337/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z337:AW337)=0,0,IF(MAX($Z338:AV338)>IF(Macro!$Q$20=0,0,AW337/Macro!$Q$20),MAX($Z338:AV338),IF(Macro!$Q$20=0,0,AW337/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z337:AX337)=0,0,IF(MAX($Z338:AW338)>IF(Macro!$Q$20=0,0,AX337/Macro!$Q$20),MAX($Z338:AW338),IF(Macro!$Q$20=0,0,AX337/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z337:AY337)=0,0,IF(MAX($Z338:AX338)>IF(Macro!$Q$20=0,0,AY337/Macro!$Q$20),MAX($Z338:AX338),IF(Macro!$Q$20=0,0,AY337/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z337:AZ337)=0,0,IF(MAX($Z338:AY338)>IF(Macro!$Q$20=0,0,AZ337/Macro!$Q$20),MAX($Z338:AY338),IF(Macro!$Q$20=0,0,AZ337/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z337:BA337)=0,0,IF(MAX($Z338:AZ338)>IF(Macro!$Q$20=0,0,BA337/Macro!$Q$20),MAX($Z338:AZ338),IF(Macro!$Q$20=0,0,BA337/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z337:BB337)=0,0,IF(MAX($Z338:BA338)>IF(Macro!$Q$20=0,0,BB337/Macro!$Q$20),MAX($Z338:BA338),IF(Macro!$Q$20=0,0,BB337/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z337:BC337)=0,0,IF(MAX($Z338:BB338)>IF(Macro!$Q$20=0,0,BC337/Macro!$Q$20),MAX($Z338:BB338),IF(Macro!$Q$20=0,0,BC337/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z337:BD337)=0,0,IF(MAX($Z338:BC338)>IF(Macro!$Q$20=0,0,BD337/Macro!$Q$20),MAX($Z338:BC338),IF(Macro!$Q$20=0,0,BD337/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z337:BE337)=0,0,IF(MAX($Z338:BD338)>IF(Macro!$Q$20=0,0,BE337/Macro!$Q$20),MAX($Z338:BD338),IF(Macro!$Q$20=0,0,BE337/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z337:BF337)=0,0,IF(MAX($Z338:BE338)>IF(Macro!$Q$20=0,0,BF337/Macro!$Q$20),MAX($Z338:BE338),IF(Macro!$Q$20=0,0,BF337/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z337:BG337)=0,0,IF(MAX($Z338:BF338)>IF(Macro!$Q$20=0,0,BG337/Macro!$Q$20),MAX($Z338:BF338),IF(Macro!$Q$20=0,0,BG337/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z337:BH337)=0,0,IF(MAX($Z338:BG338)>IF(Macro!$Q$20=0,0,BH337/Macro!$Q$20),MAX($Z338:BG338),IF(Macro!$Q$20=0,0,BH337/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z337:BI337)=0,0,IF(MAX($Z338:BH338)>IF(Macro!$Q$20=0,0,BI337/Macro!$Q$20),MAX($Z338:BH338),IF(Macro!$Q$20=0,0,BI337/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z337:BJ337)=0,0,IF(MAX($Z338:BI338)>IF(Macro!$Q$20=0,0,BJ337/Macro!$Q$20),MAX($Z338:BI338),IF(Macro!$Q$20=0,0,BJ337/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z337:BK337)=0,0,IF(MAX($Z338:BJ338)>IF(Macro!$Q$20=0,0,BK337/Macro!$Q$20),MAX($Z338:BJ338),IF(Macro!$Q$20=0,0,BK337/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z337:BL337)=0,0,IF(MAX($Z338:BK338)>IF(Macro!$Q$20=0,0,BL337/Macro!$Q$20),MAX($Z338:BK338),IF(Macro!$Q$20=0,0,BL337/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z337:BM337)=0,0,IF(MAX($Z338:BL338)>IF(Macro!$Q$20=0,0,BM337/Macro!$Q$20),MAX($Z338:BL338),IF(Macro!$Q$20=0,0,BM337/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z337:BN337)=0,0,IF(MAX($Z338:BM338)>IF(Macro!$Q$20=0,0,BN337/Macro!$Q$20),MAX($Z338:BM338),IF(Macro!$Q$20=0,0,BN337/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z337:BO337)=0,0,IF(MAX($Z338:BN338)>IF(Macro!$Q$20=0,0,BO337/Macro!$Q$20),MAX($Z338:BN338),IF(Macro!$Q$20=0,0,BO337/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z337:BP337)=0,0,IF(MAX($Z338:BO338)>IF(Macro!$Q$20=0,0,BP337/Macro!$Q$20),MAX($Z338:BO338),IF(Macro!$Q$20=0,0,BP337/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z337:BQ337)=0,0,IF(MAX($Z338:BP338)>IF(Macro!$Q$20=0,0,BQ337/Macro!$Q$20),MAX($Z338:BP338),IF(Macro!$Q$20=0,0,BQ337/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z337:BR337)=0,0,IF(MAX($Z338:BQ338)>IF(Macro!$Q$20=0,0,BR337/Macro!$Q$20),MAX($Z338:BQ338),IF(Macro!$Q$20=0,0,BR337/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z337:BS337)=0,0,IF(MAX($Z338:BR338)>IF(Macro!$Q$20=0,0,BS337/Macro!$Q$20),MAX($Z338:BR338),IF(Macro!$Q$20=0,0,BS337/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z337:BT337)=0,0,IF(MAX($Z338:BS338)>IF(Macro!$Q$20=0,0,BT337/Macro!$Q$20),MAX($Z338:BS338),IF(Macro!$Q$20=0,0,BT337/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z337:BU337)=0,0,IF(MAX($Z338:BT338)>IF(Macro!$Q$20=0,0,BU337/Macro!$Q$20),MAX($Z338:BT338),IF(Macro!$Q$20=0,0,BU337/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z337:BV337)=0,0,IF(MAX($Z338:BU338)>IF(Macro!$Q$20=0,0,BV337/Macro!$Q$20),MAX($Z338:BU338),IF(Macro!$Q$20=0,0,BV337/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z337:BW337)=0,0,IF(MAX($Z338:BV338)>IF(Macro!$Q$20=0,0,BW337/Macro!$Q$20),MAX($Z338:BV338),IF(Macro!$Q$20=0,0,BW337/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z337:BX337)=0,0,IF(MAX($Z338:BW338)>IF(Macro!$Q$20=0,0,BX337/Macro!$Q$20),MAX($Z338:BW338),IF(Macro!$Q$20=0,0,BX337/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z337:BY337)=0,0,IF(MAX($Z338:BX338)>IF(Macro!$Q$20=0,0,BY337/Macro!$Q$20),MAX($Z338:BX338),IF(Macro!$Q$20=0,0,BY337/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z337:BZ337)=0,0,IF(MAX($Z338:BY338)>IF(Macro!$Q$20=0,0,BZ337/Macro!$Q$20),MAX($Z338:BY338),IF(Macro!$Q$20=0,0,BZ337/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z337:CA337)=0,0,IF(MAX($Z338:BZ338)>IF(Macro!$Q$20=0,0,CA337/Macro!$Q$20),MAX($Z338:BZ338),IF(Macro!$Q$20=0,0,CA337/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z337:CB337)=0,0,IF(MAX($Z338:CA338)>IF(Macro!$Q$20=0,0,CB337/Macro!$Q$20),MAX($Z338:CA338),IF(Macro!$Q$20=0,0,CB337/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z337:CC337)=0,0,IF(MAX($Z338:CB338)>IF(Macro!$Q$20=0,0,CC337/Macro!$Q$20),MAX($Z338:CB338),IF(Macro!$Q$20=0,0,CC337/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z337:CD337)=0,0,IF(MAX($Z338:CC338)>IF(Macro!$Q$20=0,0,CD337/Macro!$Q$20),MAX($Z338:CC338),IF(Macro!$Q$20=0,0,CD337/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z337:CE337)=0,0,IF(MAX($Z338:CD338)>IF(Macro!$Q$20=0,0,CE337/Macro!$Q$20),MAX($Z338:CD338),IF(Macro!$Q$20=0,0,CE337/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z337:CF337)=0,0,IF(MAX($Z338:CE338)>IF(Macro!$Q$20=0,0,CF337/Macro!$Q$20),MAX($Z338:CE338),IF(Macro!$Q$20=0,0,CF337/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z337:CG337)=0,0,IF(MAX($Z338:CF338)>IF(Macro!$Q$20=0,0,CG337/Macro!$Q$20),MAX($Z338:CF338),IF(Macro!$Q$20=0,0,CG337/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z337:CH337)=0,0,IF(MAX($Z338:CG338)>IF(Macro!$Q$20=0,0,CH337/Macro!$Q$20),MAX($Z338:CG338),IF(Macro!$Q$20=0,0,CH337/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z337:CI337)=0,0,IF(MAX($Z338:CH338)>IF(Macro!$Q$20=0,0,CI337/Macro!$Q$20),MAX($Z338:CH338),IF(Macro!$Q$20=0,0,CI337/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z337:CJ337)=0,0,IF(MAX($Z338:CI338)>IF(Macro!$Q$20=0,0,CJ337/Macro!$Q$20),MAX($Z338:CI338),IF(Macro!$Q$20=0,0,CJ337/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z337:CK337)=0,0,IF(MAX($Z338:CJ338)>IF(Macro!$Q$20=0,0,CK337/Macro!$Q$20),MAX($Z338:CJ338),IF(Macro!$Q$20=0,0,CK337/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z337:CL337)=0,0,IF(MAX($Z338:CK338)>IF(Macro!$Q$20=0,0,CL337/Macro!$Q$20),MAX($Z338:CK338),IF(Macro!$Q$20=0,0,CL337/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z337:CM337)=0,0,IF(MAX($Z338:CL338)>IF(Macro!$Q$20=0,0,CM337/Macro!$Q$20),MAX($Z338:CL338),IF(Macro!$Q$20=0,0,CM337/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z337:CN337)=0,0,IF(MAX($Z338:CM338)>IF(Macro!$Q$20=0,0,CN337/Macro!$Q$20),MAX($Z338:CM338),IF(Macro!$Q$20=0,0,CN337/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z337:CO337)=0,0,IF(MAX($Z338:CN338)>IF(Macro!$Q$20=0,0,CO337/Macro!$Q$20),MAX($Z338:CN338),IF(Macro!$Q$20=0,0,CO337/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z337:CP337)=0,0,IF(MAX($Z338:CO338)>IF(Macro!$Q$20=0,0,CP337/Macro!$Q$20),MAX($Z338:CO338),IF(Macro!$Q$20=0,0,CP337/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z337:CQ337)=0,0,IF(MAX($Z338:CP338)>IF(Macro!$Q$20=0,0,CQ337/Macro!$Q$20),MAX($Z338:CP338),IF(Macro!$Q$20=0,0,CQ337/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z337:CR337)=0,0,IF(MAX($Z338:CQ338)>IF(Macro!$Q$20=0,0,CR337/Macro!$Q$20),MAX($Z338:CQ338),IF(Macro!$Q$20=0,0,CR337/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z337:CS337)=0,0,IF(MAX($Z338:CR338)>IF(Macro!$Q$20=0,0,CS337/Macro!$Q$20),MAX($Z338:CR338),IF(Macro!$Q$20=0,0,CS337/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z337:CT337)=0,0,IF(MAX($Z338:CS338)>IF(Macro!$Q$20=0,0,CT337/Macro!$Q$20),MAX($Z338:CS338),IF(Macro!$Q$20=0,0,CT337/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z337:CU337)=0,0,IF(MAX($Z338:CT338)>IF(Macro!$Q$20=0,0,CU337/Macro!$Q$20),MAX($Z338:CT338),IF(Macro!$Q$20=0,0,CU337/Macro!$Q$20))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z337:CV337)=0,0,IF(MAX($Z338:CU338)>IF(Macro!$Q$20=0,0,CV337/Macro!$Q$20),MAX($Z338:CU338),IF(Macro!$Q$20=0,0,CV337/Macro!$Q$20))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z337:CW337)=0,0,IF(MAX($Z338:CV338)>IF(Macro!$Q$20=0,0,CW337/Macro!$Q$20),MAX($Z338:CV338),IF(Macro!$Q$20=0,0,CW337/Macro!$Q$20))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z337:CX337)=0,0,IF(MAX($Z338:CW338)>IF(Macro!$Q$20=0,0,CX337/Macro!$Q$20),MAX($Z338:CW338),IF(Macro!$Q$20=0,0,CX337/Macro!$Q$20))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z337:CY337)=0,0,IF(MAX($Z338:CX338)>IF(Macro!$Q$20=0,0,CY337/Macro!$Q$20),MAX($Z338:CX338),IF(Macro!$Q$20=0,0,CY337/Macro!$Q$20))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z337:CZ337)=0,0,IF(MAX($Z338:CY338)>IF(Macro!$Q$20=0,0,CZ337/Macro!$Q$20),MAX($Z338:CY338),IF(Macro!$Q$20=0,0,CZ337/Macro!$Q$20))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z337:DA337)=0,0,IF(MAX($Z338:CZ338)>IF(Macro!$Q$20=0,0,DA337/Macro!$Q$20),MAX($Z338:CZ338),IF(Macro!$Q$20=0,0,DA337/Macro!$Q$20))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z337:DB337)=0,0,IF(MAX($Z338:DA338)>IF(Macro!$Q$20=0,0,DB337/Macro!$Q$20),MAX($Z338:DA338),IF(Macro!$Q$20=0,0,DB337/Macro!$Q$20))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z337:DC337)=0,0,IF(MAX($Z338:DB338)>IF(Macro!$Q$20=0,0,DC337/Macro!$Q$20),MAX($Z338:DB338),IF(Macro!$Q$20=0,0,DC337/Macro!$Q$20))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z337:DD337)=0,0,IF(MAX($Z338:DC338)>IF(Macro!$Q$20=0,0,DD337/Macro!$Q$20),MAX($Z338:DC338),IF(Macro!$Q$20=0,0,DD337/Macro!$Q$20))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z337:DE337)=0,0,IF(MAX($Z338:DD338)>IF(Macro!$Q$20=0,0,DE337/Macro!$Q$20),MAX($Z338:DD338),IF(Macro!$Q$20=0,0,DE337/Macro!$Q$20))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z337:DF337)=0,0,IF(MAX($Z338:DE338)>IF(Macro!$Q$20=0,0,DF337/Macro!$Q$20),MAX($Z338:DE338),IF(Macro!$Q$20=0,0,DF337/Macro!$Q$20))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z337:DG337)=0,0,IF(MAX($Z338:DF338)>IF(Macro!$Q$20=0,0,DG337/Macro!$Q$20),MAX($Z338:DF338),IF(Macro!$Q$20=0,0,DG337/Macro!$Q$20))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z337:DH337)=0,0,IF(MAX($Z338:DG338)>IF(Macro!$Q$20=0,0,DH337/Macro!$Q$20),MAX($Z338:DG338),IF(Macro!$Q$20=0,0,DH337/Macro!$Q$20))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z337:DI337)=0,0,IF(MAX($Z338:DH338)>IF(Macro!$Q$20=0,0,DI337/Macro!$Q$20),MAX($Z338:DH338),IF(Macro!$Q$20=0,0,DI337/Macro!$Q$20))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z337:DJ337)=0,0,IF(MAX($Z338:DI338)>IF(Macro!$Q$20=0,0,DJ337/Macro!$Q$20),MAX($Z338:DI338),IF(Macro!$Q$20=0,0,DJ337/Macro!$Q$20))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z337:DK337)=0,0,IF(MAX($Z338:DJ338)>IF(Macro!$Q$20=0,0,DK337/Macro!$Q$20),MAX($Z338:DJ338),IF(Macro!$Q$20=0,0,DK337/Macro!$Q$20))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z337:DL337)=0,0,IF(MAX($Z338:DK338)>IF(Macro!$Q$20=0,0,DL337/Macro!$Q$20),MAX($Z338:DK338),IF(Macro!$Q$20=0,0,DL337/Macro!$Q$20))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z337:DM337)=0,0,IF(MAX($Z338:DL338)>IF(Macro!$Q$20=0,0,DM337/Macro!$Q$20),MAX($Z338:DL338),IF(Macro!$Q$20=0,0,DM337/Macro!$Q$20))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z337:DN337)=0,0,IF(MAX($Z338:DM338)>IF(Macro!$Q$20=0,0,DN337/Macro!$Q$20),MAX($Z338:DM338),IF(Macro!$Q$20=0,0,DN337/Macro!$Q$20))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z337:DO337)=0,0,IF(MAX($Z338:DN338)>IF(Macro!$Q$20=0,0,DO337/Macro!$Q$20),MAX($Z338:DN338),IF(Macro!$Q$20=0,0,DO337/Macro!$Q$20))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z337:DP337)=0,0,IF(MAX($Z338:DO338)>IF(Macro!$Q$20=0,0,DP337/Macro!$Q$20),MAX($Z338:DO338),IF(Macro!$Q$20=0,0,DP337/Macro!$Q$20))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z337:DQ337)=0,0,IF(MAX($Z338:DP338)>IF(Macro!$Q$20=0,0,DQ337/Macro!$Q$20),MAX($Z338:DP338),IF(Macro!$Q$20=0,0,DQ337/Macro!$Q$20))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z337:DR337)=0,0,IF(MAX($Z338:DQ338)>IF(Macro!$Q$20=0,0,DR337/Macro!$Q$20),MAX($Z338:DQ338),IF(Macro!$Q$20=0,0,DR337/Macro!$Q$20))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z337:DS337)=0,0,IF(MAX($Z338:DR338)>IF(Macro!$Q$20=0,0,DS337/Macro!$Q$20),MAX($Z338:DR338),IF(Macro!$Q$20=0,0,DS337/Macro!$Q$20))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z337:DT337)=0,0,IF(MAX($Z338:DS338)>IF(Macro!$Q$20=0,0,DT337/Macro!$Q$20),MAX($Z338:DS338),IF(Macro!$Q$20=0,0,DT337/Macro!$Q$20))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z337:DU337)=0,0,IF(MAX($Z338:DT338)>IF(Macro!$Q$20=0,0,DU337/Macro!$Q$20),MAX($Z338:DT338),IF(Macro!$Q$20=0,0,DU337/Macro!$Q$20))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z337:DV337)=0,0,IF(MAX($Z338:DU338)>IF(Macro!$Q$20=0,0,DV337/Macro!$Q$20),MAX($Z338:DU338),IF(Macro!$Q$20=0,0,DV337/Macro!$Q$20))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z337:DW337)=0,0,IF(MAX($Z338:DV338)>IF(Macro!$Q$20=0,0,DW337/Macro!$Q$20),MAX($Z338:DV338),IF(Macro!$Q$20=0,0,DW337/Macro!$Q$20))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z337:DX337)=0,0,IF(MAX($Z338:DW338)>IF(Macro!$Q$20=0,0,DX337/Macro!$Q$20),MAX($Z338:DW338),IF(Macro!$Q$20=0,0,DX337/Macro!$Q$20))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z337:DY337)=0,0,IF(MAX($Z338:DX338)>IF(Macro!$Q$20=0,0,DY337/Macro!$Q$20),MAX($Z338:DX338),IF(Macro!$Q$20=0,0,DY337/Macro!$Q$20))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z337:DZ337)=0,0,IF(MAX($Z338:DY338)>IF(Macro!$Q$20=0,0,DZ337/Macro!$Q$20),MAX($Z338:DY338),IF(Macro!$Q$20=0,0,DZ337/Macro!$Q$20))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z337:EA337)=0,0,IF(MAX($Z338:DZ338)>IF(Macro!$Q$20=0,0,EA337/Macro!$Q$20),MAX($Z338:DZ338),IF(Macro!$Q$20=0,0,EA337/Macro!$Q$20))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z337:EB337)=0,0,IF(MAX($Z338:EA338)>IF(Macro!$Q$20=0,0,EB337/Macro!$Q$20),MAX($Z338:EA338),IF(Macro!$Q$20=0,0,EB337/Macro!$Q$20))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z337:EC337)=0,0,IF(MAX($Z338:EB338)>IF(Macro!$Q$20=0,0,EC337/Macro!$Q$20),MAX($Z338:EB338),IF(Macro!$Q$20=0,0,EC337/Macro!$Q$20))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z337:ED337)=0,0,IF(MAX($Z338:EC338)>IF(Macro!$Q$20=0,0,ED337/Macro!$Q$20),MAX($Z338:EC338),IF(Macro!$Q$20=0,0,ED337/Macro!$Q$20))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z337:EE337)=0,0,IF(MAX($Z338:ED338)>IF(Macro!$Q$20=0,0,EE337/Macro!$Q$20),MAX($Z338:ED338),IF(Macro!$Q$20=0,0,EE337/Macro!$Q$20))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z337:EF337)=0,0,IF(MAX($Z338:EE338)>IF(Macro!$Q$20=0,0,EF337/Macro!$Q$20),MAX($Z338:EE338),IF(Macro!$Q$20=0,0,EF337/Macro!$Q$20))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z337:EG337)=0,0,IF(MAX($Z338:EF338)>IF(Macro!$Q$20=0,0,EG337/Macro!$Q$20),MAX($Z338:EF338),IF(Macro!$Q$20=0,0,EG337/Macro!$Q$20))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z337:EH337)=0,0,IF(MAX($Z338:EG338)>IF(Macro!$Q$20=0,0,EH337/Macro!$Q$20),MAX($Z338:EG338),IF(Macro!$Q$20=0,0,EH337/Macro!$Q$20))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z337:EI337)=0,0,IF(MAX($Z338:EH338)>IF(Macro!$Q$20=0,0,EI337/Macro!$Q$20),MAX($Z338:EH338),IF(Macro!$Q$20=0,0,EI337/Macro!$Q$20))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z337:EJ337)=0,0,IF(MAX($Z338:EI338)>IF(Macro!$Q$20=0,0,EJ337/Macro!$Q$20),MAX($Z338:EI338),IF(Macro!$Q$20=0,0,EJ337/Macro!$Q$20))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z337:EK337)=0,0,IF(MAX($Z338:EJ338)>IF(Macro!$Q$20=0,0,EK337/Macro!$Q$20),MAX($Z338:EJ338),IF(Macro!$Q$20=0,0,EK337/Macro!$Q$20))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z337:EL337)=0,0,IF(MAX($Z338:EK338)>IF(Macro!$Q$20=0,0,EL337/Macro!$Q$20),MAX($Z338:EK338),IF(Macro!$Q$20=0,0,EL337/Macro!$Q$20))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z337:EM337)=0,0,IF(MAX($Z338:EL338)>IF(Macro!$Q$20=0,0,EM337/Macro!$Q$20),MAX($Z338:EL338),IF(Macro!$Q$20=0,0,EM337/Macro!$Q$20))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z337:EN337)=0,0,IF(MAX($Z338:EM338)>IF(Macro!$Q$20=0,0,EN337/Macro!$Q$20),MAX($Z338:EM338),IF(Macro!$Q$20=0,0,EN337/Macro!$Q$20))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z337:EO337)=0,0,IF(MAX($Z338:EN338)>IF(Macro!$Q$20=0,0,EO337/Macro!$Q$20),MAX($Z338:EN338),IF(Macro!$Q$20=0,0,EO337/Macro!$Q$20))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z337:EP337)=0,0,IF(MAX($Z338:EO338)>IF(Macro!$Q$20=0,0,EP337/Macro!$Q$20),MAX($Z338:EO338),IF(Macro!$Q$20=0,0,EP337/Macro!$Q$20))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z337:EQ337)=0,0,IF(MAX($Z338:EP338)>IF(Macro!$Q$20=0,0,EQ337/Macro!$Q$20),MAX($Z338:EP338),IF(Macro!$Q$20=0,0,EQ337/Macro!$Q$20))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z337:ER337)=0,0,IF(MAX($Z338:EQ338)>IF(Macro!$Q$20=0,0,ER337/Macro!$Q$20),MAX($Z338:EQ338),IF(Macro!$Q$20=0,0,ER337/Macro!$Q$20))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z337:ES337)=0,0,IF(MAX($Z338:ER338)>IF(Macro!$Q$20=0,0,ES337/Macro!$Q$20),MAX($Z338:ER338),IF(Macro!$Q$20=0,0,ES337/Macro!$Q$20))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z337:ET337)=0,0,IF(MAX($Z338:ES338)>IF(Macro!$Q$20=0,0,ET337/Macro!$Q$20),MAX($Z338:ES338),IF(Macro!$Q$20=0,0,ET337/Macro!$Q$20))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z337:EU337)=0,0,IF(MAX($Z338:ET338)>IF(Macro!$Q$20=0,0,EU337/Macro!$Q$20),MAX($Z338:ET338),IF(Macro!$Q$20=0,0,EU337/Macro!$Q$20))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z337:EV337)=0,0,IF(MAX($Z338:EU338)>IF(Macro!$Q$20=0,0,EV337/Macro!$Q$20),MAX($Z338:EU338),IF(Macro!$Q$20=0,0,EV337/Macro!$Q$20))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z337:EW337)=0,0,IF(MAX($Z338:EV338)>IF(Macro!$Q$20=0,0,EW337/Macro!$Q$20),MAX($Z338:EV338),IF(Macro!$Q$20=0,0,EW337/Macro!$Q$20))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z337:EX337)=0,0,IF(MAX($Z338:EW338)>IF(Macro!$Q$20=0,0,EX337/Macro!$Q$20),MAX($Z338:EW338),IF(Macro!$Q$20=0,0,EX337/Macro!$Q$20))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z337:EY337)=0,0,IF(MAX($Z338:EX338)>IF(Macro!$Q$20=0,0,EY337/Macro!$Q$20),MAX($Z338:EX338),IF(Macro!$Q$20=0,0,EY337/Macro!$Q$20))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z337:EZ337)=0,0,IF(MAX($Z338:EY338)>IF(Macro!$Q$20=0,0,EZ337/Macro!$Q$20),MAX($Z338:EY338),IF(Macro!$Q$20=0,0,EZ337/Macro!$Q$20))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z337:FA337)=0,0,IF(MAX($Z338:EZ338)>IF(Macro!$Q$20=0,0,FA337/Macro!$Q$20),MAX($Z338:EZ338),IF(Macro!$Q$20=0,0,FA337/Macro!$Q$20))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z337:FB337)=0,0,IF(MAX($Z338:FA338)>IF(Macro!$Q$20=0,0,FB337/Macro!$Q$20),MAX($Z338:FA338),IF(Macro!$Q$20=0,0,FB337/Macro!$Q$20))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z337:FC337)=0,0,IF(MAX($Z338:FB338)>IF(Macro!$Q$20=0,0,FC337/Macro!$Q$20),MAX($Z338:FB338),IF(Macro!$Q$20=0,0,FC337/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":344},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":345}]
[{"$f":"ROW()","v":355},null,null,null,null,null,{"$f":"IF($R355=\"^\",IF(COUNTIF(Lists!$13:$13,H355)=1,0,1),0)","v":0},{"$f":"H349","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$283","v":"Средняя стоимость расхода за 1 единицу"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,"*",null,null,{"$f":"IF(G355<>0,1,IF(OR($Q355=\"\",$Q355=0),0,IF($R355=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H355))),$Q355)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":357}]
[{"$f":"ROW()","v":364},null,null,null,null,null,{"$f":"IF($R364=\"^\",IF(COUNTIF(Lists!$13:$13,H364)=1,0,1),0)","v":0},{"$f":"H358","v":"Прочие производственные расходы"},{"$f":"I359","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G364<>0,1,IF(OR($Q364=\"\",$Q364=0),0,IF($R364=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H364))),$Q364)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":369},null,null,null,null,null,{"$f":"IF($R369=\"^\",IF(COUNTIF(Lists!$13:$13,H369)=1,0,1),0)","v":0},{"$f":"H367","v":"Прочие производственные расходы"},{"$f":"I368","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$153","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X369=100%,AA369>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z369:$GB369)","v":1},"*",null,{"$f":"100%-SUM($AB369:$GB369)","v":1}]
[{"$f":"ROW()","v":373},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":380},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":388},null,null,null,null,null,{"$f":"IF($R388=\"^\",IF(COUNTIF(Lists!$13:$13,H388)=1,0,1),0)","v":0},{"$f":"H385","v":"Натуральный поток закупок"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,null,null,{"$f":"IF(OR($I388=\"\",$I388=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I388)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I388)))","v":"кв.м."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z388:$GB388)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,SUMIFS($Z31:$GB31,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q37))+($Q37-INT($Q37))*SUMIFS($Z31:$GB31,$Z$2:$GB$2,INT($Q37)+1),0)+($Q37-INT($Q37))*SUMIFS($Z31:$GB31,$Z$2:$GB$2,AA$2+INT($Q37)+1)+(INT($Q37)+1-$Q37)*SUMIFS($Z31:$GB31,$Z$2:$GB$2,AA$2+INT($Q37))+IF(AA$2=1,SUMIFS($Z151:$GB151,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q157))+($Q157-INT($Q157))*SUMIFS($Z151:$GB151,$Z$2:$GB$2,INT($Q157)+1),0)+($Q157-INT($Q157))*SUMIFS($Z151:$GB151,$Z$2:$GB$2,AA$2+INT($Q157)+1)+(INT($Q157)+1-$Q157)*SUMIFS($Z151:$GB151,$Z$2:$GB$2,AA$2+INT($Q157))+IF(AA$2=1,SUMIFS($Z271:$GB271,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q277))+($Q277-INT($Q277))*SUMIFS($Z271:$GB271,$Z$2:$GB$2,INT($Q277)+1),0)+($Q277-INT($Q277))*SUMIFS($Z271:$GB271,$Z$2:$GB$2,AA$2+INT($Q277)+1)+(INT($Q277)+1-$Q277)*SUMIFS($Z271:$GB271,$Z$2:$GB$2,AA$2+INT($Q277)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,SUMIFS($Z31:$GB31,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q37))+($Q37-INT($Q37))*SUMIFS($Z31:$GB31,$Z$2:$GB$2,INT($Q37)+1),0)+($Q37-INT($Q37))*SUMIFS($Z31:$GB31,$Z$2:$GB$2,BG$2+INT($Q37)+1)+(INT($Q37)+1-$Q37)*SUMIFS($Z31:$GB31,$Z$2:$GB$2,BG$2+INT($Q37))+IF(BG$2=1,SUMIFS($Z151:$GB151,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q157))+($Q157-INT($Q157))*SUMIFS($Z151:$GB151,$Z$2:$GB$2,INT($Q157)+1),0)+($Q157-INT($Q157))*SUMIFS($Z151:$GB151,$Z$2:$GB$2,BG$2+INT($Q157)+1)+(INT($Q157)+1-$Q157)*SUMIFS($Z151:$GB151,$Z$2:$GB$2,BG$2+INT($Q157))+IF(BG$2=1,SUMIFS($Z271:$GB271,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q277))+($Q277-INT($Q277))*SUMIFS($Z271:$GB271,$Z$2:$GB$2,INT($Q277)+1),0)+($Q277-INT($Q277))*SUMIFS($Z271:$GB271,$Z$2:$GB$2,BG$2+INT($Q277)+1)+(INT($Q277)+1-$Q277)*SUMIFS($Z271:$GB271,$Z$2:$GB$2,BG$2+INT($Q277)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,SUMIFS($Z31:$GB31,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q37))+($Q37-INT($Q37))*SUMIFS($Z31:$GB31,$Z$2:$GB$2,INT($Q37)+1),0)+($Q37-INT($Q37))*SUMIFS($Z31:$GB31,$Z$2:$GB$2,CM$2+INT($Q37)+1)+(INT($Q37)+1-$Q37)*SUMIFS($Z31:$GB31,$Z$2:$GB$2,CM$2+INT($Q37))+IF(CM$2=1,SUMIFS($Z151:$GB151,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q157))+($Q157-INT($Q157))*SUMIFS($Z151:$GB151,$Z$2:$GB$2,INT($Q157)+1),0)+($Q157-INT($Q157))*SUMIFS($Z151:$GB151,$Z$2:$GB$2,CM$2+INT($Q157)+1)+(INT($Q157)+1-$Q157)*SUMIFS($Z151:$GB151,$Z$2:$GB$2,CM$2+INT($Q157))+IF(CM$2=1,SUMIFS($Z271:$GB271,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q277))+($Q277-INT($Q277))*SUMIFS($Z271:$GB271,$Z$2:$GB$2,INT($Q277)+1),0)+($Q277-INT($Q277))*SUMIFS($Z271:$GB271,$Z$2:$GB$2,CM$2+INT($Q277)+1)+(INT($Q277)+1-$Q277)*SUMIFS($Z271:$GB271,$Z$2:$GB$2,CM$2+INT($Q277)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,IF(DS$2=1,SUMIFS($Z31:$GB31,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q37))+($Q37-INT($Q37))*SUMIFS($Z31:$GB31,$Z$2:$GB$2,INT($Q37)+1),0)+($Q37-INT($Q37))*SUMIFS($Z31:$GB31,$Z$2:$GB$2,DS$2+INT($Q37)+1)+(INT($Q37)+1-$Q37)*SUMIFS($Z31:$GB31,$Z$2:$GB$2,DS$2+INT($Q37))+IF(DS$2=1,SUMIFS($Z151:$GB151,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q157))+($Q157-INT($Q157))*SUMIFS($Z151:$GB151,$Z$2:$GB$2,INT($Q157)+1),0)+($Q157-INT($Q157))*SUMIFS($Z151:$GB151,$Z$2:$GB$2,DS$2+INT($Q157)+1)+(INT($Q157)+1-$Q157)*SUMIFS($Z151:$GB151,$Z$2:$GB$2,DS$2+INT($Q157))+IF(DS$2=1,SUMIFS($Z271:$GB271,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q277))+($Q277-INT($Q277))*SUMIFS($Z271:$GB271,$Z$2:$GB$2,INT($Q277)+1),0)+($Q277-INT($Q277))*SUMIFS($Z271:$GB271,$Z$2:$GB$2,DS$2+INT($Q277)+1)+(INT($Q277)+1-$Q277)*SUMIFS($Z271:$GB271,$Z$2:$GB$2,DS$2+INT($Q277)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(EY$2=1,SUMIFS($Z31:$GB31,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q37))+($Q37-INT($Q37))*SUMIFS($Z31:$GB31,$Z$2:$GB$2,INT($Q37)+1),0)+($Q37-INT($Q37))*SUMIFS($Z31:$GB31,$Z$2:$GB$2,EY$2+INT($Q37)+1)+(INT($Q37)+1-$Q37)*SUMIFS($Z31:$GB31,$Z$2:$GB$2,EY$2+INT($Q37))+IF(EY$2=1,SUMIFS($Z151:$GB151,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q157))+($Q157-INT($Q157))*SUMIFS($Z151:$GB151,$Z$2:$GB$2,INT($Q157)+1),0)+($Q157-INT($Q157))*SUMIFS($Z151:$GB151,$Z$2:$GB$2,EY$2+INT($Q157)+1)+(INT($Q157)+1-$Q157)*SUMIFS($Z151:$GB151,$Z$2:$GB$2,EY$2+INT($Q157))+IF(EY$2=1,SUMIFS($Z271:$GB271,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q277))+($Q277-INT($Q277))*SUMIFS($Z271:$GB271,$Z$2:$GB$2,INT($Q277)+1),0)+($Q277-INT($Q277))*SUMIFS($Z271:$GB271,$Z$2:$GB$2,EY$2+INT($Q277)+1)+(INT($Q277)+1-$Q277)*SUMIFS($Z271:$GB271,$Z$2:$GB$2,EY$2+INT($Q277)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":392},null,null,null,null,null,{"$f":"IF($R392=\"^\",IF(COUNTIF(Lists!$13:$13,H392)=1,0,1),0)","v":0},{"$f":"H391","v":"Прямые производственные расходы"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z392:$GB392)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA377*AA386)","v":0},{"$f":"IF(AB$11=\"\",0,AB377*AB386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN377*CN386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ377*EZ386)","v":0},0,0,{"$f":"IF(FC$11=\"\",0,FC377*FC386)","v":0}]
[{"$f":"ROW()","v":399},null,null,null,null,null,{"$f":"IF($R399=\"^\",IF(COUNTIF(Lists!$13:$13,H399)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G399<>0,1,IF(OR($Q399=\"\",$Q399=0),0,IF($R399=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H399))),$Q399)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":400},null,null,null,null,null,{"$f":"IF($R400=\"^\",IF(COUNTIF(Lists!$13:$13,H400)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G400<>0,1,IF(OR($Q400=\"\",$Q400=0),0,IF($R400=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H400))),$Q400)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":406},null,null,null,null,null,{"$f":"IF($R406=\"^\",IF(COUNTIF(Lists!$13:$13,H406)=1,0,1),0)","v":0},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z406:$GB406)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV$15:CV405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW$15:CW405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX$15:CX405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY$15:CY405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ$15:CZ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA$15:DA405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB$15:DB405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$15:DC405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD$15:DD405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE$15:DE405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF$15:DF405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG$15:DG405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH$15:DH405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI$15:DI405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ$15:DJ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK$15:DK405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL$15:DL405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$15:DM405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN$15:DN405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO$15:DO405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP$15:DP405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ$15:DQ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR$15:DR405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS$15:DS405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT$15:DT405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU$15:DU405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV$15:DV405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$15:DW405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX$15:DX405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY$15:DY405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ$15:DZ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA$15:EA405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB$15:EB405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC$15:EC405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED$15:ED405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE$15:EE405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF$15:EF405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$15:EG405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH$15:EH405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI$15:EI405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ$15:EJ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK$15:EK405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL$15:EL405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM$15:EM405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN$15:EN405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO$15:EO405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP$15:EP405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$15:EQ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER$15:ER405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES$15:ES405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET$15:ET405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU$15:EU405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV$15:EV405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW$15:EW405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX$15:EX405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY$15:EY405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ$15:EZ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA$15:FA405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB$15:FB405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC$15:FC405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0}]
[{"$f":"ROW()","v":407}]
[{"$f":"ROW()","v":408},null,null,null,null,null,{"$f":"IF($R408=\"^\",IF(COUNTIF(Lists!$13:$13,H408)=1,0,1),0)","v":0},"Ср. оклад произв. персонала и его индексация"]
[{"$f":"ROW()","v":409},null,null,null,null,null,{"$f":"IF($R409=\"^\",IF(COUNTIF(Lists!$13:$13,H409)=1,0,1),0)","v":0},{"$f":"H408","v":"Ср. оклад произв. персонала и его индексация"},{"$f":"Mrkting!$I$260","v":"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника"},null,null,null,{"$f":"Mrkting!$M$260","v":"руб./мес."},null,null,"*",null,null,{"$f":"IF(G409<>0,1,IF(OR($Q409=\"\",$Q409=0),0,IF($R409=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H409))),$Q409)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":410},null,null,null,null,null,{"$f":"IF($R410=\"^\",IF(COUNTIF(Lists!$13:$13,H410)=1,0,1),0)","v":0},{"$f":"H408","v":"Ср. оклад произв. персонала и его индексация"},{"$f":"Mrkting!$I$261","v":"Ежегодная индексация ФОТ"},null,null,null,{"$f":"Mrkting!$M$261","v":"%г"},null,null,"*",null,null,{"$f":"IF(G410<>0,1,IF(OR($Q410=\"\",$Q410=0),0,IF($R410=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H410))),$Q410)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":411}]
[{"$f":"ROW()","v":412},null,null,null,null,null,{"$f":"IF($R412=\"^\",IF(COUNTIF(Lists!$13:$13,H412)=1,0,1),0)","v":0},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z412:$GB412)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q414*(IF(AA$2=1,SUMIFS($Z406:$GB406,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q416))+($Q416-INT($Q416))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,INT($Q416)+1),0)+($Q416-INT($Q416))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,AA$2+INT($Q416)+1)+(INT($Q416)+1-$Q416)*SUMIFS($Z406:$GB406,$Z$2:$GB$2,AA$2+INT($Q416)))+$Q417*((-$Q419-INT(-$Q419))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,AA$2+INT(-$Q419)+1)+(INT(-$Q419)+1+$Q419)*SUMIFS($Z406:$GB406,$Z$2:$GB$2,AA$2+INT(-$Q419))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q414*(IF(BG$2=1,SUMIFS($Z406:$GB406,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q416))+($Q416-INT($Q416))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,INT($Q416)+1),0)+($Q416-INT($Q416))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,BG$2+INT($Q416)+1)+(INT($Q416)+1-$Q416)*SUMIFS($Z406:$GB406,$Z$2:$GB$2,BG$2+INT($Q416)))+$Q417*((-$Q419-INT(-$Q419))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,BG$2+INT(-$Q419)+1)+(INT(-$Q419)+1+$Q419)*SUMIFS($Z406:$GB406,$Z$2:$GB$2,BG$2+INT(-$Q419))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q414*(IF(CM$2=1,SUMIFS($Z406:$GB406,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q416))+($Q416-INT($Q416))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,INT($Q416)+1),0)+($Q416-INT($Q416))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,CM$2+INT($Q416)+1)+(INT($Q416)+1-$Q416)*SUMIFS($Z406:$GB406,$Z$2:$GB$2,CM$2+INT($Q416)))+$Q417*((-$Q419-INT(-$Q419))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,CM$2+INT(-$Q419)+1)+(INT(-$Q419)+1+$Q419)*SUMIFS($Z406:$GB406,$Z$2:$GB$2,CM$2+INT(-$Q419))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,$Q414*(IF(DS$2=1,SUMIFS($Z406:$GB406,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q416))+($Q416-INT($Q416))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,INT($Q416)+1),0)+($Q416-INT($Q416))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,DS$2+INT($Q416)+1)+(INT($Q416)+1-$Q416)*SUMIFS($Z406:$GB406,$Z$2:$GB$2,DS$2+INT($Q416)))+$Q417*((-$Q419-INT(-$Q419))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,DS$2+INT(-$Q419)+1)+(INT(-$Q419)+1+$Q419)*SUMIFS($Z406:$GB406,$Z$2:$GB$2,DS$2+INT(-$Q419))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q414*(IF(EY$2=1,SUMIFS($Z406:$GB406,$Z$2:$GB$2,\">=\"&1,$Z$2:$GB$2,\"<=\"&INT($Q416))+($Q416-INT($Q416))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,INT($Q416)+1),0)+($Q416-INT($Q416))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,EY$2+INT($Q416)+1)+(INT($Q416)+1-$Q416)*SUMIFS($Z406:$GB406,$Z$2:$GB$2,EY$2+INT($Q416)))+$Q417*((-$Q419-INT(-$Q419))*SUMIFS($Z406:$GB406,$Z$2:$GB$2,EY$2+INT(-$Q419)+1)+(INT(-$Q419)+1+$Q419)*SUMIFS($Z406:$GB406,$Z$2:$GB$2,EY$2+INT(-$Q419))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":413},null,null,null,null,null,{"$f":"IF($R413=\"^\",IF(COUNTIF(Lists!$13:$13,H413)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"Mrkting!$I$143","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":414},null,null,null,null,null,{"$f":"IF($R414=\"^\",IF(COUNTIF(Lists!$13:$13,H414)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G414<>0,1,IF(OR($Q414=\"\",$Q414=0),0,IF($R414=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H414))),$Q414)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":415},null,null,null,null,null,{"$f":"IF($R415=\"^\",IF(COUNTIF(Lists!$13:$13,H415)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G415<>0,1,IF(OR($Q415=\"\",$Q415=0),0,IF($R415=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H415))),$Q415)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":416},null,null,null,null,null,{"$f":"IF($R416=\"^\",IF(COUNTIF(Lists!$13:$13,H416)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q415/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G416<>0,1,IF(OR($Q416=\"\",$Q416=0),0,IF($R416=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H416))),$Q416)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q416-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q415/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":417},null,null,null,null,null,{"$f":"IF($R417=\"^\",IF(COUNTIF(Lists!$13:$13,H417)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q414","v":1},null,{"$f":"IF(G417<>0,1,IF(OR($Q417=\"\",$Q417=0),0,IF($R417=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H417))),$Q417)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q417-(100%-Q414))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":418},null,null,null,null,null,{"$f":"IF($R418=\"^\",IF(COUNTIF(Lists!$13:$13,H418)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G418<>0,1,IF(OR($Q418=\"\",$Q418=0),0,IF($R418=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H418))),$Q418)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":419},null,null,null,null,null,{"$f":"IF($R419=\"^\",IF(COUNTIF(Lists!$13:$13,H419)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q418/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G419<>0,1,IF(OR($Q419=\"\",$Q419=0),0,IF($R419=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H419))),$Q419)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q419-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q418/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":420}]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":159,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I36\")","v":"HR"},null,null,{"$f":"INDIRECT(\"START!K36\")","v":"Штатное расписание"},null,null,null,null,null,null,null,"все включает НДФЛ",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA20=\"\",\"\",Periods!GA20),IF($Q$12=Lists!$U$17,IF(Periods!GA35=\"\",\"\",Periods!GA35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA21=\"\",\"\",Periods!GA21),IF($Q$12=Lists!$U$17,IF(Periods!GA36=\"\",\"\",Periods!GA36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA22=\"\",\"\",Periods!GA22),IF($Q$12=Lists!$U$17,IF(Periods!GA37=\"\",\"\",Periods!GA37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99196)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99196)","v":0},{"$f":"SUM(T$15:T$99196)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Количество сотрудников",null,null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA17:AA27))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB17:AB27))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN17:CN27))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ17:EZ27))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA17:FA27))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB17:FB27))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC17:FC27))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),Z17))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AA17))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AB17))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AC17))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AD17))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AE17))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AF17))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AG17))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AH17))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AI17))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AJ17))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AK17))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AL17))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AM17))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AN17))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AO17))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AP17))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AQ17))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AR17))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AS17))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AT17))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AU17))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AV17))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AW17))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AX17))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AY17))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),AZ17))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BA17))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BB17))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BC17))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BD17))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BE17))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BF17))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BG17))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BH17))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BI17))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BJ17))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BK17))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BL17))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BM17))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BN17))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BO17))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BP17))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BQ17))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BR17))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BS17))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BT17))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BU17))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BV17))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BW17))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BX17))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BY17))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),BZ17))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CA17))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CB17))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CC17))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CD17))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CE17))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CF17))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CG17))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CH17))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CI17))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CJ17))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CK17))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CL17))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CM17))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CN17))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CO17))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CP17))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CQ17))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CR17))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CS17))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CT17))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CU17))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CV17))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CW17))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CX17))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CY17))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),CZ17))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DA17))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DB17))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DC17))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DD17))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DE17))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DF17))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DG17))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DH17))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DI17))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DJ17))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DK17))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DL17))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DM17))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DN17))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DO17))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DP17))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DQ17))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DR17))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DS17))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DT17))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DU17))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DV17))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DW17))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DX17))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DY17))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),DZ17))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EA17))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EB17))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EC17))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),ED17))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EE17))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EF17))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EG17))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EH17))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EI17))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EJ17))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EK17))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EL17))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EM17))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EN17))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EO17))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EP17))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EQ17))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),ER17))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),ES17))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),ET17))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EU17))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EV17))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EW17))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EX17))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EY17))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),EZ17))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),FA17))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$259),FB17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA17","v":"Продавцы-консультанты"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,Sales!$H$51))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA18","v":"Производственные рабочие"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,Prdction!$H$78))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,{"$f":"IF(AB$11=\"\",0,AA20)","v":0},{"$f":"IF(AC$11=\"\",0,AB20)","v":0},{"$f":"IF(AD$11=\"\",0,AC20)","v":0},{"$f":"IF(AE$11=\"\",0,AD20)","v":0},{"$f":"IF(AF$11=\"\",0,AE20)","v":0},{"$f":"IF(AG$11=\"\",0,AF20)","v":0},{"$f":"IF(AH$11=\"\",0,AG20)","v":0},{"$f":"IF(AI$11=\"\",0,AH20)","v":0},{"$f":"IF(AJ$11=\"\",0,AI20)","v":0},{"$f":"IF(AK$11=\"\",0,AJ20)","v":0},{"$f":"IF(AL$11=\"\",0,AK20)","v":0},{"$f":"IF(AM$11=\"\",0,AL20)","v":0},{"$f":"IF(AN$11=\"\",0,AM20)","v":0},{"$f":"IF(AO$11=\"\",0,AN20)","v":0},{"$f":"IF(AP$11=\"\",0,AO20)","v":0},{"$f":"IF(AQ$11=\"\",0,AP20)","v":0},{"$f":"IF(AR$11=\"\",0,AQ20)","v":0},{"$f":"IF(AS$11=\"\",0,AR20)","v":0},{"$f":"IF(AT$11=\"\",0,AS20)","v":0},{"$f":"IF(AU$11=\"\",0,AT20)","v":0},{"$f":"IF(AV$11=\"\",0,AU20)","v":0},{"$f":"IF(AW$11=\"\",0,AV20)","v":0},{"$f":"IF(AX$11=\"\",0,AW20)","v":0},{"$f":"IF(AY$11=\"\",0,AX20)","v":0},{"$f":"IF(AZ$11=\"\",0,AY20)","v":0},{"$f":"IF(BA$11=\"\",0,AZ20)","v":0},{"$f":"IF(BB$11=\"\",0,BA20)","v":0},{"$f":"IF(BC$11=\"\",0,BB20)","v":0},{"$f":"IF(BD$11=\"\",0,BC20)","v":0},{"$f":"IF(BE$11=\"\",0,BD20)","v":0},{"$f":"IF(BF$11=\"\",0,BE20)","v":0},{"$f":"IF(BG$11=\"\",0,BF20)","v":0},{"$f":"IF(BH$11=\"\",0,BG20)","v":0},{"$f":"IF(BI$11=\"\",0,BH20)","v":0},{"$f":"IF(BJ$11=\"\",0,BI20)","v":0},{"$f":"IF(BK$11=\"\",0,BJ20)","v":0},{"$f":"IF(BL$11=\"\",0,BK20)","v":0},{"$f":"IF(BM$11=\"\",0,BL20)","v":0},{"$f":"IF(BN$11=\"\",0,BM20)","v":0},{"$f":"IF(BO$11=\"\",0,BN20)","v":0},{"$f":"IF(BP$11=\"\",0,BO20)","v":0},{"$f":"IF(BQ$11=\"\",0,BP20)","v":0},{"$f":"IF(BR$11=\"\",0,BQ20)","v":0},{"$f":"IF(BS$11=\"\",0,BR20)","v":0},{"$f":"IF(BT$11=\"\",0,BS20)","v":0},{"$f":"IF(BU$11=\"\",0,BT20)","v":0},{"$f":"IF(BV$11=\"\",0,BU20)","v":0},{"$f":"IF(BW$11=\"\",0,BV20)","v":0},{"$f":"IF(BX$11=\"\",0,BW20)","v":0},{"$f":"IF(BY$11=\"\",0,BX20)","v":0},{"$f":"IF(BZ$11=\"\",0,BY20)","v":0},{"$f":"IF(CA$11=\"\",0,BZ20)","v":0},{"$f":"IF(CB$11=\"\",0,CA20)","v":0},{"$f":"IF(CC$11=\"\",0,CB20)","v":0},{"$f":"IF(CD$11=\"\",0,CC20)","v":0},{"$f":"IF(CE$11=\"\",0,CD20)","v":0},{"$f":"IF(CF$11=\"\",0,CE20)","v":0},{"$f":"IF(CG$11=\"\",0,CF20)","v":0},{"$f":"IF(CH$11=\"\",0,CG20)","v":0},{"$f":"IF(CI$11=\"\",0,CH20)","v":0},{"$f":"IF(CJ$11=\"\",0,CI20)","v":0},{"$f":"IF(CK$11=\"\",0,CJ20)","v":0},{"$f":"IF(CL$11=\"\",0,CK20)","v":0},{"$f":"IF(CM$11=\"\",0,CL20)","v":0},{"$f":"IF(CN$11=\"\",0,CM20)","v":0},{"$f":"IF(CO$11=\"\",0,CN20)","v":0},{"$f":"IF(CP$11=\"\",0,CO20)","v":0},{"$f":"IF(CQ$11=\"\",0,CP20)","v":0},{"$f":"IF(CR$11=\"\",0,CQ20)","v":0},{"$f":"IF(CS$11=\"\",0,CR20)","v":0},{"$f":"IF(CT$11=\"\",0,CS20)","v":0},{"$f":"IF(CU$11=\"\",0,CT20)","v":0},{"$f":"IF(CV$11=\"\",0,CU20)","v":0},{"$f":"IF(CW$11=\"\",0,CV20)","v":0},{"$f":"IF(CX$11=\"\",0,CW20)","v":0},{"$f":"IF(CY$11=\"\",0,CX20)","v":0},{"$f":"IF(CZ$11=\"\",0,CY20)","v":0},{"$f":"IF(DA$11=\"\",0,CZ20)","v":0},{"$f":"IF(DB$11=\"\",0,DA20)","v":0},{"$f":"IF(DC$11=\"\",0,DB20)","v":0},{"$f":"IF(DD$11=\"\",0,DC20)","v":0},{"$f":"IF(DE$11=\"\",0,DD20)","v":0},{"$f":"IF(DF$11=\"\",0,DE20)","v":0},{"$f":"IF(DG$11=\"\",0,DF20)","v":0},{"$f":"IF(DH$11=\"\",0,DG20)","v":0},{"$f":"IF(DI$11=\"\",0,DH20)","v":0},{"$f":"IF(DJ$11=\"\",0,DI20)","v":0},{"$f":"IF(DK$11=\"\",0,DJ20)","v":0},{"$f":"IF(DL$11=\"\",0,DK20)","v":0},{"$f":"IF(DM$11=\"\",0,DL20)","v":0},{"$f":"IF(DN$11=\"\",0,DM20)","v":0},{"$f":"IF(DO$11=\"\",0,DN20)","v":0},{"$f":"IF(DP$11=\"\",0,DO20)","v":0},{"$f":"IF(DQ$11=\"\",0,DP20)","v":0},{"$f":"IF(DR$11=\"\",0,DQ20)","v":0},{"$f":"IF(DS$11=\"\",0,DR20)","v":0},{"$f":"IF(DT$11=\"\",0,DS20)","v":0},{"$f":"IF(DU$11=\"\",0,DT20)","v":0},{"$f":"IF(DV$11=\"\",0,DU20)","v":0},{"$f":"IF(DW$11=\"\",0,DV20)","v":0},{"$f":"IF(DX$11=\"\",0,DW20)","v":0},{"$f":"IF(DY$11=\"\",0,DX20)","v":0},{"$f":"IF(DZ$11=\"\",0,DY20)","v":0},{"$f":"IF(EA$11=\"\",0,DZ20)","v":0},{"$f":"IF(EB$11=\"\",0,EA20)","v":0},{"$f":"IF(EC$11=\"\",0,EB20)","v":0},{"$f":"IF(ED$11=\"\",0,EC20)","v":0},{"$f":"IF(EE$11=\"\",0,ED20)","v":0},{"$f":"IF(EF$11=\"\",0,EE20)","v":0},{"$f":"IF(EG$11=\"\",0,EF20)","v":0},{"$f":"IF(EH$11=\"\",0,EG20)","v":0},{"$f":"IF(EI$11=\"\",0,EH20)","v":0},{"$f":"IF(EJ$11=\"\",0,EI20)","v":0},{"$f":"IF(EK$11=\"\",0,EJ20)","v":0},{"$f":"IF(EL$11=\"\",0,EK20)","v":0},{"$f":"IF(EM$11=\"\",0,EL20)","v":0},{"$f":"IF(EN$11=\"\",0,EM20)","v":0},{"$f":"IF(EO$11=\"\",0,EN20)","v":0},{"$f":"IF(EP$11=\"\",0,EO20)","v":0},{"$f":"IF(EQ$11=\"\",0,EP20)","v":0},{"$f":"IF(ER$11=\"\",0,EQ20)","v":0},{"$f":"IF(ES$11=\"\",0,ER20)","v":0},{"$f":"IF(ET$11=\"\",0,ES20)","v":0},{"$f":"IF(EU$11=\"\",0,ET20)","v":0},{"$f":"IF(EV$11=\"\",0,EU20)","v":0},{"$f":"IF(EW$11=\"\",0,EV20)","v":0},{"$f":"IF(EX$11=\"\",0,EW20)","v":0},{"$f":"IF(EY$11=\"\",0,EX20)","v":0},{"$f":"IF(EZ$11=\"\",0,EY20)","v":0},{"$f":"IF(FA$11=\"\",0,EZ20)","v":0},0,0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA20","v":"Менеджер по кадрам, администратор офиса"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA22","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA23","v":"Менеджер по закупкам"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA24","v":"Инженер по строительству"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA25","v":"Инженер по эксплуатации, главный энергетик"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},"Ежег. индексация ФОТ постоянного персонала",null,null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},"Ежемесячные оклады, включая НДФЛ",null,null,null,null,"руб./ставка/пер.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z31:$FD31,$Z31:$FD31,\">\"&0)=0,0,AVERAGEIFS($Z31:$FD31,$Z31:$FD31,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA16=0,0,AA44/AA16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB16=0,0,AB44/AB16))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN16=0,0,CN44/CN16))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ16=0,0,EZ44/EZ16))","v":0},0,0,0]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M31","v":"руб./ставка/пер."},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA17=0,0,AA45/AA17))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB17=0,0,AB45/AB17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA17","v":"Продавцы-консультанты"},null,null,null,{"$f":"M31","v":"руб./ставка/пер."},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA18=0,0,AA46/AA18))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB18=0,0,AB46/AB18))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA18","v":"Производственные рабочие"},null,null,null,{"$f":"M31","v":"руб./ставка/пер."},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA19=0,0,AA47/AA19))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(EY19=0,0,EY47/EY19))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ19=0,0,EZ47/EZ19))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA19=0,0,FA47/FA19))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB19=0,0,FB47/FB19))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC19=0,0,FC47/FC19))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA20","v":"Менеджер по кадрам, администратор офиса"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA22","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA23","v":"Менеджер по закупкам"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA24","v":"Инженер по строительству"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA25","v":"Инженер по эксплуатации, главный энергетик"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G41<>0,1,IF(OR($Q41=\"\",$Q41=0),0,IF($R41=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H41))),$Q41)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z44:$FD44)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA45:AA55))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB45:AB55))","v":0},{"$f":"IF(AC$11=\"\",0,SUM(AC45:AC55))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN45:CN55))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ45:EZ55))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA45:FA55))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB45:FB55))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC45:FC55))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA17","v":"Продавцы-консультанты"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA18","v":"Производственные рабочие"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,{"$f":"IF($X47-Prdction!$X$406=0,0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,{"$f":"M46","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA35*AA20)","v":0},{"$f":"IF(AB$11=\"\",0,AB35*AB20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN35*CN20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ35*EZ20)","v":0},0,0,0]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA20","v":"Менеджер по кадрам, администратор офиса"},null,null,null,{"$f":"M46","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,{"$f":"IF(AB$11=\"\",0,AB36*AB21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,{"$f":"M49","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,{"$f":"IF(AB$11=\"\",0,AB37*AB22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA22","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,null,null,{"$f":"M49","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY38*EY23)","v":0},0,0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA23","v":"Менеджер по закупкам"},null,null,null,{"$f":"M49","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN39*CN24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DT$11=\"\",0,DT39*DT24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA24","v":"Инженер по строительству"},null,null,null,{"$f":"M51","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM40*CM25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY40*EY25)","v":0},0,0,0,0]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA25","v":"Инженер по эксплуатации, главный энергетик"},null,null,null,{"$f":"M51","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,{"$f":"IF(AB$11=\"\",0,AB41*AB26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY41*EY26)","v":0},0,0,0,0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},"Условия оплаты ФОТ постоянного персонала"]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"Mrkting!$I$143","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G59<>0,1,IF(OR($Q59=\"\",$Q59=0),0,IF($R59=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H59))),$Q59)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G60<>0,1,IF(OR($Q60=\"\",$Q60=0),0,IF($R60=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H60))),$Q60)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q61-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,{"$f":"IF($R62=\"^\",IF(COUNTIF(Lists!$13:$13,H62)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q59","v":1},null,{"$f":"IF(G62<>0,1,IF(OR($Q62=\"\",$Q62=0),0,IF($R62=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H62))),$Q62)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q62-(100%-Q59))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q63/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G64<>0,1,IF(OR($Q64=\"\",$Q64=0),0,IF($R64=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H64))),$Q64)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q64-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q63/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA18","v":"Производственные рабочие"},null,null,null,{"$f":"M66","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,{"$f":"IF($X69-Prdction!$X$412=0,0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA23","v":"Менеджер по закупкам"},null,null,null,{"$f":"M71","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q$59*(IF(AA$2=1,SUMIFS($Z52:$FD52,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,AA$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z52:$FD52,$Z$2:$FD$2,AA$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,AA$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z52:$FD52,$Z$2:$FD$2,AA$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q$59*(IF(BG$2=1,SUMIFS($Z52:$FD52,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,BG$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z52:$FD52,$Z$2:$FD$2,BG$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,BG$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z52:$FD52,$Z$2:$FD$2,BG$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q$59*(IF(CM$2=1,SUMIFS($Z52:$FD52,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,CM$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z52:$FD52,$Z$2:$FD$2,CM$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,CM$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z52:$FD52,$Z$2:$FD$2,CM$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,$Q$59*(IF(DS$2=1,SUMIFS($Z52:$FD52,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,DS$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z52:$FD52,$Z$2:$FD$2,DS$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z52:$FD52,$Z$2:$FD$2,DS$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z52:$FD52,$Z$2:$FD$2,DS$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":75},null,null,null,null,null,{"$f":"IF($R75=\"^\",IF(COUNTIF(Lists!$13:$13,H75)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA24","v":"Инженер по строительству"},null,null,null,{"$f":"M73","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q$59*(IF(AA$2=1,SUMIFS($Z53:$FD53,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,AA$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z53:$FD53,$Z$2:$FD$2,AA$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,AA$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z53:$FD53,$Z$2:$FD$2,AA$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q$59*(IF(BG$2=1,SUMIFS($Z53:$FD53,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,BG$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z53:$FD53,$Z$2:$FD$2,BG$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,BG$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z53:$FD53,$Z$2:$FD$2,BG$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q$59*(IF(CM$2=1,SUMIFS($Z53:$FD53,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,CM$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z53:$FD53,$Z$2:$FD$2,CM$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,CM$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z53:$FD53,$Z$2:$FD$2,CM$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,$Q$59*(IF(DS$2=1,SUMIFS($Z53:$FD53,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,DS$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z53:$FD53,$Z$2:$FD$2,DS$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z53:$FD53,$Z$2:$FD$2,DS$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z53:$FD53,$Z$2:$FD$2,DS$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M79","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,Mrkting!$H$254,Mrkting!$Q:$Q,$Q80))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,{"$f":"IF($R85=\"^\",IF(COUNTIF(Lists!$13:$13,H85)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,{"$f":"M84","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":91},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":96},null,null,null,null,null,{"$f":"IF($R96=\"^\",IF(COUNTIF(Lists!$13:$13,H96)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA18","v":"Производственные рабочие"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G96<>0,1,IF(OR($Q96=\"\",$Q96=0),0,IF($R96=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H96))),$Q96)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q96=Lists!$CI$17,0,AA19))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q96=Lists!$CI$17,0,AB19))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q96=Lists!$CI$17,0,AC19))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q96=Lists!$CI$17,0,AD19))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q96=Lists!$CI$17,0,AE19))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q96=Lists!$CI$17,0,AF19))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q96=Lists!$CI$17,0,AG19))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q96=Lists!$CI$17,0,AH19))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q96=Lists!$CI$17,0,AI19))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q96=Lists!$CI$17,0,AJ19))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q96=Lists!$CI$17,0,AK19))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q96=Lists!$CI$17,0,AL19))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q96=Lists!$CI$17,0,AM19))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q96=Lists!$CI$17,0,AN19))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q96=Lists!$CI$17,0,AO19))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q96=Lists!$CI$17,0,AP19))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q96=Lists!$CI$17,0,AQ19))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q96=Lists!$CI$17,0,AR19))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q96=Lists!$CI$17,0,AS19))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q96=Lists!$CI$17,0,AT19))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q96=Lists!$CI$17,0,AU19))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q96=Lists!$CI$17,0,AV19))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q96=Lists!$CI$17,0,AW19))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q96=Lists!$CI$17,0,AX19))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q96=Lists!$CI$17,0,AY19))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q96=Lists!$CI$17,0,AZ19))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q96=Lists!$CI$17,0,BA19))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q96=Lists!$CI$17,0,BB19))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q96=Lists!$CI$17,0,BC19))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q96=Lists!$CI$17,0,BD19))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q96=Lists!$CI$17,0,BE19))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q96=Lists!$CI$17,0,BF19))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q96=Lists!$CI$17,0,BG19))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q96=Lists!$CI$17,0,BH19))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q96=Lists!$CI$17,0,BI19))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q96=Lists!$CI$17,0,BJ19))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q96=Lists!$CI$17,0,BK19))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q96=Lists!$CI$17,0,BL19))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q96=Lists!$CI$17,0,BM19))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q96=Lists!$CI$17,0,BN19))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q96=Lists!$CI$17,0,BO19))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q96=Lists!$CI$17,0,BP19))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q96=Lists!$CI$17,0,BQ19))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q96=Lists!$CI$17,0,BR19))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q96=Lists!$CI$17,0,BS19))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q96=Lists!$CI$17,0,BT19))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q96=Lists!$CI$17,0,BU19))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q96=Lists!$CI$17,0,BV19))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q96=Lists!$CI$17,0,BW19))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q96=Lists!$CI$17,0,BX19))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q96=Lists!$CI$17,0,BY19))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q96=Lists!$CI$17,0,BZ19))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q96=Lists!$CI$17,0,CA19))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q96=Lists!$CI$17,0,CB19))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q96=Lists!$CI$17,0,CC19))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q96=Lists!$CI$17,0,CD19))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q96=Lists!$CI$17,0,CE19))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q96=Lists!$CI$17,0,CF19))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q96=Lists!$CI$17,0,CG19))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q96=Lists!$CI$17,0,CH19))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q96=Lists!$CI$17,0,CI19))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q96=Lists!$CI$17,0,CJ19))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q96=Lists!$CI$17,0,CK19))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q96=Lists!$CI$17,0,CL19))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q96=Lists!$CI$17,0,CM19))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q96=Lists!$CI$17,0,CN19))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q96=Lists!$CI$17,0,CO19))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q96=Lists!$CI$17,0,CP19))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q96=Lists!$CI$17,0,CQ19))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q96=Lists!$CI$17,0,CR19))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q96=Lists!$CI$17,0,CS19))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q96=Lists!$CI$17,0,CT19))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q96=Lists!$CI$17,0,CU19))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q96=Lists!$CI$17,0,CV19))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q96=Lists!$CI$17,0,CW19))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q96=Lists!$CI$17,0,CX19))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q96=Lists!$CI$17,0,CY19))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q96=Lists!$CI$17,0,CZ19))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q96=Lists!$CI$17,0,DA19))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q96=Lists!$CI$17,0,DB19))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q96=Lists!$CI$17,0,DC19))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q96=Lists!$CI$17,0,DD19))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q96=Lists!$CI$17,0,DE19))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q96=Lists!$CI$17,0,DF19))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q96=Lists!$CI$17,0,DG19))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q96=Lists!$CI$17,0,DH19))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q96=Lists!$CI$17,0,DI19))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q96=Lists!$CI$17,0,DJ19))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q96=Lists!$CI$17,0,DK19))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q96=Lists!$CI$17,0,DL19))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q96=Lists!$CI$17,0,DM19))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q96=Lists!$CI$17,0,DN19))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q96=Lists!$CI$17,0,DO19))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q96=Lists!$CI$17,0,DP19))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q96=Lists!$CI$17,0,DQ19))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q96=Lists!$CI$17,0,DR19))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q96=Lists!$CI$17,0,DS19))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q96=Lists!$CI$17,0,DT19))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q96=Lists!$CI$17,0,DU19))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q96=Lists!$CI$17,0,DV19))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q96=Lists!$CI$17,0,DW19))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q96=Lists!$CI$17,0,DX19))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q96=Lists!$CI$17,0,DY19))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q96=Lists!$CI$17,0,DZ19))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q96=Lists!$CI$17,0,EA19))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q96=Lists!$CI$17,0,EB19))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q96=Lists!$CI$17,0,EC19))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q96=Lists!$CI$17,0,ED19))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q96=Lists!$CI$17,0,EE19))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q96=Lists!$CI$17,0,EF19))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q96=Lists!$CI$17,0,EG19))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q96=Lists!$CI$17,0,EH19))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q96=Lists!$CI$17,0,EI19))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q96=Lists!$CI$17,0,EJ19))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q96=Lists!$CI$17,0,EK19))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q96=Lists!$CI$17,0,EL19))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q96=Lists!$CI$17,0,EM19))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q96=Lists!$CI$17,0,EN19))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q96=Lists!$CI$17,0,EO19))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q96=Lists!$CI$17,0,EP19))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q96=Lists!$CI$17,0,EQ19))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q96=Lists!$CI$17,0,ER19))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q96=Lists!$CI$17,0,ES19))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q96=Lists!$CI$17,0,ET19))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q96=Lists!$CI$17,0,EU19))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q96=Lists!$CI$17,0,EV19))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q96=Lists!$CI$17,0,EW19))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q96=Lists!$CI$17,0,EX19))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q96=Lists!$CI$17,0,EY19))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q96=Lists!$CI$17,0,EZ19))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q96=Lists!$CI$17,0,FA19))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q96=Lists!$CI$17,0,FB19))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q96=Lists!$CI$17,0,FC19))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,{"$f":"IF($R101=\"^\",IF(COUNTIF(Lists!$13:$13,H101)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA23","v":"Менеджер по закупкам"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G101<>0,1,IF(OR($Q101=\"\",$Q101=0),0,IF($R101=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H101))),$Q101)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q101=Lists!$CI$17,0,AA24))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q101=Lists!$CI$17,0,AB24))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q101=Lists!$CI$17,0,AC24))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q101=Lists!$CI$17,0,AD24))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q101=Lists!$CI$17,0,AE24))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q101=Lists!$CI$17,0,AF24))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q101=Lists!$CI$17,0,AG24))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q101=Lists!$CI$17,0,AH24))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q101=Lists!$CI$17,0,AI24))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q101=Lists!$CI$17,0,AJ24))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q101=Lists!$CI$17,0,AK24))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q101=Lists!$CI$17,0,AL24))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q101=Lists!$CI$17,0,AM24))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q101=Lists!$CI$17,0,AN24))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q101=Lists!$CI$17,0,AO24))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q101=Lists!$CI$17,0,AP24))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q101=Lists!$CI$17,0,AQ24))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q101=Lists!$CI$17,0,AR24))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q101=Lists!$CI$17,0,AS24))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q101=Lists!$CI$17,0,AT24))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q101=Lists!$CI$17,0,AU24))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q101=Lists!$CI$17,0,AV24))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q101=Lists!$CI$17,0,AW24))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q101=Lists!$CI$17,0,AX24))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q101=Lists!$CI$17,0,AY24))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q101=Lists!$CI$17,0,AZ24))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q101=Lists!$CI$17,0,BA24))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q101=Lists!$CI$17,0,BB24))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q101=Lists!$CI$17,0,BC24))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q101=Lists!$CI$17,0,BD24))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q101=Lists!$CI$17,0,BE24))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q101=Lists!$CI$17,0,BF24))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q101=Lists!$CI$17,0,BG24))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q101=Lists!$CI$17,0,BH24))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q101=Lists!$CI$17,0,BI24))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q101=Lists!$CI$17,0,BJ24))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q101=Lists!$CI$17,0,BK24))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q101=Lists!$CI$17,0,BL24))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q101=Lists!$CI$17,0,BM24))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q101=Lists!$CI$17,0,BN24))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q101=Lists!$CI$17,0,BO24))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q101=Lists!$CI$17,0,BP24))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q101=Lists!$CI$17,0,BQ24))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q101=Lists!$CI$17,0,BR24))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q101=Lists!$CI$17,0,BS24))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q101=Lists!$CI$17,0,BT24))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q101=Lists!$CI$17,0,BU24))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q101=Lists!$CI$17,0,BV24))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q101=Lists!$CI$17,0,BW24))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q101=Lists!$CI$17,0,BX24))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q101=Lists!$CI$17,0,BY24))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q101=Lists!$CI$17,0,BZ24))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q101=Lists!$CI$17,0,CA24))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q101=Lists!$CI$17,0,CB24))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q101=Lists!$CI$17,0,CC24))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q101=Lists!$CI$17,0,CD24))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q101=Lists!$CI$17,0,CE24))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q101=Lists!$CI$17,0,CF24))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q101=Lists!$CI$17,0,CG24))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q101=Lists!$CI$17,0,CH24))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q101=Lists!$CI$17,0,CI24))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q101=Lists!$CI$17,0,CJ24))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q101=Lists!$CI$17,0,CK24))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q101=Lists!$CI$17,0,CL24))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q101=Lists!$CI$17,0,CM24))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q101=Lists!$CI$17,0,CN24))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q101=Lists!$CI$17,0,CO24))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q101=Lists!$CI$17,0,CP24))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q101=Lists!$CI$17,0,CQ24))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q101=Lists!$CI$17,0,CR24))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q101=Lists!$CI$17,0,CS24))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q101=Lists!$CI$17,0,CT24))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q101=Lists!$CI$17,0,CU24))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q101=Lists!$CI$17,0,CV24))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q101=Lists!$CI$17,0,CW24))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q101=Lists!$CI$17,0,CX24))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q101=Lists!$CI$17,0,CY24))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q101=Lists!$CI$17,0,CZ24))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q101=Lists!$CI$17,0,DA24))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q101=Lists!$CI$17,0,DB24))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q101=Lists!$CI$17,0,DC24))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q101=Lists!$CI$17,0,DD24))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q101=Lists!$CI$17,0,DE24))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q101=Lists!$CI$17,0,DF24))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q101=Lists!$CI$17,0,DG24))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q101=Lists!$CI$17,0,DH24))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q101=Lists!$CI$17,0,DI24))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q101=Lists!$CI$17,0,DJ24))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q101=Lists!$CI$17,0,DK24))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q101=Lists!$CI$17,0,DL24))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q101=Lists!$CI$17,0,DM24))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q101=Lists!$CI$17,0,DN24))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q101=Lists!$CI$17,0,DO24))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q101=Lists!$CI$17,0,DP24))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q101=Lists!$CI$17,0,DQ24))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q101=Lists!$CI$17,0,DR24))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q101=Lists!$CI$17,0,DS24))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q101=Lists!$CI$17,0,DT24))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q101=Lists!$CI$17,0,DU24))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q101=Lists!$CI$17,0,DV24))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q101=Lists!$CI$17,0,DW24))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q101=Lists!$CI$17,0,DX24))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q101=Lists!$CI$17,0,DY24))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q101=Lists!$CI$17,0,DZ24))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q101=Lists!$CI$17,0,EA24))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q101=Lists!$CI$17,0,EB24))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q101=Lists!$CI$17,0,EC24))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q101=Lists!$CI$17,0,ED24))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q101=Lists!$CI$17,0,EE24))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q101=Lists!$CI$17,0,EF24))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q101=Lists!$CI$17,0,EG24))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q101=Lists!$CI$17,0,EH24))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q101=Lists!$CI$17,0,EI24))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q101=Lists!$CI$17,0,EJ24))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q101=Lists!$CI$17,0,EK24))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q101=Lists!$CI$17,0,EL24))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q101=Lists!$CI$17,0,EM24))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q101=Lists!$CI$17,0,EN24))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q101=Lists!$CI$17,0,EO24))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q101=Lists!$CI$17,0,EP24))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q101=Lists!$CI$17,0,EQ24))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q101=Lists!$CI$17,0,ER24))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q101=Lists!$CI$17,0,ES24))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q101=Lists!$CI$17,0,ET24))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q101=Lists!$CI$17,0,EU24))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q101=Lists!$CI$17,0,EV24))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q101=Lists!$CI$17,0,EW24))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q101=Lists!$CI$17,0,EX24))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q101=Lists!$CI$17,0,EY24))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q101=Lists!$CI$17,0,EZ24))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q101=Lists!$CI$17,0,FA24))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q101=Lists!$CI$17,0,FB24))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q101=Lists!$CI$17,0,FC24))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},"Норматив необходимой офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z106:$FD106,$Z106:$FD106,\">\"&0)=0,0,AVERAGEIFS($Z106:$FD106,$Z106:$FD106,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA107:AA117))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB107:AB117))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN107:CN117))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ107:EZ117))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA107:FA117))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB107:FB117))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC107:FC117))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,{"$f":"IF($R107=\"^\",IF(COUNTIF(Lists!$13:$13,H107)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G107<>0,1,IF(OR($Q107=\"\",$Q107=0),0,IF($R107=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H107))),$Q107)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA94=0,0,AA94*$Q107))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB94=0,0,AB94*$Q107))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN94=0,0,CN94*$Q107))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ94=0,0,EZ94*$Q107))","v":0},0,0,0]
[{"$f":"ROW()","v":112},null,null,null,null,null,{"$f":"IF($R112=\"^\",IF(COUNTIF(Lists!$13:$13,H112)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G112<>0,1,IF(OR($Q112=\"\",$Q112=0),0,IF($R112=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H112))),$Q112)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA99=0,0,AA99*$Q112))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM99=0,0,CM99*$Q112))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":122}]
[{"$f":"ROW()","v":123},null,null,null,null,null,{"$f":"IF($R123=\"^\",IF(COUNTIF(Lists!$13:$13,H123)=1,0,1),0)","v":0},"Расчет арендной ставки за кв.м. за период",null,null,null,null,"руб./кв.м./пер.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z123:$FD123,$Z123:$FD123,\">\"&0)=0,0,AVERAGEIFS($Z123:$FD123,$Z123:$FD123,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CV$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CW$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CX$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CY$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CZ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DA$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DB$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DC$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DD$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DE$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DF$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DG$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DH$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DI$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DJ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DK$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DL$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DM$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DN$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DO$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DP$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DQ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DR$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DS$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DT$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DU$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DV$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DW$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DX$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DY$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(DZ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EA$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EB$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EC$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(ED$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EE$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EF$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EG$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EH$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EI$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EJ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EK$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EL$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EM$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EN$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EO$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EP$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EQ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":128},null,null,null,null,null,{"$f":"IF($R128=\"^\",IF(COUNTIF(Lists!$13:$13,H128)=1,0,1),0)","v":0},{"$f":"H126","v":"Аренда офиса"},null,null,null,{"$f":"K126","v":1},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z128:$FD128)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AA$21)/$Q138=INT((AA$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AA$2+1-1)/$Q138=INT((AA$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AA$2-$Q138,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q131*(IF(AA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AA$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AA$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AA$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AA$2+INT(-$Q136))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AB$21)/$Q138=INT((AB$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AB$2+1-1)/$Q138=INT((AB$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AB$2-$Q138,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q131*(IF(AB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AB$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AB$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AB$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AB$2+INT(-$Q136))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AC$21)/$Q138=INT((AC$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AC$2+1-1)/$Q138=INT((AC$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AC$2-$Q138,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q131*(IF(AC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AC$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AC$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AC$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AC$2+INT(-$Q136))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AD$21)/$Q138=INT((AD$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AD$2+1-1)/$Q138=INT((AD$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AD$2-$Q138,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q131*(IF(AD$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AD$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AD$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AD$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AD$2+INT(-$Q136))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AE$21)/$Q138=INT((AE$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AE$2+1-1)/$Q138=INT((AE$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AE$2-$Q138,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q131*(IF(AE$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AE$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AE$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AE$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AE$2+INT(-$Q136))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AF$21)/$Q138=INT((AF$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AF$2+1-1)/$Q138=INT((AF$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AF$2-$Q138,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q131*(IF(AF$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AF$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AF$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AF$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AF$2+INT(-$Q136))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AG$21)/$Q138=INT((AG$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AG$2+1-1)/$Q138=INT((AG$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AG$2-$Q138,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q131*(IF(AG$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AG$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AG$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AG$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AG$2+INT(-$Q136))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AH$21)/$Q138=INT((AH$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AH$2+1-1)/$Q138=INT((AH$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AH$2-$Q138,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q131*(IF(AH$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AH$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AH$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AH$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AH$2+INT(-$Q136))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AI$21)/$Q138=INT((AI$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AI$2+1-1)/$Q138=INT((AI$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AI$2-$Q138,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q131*(IF(AI$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AI$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AI$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AI$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AI$2+INT(-$Q136))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AJ$21)/$Q138=INT((AJ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AJ$2+1-1)/$Q138=INT((AJ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AJ$2-$Q138,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q131*(IF(AJ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AJ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AJ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AJ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AJ$2+INT(-$Q136))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AK$21)/$Q138=INT((AK$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AK$2+1-1)/$Q138=INT((AK$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AK$2-$Q138,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q131*(IF(AK$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AK$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AK$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AK$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AK$2+INT(-$Q136))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AL$21)/$Q138=INT((AL$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AL$2+1-1)/$Q138=INT((AL$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AL$2-$Q138,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q131*(IF(AL$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AL$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AL$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AL$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AL$2+INT(-$Q136))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AM$21)/$Q138=INT((AM$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AM$2+1-1)/$Q138=INT((AM$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AM$2-$Q138,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q131*(IF(AM$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AM$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AM$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AM$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AM$2+INT(-$Q136))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AN$21)/$Q138=INT((AN$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AN$2+1-1)/$Q138=INT((AN$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AN$2-$Q138,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q131*(IF(AN$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AN$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AN$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AN$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AN$2+INT(-$Q136))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AO$21)/$Q138=INT((AO$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AO$2+1-1)/$Q138=INT((AO$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AO$2-$Q138,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q131*(IF(AO$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AO$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AO$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AO$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AO$2+INT(-$Q136))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AP$21)/$Q138=INT((AP$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AP$2+1-1)/$Q138=INT((AP$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AP$2-$Q138,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q131*(IF(AP$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AP$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AP$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AP$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AP$2+INT(-$Q136))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AQ$21)/$Q138=INT((AQ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AQ$2+1-1)/$Q138=INT((AQ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AQ$2-$Q138,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q131*(IF(AQ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AQ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AQ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AQ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AQ$2+INT(-$Q136))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AR$21)/$Q138=INT((AR$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AR$2+1-1)/$Q138=INT((AR$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AR$2-$Q138,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q131*(IF(AR$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AR$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AR$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AR$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AR$2+INT(-$Q136))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AS$21)/$Q138=INT((AS$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AS$2+1-1)/$Q138=INT((AS$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AS$2-$Q138,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q131*(IF(AS$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AS$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AS$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AS$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AS$2+INT(-$Q136))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AT$21)/$Q138=INT((AT$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AT$2+1-1)/$Q138=INT((AT$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AT$2-$Q138,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q131*(IF(AT$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AT$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AT$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AT$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AT$2+INT(-$Q136))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AU$21)/$Q138=INT((AU$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AU$2+1-1)/$Q138=INT((AU$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AU$2-$Q138,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q131*(IF(AU$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AU$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AU$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AU$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AU$2+INT(-$Q136))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AV$21)/$Q138=INT((AV$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AV$2+1-1)/$Q138=INT((AV$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AV$2-$Q138,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q131*(IF(AV$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AV$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AV$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AV$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AV$2+INT(-$Q136))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AW$21)/$Q138=INT((AW$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AW$2+1-1)/$Q138=INT((AW$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AW$2-$Q138,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q131*(IF(AW$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AW$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AW$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AW$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AW$2+INT(-$Q136))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AX$21)/$Q138=INT((AX$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AX$2+1-1)/$Q138=INT((AX$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AX$2-$Q138,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q131*(IF(AX$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AX$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AX$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AX$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AX$2+INT(-$Q136))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AY$21)/$Q138=INT((AY$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AY$2+1-1)/$Q138=INT((AY$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AY$2-$Q138,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q131*(IF(AY$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AY$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AY$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AY$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AY$2+INT(-$Q136))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((AZ$21)/$Q138=INT((AZ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((AZ$2+1-1)/$Q138=INT((AZ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AZ$2-$Q138,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q131*(IF(AZ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AZ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AZ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AZ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AZ$2+INT(-$Q136))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BA$21)/$Q138=INT((BA$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BA$2+1-1)/$Q138=INT((BA$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BA$2-$Q138,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q131*(IF(BA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BA$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BA$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BA$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BA$2+INT(-$Q136))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BB$21)/$Q138=INT((BB$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BB$2+1-1)/$Q138=INT((BB$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BB$2-$Q138,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q131*(IF(BB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BB$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BB$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BB$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BB$2+INT(-$Q136))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BC$21)/$Q138=INT((BC$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BC$2+1-1)/$Q138=INT((BC$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BC$2-$Q138,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q131*(IF(BC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BC$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BC$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BC$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BC$2+INT(-$Q136))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BD$21)/$Q138=INT((BD$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BD$2+1-1)/$Q138=INT((BD$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BD$2-$Q138,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q131*(IF(BD$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BD$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BD$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BD$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BD$2+INT(-$Q136))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BE$21)/$Q138=INT((BE$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BE$2+1-1)/$Q138=INT((BE$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BE$2-$Q138,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q131*(IF(BE$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BE$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BE$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BE$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BE$2+INT(-$Q136))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BF$21)/$Q138=INT((BF$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BF$2+1-1)/$Q138=INT((BF$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BF$2-$Q138,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q131*(IF(BF$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BF$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BF$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BF$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BF$2+INT(-$Q136))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BG$21)/$Q138=INT((BG$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BG$2+1-1)/$Q138=INT((BG$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BG$2-$Q138,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q131*(IF(BG$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BG$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BG$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BG$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BG$2+INT(-$Q136))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BH$21)/$Q138=INT((BH$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BH$2+1-1)/$Q138=INT((BH$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BH$2-$Q138,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q131*(IF(BH$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BH$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BH$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BH$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BH$2+INT(-$Q136))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BI$21)/$Q138=INT((BI$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BI$2+1-1)/$Q138=INT((BI$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BI$2-$Q138,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q131*(IF(BI$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BI$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BI$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BI$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BI$2+INT(-$Q136))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BJ$21)/$Q138=INT((BJ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BJ$2+1-1)/$Q138=INT((BJ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BJ$2-$Q138,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q131*(IF(BJ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BJ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BJ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BJ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BJ$2+INT(-$Q136))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BK$21)/$Q138=INT((BK$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BK$2+1-1)/$Q138=INT((BK$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BK$2-$Q138,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q131*(IF(BK$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BK$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BK$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BK$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BK$2+INT(-$Q136))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BL$21)/$Q138=INT((BL$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BL$2+1-1)/$Q138=INT((BL$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BL$2-$Q138,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q131*(IF(BL$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BL$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BL$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BL$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BL$2+INT(-$Q136))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BM$21)/$Q138=INT((BM$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BM$2+1-1)/$Q138=INT((BM$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BM$2-$Q138,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q131*(IF(BM$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BM$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BM$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BM$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BM$2+INT(-$Q136))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BN$21)/$Q138=INT((BN$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BN$2+1-1)/$Q138=INT((BN$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BN$2-$Q138,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q131*(IF(BN$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BN$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BN$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BN$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BN$2+INT(-$Q136))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BO$21)/$Q138=INT((BO$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BO$2+1-1)/$Q138=INT((BO$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BO$2-$Q138,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q131*(IF(BO$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BO$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BO$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BO$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BO$2+INT(-$Q136))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BP$21)/$Q138=INT((BP$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BP$2+1-1)/$Q138=INT((BP$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BP$2-$Q138,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q131*(IF(BP$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BP$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BP$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BP$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BP$2+INT(-$Q136))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BQ$21)/$Q138=INT((BQ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BQ$2+1-1)/$Q138=INT((BQ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BQ$2-$Q138,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q131*(IF(BQ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BQ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BQ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BQ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BQ$2+INT(-$Q136))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BR$21)/$Q138=INT((BR$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BR$2+1-1)/$Q138=INT((BR$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BR$2-$Q138,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q131*(IF(BR$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BR$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BR$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BR$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BR$2+INT(-$Q136))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BS$21)/$Q138=INT((BS$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BS$2+1-1)/$Q138=INT((BS$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BS$2-$Q138,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q131*(IF(BS$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BS$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BS$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BS$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BS$2+INT(-$Q136))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BT$21)/$Q138=INT((BT$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BT$2+1-1)/$Q138=INT((BT$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BT$2-$Q138,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q131*(IF(BT$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BT$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BT$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BT$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BT$2+INT(-$Q136))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BU$21)/$Q138=INT((BU$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BU$2+1-1)/$Q138=INT((BU$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BU$2-$Q138,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q131*(IF(BU$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BU$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BU$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BU$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BU$2+INT(-$Q136))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BV$21)/$Q138=INT((BV$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BV$2+1-1)/$Q138=INT((BV$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BV$2-$Q138,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q131*(IF(BV$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BV$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BV$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BV$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BV$2+INT(-$Q136))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BW$21)/$Q138=INT((BW$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BW$2+1-1)/$Q138=INT((BW$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BW$2-$Q138,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q131*(IF(BW$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BW$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BW$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BW$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BW$2+INT(-$Q136))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BX$21)/$Q138=INT((BX$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BX$2+1-1)/$Q138=INT((BX$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BX$2-$Q138,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q131*(IF(BX$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BX$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BX$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BX$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BX$2+INT(-$Q136))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BY$21)/$Q138=INT((BY$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BY$2+1-1)/$Q138=INT((BY$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BY$2-$Q138,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q131*(IF(BY$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BY$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BY$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BY$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BY$2+INT(-$Q136))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((BZ$21)/$Q138=INT((BZ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((BZ$2+1-1)/$Q138=INT((BZ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BZ$2-$Q138,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q131*(IF(BZ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BZ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BZ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BZ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BZ$2+INT(-$Q136))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CA$21)/$Q138=INT((CA$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CA$2+1-1)/$Q138=INT((CA$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CA$2-$Q138,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q131*(IF(CA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CA$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CA$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CA$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CA$2+INT(-$Q136))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CB$21)/$Q138=INT((CB$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CB$2+1-1)/$Q138=INT((CB$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CB$2-$Q138,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q131*(IF(CB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CB$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CB$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CB$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CB$2+INT(-$Q136))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CC$21)/$Q138=INT((CC$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CC$2+1-1)/$Q138=INT((CC$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CC$2-$Q138,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q131*(IF(CC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CC$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CC$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CC$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CC$2+INT(-$Q136))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CD$21)/$Q138=INT((CD$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CD$2+1-1)/$Q138=INT((CD$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CD$2-$Q138,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q131*(IF(CD$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CD$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CD$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CD$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CD$2+INT(-$Q136))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CE$21)/$Q138=INT((CE$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CE$2+1-1)/$Q138=INT((CE$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CE$2-$Q138,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q131*(IF(CE$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CE$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CE$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CE$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CE$2+INT(-$Q136))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CF$21)/$Q138=INT((CF$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CF$2+1-1)/$Q138=INT((CF$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CF$2-$Q138,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q131*(IF(CF$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CF$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CF$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CF$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CF$2+INT(-$Q136))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CG$21)/$Q138=INT((CG$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CG$2+1-1)/$Q138=INT((CG$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CG$2-$Q138,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q131*(IF(CG$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CG$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CG$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CG$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CG$2+INT(-$Q136))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CH$21)/$Q138=INT((CH$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CH$2+1-1)/$Q138=INT((CH$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CH$2-$Q138,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q131*(IF(CH$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CH$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CH$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CH$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CH$2+INT(-$Q136))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CI$21)/$Q138=INT((CI$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CI$2+1-1)/$Q138=INT((CI$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CI$2-$Q138,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q131*(IF(CI$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CI$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CI$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CI$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CI$2+INT(-$Q136))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CJ$21)/$Q138=INT((CJ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CJ$2+1-1)/$Q138=INT((CJ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CJ$2-$Q138,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q131*(IF(CJ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CJ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CJ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CJ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CJ$2+INT(-$Q136))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CK$21)/$Q138=INT((CK$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CK$2+1-1)/$Q138=INT((CK$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CK$2-$Q138,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q131*(IF(CK$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CK$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CK$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CK$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CK$2+INT(-$Q136))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CL$21)/$Q138=INT((CL$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CL$2+1-1)/$Q138=INT((CL$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CL$2-$Q138,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q131*(IF(CL$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CL$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CL$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CL$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CL$2+INT(-$Q136))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CM$21)/$Q138=INT((CM$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CM$2+1-1)/$Q138=INT((CM$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CM$2-$Q138,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q131*(IF(CM$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CM$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CM$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CM$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CM$2+INT(-$Q136))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CN$21)/$Q138=INT((CN$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CN$2+1-1)/$Q138=INT((CN$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CN$2-$Q138,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q131*(IF(CN$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CN$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CN$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CN$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CN$2+INT(-$Q136))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CO$21)/$Q138=INT((CO$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CO$2+1-1)/$Q138=INT((CO$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CO$2-$Q138,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q131*(IF(CO$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CO$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CO$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CO$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CO$2+INT(-$Q136))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CP$21)/$Q138=INT((CP$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CP$2+1-1)/$Q138=INT((CP$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CP$2-$Q138,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q131*(IF(CP$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CP$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CP$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CP$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CP$2+INT(-$Q136))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CQ$21)/$Q138=INT((CQ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CQ$2+1-1)/$Q138=INT((CQ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CQ$2-$Q138,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q131*(IF(CQ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CQ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CQ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CQ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CQ$2+INT(-$Q136))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CR$21)/$Q138=INT((CR$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CR$2+1-1)/$Q138=INT((CR$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CR$2-$Q138,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q131*(IF(CR$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CR$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CR$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CR$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CR$2+INT(-$Q136))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CS$21)/$Q138=INT((CS$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CS$2+1-1)/$Q138=INT((CS$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CS$2-$Q138,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q131*(IF(CS$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CS$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CS$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CS$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CS$2+INT(-$Q136))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CT$21)/$Q138=INT((CT$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CT$2+1-1)/$Q138=INT((CT$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CT$2-$Q138,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q131*(IF(CT$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CT$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CT$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CT$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CT$2+INT(-$Q136))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CU$21)/$Q138=INT((CU$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CU$2+1-1)/$Q138=INT((CU$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CU$2-$Q138,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q131*(IF(CU$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CU$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CU$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CU$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CU$2+INT(-$Q136))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CV$21)/$Q138=INT((CV$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CV$2+1-1)/$Q138=INT((CV$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CV$2-$Q138,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q131*(IF(CV$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CV$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CV$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CV$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CV$2+INT(-$Q136))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CW$21)/$Q138=INT((CW$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CW$2+1-1)/$Q138=INT((CW$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CW$2-$Q138,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q131*(IF(CW$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CW$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CW$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CW$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CW$2+INT(-$Q136))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CX$21)/$Q138=INT((CX$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CX$2+1-1)/$Q138=INT((CX$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CX$2-$Q138,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q131*(IF(CX$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CX$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CX$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CX$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CX$2+INT(-$Q136))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CY$21)/$Q138=INT((CY$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CY$2+1-1)/$Q138=INT((CY$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CY$2-$Q138,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q131*(IF(CY$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CY$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CY$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CY$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CY$2+INT(-$Q136))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((CZ$21)/$Q138=INT((CZ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((CZ$2+1-1)/$Q138=INT((CZ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CZ$2-$Q138,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q131*(IF(CZ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CZ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CZ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CZ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CZ$2+INT(-$Q136))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DA$21)/$Q138=INT((DA$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DA$2+1-1)/$Q138=INT((DA$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DA$2-$Q138,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q131*(IF(DA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DA$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DA$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DA$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DA$2+INT(-$Q136))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DB$21)/$Q138=INT((DB$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DB$2+1-1)/$Q138=INT((DB$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DB$2-$Q138,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q131*(IF(DB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DB$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DB$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DB$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DB$2+INT(-$Q136))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DC$21)/$Q138=INT((DC$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DC$2+1-1)/$Q138=INT((DC$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DC$2-$Q138,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q131*(IF(DC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DC$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DC$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DC$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DC$2+INT(-$Q136))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DD$21)/$Q138=INT((DD$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DD$2+1-1)/$Q138=INT((DD$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DD$2-$Q138,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q131*(IF(DD$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DD$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DD$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DD$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DD$2+INT(-$Q136))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DE$21)/$Q138=INT((DE$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DE$2+1-1)/$Q138=INT((DE$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DE$2-$Q138,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q131*(IF(DE$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DE$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DE$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DE$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DE$2+INT(-$Q136))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DF$21)/$Q138=INT((DF$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DF$2+1-1)/$Q138=INT((DF$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DF$2-$Q138,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q131*(IF(DF$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DF$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DF$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DF$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DF$2+INT(-$Q136))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DG$21)/$Q138=INT((DG$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DG$2+1-1)/$Q138=INT((DG$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DG$2-$Q138,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q131*(IF(DG$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DG$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DG$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DG$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DG$2+INT(-$Q136))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DH$21)/$Q138=INT((DH$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DH$2+1-1)/$Q138=INT((DH$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DH$2-$Q138,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q131*(IF(DH$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DH$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DH$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DH$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DH$2+INT(-$Q136))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DI$21)/$Q138=INT((DI$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DI$2+1-1)/$Q138=INT((DI$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DI$2-$Q138,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q131*(IF(DI$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DI$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DI$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DI$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DI$2+INT(-$Q136))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DJ$21)/$Q138=INT((DJ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DJ$2+1-1)/$Q138=INT((DJ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DJ$2-$Q138,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q131*(IF(DJ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DJ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DJ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DJ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DJ$2+INT(-$Q136))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DK$21)/$Q138=INT((DK$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DK$2+1-1)/$Q138=INT((DK$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DK$2-$Q138,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q131*(IF(DK$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DK$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DK$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DK$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DK$2+INT(-$Q136))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DL$21)/$Q138=INT((DL$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DL$2+1-1)/$Q138=INT((DL$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DL$2-$Q138,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q131*(IF(DL$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DL$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DL$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DL$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DL$2+INT(-$Q136))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DM$21)/$Q138=INT((DM$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DM$2+1-1)/$Q138=INT((DM$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DM$2-$Q138,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q131*(IF(DM$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DM$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DM$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DM$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DM$2+INT(-$Q136))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DN$21)/$Q138=INT((DN$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DN$2+1-1)/$Q138=INT((DN$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DN$2-$Q138,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q131*(IF(DN$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DN$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DN$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DN$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DN$2+INT(-$Q136))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DO$21)/$Q138=INT((DO$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DO$2+1-1)/$Q138=INT((DO$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DO$2-$Q138,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q131*(IF(DO$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DO$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DO$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DO$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DO$2+INT(-$Q136))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DP$21)/$Q138=INT((DP$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DP$2+1-1)/$Q138=INT((DP$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DP$2-$Q138,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q131*(IF(DP$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DP$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DP$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DP$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DP$2+INT(-$Q136))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DQ$21)/$Q138=INT((DQ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DQ$2+1-1)/$Q138=INT((DQ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DQ$2-$Q138,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q131*(IF(DQ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DQ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DQ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DQ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DQ$2+INT(-$Q136))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DR$21)/$Q138=INT((DR$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DR$2+1-1)/$Q138=INT((DR$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DR$2-$Q138,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q131*(IF(DR$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DR$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DR$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DR$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DR$2+INT(-$Q136))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DS$21)/$Q138=INT((DS$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DS$2+1-1)/$Q138=INT((DS$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DS$2-$Q138,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q131*(IF(DS$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DS$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DS$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DS$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DS$2+INT(-$Q136))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DT$21)/$Q138=INT((DT$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DT$2+1-1)/$Q138=INT((DT$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DT$2-$Q138,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q131*(IF(DT$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DT$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DT$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DT$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DT$2+INT(-$Q136))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DU$21)/$Q138=INT((DU$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DU$2+1-1)/$Q138=INT((DU$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DU$2-$Q138,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q131*(IF(DU$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DU$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DU$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DU$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DU$2+INT(-$Q136))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DV$21)/$Q138=INT((DV$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DV$2+1-1)/$Q138=INT((DV$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DV$2-$Q138,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q131*(IF(DV$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DV$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DV$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DV$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DV$2+INT(-$Q136))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DW$21)/$Q138=INT((DW$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DW$2+1-1)/$Q138=INT((DW$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DW$2-$Q138,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q131*(IF(DW$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DW$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DW$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DW$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DW$2+INT(-$Q136))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DX$21)/$Q138=INT((DX$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DX$2+1-1)/$Q138=INT((DX$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DX$2-$Q138,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q131*(IF(DX$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DX$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DX$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DX$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DX$2+INT(-$Q136))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DY$21)/$Q138=INT((DY$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DY$2+1-1)/$Q138=INT((DY$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DY$2-$Q138,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q131*(IF(DY$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DY$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DY$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DY$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DY$2+INT(-$Q136))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((DZ$21)/$Q138=INT((DZ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((DZ$2+1-1)/$Q138=INT((DZ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DZ$2-$Q138,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q131*(IF(DZ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DZ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DZ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DZ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DZ$2+INT(-$Q136))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EA$21)/$Q138=INT((EA$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EA$2+1-1)/$Q138=INT((EA$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EA$2-$Q138,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q131*(IF(EA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EA$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EA$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EA$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EA$2+INT(-$Q136))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EB$21)/$Q138=INT((EB$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EB$2+1-1)/$Q138=INT((EB$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EB$2-$Q138,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q131*(IF(EB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EB$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EB$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EB$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EB$2+INT(-$Q136))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EC$21)/$Q138=INT((EC$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EC$2+1-1)/$Q138=INT((EC$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EC$2-$Q138,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q131*(IF(EC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EC$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EC$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EC$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EC$2+INT(-$Q136))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q129=Lists!$CE$17,IF((ED$21)/$Q138=INT((ED$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((ED$2+1-1)/$Q138=INT((ED$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&ED$2-$Q138,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q131*(IF(ED$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ED$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ED$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ED$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ED$2+INT(-$Q136))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EE$21)/$Q138=INT((EE$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EE$2+1-1)/$Q138=INT((EE$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EE$2-$Q138,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q131*(IF(EE$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EE$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EE$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EE$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EE$2+INT(-$Q136))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EF$21)/$Q138=INT((EF$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EF$2+1-1)/$Q138=INT((EF$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EF$2-$Q138,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q131*(IF(EF$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EF$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EF$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EF$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EF$2+INT(-$Q136))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EG$21)/$Q138=INT((EG$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EG$2+1-1)/$Q138=INT((EG$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EG$2-$Q138,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q131*(IF(EG$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EG$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EG$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EG$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EG$2+INT(-$Q136))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EH$21)/$Q138=INT((EH$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EH$2+1-1)/$Q138=INT((EH$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EH$2-$Q138,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q131*(IF(EH$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EH$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EH$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EH$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EH$2+INT(-$Q136))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EI$21)/$Q138=INT((EI$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EI$2+1-1)/$Q138=INT((EI$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EI$2-$Q138,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q131*(IF(EI$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EI$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EI$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EI$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EI$2+INT(-$Q136))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EJ$21)/$Q138=INT((EJ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EJ$2+1-1)/$Q138=INT((EJ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EJ$2-$Q138,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q131*(IF(EJ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EJ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EJ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EJ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EJ$2+INT(-$Q136))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EK$21)/$Q138=INT((EK$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EK$2+1-1)/$Q138=INT((EK$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EK$2-$Q138,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q131*(IF(EK$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EK$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EK$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EK$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EK$2+INT(-$Q136))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EL$21)/$Q138=INT((EL$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EL$2+1-1)/$Q138=INT((EL$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EL$2-$Q138,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q131*(IF(EL$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EL$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EL$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EL$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EL$2+INT(-$Q136))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EM$21)/$Q138=INT((EM$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EM$2+1-1)/$Q138=INT((EM$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EM$2-$Q138,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q131*(IF(EM$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EM$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EM$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EM$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EM$2+INT(-$Q136))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EN$21)/$Q138=INT((EN$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EN$2+1-1)/$Q138=INT((EN$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EN$2-$Q138,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q131*(IF(EN$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EN$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EN$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EN$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EN$2+INT(-$Q136))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EO$21)/$Q138=INT((EO$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EO$2+1-1)/$Q138=INT((EO$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EO$2-$Q138,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q131*(IF(EO$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EO$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EO$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EO$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EO$2+INT(-$Q136))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EP$21)/$Q138=INT((EP$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EP$2+1-1)/$Q138=INT((EP$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EP$2-$Q138,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q131*(IF(EP$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EP$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EP$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EP$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EP$2+INT(-$Q136))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EQ$21)/$Q138=INT((EQ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EQ$2+1-1)/$Q138=INT((EQ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EQ$2-$Q138,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q131*(IF(EQ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EQ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EQ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EQ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EQ$2+INT(-$Q136))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q129=Lists!$CE$17,IF((ER$21)/$Q138=INT((ER$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((ER$2+1-1)/$Q138=INT((ER$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&ER$2-$Q138,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q131*(IF(ER$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ER$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ER$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ER$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ER$2+INT(-$Q136))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q129=Lists!$CE$17,IF((ES$21)/$Q138=INT((ES$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((ES$2+1-1)/$Q138=INT((ES$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&ES$2-$Q138,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q131*(IF(ES$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ES$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ES$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ES$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ES$2+INT(-$Q136))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q129=Lists!$CE$17,IF((ET$21)/$Q138=INT((ET$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((ET$2+1-1)/$Q138=INT((ET$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&ET$2-$Q138,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q131*(IF(ET$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ET$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ET$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ET$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ET$2+INT(-$Q136))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EU$21)/$Q138=INT((EU$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EU$2+1-1)/$Q138=INT((EU$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EU$2-$Q138,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q131*(IF(EU$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EU$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EU$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EU$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EU$2+INT(-$Q136))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EV$21)/$Q138=INT((EV$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EV$2+1-1)/$Q138=INT((EV$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EV$2-$Q138,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q131*(IF(EV$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EV$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EV$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EV$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EV$2+INT(-$Q136))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EW$21)/$Q138=INT((EW$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EW$2+1-1)/$Q138=INT((EW$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EW$2-$Q138,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q131*(IF(EW$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EW$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EW$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EW$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EW$2+INT(-$Q136))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EX$21)/$Q138=INT((EX$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EX$2+1-1)/$Q138=INT((EX$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EX$2-$Q138,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q131*(IF(EX$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EX$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EX$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EX$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EX$2+INT(-$Q136))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EY$21)/$Q138=INT((EY$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EY$2+1-1)/$Q138=INT((EY$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EY$2-$Q138,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q131*(IF(EY$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EY$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EY$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EY$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EY$2+INT(-$Q136))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q129=Lists!$CE$17,IF((EZ$21)/$Q138=INT((EZ$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((EZ$2+1-1)/$Q138=INT((EZ$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EZ$2-$Q138,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q131*(IF(EZ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EZ$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EZ$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EZ$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EZ$2+INT(-$Q136))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q129=Lists!$CE$17,IF((FA$21)/$Q138=INT((FA$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((FA$2+1-1)/$Q138=INT((FA$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&FA$2-$Q138,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q131*(IF(FA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FA$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FA$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FA$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FA$2+INT(-$Q136))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q129=Lists!$CE$17,IF((FB$21)/$Q138=INT((FB$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((FB$2+1-1)/$Q138=INT((FB$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&FB$2-$Q138,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q131*(IF(FB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FB$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FB$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FB$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FB$2+INT(-$Q136))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q129=Lists!$CE$17,IF((FC$21)/$Q138=INT((FC$2-1)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q138),0),IF($Q129=Lists!$CE$18,IF((FC$2+1-1)/$Q138=INT((FC$2)/$Q138),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&FC$2-$Q138,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q131*(IF(FC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q133))+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q133)+1),0)+($Q133-INT($Q133))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FC$2+INT($Q133)+1)+(INT($Q133)+1-$Q133)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FC$2+INT($Q133)))+$Q134*((-$Q136-INT(-$Q136))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FC$2+INT(-$Q136)+1)+(INT(-$Q136)+1+$Q136)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FC$2+INT(-$Q136))))))","v":0}]
[{"$f":"ROW()","v":133},null,null,null,null,null,{"$f":"IF($R133=\"^\",IF(COUNTIF(Lists!$13:$13,H133)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},{"$f":"I130","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q132/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G133<>0,1,IF(OR($Q133=\"\",$Q133=0),0,IF($R133=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H133))),$Q133)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q133-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q132/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":138},null,null,null,null,null,{"$f":"IF($R138=\"^\",IF(COUNTIF(Lists!$13:$13,H138)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},{"$f":"I137","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q129=Lists!$CE$17,\" авансирования\",IF($Q129=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,"кол-во периодов",null,null,{"$f":"IF(OR($Q129=Lists!$CE$17,$Q129=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G138<>0,1,IF(OR($Q138=\"\",$Q138=0),0,IF($R138=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H138))),$Q138)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":139}]
[{"$f":"ROW()","v":144},null,null,null,null,null,{"$f":"IF($R144=\"^\",IF(COUNTIF(Lists!$13:$13,H144)=1,0,1),0)","v":0},"Потребность в организации рабочего места",null,null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z144:$FD144)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA145:AA155))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM145:CM155))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY145:EY155))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ145:EZ155))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA145:FA155))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB145:FB155))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC145:FC155))","v":0}]
[{"$f":"ROW()","v":149},null,null,null,null,null,{"$f":"IF($R149=\"^\",IF(COUNTIF(Lists!$13:$13,H149)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA20","v":"Менеджер по кадрам, администратор офиса"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA98-Z98>0,AA98-Z98,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM98-CL98>0,CM98-CL98,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":154},null,null,null,null,null,{"$f":"IF($R154=\"^\",IF(COUNTIF(Lists!$13:$13,H154)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA25","v":"Инженер по эксплуатации, главный энергетик"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA103-Z103>0,AA103-Z103,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM103-CL103>0,CM103-CL103,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":160},null,null,null,null,null,{"$f":"IF($R160=\"^\",IF(COUNTIF(Lists!$13:$13,H160)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA18","v":"Производственные рабочие"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G160<>0,1,IF(OR($Q160=\"\",$Q160=0),0,IF($R160=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H160))),$Q160)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA147=0,0,AA147*$Q160*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB147=0,0,AB147*$Q160*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC147=0,0,AC147*$Q160*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD147=0,0,AD147*$Q160*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE147=0,0,AE147*$Q160*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF147=0,0,AF147*$Q160*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG147=0,0,AG147*$Q160*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH147=0,0,AH147*$Q160*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI147=0,0,AI147*$Q160*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ147=0,0,AJ147*$Q160*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK147=0,0,AK147*$Q160*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL147=0,0,AL147*$Q160*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM147=0,0,AM147*$Q160*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN147=0,0,AN147*$Q160*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO147=0,0,AO147*$Q160*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP147=0,0,AP147*$Q160*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ147=0,0,AQ147*$Q160*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR147=0,0,AR147*$Q160*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS147=0,0,AS147*$Q160*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT147=0,0,AT147*$Q160*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU147=0,0,AU147*$Q160*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV147=0,0,AV147*$Q160*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW147=0,0,AW147*$Q160*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX147=0,0,AX147*$Q160*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY147=0,0,AY147*$Q160*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ147=0,0,AZ147*$Q160*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA147=0,0,BA147*$Q160*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB147=0,0,BB147*$Q160*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC147=0,0,BC147*$Q160*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD147=0,0,BD147*$Q160*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE147=0,0,BE147*$Q160*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF147=0,0,BF147*$Q160*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG147=0,0,BG147*$Q160*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH147=0,0,BH147*$Q160*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI147=0,0,BI147*$Q160*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ147=0,0,BJ147*$Q160*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK147=0,0,BK147*$Q160*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL147=0,0,BL147*$Q160*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM147=0,0,BM147*$Q160*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN147=0,0,BN147*$Q160*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO147=0,0,BO147*$Q160*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP147=0,0,BP147*$Q160*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ147=0,0,BQ147*$Q160*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR147=0,0,BR147*$Q160*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS147=0,0,BS147*$Q160*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT147=0,0,BT147*$Q160*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU147=0,0,BU147*$Q160*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV147=0,0,BV147*$Q160*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW147=0,0,BW147*$Q160*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX147=0,0,BX147*$Q160*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY147=0,0,BY147*$Q160*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ147=0,0,BZ147*$Q160*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA147=0,0,CA147*$Q160*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB147=0,0,CB147*$Q160*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC147=0,0,CC147*$Q160*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD147=0,0,CD147*$Q160*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE147=0,0,CE147*$Q160*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF147=0,0,CF147*$Q160*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG147=0,0,CG147*$Q160*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH147=0,0,CH147*$Q160*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI147=0,0,CI147*$Q160*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ147=0,0,CJ147*$Q160*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK147=0,0,CK147*$Q160*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL147=0,0,CL147*$Q160*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM147=0,0,CM147*$Q160*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN147=0,0,CN147*$Q160*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO147=0,0,CO147*$Q160*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP147=0,0,CP147*$Q160*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ147=0,0,CQ147*$Q160*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR147=0,0,CR147*$Q160*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS147=0,0,CS147*$Q160*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT147=0,0,CT147*$Q160*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU147=0,0,CU147*$Q160*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV147=0,0,CV147*$Q160*POWER(1+$Q$170,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW147=0,0,CW147*$Q160*POWER(1+$Q$170,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX147=0,0,CX147*$Q160*POWER(1+$Q$170,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY147=0,0,CY147*$Q160*POWER(1+$Q$170,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ147=0,0,CZ147*$Q160*POWER(1+$Q$170,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA147=0,0,DA147*$Q160*POWER(1+$Q$170,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB147=0,0,DB147*$Q160*POWER(1+$Q$170,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC147=0,0,DC147*$Q160*POWER(1+$Q$170,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD147=0,0,DD147*$Q160*POWER(1+$Q$170,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE147=0,0,DE147*$Q160*POWER(1+$Q$170,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF147=0,0,DF147*$Q160*POWER(1+$Q$170,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG147=0,0,DG147*$Q160*POWER(1+$Q$170,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH147=0,0,DH147*$Q160*POWER(1+$Q$170,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI147=0,0,DI147*$Q160*POWER(1+$Q$170,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ147=0,0,DJ147*$Q160*POWER(1+$Q$170,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK147=0,0,DK147*$Q160*POWER(1+$Q$170,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL147=0,0,DL147*$Q160*POWER(1+$Q$170,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM147=0,0,DM147*$Q160*POWER(1+$Q$170,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN147=0,0,DN147*$Q160*POWER(1+$Q$170,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO147=0,0,DO147*$Q160*POWER(1+$Q$170,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP147=0,0,DP147*$Q160*POWER(1+$Q$170,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ147=0,0,DQ147*$Q160*POWER(1+$Q$170,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR147=0,0,DR147*$Q160*POWER(1+$Q$170,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS147=0,0,DS147*$Q160*POWER(1+$Q$170,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT147=0,0,DT147*$Q160*POWER(1+$Q$170,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU147=0,0,DU147*$Q160*POWER(1+$Q$170,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV147=0,0,DV147*$Q160*POWER(1+$Q$170,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW147=0,0,DW147*$Q160*POWER(1+$Q$170,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX147=0,0,DX147*$Q160*POWER(1+$Q$170,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY147=0,0,DY147*$Q160*POWER(1+$Q$170,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ147=0,0,DZ147*$Q160*POWER(1+$Q$170,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA147=0,0,EA147*$Q160*POWER(1+$Q$170,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB147=0,0,EB147*$Q160*POWER(1+$Q$170,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC147=0,0,EC147*$Q160*POWER(1+$Q$170,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED147=0,0,ED147*$Q160*POWER(1+$Q$170,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE147=0,0,EE147*$Q160*POWER(1+$Q$170,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF147=0,0,EF147*$Q160*POWER(1+$Q$170,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG147=0,0,EG147*$Q160*POWER(1+$Q$170,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH147=0,0,EH147*$Q160*POWER(1+$Q$170,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI147=0,0,EI147*$Q160*POWER(1+$Q$170,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ147=0,0,EJ147*$Q160*POWER(1+$Q$170,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK147=0,0,EK147*$Q160*POWER(1+$Q$170,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL147=0,0,EL147*$Q160*POWER(1+$Q$170,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM147=0,0,EM147*$Q160*POWER(1+$Q$170,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN147=0,0,EN147*$Q160*POWER(1+$Q$170,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO147=0,0,EO147*$Q160*POWER(1+$Q$170,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP147=0,0,EP147*$Q160*POWER(1+$Q$170,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ147=0,0,EQ147*$Q160*POWER(1+$Q$170,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER147=0,0,ER147*$Q160*POWER(1+$Q$170,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES147=0,0,ES147*$Q160*POWER(1+$Q$170,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET147=0,0,ET147*$Q160*POWER(1+$Q$170,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU147=0,0,EU147*$Q160*POWER(1+$Q$170,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV147=0,0,EV147*$Q160*POWER(1+$Q$170,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW147=0,0,EW147*$Q160*POWER(1+$Q$170,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX147=0,0,EX147*$Q160*POWER(1+$Q$170,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY147=0,0,EY147*$Q160*POWER(1+$Q$170,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ147=0,0,EZ147*$Q160*POWER(1+$Q$170,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA147=0,0,FA147*$Q160*POWER(1+$Q$170,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB147=0,0,FB147*$Q160*POWER(1+$Q$170,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC147=0,0,FC147*$Q160*POWER(1+$Q$170,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":165},null,null,null,null,null,{"$f":"IF($R165=\"^\",IF(COUNTIF(Lists!$13:$13,H165)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA23","v":"Менеджер по закупкам"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G165<>0,1,IF(OR($Q165=\"\",$Q165=0),0,IF($R165=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H165))),$Q165)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA152=0,0,AA152*$Q165*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB152=0,0,AB152*$Q165*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC152=0,0,AC152*$Q165*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD152=0,0,AD152*$Q165*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE152=0,0,AE152*$Q165*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF152=0,0,AF152*$Q165*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG152=0,0,AG152*$Q165*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH152=0,0,AH152*$Q165*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI152=0,0,AI152*$Q165*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ152=0,0,AJ152*$Q165*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK152=0,0,AK152*$Q165*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL152=0,0,AL152*$Q165*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM152=0,0,AM152*$Q165*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN152=0,0,AN152*$Q165*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO152=0,0,AO152*$Q165*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP152=0,0,AP152*$Q165*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ152=0,0,AQ152*$Q165*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR152=0,0,AR152*$Q165*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS152=0,0,AS152*$Q165*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT152=0,0,AT152*$Q165*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU152=0,0,AU152*$Q165*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV152=0,0,AV152*$Q165*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW152=0,0,AW152*$Q165*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX152=0,0,AX152*$Q165*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY152=0,0,AY152*$Q165*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ152=0,0,AZ152*$Q165*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA152=0,0,BA152*$Q165*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB152=0,0,BB152*$Q165*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC152=0,0,BC152*$Q165*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD152=0,0,BD152*$Q165*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE152=0,0,BE152*$Q165*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF152=0,0,BF152*$Q165*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG152=0,0,BG152*$Q165*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH152=0,0,BH152*$Q165*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI152=0,0,BI152*$Q165*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ152=0,0,BJ152*$Q165*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK152=0,0,BK152*$Q165*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL152=0,0,BL152*$Q165*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM152=0,0,BM152*$Q165*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN152=0,0,BN152*$Q165*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO152=0,0,BO152*$Q165*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP152=0,0,BP152*$Q165*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ152=0,0,BQ152*$Q165*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR152=0,0,BR152*$Q165*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS152=0,0,BS152*$Q165*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT152=0,0,BT152*$Q165*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU152=0,0,BU152*$Q165*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV152=0,0,BV152*$Q165*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW152=0,0,BW152*$Q165*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX152=0,0,BX152*$Q165*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY152=0,0,BY152*$Q165*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ152=0,0,BZ152*$Q165*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA152=0,0,CA152*$Q165*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB152=0,0,CB152*$Q165*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC152=0,0,CC152*$Q165*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD152=0,0,CD152*$Q165*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE152=0,0,CE152*$Q165*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF152=0,0,CF152*$Q165*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG152=0,0,CG152*$Q165*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH152=0,0,CH152*$Q165*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI152=0,0,CI152*$Q165*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ152=0,0,CJ152*$Q165*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK152=0,0,CK152*$Q165*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL152=0,0,CL152*$Q165*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM152=0,0,CM152*$Q165*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN152=0,0,CN152*$Q165*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO152=0,0,CO152*$Q165*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP152=0,0,CP152*$Q165*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ152=0,0,CQ152*$Q165*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR152=0,0,CR152*$Q165*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS152=0,0,CS152*$Q165*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT152=0,0,CT152*$Q165*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU152=0,0,CU152*$Q165*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV152=0,0,CV152*$Q165*POWER(1+$Q$170,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW152=0,0,CW152*$Q165*POWER(1+$Q$170,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX152=0,0,CX152*$Q165*POWER(1+$Q$170,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY152=0,0,CY152*$Q165*POWER(1+$Q$170,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ152=0,0,CZ152*$Q165*POWER(1+$Q$170,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA152=0,0,DA152*$Q165*POWER(1+$Q$170,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB152=0,0,DB152*$Q165*POWER(1+$Q$170,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC152=0,0,DC152*$Q165*POWER(1+$Q$170,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD152=0,0,DD152*$Q165*POWER(1+$Q$170,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE152=0,0,DE152*$Q165*POWER(1+$Q$170,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF152=0,0,DF152*$Q165*POWER(1+$Q$170,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG152=0,0,DG152*$Q165*POWER(1+$Q$170,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH152=0,0,DH152*$Q165*POWER(1+$Q$170,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI152=0,0,DI152*$Q165*POWER(1+$Q$170,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ152=0,0,DJ152*$Q165*POWER(1+$Q$170,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK152=0,0,DK152*$Q165*POWER(1+$Q$170,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL152=0,0,DL152*$Q165*POWER(1+$Q$170,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM152=0,0,DM152*$Q165*POWER(1+$Q$170,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN152=0,0,DN152*$Q165*POWER(1+$Q$170,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO152=0,0,DO152*$Q165*POWER(1+$Q$170,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP152=0,0,DP152*$Q165*POWER(1+$Q$170,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ152=0,0,DQ152*$Q165*POWER(1+$Q$170,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR152=0,0,DR152*$Q165*POWER(1+$Q$170,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS152=0,0,DS152*$Q165*POWER(1+$Q$170,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT152=0,0,DT152*$Q165*POWER(1+$Q$170,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU152=0,0,DU152*$Q165*POWER(1+$Q$170,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV152=0,0,DV152*$Q165*POWER(1+$Q$170,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW152=0,0,DW152*$Q165*POWER(1+$Q$170,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX152=0,0,DX152*$Q165*POWER(1+$Q$170,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY152=0,0,DY152*$Q165*POWER(1+$Q$170,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ152=0,0,DZ152*$Q165*POWER(1+$Q$170,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA152=0,0,EA152*$Q165*POWER(1+$Q$170,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB152=0,0,EB152*$Q165*POWER(1+$Q$170,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC152=0,0,EC152*$Q165*POWER(1+$Q$170,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED152=0,0,ED152*$Q165*POWER(1+$Q$170,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE152=0,0,EE152*$Q165*POWER(1+$Q$170,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF152=0,0,EF152*$Q165*POWER(1+$Q$170,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG152=0,0,EG152*$Q165*POWER(1+$Q$170,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH152=0,0,EH152*$Q165*POWER(1+$Q$170,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI152=0,0,EI152*$Q165*POWER(1+$Q$170,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ152=0,0,EJ152*$Q165*POWER(1+$Q$170,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK152=0,0,EK152*$Q165*POWER(1+$Q$170,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL152=0,0,EL152*$Q165*POWER(1+$Q$170,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM152=0,0,EM152*$Q165*POWER(1+$Q$170,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN152=0,0,EN152*$Q165*POWER(1+$Q$170,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO152=0,0,EO152*$Q165*POWER(1+$Q$170,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP152=0,0,EP152*$Q165*POWER(1+$Q$170,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ152=0,0,EQ152*$Q165*POWER(1+$Q$170,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER152=0,0,ER152*$Q165*POWER(1+$Q$170,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES152=0,0,ES152*$Q165*POWER(1+$Q$170,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET152=0,0,ET152*$Q165*POWER(1+$Q$170,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU152=0,0,EU152*$Q165*POWER(1+$Q$170,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV152=0,0,EV152*$Q165*POWER(1+$Q$170,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW152=0,0,EW152*$Q165*POWER(1+$Q$170,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX152=0,0,EX152*$Q165*POWER(1+$Q$170,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY152=0,0,EY152*$Q165*POWER(1+$Q$170,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ152=0,0,EZ152*$Q165*POWER(1+$Q$170,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA152=0,0,FA152*$Q165*POWER(1+$Q$170,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB152=0,0,FB152*$Q165*POWER(1+$Q$170,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC152=0,0,FC152*$Q165*POWER(1+$Q$170,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":170},null,null,null,null,null,{"$f":"IF($R170=\"^\",IF(COUNTIF(Lists!$13:$13,H170)=1,0,1),0)","v":0},"Ежег. индексация оснащения раб./мест",null,null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G170<>0,1,IF(OR($Q170=\"\",$Q170=0),0,IF($R170=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H170))),$Q170)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":176},null,null,null,null,null,{"$f":"IF($R176=\"^\",IF(COUNTIF(Lists!$13:$13,H176)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":181},null,null,null,null,null,{"$f":"IF($R181=\"^\",IF(COUNTIF(Lists!$13:$13,H181)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},{"$f":"I176","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q175=Lists!$CE$17,$Q175=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G181<>0,1,IF(OR($Q181=\"\",$Q181=0),0,IF($R181=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H181))),$Q181)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":186},null,null,null,null,null,{"$f":"IF($R186=\"^\",IF(COUNTIF(Lists!$13:$13,H186)=1,0,1),0)","v":0},{"$f":"H172","v":"Расходы на организацию рабочего места"},null,null,null,{"$f":"K172","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z186:$FD186)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA172)","v":0},{"$f":"IF(AB$11=\"\",0,AB172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ172)","v":0},{"$f":"IF(FA$11=\"\",0,FA172)","v":0},{"$f":"IF(FB$11=\"\",0,FB172)","v":0},{"$f":"IF(FC$11=\"\",0,FC172)","v":0}]
[{"$f":"ROW()","v":187},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":192},null,null,null,null,null,{"$f":"IF($R192=\"^\",IF(COUNTIF(Lists!$13:$13,H192)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA17","v":"Продавцы-консультанты"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA18-Z18>0,AA18-Z18,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM18-CL18>0,CM18-CL18,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(EY18-EX18>0,EY18-EX18,0))","v":0},0,0,0,0]
[{"$f":"ROW()","v":197},null,null,null,null,null,{"$f":"IF($R197=\"^\",IF(COUNTIF(Lists!$13:$13,H197)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA22","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA23-Z23>0,AA23-Z23,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM23-CL23>0,CM23-CL23,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":202}]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},"Норматив расходов на оргтехнику",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z203:$FD203)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA204:AA214))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM204:CM214))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY204:EY214))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ204:EZ214))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA204:FA214))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB204:FB214))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC204:FC214))","v":0}]
[{"$f":"ROW()","v":208},null,null,null,null,null,{"$f":"IF($R208=\"^\",IF(COUNTIF(Lists!$13:$13,H208)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA20","v":"Менеджер по кадрам, администратор офиса"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G208<>0,1,IF(OR($Q208=\"\",$Q208=0),0,IF($R208=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H208))),$Q208)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA195=0,0,AA195*$Q208*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB195=0,0,AB195*$Q208*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC195=0,0,AC195*$Q208*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD195=0,0,AD195*$Q208*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE195=0,0,AE195*$Q208*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF195=0,0,AF195*$Q208*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG195=0,0,AG195*$Q208*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH195=0,0,AH195*$Q208*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI195=0,0,AI195*$Q208*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ195=0,0,AJ195*$Q208*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK195=0,0,AK195*$Q208*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL195=0,0,AL195*$Q208*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM195=0,0,AM195*$Q208*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN195=0,0,AN195*$Q208*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO195=0,0,AO195*$Q208*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP195=0,0,AP195*$Q208*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ195=0,0,AQ195*$Q208*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR195=0,0,AR195*$Q208*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS195=0,0,AS195*$Q208*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT195=0,0,AT195*$Q208*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU195=0,0,AU195*$Q208*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV195=0,0,AV195*$Q208*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW195=0,0,AW195*$Q208*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX195=0,0,AX195*$Q208*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY195=0,0,AY195*$Q208*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ195=0,0,AZ195*$Q208*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA195=0,0,BA195*$Q208*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB195=0,0,BB195*$Q208*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC195=0,0,BC195*$Q208*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD195=0,0,BD195*$Q208*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE195=0,0,BE195*$Q208*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF195=0,0,BF195*$Q208*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG195=0,0,BG195*$Q208*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH195=0,0,BH195*$Q208*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI195=0,0,BI195*$Q208*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ195=0,0,BJ195*$Q208*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK195=0,0,BK195*$Q208*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL195=0,0,BL195*$Q208*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM195=0,0,BM195*$Q208*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN195=0,0,BN195*$Q208*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO195=0,0,BO195*$Q208*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP195=0,0,BP195*$Q208*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ195=0,0,BQ195*$Q208*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR195=0,0,BR195*$Q208*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS195=0,0,BS195*$Q208*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT195=0,0,BT195*$Q208*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU195=0,0,BU195*$Q208*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV195=0,0,BV195*$Q208*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW195=0,0,BW195*$Q208*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX195=0,0,BX195*$Q208*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY195=0,0,BY195*$Q208*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ195=0,0,BZ195*$Q208*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA195=0,0,CA195*$Q208*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB195=0,0,CB195*$Q208*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC195=0,0,CC195*$Q208*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD195=0,0,CD195*$Q208*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE195=0,0,CE195*$Q208*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF195=0,0,CF195*$Q208*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG195=0,0,CG195*$Q208*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH195=0,0,CH195*$Q208*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI195=0,0,CI195*$Q208*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ195=0,0,CJ195*$Q208*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK195=0,0,CK195*$Q208*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL195=0,0,CL195*$Q208*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM195=0,0,CM195*$Q208*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN195=0,0,CN195*$Q208*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO195=0,0,CO195*$Q208*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP195=0,0,CP195*$Q208*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ195=0,0,CQ195*$Q208*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR195=0,0,CR195*$Q208*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS195=0,0,CS195*$Q208*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT195=0,0,CT195*$Q208*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU195=0,0,CU195*$Q208*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV195=0,0,CV195*$Q208*POWER(1+$Q$216,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW195=0,0,CW195*$Q208*POWER(1+$Q$216,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX195=0,0,CX195*$Q208*POWER(1+$Q$216,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY195=0,0,CY195*$Q208*POWER(1+$Q$216,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ195=0,0,CZ195*$Q208*POWER(1+$Q$216,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA195=0,0,DA195*$Q208*POWER(1+$Q$216,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB195=0,0,DB195*$Q208*POWER(1+$Q$216,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC195=0,0,DC195*$Q208*POWER(1+$Q$216,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD195=0,0,DD195*$Q208*POWER(1+$Q$216,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE195=0,0,DE195*$Q208*POWER(1+$Q$216,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF195=0,0,DF195*$Q208*POWER(1+$Q$216,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG195=0,0,DG195*$Q208*POWER(1+$Q$216,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH195=0,0,DH195*$Q208*POWER(1+$Q$216,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI195=0,0,DI195*$Q208*POWER(1+$Q$216,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ195=0,0,DJ195*$Q208*POWER(1+$Q$216,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK195=0,0,DK195*$Q208*POWER(1+$Q$216,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL195=0,0,DL195*$Q208*POWER(1+$Q$216,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM195=0,0,DM195*$Q208*POWER(1+$Q$216,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN195=0,0,DN195*$Q208*POWER(1+$Q$216,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO195=0,0,DO195*$Q208*POWER(1+$Q$216,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP195=0,0,DP195*$Q208*POWER(1+$Q$216,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ195=0,0,DQ195*$Q208*POWER(1+$Q$216,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR195=0,0,DR195*$Q208*POWER(1+$Q$216,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS195=0,0,DS195*$Q208*POWER(1+$Q$216,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT195=0,0,DT195*$Q208*POWER(1+$Q$216,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU195=0,0,DU195*$Q208*POWER(1+$Q$216,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV195=0,0,DV195*$Q208*POWER(1+$Q$216,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW195=0,0,DW195*$Q208*POWER(1+$Q$216,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX195=0,0,DX195*$Q208*POWER(1+$Q$216,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY195=0,0,DY195*$Q208*POWER(1+$Q$216,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ195=0,0,DZ195*$Q208*POWER(1+$Q$216,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA195=0,0,EA195*$Q208*POWER(1+$Q$216,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB195=0,0,EB195*$Q208*POWER(1+$Q$216,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC195=0,0,EC195*$Q208*POWER(1+$Q$216,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED195=0,0,ED195*$Q208*POWER(1+$Q$216,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE195=0,0,EE195*$Q208*POWER(1+$Q$216,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF195=0,0,EF195*$Q208*POWER(1+$Q$216,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG195=0,0,EG195*$Q208*POWER(1+$Q$216,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH195=0,0,EH195*$Q208*POWER(1+$Q$216,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI195=0,0,EI195*$Q208*POWER(1+$Q$216,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ195=0,0,EJ195*$Q208*POWER(1+$Q$216,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK195=0,0,EK195*$Q208*POWER(1+$Q$216,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL195=0,0,EL195*$Q208*POWER(1+$Q$216,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM195=0,0,EM195*$Q208*POWER(1+$Q$216,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN195=0,0,EN195*$Q208*POWER(1+$Q$216,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO195=0,0,EO195*$Q208*POWER(1+$Q$216,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP195=0,0,EP195*$Q208*POWER(1+$Q$216,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ195=0,0,EQ195*$Q208*POWER(1+$Q$216,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER195=0,0,ER195*$Q208*POWER(1+$Q$216,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES195=0,0,ES195*$Q208*POWER(1+$Q$216,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET195=0,0,ET195*$Q208*POWER(1+$Q$216,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU195=0,0,EU195*$Q208*POWER(1+$Q$216,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV195=0,0,EV195*$Q208*POWER(1+$Q$216,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW195=0,0,EW195*$Q208*POWER(1+$Q$216,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX195=0,0,EX195*$Q208*POWER(1+$Q$216,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY195=0,0,EY195*$Q208*POWER(1+$Q$216,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ195=0,0,EZ195*$Q208*POWER(1+$Q$216,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA195=0,0,FA195*$Q208*POWER(1+$Q$216,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB195=0,0,FB195*$Q208*POWER(1+$Q$216,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC195=0,0,FC195*$Q208*POWER(1+$Q$216,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":213},null,null,null,null,null,{"$f":"IF($R213=\"^\",IF(COUNTIF(Lists!$13:$13,H213)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA25","v":"Инженер по эксплуатации, главный энергетик"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G213<>0,1,IF(OR($Q213=\"\",$Q213=0),0,IF($R213=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H213))),$Q213)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA200=0,0,AA200*$Q213*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB200=0,0,AB200*$Q213*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC200=0,0,AC200*$Q213*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD200=0,0,AD200*$Q213*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE200=0,0,AE200*$Q213*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF200=0,0,AF200*$Q213*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG200=0,0,AG200*$Q213*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH200=0,0,AH200*$Q213*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI200=0,0,AI200*$Q213*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ200=0,0,AJ200*$Q213*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK200=0,0,AK200*$Q213*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL200=0,0,AL200*$Q213*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM200=0,0,AM200*$Q213*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN200=0,0,AN200*$Q213*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO200=0,0,AO200*$Q213*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP200=0,0,AP200*$Q213*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ200=0,0,AQ200*$Q213*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR200=0,0,AR200*$Q213*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS200=0,0,AS200*$Q213*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT200=0,0,AT200*$Q213*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU200=0,0,AU200*$Q213*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV200=0,0,AV200*$Q213*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW200=0,0,AW200*$Q213*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX200=0,0,AX200*$Q213*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY200=0,0,AY200*$Q213*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ200=0,0,AZ200*$Q213*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA200=0,0,BA200*$Q213*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB200=0,0,BB200*$Q213*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC200=0,0,BC200*$Q213*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD200=0,0,BD200*$Q213*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE200=0,0,BE200*$Q213*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF200=0,0,BF200*$Q213*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG200=0,0,BG200*$Q213*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH200=0,0,BH200*$Q213*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI200=0,0,BI200*$Q213*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ200=0,0,BJ200*$Q213*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK200=0,0,BK200*$Q213*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL200=0,0,BL200*$Q213*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM200=0,0,BM200*$Q213*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN200=0,0,BN200*$Q213*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO200=0,0,BO200*$Q213*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP200=0,0,BP200*$Q213*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ200=0,0,BQ200*$Q213*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR200=0,0,BR200*$Q213*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS200=0,0,BS200*$Q213*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT200=0,0,BT200*$Q213*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU200=0,0,BU200*$Q213*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV200=0,0,BV200*$Q213*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW200=0,0,BW200*$Q213*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX200=0,0,BX200*$Q213*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY200=0,0,BY200*$Q213*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ200=0,0,BZ200*$Q213*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA200=0,0,CA200*$Q213*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB200=0,0,CB200*$Q213*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC200=0,0,CC200*$Q213*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD200=0,0,CD200*$Q213*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE200=0,0,CE200*$Q213*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF200=0,0,CF200*$Q213*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG200=0,0,CG200*$Q213*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH200=0,0,CH200*$Q213*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI200=0,0,CI200*$Q213*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ200=0,0,CJ200*$Q213*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK200=0,0,CK200*$Q213*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL200=0,0,CL200*$Q213*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM200=0,0,CM200*$Q213*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN200=0,0,CN200*$Q213*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO200=0,0,CO200*$Q213*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP200=0,0,CP200*$Q213*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ200=0,0,CQ200*$Q213*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR200=0,0,CR200*$Q213*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS200=0,0,CS200*$Q213*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT200=0,0,CT200*$Q213*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU200=0,0,CU200*$Q213*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV200=0,0,CV200*$Q213*POWER(1+$Q$216,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW200=0,0,CW200*$Q213*POWER(1+$Q$216,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX200=0,0,CX200*$Q213*POWER(1+$Q$216,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY200=0,0,CY200*$Q213*POWER(1+$Q$216,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ200=0,0,CZ200*$Q213*POWER(1+$Q$216,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA200=0,0,DA200*$Q213*POWER(1+$Q$216,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB200=0,0,DB200*$Q213*POWER(1+$Q$216,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC200=0,0,DC200*$Q213*POWER(1+$Q$216,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD200=0,0,DD200*$Q213*POWER(1+$Q$216,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE200=0,0,DE200*$Q213*POWER(1+$Q$216,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF200=0,0,DF200*$Q213*POWER(1+$Q$216,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG200=0,0,DG200*$Q213*POWER(1+$Q$216,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH200=0,0,DH200*$Q213*POWER(1+$Q$216,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI200=0,0,DI200*$Q213*POWER(1+$Q$216,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ200=0,0,DJ200*$Q213*POWER(1+$Q$216,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK200=0,0,DK200*$Q213*POWER(1+$Q$216,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL200=0,0,DL200*$Q213*POWER(1+$Q$216,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM200=0,0,DM200*$Q213*POWER(1+$Q$216,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN200=0,0,DN200*$Q213*POWER(1+$Q$216,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO200=0,0,DO200*$Q213*POWER(1+$Q$216,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP200=0,0,DP200*$Q213*POWER(1+$Q$216,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ200=0,0,DQ200*$Q213*POWER(1+$Q$216,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR200=0,0,DR200*$Q213*POWER(1+$Q$216,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS200=0,0,DS200*$Q213*POWER(1+$Q$216,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT200=0,0,DT200*$Q213*POWER(1+$Q$216,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU200=0,0,DU200*$Q213*POWER(1+$Q$216,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV200=0,0,DV200*$Q213*POWER(1+$Q$216,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW200=0,0,DW200*$Q213*POWER(1+$Q$216,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX200=0,0,DX200*$Q213*POWER(1+$Q$216,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY200=0,0,DY200*$Q213*POWER(1+$Q$216,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ200=0,0,DZ200*$Q213*POWER(1+$Q$216,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA200=0,0,EA200*$Q213*POWER(1+$Q$216,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB200=0,0,EB200*$Q213*POWER(1+$Q$216,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC200=0,0,EC200*$Q213*POWER(1+$Q$216,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED200=0,0,ED200*$Q213*POWER(1+$Q$216,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE200=0,0,EE200*$Q213*POWER(1+$Q$216,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF200=0,0,EF200*$Q213*POWER(1+$Q$216,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG200=0,0,EG200*$Q213*POWER(1+$Q$216,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH200=0,0,EH200*$Q213*POWER(1+$Q$216,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI200=0,0,EI200*$Q213*POWER(1+$Q$216,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ200=0,0,EJ200*$Q213*POWER(1+$Q$216,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK200=0,0,EK200*$Q213*POWER(1+$Q$216,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL200=0,0,EL200*$Q213*POWER(1+$Q$216,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM200=0,0,EM200*$Q213*POWER(1+$Q$216,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN200=0,0,EN200*$Q213*POWER(1+$Q$216,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO200=0,0,EO200*$Q213*POWER(1+$Q$216,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP200=0,0,EP200*$Q213*POWER(1+$Q$216,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ200=0,0,EQ200*$Q213*POWER(1+$Q$216,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER200=0,0,ER200*$Q213*POWER(1+$Q$216,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES200=0,0,ES200*$Q213*POWER(1+$Q$216,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET200=0,0,ET200*$Q213*POWER(1+$Q$216,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU200=0,0,EU200*$Q213*POWER(1+$Q$216,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV200=0,0,EV200*$Q213*POWER(1+$Q$216,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW200=0,0,EW200*$Q213*POWER(1+$Q$216,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX200=0,0,EX200*$Q213*POWER(1+$Q$216,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY200=0,0,EY200*$Q213*POWER(1+$Q$216,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ200=0,0,EZ200*$Q213*POWER(1+$Q$216,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA200=0,0,FA200*$Q213*POWER(1+$Q$216,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB200=0,0,FB200*$Q213*POWER(1+$Q$216,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC200=0,0,FC200*$Q213*POWER(1+$Q$216,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":218},null,null,null,null,null,{"$f":"IF($R218=\"^\",IF(COUNTIF(Lists!$13:$13,H218)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$K218)=0,$K218=0,$K218=\"\"),\"\",INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$K218)))","v":"Расходы на оргтехнику"},null,null,{"$f":"MAX(K$15:K217)+1","v":3},{"$f":"K218","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z218:$FD218)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA203)","v":0},{"$f":"IF(AB$11=\"\",0,AB203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ203)","v":0},{"$f":"IF(FA$11=\"\",0,FA203)","v":0},{"$f":"IF(FB$11=\"\",0,FB203)","v":0},{"$f":"IF(FC$11=\"\",0,FC203)","v":0}]
[{"$f":"ROW()","v":219}]
[{"$f":"ROW()","v":224},null,null,null,null,null,{"$f":"IF($R224=\"^\",IF(COUNTIF(Lists!$13:$13,H224)=1,0,1),0)","v":0},{"$f":"H220","v":"Расходы на оргтехнику"},{"$f":"I222","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q221=Lists!$CE$17,$Q221=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G224<>0,1,IF(OR($Q224=\"\",$Q224=0),0,IF($R224=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H224))),$Q224)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":229},null,null,null,null,null,{"$f":"IF($R229=\"^\",IF(COUNTIF(Lists!$13:$13,H229)=1,0,1),0)","v":0},{"$f":"H220","v":"Расходы на оргтехнику"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":234},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":235}]
[{"$f":"ROW()","v":240},null,null,null,null,null,{"$f":"IF($R240=\"^\",IF(COUNTIF(Lists!$13:$13,H240)=1,0,1),0)","v":0},{"$f":"H236","v":"Потребность в канцелярских товарах"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H236","v":"Потребность в канцелярских товарах"},{"$f":"Lists!CA24","v":"Инженер по строительству"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":250},null,null,null,null,null,{"$f":"IF($R250=\"^\",IF(COUNTIF(Lists!$13:$13,H250)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G250<>0,1,IF(OR($Q250=\"\",$Q250=0),0,IF($R250=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H250))),$Q250)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA237=0,0,AA237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB237=0,0,AB237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC237=0,0,AC237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD237=0,0,AD237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE237=0,0,AE237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF237=0,0,AF237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG237=0,0,AG237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH237=0,0,AH237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI237=0,0,AI237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ237=0,0,AJ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK237=0,0,AK237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL237=0,0,AL237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM237=0,0,AM237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN237=0,0,AN237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO237=0,0,AO237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP237=0,0,AP237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ237=0,0,AQ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR237=0,0,AR237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS237=0,0,AS237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT237=0,0,AT237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU237=0,0,AU237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV237=0,0,AV237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW237=0,0,AW237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX237=0,0,AX237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY237=0,0,AY237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ237=0,0,AZ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA237=0,0,BA237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB237=0,0,BB237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC237=0,0,BC237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD237=0,0,BD237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE237=0,0,BE237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF237=0,0,BF237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG237=0,0,BG237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH237=0,0,BH237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI237=0,0,BI237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ237=0,0,BJ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK237=0,0,BK237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL237=0,0,BL237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM237=0,0,BM237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN237=0,0,BN237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO237=0,0,BO237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP237=0,0,BP237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ237=0,0,BQ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR237=0,0,BR237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS237=0,0,BS237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT237=0,0,BT237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU237=0,0,BU237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV237=0,0,BV237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW237=0,0,BW237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX237=0,0,BX237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY237=0,0,BY237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ237=0,0,BZ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA237=0,0,CA237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB237=0,0,CB237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC237=0,0,CC237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD237=0,0,CD237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE237=0,0,CE237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF237=0,0,CF237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG237=0,0,CG237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH237=0,0,CH237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI237=0,0,CI237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ237=0,0,CJ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK237=0,0,CK237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL237=0,0,CL237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM237=0,0,CM237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN237=0,0,CN237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO237=0,0,CO237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP237=0,0,CP237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ237=0,0,CQ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR237=0,0,CR237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS237=0,0,CS237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT237=0,0,CT237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU237=0,0,CU237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV237=0,0,CV237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW237=0,0,CW237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX237=0,0,CX237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY237=0,0,CY237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ237=0,0,CZ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA237=0,0,DA237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB237=0,0,DB237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC237=0,0,DC237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD237=0,0,DD237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE237=0,0,DE237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF237=0,0,DF237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG237=0,0,DG237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH237=0,0,DH237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI237=0,0,DI237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ237=0,0,DJ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK237=0,0,DK237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL237=0,0,DL237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM237=0,0,DM237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN237=0,0,DN237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO237=0,0,DO237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP237=0,0,DP237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ237=0,0,DQ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR237=0,0,DR237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS237=0,0,DS237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT237=0,0,DT237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU237=0,0,DU237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV237=0,0,DV237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW237=0,0,DW237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX237=0,0,DX237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY237=0,0,DY237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ237=0,0,DZ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA237=0,0,EA237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB237=0,0,EB237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC237=0,0,EC237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED237=0,0,ED237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE237=0,0,EE237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF237=0,0,EF237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG237=0,0,EG237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH237=0,0,EH237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI237=0,0,EI237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ237=0,0,EJ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK237=0,0,EK237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL237=0,0,EL237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM237=0,0,EM237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN237=0,0,EN237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO237=0,0,EO237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP237=0,0,EP237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ237=0,0,EQ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER237=0,0,ER237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES237=0,0,ES237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET237=0,0,ET237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU237=0,0,EU237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV237=0,0,EV237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW237=0,0,EW237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX237=0,0,EX237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY237=0,0,EY237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ237=0,0,EZ237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA237=0,0,FA237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB237=0,0,FB237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC237=0,0,FC237*$Q250*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":251},null,null,null,null,null,{"$f":"IF($R251=\"^\",IF(COUNTIF(Lists!$13:$13,H251)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA17","v":"Продавцы-консультанты"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G251<>0,1,IF(OR($Q251=\"\",$Q251=0),0,IF($R251=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H251))),$Q251)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA238=0,0,AA238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB238=0,0,AB238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC238=0,0,AC238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD238=0,0,AD238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE238=0,0,AE238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF238=0,0,AF238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG238=0,0,AG238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH238=0,0,AH238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI238=0,0,AI238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ238=0,0,AJ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK238=0,0,AK238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL238=0,0,AL238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM238=0,0,AM238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN238=0,0,AN238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO238=0,0,AO238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP238=0,0,AP238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ238=0,0,AQ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR238=0,0,AR238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS238=0,0,AS238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT238=0,0,AT238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU238=0,0,AU238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV238=0,0,AV238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW238=0,0,AW238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX238=0,0,AX238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY238=0,0,AY238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ238=0,0,AZ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA238=0,0,BA238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB238=0,0,BB238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC238=0,0,BC238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD238=0,0,BD238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE238=0,0,BE238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF238=0,0,BF238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG238=0,0,BG238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH238=0,0,BH238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI238=0,0,BI238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ238=0,0,BJ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK238=0,0,BK238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL238=0,0,BL238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM238=0,0,BM238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN238=0,0,BN238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO238=0,0,BO238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP238=0,0,BP238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ238=0,0,BQ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR238=0,0,BR238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS238=0,0,BS238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT238=0,0,BT238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU238=0,0,BU238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV238=0,0,BV238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW238=0,0,BW238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX238=0,0,BX238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY238=0,0,BY238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ238=0,0,BZ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA238=0,0,CA238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB238=0,0,CB238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC238=0,0,CC238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD238=0,0,CD238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE238=0,0,CE238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF238=0,0,CF238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG238=0,0,CG238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH238=0,0,CH238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI238=0,0,CI238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ238=0,0,CJ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK238=0,0,CK238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL238=0,0,CL238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM238=0,0,CM238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN238=0,0,CN238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO238=0,0,CO238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP238=0,0,CP238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ238=0,0,CQ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR238=0,0,CR238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS238=0,0,CS238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT238=0,0,CT238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU238=0,0,CU238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV238=0,0,CV238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW238=0,0,CW238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX238=0,0,CX238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY238=0,0,CY238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ238=0,0,CZ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA238=0,0,DA238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB238=0,0,DB238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC238=0,0,DC238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD238=0,0,DD238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE238=0,0,DE238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF238=0,0,DF238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG238=0,0,DG238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH238=0,0,DH238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI238=0,0,DI238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ238=0,0,DJ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK238=0,0,DK238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL238=0,0,DL238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM238=0,0,DM238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN238=0,0,DN238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO238=0,0,DO238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP238=0,0,DP238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ238=0,0,DQ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR238=0,0,DR238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS238=0,0,DS238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT238=0,0,DT238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU238=0,0,DU238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV238=0,0,DV238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW238=0,0,DW238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX238=0,0,DX238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY238=0,0,DY238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ238=0,0,DZ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA238=0,0,EA238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB238=0,0,EB238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC238=0,0,EC238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED238=0,0,ED238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE238=0,0,EE238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF238=0,0,EF238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG238=0,0,EG238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH238=0,0,EH238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI238=0,0,EI238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ238=0,0,EJ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK238=0,0,EK238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL238=0,0,EL238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM238=0,0,EM238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN238=0,0,EN238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO238=0,0,EO238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP238=0,0,EP238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ238=0,0,EQ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER238=0,0,ER238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES238=0,0,ES238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET238=0,0,ET238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU238=0,0,EU238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV238=0,0,EV238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW238=0,0,EW238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX238=0,0,EX238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY238=0,0,EY238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ238=0,0,EZ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA238=0,0,FA238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB238=0,0,FB238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC238=0,0,FC238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":256},null,null,null,null,null,{"$f":"IF($R256=\"^\",IF(COUNTIF(Lists!$13:$13,H256)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA22","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G256<>0,1,IF(OR($Q256=\"\",$Q256=0),0,IF($R256=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H256))),$Q256)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA243=0,0,AA243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB243=0,0,AB243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC243=0,0,AC243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD243=0,0,AD243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE243=0,0,AE243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF243=0,0,AF243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG243=0,0,AG243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH243=0,0,AH243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI243=0,0,AI243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ243=0,0,AJ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK243=0,0,AK243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL243=0,0,AL243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM243=0,0,AM243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN243=0,0,AN243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO243=0,0,AO243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP243=0,0,AP243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ243=0,0,AQ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR243=0,0,AR243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS243=0,0,AS243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT243=0,0,AT243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU243=0,0,AU243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV243=0,0,AV243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW243=0,0,AW243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX243=0,0,AX243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY243=0,0,AY243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ243=0,0,AZ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA243=0,0,BA243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB243=0,0,BB243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC243=0,0,BC243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD243=0,0,BD243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE243=0,0,BE243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF243=0,0,BF243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG243=0,0,BG243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH243=0,0,BH243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI243=0,0,BI243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ243=0,0,BJ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK243=0,0,BK243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL243=0,0,BL243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM243=0,0,BM243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN243=0,0,BN243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO243=0,0,BO243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP243=0,0,BP243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ243=0,0,BQ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR243=0,0,BR243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS243=0,0,BS243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT243=0,0,BT243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU243=0,0,BU243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV243=0,0,BV243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW243=0,0,BW243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX243=0,0,BX243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY243=0,0,BY243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ243=0,0,BZ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA243=0,0,CA243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB243=0,0,CB243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC243=0,0,CC243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD243=0,0,CD243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE243=0,0,CE243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF243=0,0,CF243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG243=0,0,CG243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH243=0,0,CH243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI243=0,0,CI243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ243=0,0,CJ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK243=0,0,CK243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL243=0,0,CL243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM243=0,0,CM243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN243=0,0,CN243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO243=0,0,CO243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP243=0,0,CP243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ243=0,0,CQ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR243=0,0,CR243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS243=0,0,CS243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT243=0,0,CT243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU243=0,0,CU243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV243=0,0,CV243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW243=0,0,CW243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX243=0,0,CX243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY243=0,0,CY243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ243=0,0,CZ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA243=0,0,DA243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB243=0,0,DB243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC243=0,0,DC243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD243=0,0,DD243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE243=0,0,DE243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF243=0,0,DF243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG243=0,0,DG243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH243=0,0,DH243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI243=0,0,DI243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ243=0,0,DJ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK243=0,0,DK243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL243=0,0,DL243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM243=0,0,DM243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN243=0,0,DN243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO243=0,0,DO243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP243=0,0,DP243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ243=0,0,DQ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR243=0,0,DR243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS243=0,0,DS243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT243=0,0,DT243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU243=0,0,DU243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV243=0,0,DV243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW243=0,0,DW243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX243=0,0,DX243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY243=0,0,DY243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ243=0,0,DZ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA243=0,0,EA243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB243=0,0,EB243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC243=0,0,EC243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED243=0,0,ED243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE243=0,0,EE243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF243=0,0,EF243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG243=0,0,EG243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH243=0,0,EH243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI243=0,0,EI243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ243=0,0,EJ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK243=0,0,EK243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL243=0,0,EL243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM243=0,0,EM243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN243=0,0,EN243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO243=0,0,EO243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP243=0,0,EP243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ243=0,0,EQ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER243=0,0,ER243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES243=0,0,ES243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET243=0,0,ET243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU243=0,0,EU243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV243=0,0,EV243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW243=0,0,EW243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX243=0,0,EX243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY243=0,0,EY243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ243=0,0,EZ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA243=0,0,FA243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB243=0,0,FB243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC243=0,0,FC243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":261}]
[{"$f":"ROW()","v":266},null,null,null,null,null,{"$f":"IF($R266=\"^\",IF(COUNTIF(Lists!$13:$13,H266)=1,0,1),0)","v":0},{"$f":"H264","v":"Канцелярские расходы"},null,null,null,{"$f":"K264","v":4},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z266:$FD266)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AA$21)/$Q276=INT((AA$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AA$2+1-1)/$Q276=INT((AA$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AA$2-$Q276,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q269*(IF(AA$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AA$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AA$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AA$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AA$2+INT(-$Q274))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AB$21)/$Q276=INT((AB$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AB$2+1-1)/$Q276=INT((AB$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AB$2-$Q276,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q269*(IF(AB$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AB$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AB$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AB$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AB$2+INT(-$Q274))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AC$21)/$Q276=INT((AC$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AC$2+1-1)/$Q276=INT((AC$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AC$2-$Q276,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q269*(IF(AC$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AC$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AC$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AC$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AC$2+INT(-$Q274))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AD$21)/$Q276=INT((AD$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AD$2+1-1)/$Q276=INT((AD$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AD$2-$Q276,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q269*(IF(AD$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AD$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AD$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AD$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AD$2+INT(-$Q274))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AE$21)/$Q276=INT((AE$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AE$2+1-1)/$Q276=INT((AE$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AE$2-$Q276,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q269*(IF(AE$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AE$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AE$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AE$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AE$2+INT(-$Q274))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AF$21)/$Q276=INT((AF$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AF$2+1-1)/$Q276=INT((AF$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AF$2-$Q276,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q269*(IF(AF$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AF$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AF$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AF$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AF$2+INT(-$Q274))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AG$21)/$Q276=INT((AG$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AG$2+1-1)/$Q276=INT((AG$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AG$2-$Q276,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q269*(IF(AG$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AG$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AG$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AG$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AG$2+INT(-$Q274))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AH$21)/$Q276=INT((AH$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AH$2+1-1)/$Q276=INT((AH$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AH$2-$Q276,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q269*(IF(AH$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AH$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AH$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AH$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AH$2+INT(-$Q274))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AI$21)/$Q276=INT((AI$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AI$2+1-1)/$Q276=INT((AI$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AI$2-$Q276,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q269*(IF(AI$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AI$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AI$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AI$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AI$2+INT(-$Q274))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AJ$21)/$Q276=INT((AJ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AJ$2+1-1)/$Q276=INT((AJ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AJ$2-$Q276,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q269*(IF(AJ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AJ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AJ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AJ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AJ$2+INT(-$Q274))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AK$21)/$Q276=INT((AK$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AK$2+1-1)/$Q276=INT((AK$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AK$2-$Q276,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q269*(IF(AK$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AK$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AK$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AK$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AK$2+INT(-$Q274))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AL$21)/$Q276=INT((AL$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AL$2+1-1)/$Q276=INT((AL$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AL$2-$Q276,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q269*(IF(AL$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AL$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AL$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AL$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AL$2+INT(-$Q274))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AM$21)/$Q276=INT((AM$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AM$2+1-1)/$Q276=INT((AM$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AM$2-$Q276,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q269*(IF(AM$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AM$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AM$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AM$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AM$2+INT(-$Q274))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AN$21)/$Q276=INT((AN$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AN$2+1-1)/$Q276=INT((AN$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AN$2-$Q276,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q269*(IF(AN$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AN$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AN$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AN$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AN$2+INT(-$Q274))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AO$21)/$Q276=INT((AO$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AO$2+1-1)/$Q276=INT((AO$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AO$2-$Q276,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q269*(IF(AO$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AO$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AO$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AO$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AO$2+INT(-$Q274))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AP$21)/$Q276=INT((AP$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AP$2+1-1)/$Q276=INT((AP$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AP$2-$Q276,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q269*(IF(AP$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AP$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AP$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AP$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AP$2+INT(-$Q274))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AQ$21)/$Q276=INT((AQ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AQ$2+1-1)/$Q276=INT((AQ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AQ$2-$Q276,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q269*(IF(AQ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AQ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AQ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AQ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AQ$2+INT(-$Q274))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AR$21)/$Q276=INT((AR$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AR$2+1-1)/$Q276=INT((AR$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AR$2-$Q276,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q269*(IF(AR$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AR$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AR$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AR$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AR$2+INT(-$Q274))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AS$21)/$Q276=INT((AS$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AS$2+1-1)/$Q276=INT((AS$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AS$2-$Q276,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q269*(IF(AS$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AS$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AS$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AS$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AS$2+INT(-$Q274))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AT$21)/$Q276=INT((AT$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AT$2+1-1)/$Q276=INT((AT$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AT$2-$Q276,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q269*(IF(AT$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AT$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AT$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AT$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AT$2+INT(-$Q274))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AU$21)/$Q276=INT((AU$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AU$2+1-1)/$Q276=INT((AU$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AU$2-$Q276,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q269*(IF(AU$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AU$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AU$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AU$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AU$2+INT(-$Q274))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AV$21)/$Q276=INT((AV$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AV$2+1-1)/$Q276=INT((AV$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AV$2-$Q276,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q269*(IF(AV$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AV$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AV$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AV$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AV$2+INT(-$Q274))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AW$21)/$Q276=INT((AW$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AW$2+1-1)/$Q276=INT((AW$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AW$2-$Q276,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q269*(IF(AW$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AW$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AW$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AW$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AW$2+INT(-$Q274))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AX$21)/$Q276=INT((AX$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AX$2+1-1)/$Q276=INT((AX$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AX$2-$Q276,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q269*(IF(AX$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AX$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AX$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AX$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AX$2+INT(-$Q274))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AY$21)/$Q276=INT((AY$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AY$2+1-1)/$Q276=INT((AY$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AY$2-$Q276,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q269*(IF(AY$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AY$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AY$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AY$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AY$2+INT(-$Q274))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AZ$21)/$Q276=INT((AZ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AZ$2+1-1)/$Q276=INT((AZ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&AZ$2-$Q276,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q269*(IF(AZ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AZ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AZ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AZ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,AZ$2+INT(-$Q274))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BA$21)/$Q276=INT((BA$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BA$2+1-1)/$Q276=INT((BA$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BA$2-$Q276,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q269*(IF(BA$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BA$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BA$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BA$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BA$2+INT(-$Q274))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BB$21)/$Q276=INT((BB$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BB$2+1-1)/$Q276=INT((BB$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BB$2-$Q276,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q269*(IF(BB$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BB$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BB$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BB$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BB$2+INT(-$Q274))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BC$21)/$Q276=INT((BC$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BC$2+1-1)/$Q276=INT((BC$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BC$2-$Q276,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q269*(IF(BC$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BC$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BC$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BC$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BC$2+INT(-$Q274))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BD$21)/$Q276=INT((BD$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BD$2+1-1)/$Q276=INT((BD$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BD$2-$Q276,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q269*(IF(BD$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BD$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BD$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BD$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BD$2+INT(-$Q274))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BE$21)/$Q276=INT((BE$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BE$2+1-1)/$Q276=INT((BE$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BE$2-$Q276,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q269*(IF(BE$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BE$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BE$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BE$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BE$2+INT(-$Q274))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BF$21)/$Q276=INT((BF$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BF$2+1-1)/$Q276=INT((BF$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BF$2-$Q276,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q269*(IF(BF$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BF$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BF$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BF$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BF$2+INT(-$Q274))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BG$21)/$Q276=INT((BG$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BG$2+1-1)/$Q276=INT((BG$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BG$2-$Q276,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q269*(IF(BG$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BG$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BG$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BG$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BG$2+INT(-$Q274))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BH$21)/$Q276=INT((BH$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BH$2+1-1)/$Q276=INT((BH$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BH$2-$Q276,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q269*(IF(BH$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BH$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BH$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BH$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BH$2+INT(-$Q274))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BI$21)/$Q276=INT((BI$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BI$2+1-1)/$Q276=INT((BI$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BI$2-$Q276,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q269*(IF(BI$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BI$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BI$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BI$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BI$2+INT(-$Q274))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BJ$21)/$Q276=INT((BJ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BJ$2+1-1)/$Q276=INT((BJ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BJ$2-$Q276,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q269*(IF(BJ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BJ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BJ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BJ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BJ$2+INT(-$Q274))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BK$21)/$Q276=INT((BK$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BK$2+1-1)/$Q276=INT((BK$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BK$2-$Q276,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q269*(IF(BK$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BK$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BK$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BK$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BK$2+INT(-$Q274))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BL$21)/$Q276=INT((BL$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BL$2+1-1)/$Q276=INT((BL$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BL$2-$Q276,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q269*(IF(BL$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BL$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BL$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BL$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BL$2+INT(-$Q274))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BM$21)/$Q276=INT((BM$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BM$2+1-1)/$Q276=INT((BM$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BM$2-$Q276,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q269*(IF(BM$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BM$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BM$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BM$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BM$2+INT(-$Q274))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BN$21)/$Q276=INT((BN$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BN$2+1-1)/$Q276=INT((BN$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BN$2-$Q276,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q269*(IF(BN$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BN$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BN$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BN$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BN$2+INT(-$Q274))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BO$21)/$Q276=INT((BO$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BO$2+1-1)/$Q276=INT((BO$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BO$2-$Q276,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q269*(IF(BO$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BO$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BO$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BO$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BO$2+INT(-$Q274))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BP$21)/$Q276=INT((BP$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BP$2+1-1)/$Q276=INT((BP$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BP$2-$Q276,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q269*(IF(BP$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BP$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BP$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BP$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BP$2+INT(-$Q274))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BQ$21)/$Q276=INT((BQ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BQ$2+1-1)/$Q276=INT((BQ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BQ$2-$Q276,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q269*(IF(BQ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BQ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BQ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BQ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BQ$2+INT(-$Q274))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BR$21)/$Q276=INT((BR$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BR$2+1-1)/$Q276=INT((BR$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BR$2-$Q276,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q269*(IF(BR$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BR$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BR$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BR$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BR$2+INT(-$Q274))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BS$21)/$Q276=INT((BS$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BS$2+1-1)/$Q276=INT((BS$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BS$2-$Q276,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q269*(IF(BS$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BS$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BS$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BS$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BS$2+INT(-$Q274))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BT$21)/$Q276=INT((BT$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BT$2+1-1)/$Q276=INT((BT$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BT$2-$Q276,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q269*(IF(BT$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BT$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BT$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BT$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BT$2+INT(-$Q274))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BU$21)/$Q276=INT((BU$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BU$2+1-1)/$Q276=INT((BU$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BU$2-$Q276,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q269*(IF(BU$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BU$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BU$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BU$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BU$2+INT(-$Q274))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BV$21)/$Q276=INT((BV$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BV$2+1-1)/$Q276=INT((BV$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BV$2-$Q276,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q269*(IF(BV$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BV$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BV$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BV$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BV$2+INT(-$Q274))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BW$21)/$Q276=INT((BW$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BW$2+1-1)/$Q276=INT((BW$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BW$2-$Q276,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q269*(IF(BW$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BW$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BW$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BW$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BW$2+INT(-$Q274))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BX$21)/$Q276=INT((BX$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BX$2+1-1)/$Q276=INT((BX$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BX$2-$Q276,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q269*(IF(BX$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BX$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BX$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BX$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BX$2+INT(-$Q274))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BY$21)/$Q276=INT((BY$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BY$2+1-1)/$Q276=INT((BY$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BY$2-$Q276,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q269*(IF(BY$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BY$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BY$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BY$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BY$2+INT(-$Q274))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BZ$21)/$Q276=INT((BZ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BZ$2+1-1)/$Q276=INT((BZ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&BZ$2-$Q276,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q269*(IF(BZ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BZ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BZ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BZ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,BZ$2+INT(-$Q274))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CA$21)/$Q276=INT((CA$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CA$2+1-1)/$Q276=INT((CA$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CA$2-$Q276,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q269*(IF(CA$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CA$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CA$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CA$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CA$2+INT(-$Q274))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CB$21)/$Q276=INT((CB$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CB$2+1-1)/$Q276=INT((CB$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CB$2-$Q276,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q269*(IF(CB$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CB$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CB$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CB$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CB$2+INT(-$Q274))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CC$21)/$Q276=INT((CC$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CC$2+1-1)/$Q276=INT((CC$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CC$2-$Q276,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q269*(IF(CC$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CC$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CC$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CC$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CC$2+INT(-$Q274))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CD$21)/$Q276=INT((CD$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CD$2+1-1)/$Q276=INT((CD$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CD$2-$Q276,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q269*(IF(CD$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CD$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CD$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CD$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CD$2+INT(-$Q274))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CE$21)/$Q276=INT((CE$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CE$2+1-1)/$Q276=INT((CE$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CE$2-$Q276,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q269*(IF(CE$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CE$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CE$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CE$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CE$2+INT(-$Q274))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CF$21)/$Q276=INT((CF$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CF$2+1-1)/$Q276=INT((CF$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CF$2-$Q276,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q269*(IF(CF$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CF$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CF$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CF$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CF$2+INT(-$Q274))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CG$21)/$Q276=INT((CG$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CG$2+1-1)/$Q276=INT((CG$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CG$2-$Q276,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q269*(IF(CG$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CG$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CG$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CG$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CG$2+INT(-$Q274))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CH$21)/$Q276=INT((CH$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CH$2+1-1)/$Q276=INT((CH$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CH$2-$Q276,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q269*(IF(CH$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CH$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CH$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CH$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CH$2+INT(-$Q274))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CI$21)/$Q276=INT((CI$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CI$2+1-1)/$Q276=INT((CI$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CI$2-$Q276,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q269*(IF(CI$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CI$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CI$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CI$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CI$2+INT(-$Q274))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CJ$21)/$Q276=INT((CJ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CJ$2+1-1)/$Q276=INT((CJ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CJ$2-$Q276,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q269*(IF(CJ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CJ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CJ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CJ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CJ$2+INT(-$Q274))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CK$21)/$Q276=INT((CK$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CK$2+1-1)/$Q276=INT((CK$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CK$2-$Q276,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q269*(IF(CK$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CK$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CK$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CK$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CK$2+INT(-$Q274))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CL$21)/$Q276=INT((CL$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CL$2+1-1)/$Q276=INT((CL$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CL$2-$Q276,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q269*(IF(CL$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CL$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CL$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CL$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CL$2+INT(-$Q274))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CM$21)/$Q276=INT((CM$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CM$2+1-1)/$Q276=INT((CM$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CM$2-$Q276,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q269*(IF(CM$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CM$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CM$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CM$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CM$2+INT(-$Q274))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CN$21)/$Q276=INT((CN$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CN$2+1-1)/$Q276=INT((CN$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CN$2-$Q276,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q269*(IF(CN$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CN$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CN$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CN$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CN$2+INT(-$Q274))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CO$21)/$Q276=INT((CO$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CO$2+1-1)/$Q276=INT((CO$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CO$2-$Q276,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q269*(IF(CO$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CO$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CO$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CO$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CO$2+INT(-$Q274))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CP$21)/$Q276=INT((CP$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CP$2+1-1)/$Q276=INT((CP$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CP$2-$Q276,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q269*(IF(CP$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CP$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CP$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CP$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CP$2+INT(-$Q274))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CQ$21)/$Q276=INT((CQ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CQ$2+1-1)/$Q276=INT((CQ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CQ$2-$Q276,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q269*(IF(CQ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CQ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CQ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CQ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CQ$2+INT(-$Q274))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CR$21)/$Q276=INT((CR$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CR$2+1-1)/$Q276=INT((CR$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CR$2-$Q276,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q269*(IF(CR$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CR$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CR$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CR$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CR$2+INT(-$Q274))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CS$21)/$Q276=INT((CS$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CS$2+1-1)/$Q276=INT((CS$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CS$2-$Q276,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q269*(IF(CS$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CS$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CS$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CS$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CS$2+INT(-$Q274))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CT$21)/$Q276=INT((CT$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CT$2+1-1)/$Q276=INT((CT$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CT$2-$Q276,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q269*(IF(CT$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CT$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CT$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CT$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CT$2+INT(-$Q274))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CU$21)/$Q276=INT((CU$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CU$2+1-1)/$Q276=INT((CU$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CU$2-$Q276,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q269*(IF(CU$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CU$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CU$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CU$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CU$2+INT(-$Q274))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CV$21)/$Q276=INT((CV$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CV$2+1-1)/$Q276=INT((CV$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CV$2-$Q276,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q269*(IF(CV$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CV$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CV$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CV$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CV$2+INT(-$Q274))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CW$21)/$Q276=INT((CW$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CW$2+1-1)/$Q276=INT((CW$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CW$2-$Q276,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q269*(IF(CW$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CW$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CW$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CW$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CW$2+INT(-$Q274))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CX$21)/$Q276=INT((CX$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CX$2+1-1)/$Q276=INT((CX$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CX$2-$Q276,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q269*(IF(CX$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CX$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CX$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CX$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CX$2+INT(-$Q274))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CY$21)/$Q276=INT((CY$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CY$2+1-1)/$Q276=INT((CY$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CY$2-$Q276,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q269*(IF(CY$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CY$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CY$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CY$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CY$2+INT(-$Q274))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CZ$21)/$Q276=INT((CZ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CZ$2+1-1)/$Q276=INT((CZ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&CZ$2-$Q276,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q269*(IF(CZ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CZ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CZ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CZ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,CZ$2+INT(-$Q274))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DA$21)/$Q276=INT((DA$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DA$2+1-1)/$Q276=INT((DA$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DA$2-$Q276,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q269*(IF(DA$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DA$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DA$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DA$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DA$2+INT(-$Q274))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DB$21)/$Q276=INT((DB$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DB$2+1-1)/$Q276=INT((DB$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DB$2-$Q276,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q269*(IF(DB$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DB$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DB$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DB$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DB$2+INT(-$Q274))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DC$21)/$Q276=INT((DC$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DC$2+1-1)/$Q276=INT((DC$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DC$2-$Q276,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q269*(IF(DC$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DC$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DC$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DC$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DC$2+INT(-$Q274))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DD$21)/$Q276=INT((DD$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DD$2+1-1)/$Q276=INT((DD$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DD$2-$Q276,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q269*(IF(DD$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DD$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DD$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DD$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DD$2+INT(-$Q274))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DE$21)/$Q276=INT((DE$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DE$2+1-1)/$Q276=INT((DE$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DE$2-$Q276,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q269*(IF(DE$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DE$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DE$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DE$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DE$2+INT(-$Q274))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DF$21)/$Q276=INT((DF$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DF$2+1-1)/$Q276=INT((DF$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DF$2-$Q276,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q269*(IF(DF$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DF$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DF$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DF$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DF$2+INT(-$Q274))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DG$21)/$Q276=INT((DG$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DG$2+1-1)/$Q276=INT((DG$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DG$2-$Q276,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q269*(IF(DG$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DG$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DG$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DG$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DG$2+INT(-$Q274))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DH$21)/$Q276=INT((DH$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DH$2+1-1)/$Q276=INT((DH$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DH$2-$Q276,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q269*(IF(DH$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DH$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DH$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DH$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DH$2+INT(-$Q274))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DI$21)/$Q276=INT((DI$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DI$2+1-1)/$Q276=INT((DI$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DI$2-$Q276,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q269*(IF(DI$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DI$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DI$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DI$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DI$2+INT(-$Q274))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DJ$21)/$Q276=INT((DJ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DJ$2+1-1)/$Q276=INT((DJ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DJ$2-$Q276,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q269*(IF(DJ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DJ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DJ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DJ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DJ$2+INT(-$Q274))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DK$21)/$Q276=INT((DK$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DK$2+1-1)/$Q276=INT((DK$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DK$2-$Q276,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q269*(IF(DK$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DK$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DK$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DK$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DK$2+INT(-$Q274))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DL$21)/$Q276=INT((DL$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DL$2+1-1)/$Q276=INT((DL$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DL$2-$Q276,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q269*(IF(DL$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DL$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DL$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DL$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DL$2+INT(-$Q274))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DM$21)/$Q276=INT((DM$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DM$2+1-1)/$Q276=INT((DM$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DM$2-$Q276,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q269*(IF(DM$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DM$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DM$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DM$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DM$2+INT(-$Q274))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DN$21)/$Q276=INT((DN$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DN$2+1-1)/$Q276=INT((DN$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DN$2-$Q276,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q269*(IF(DN$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DN$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DN$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DN$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DN$2+INT(-$Q274))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DO$21)/$Q276=INT((DO$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DO$2+1-1)/$Q276=INT((DO$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DO$2-$Q276,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q269*(IF(DO$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DO$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DO$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DO$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DO$2+INT(-$Q274))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DP$21)/$Q276=INT((DP$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DP$2+1-1)/$Q276=INT((DP$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DP$2-$Q276,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q269*(IF(DP$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DP$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DP$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DP$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DP$2+INT(-$Q274))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DQ$21)/$Q276=INT((DQ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DQ$2+1-1)/$Q276=INT((DQ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DQ$2-$Q276,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q269*(IF(DQ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DQ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DQ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DQ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DQ$2+INT(-$Q274))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DR$21)/$Q276=INT((DR$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DR$2+1-1)/$Q276=INT((DR$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DR$2-$Q276,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q269*(IF(DR$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DR$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DR$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DR$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DR$2+INT(-$Q274))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DS$21)/$Q276=INT((DS$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DS$2+1-1)/$Q276=INT((DS$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DS$2-$Q276,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q269*(IF(DS$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DS$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DS$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DS$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DS$2+INT(-$Q274))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DT$21)/$Q276=INT((DT$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DT$2+1-1)/$Q276=INT((DT$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DT$2-$Q276,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q269*(IF(DT$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DT$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DT$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DT$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DT$2+INT(-$Q274))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DU$21)/$Q276=INT((DU$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DU$2+1-1)/$Q276=INT((DU$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DU$2-$Q276,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q269*(IF(DU$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DU$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DU$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DU$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DU$2+INT(-$Q274))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DV$21)/$Q276=INT((DV$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DV$2+1-1)/$Q276=INT((DV$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DV$2-$Q276,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q269*(IF(DV$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DV$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DV$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DV$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DV$2+INT(-$Q274))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DW$21)/$Q276=INT((DW$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DW$2+1-1)/$Q276=INT((DW$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DW$2-$Q276,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q269*(IF(DW$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DW$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DW$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DW$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DW$2+INT(-$Q274))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DX$21)/$Q276=INT((DX$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DX$2+1-1)/$Q276=INT((DX$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DX$2-$Q276,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q269*(IF(DX$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DX$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DX$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DX$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DX$2+INT(-$Q274))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DY$21)/$Q276=INT((DY$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DY$2+1-1)/$Q276=INT((DY$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DY$2-$Q276,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q269*(IF(DY$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DY$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DY$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DY$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DY$2+INT(-$Q274))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((DZ$21)/$Q276=INT((DZ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((DZ$2+1-1)/$Q276=INT((DZ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&DZ$2-$Q276,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q269*(IF(DZ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DZ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DZ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DZ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,DZ$2+INT(-$Q274))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EA$21)/$Q276=INT((EA$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EA$2+1-1)/$Q276=INT((EA$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EA$2-$Q276,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q269*(IF(EA$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EA$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EA$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EA$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EA$2+INT(-$Q274))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EB$21)/$Q276=INT((EB$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EB$2+1-1)/$Q276=INT((EB$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EB$2-$Q276,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q269*(IF(EB$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EB$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EB$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EB$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EB$2+INT(-$Q274))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EC$21)/$Q276=INT((EC$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EC$2+1-1)/$Q276=INT((EC$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EC$2-$Q276,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q269*(IF(EC$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EC$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EC$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EC$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EC$2+INT(-$Q274))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q267=Lists!$CE$17,IF((ED$21)/$Q276=INT((ED$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((ED$2+1-1)/$Q276=INT((ED$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&ED$2-$Q276,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q269*(IF(ED$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ED$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ED$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ED$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ED$2+INT(-$Q274))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EE$21)/$Q276=INT((EE$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EE$2+1-1)/$Q276=INT((EE$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EE$2-$Q276,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q269*(IF(EE$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EE$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EE$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EE$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EE$2+INT(-$Q274))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EF$21)/$Q276=INT((EF$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EF$2+1-1)/$Q276=INT((EF$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EF$2-$Q276,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q269*(IF(EF$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EF$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EF$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EF$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EF$2+INT(-$Q274))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EG$21)/$Q276=INT((EG$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EG$2+1-1)/$Q276=INT((EG$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EG$2-$Q276,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q269*(IF(EG$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EG$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EG$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EG$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EG$2+INT(-$Q274))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EH$21)/$Q276=INT((EH$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EH$2+1-1)/$Q276=INT((EH$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EH$2-$Q276,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q269*(IF(EH$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EH$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EH$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EH$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EH$2+INT(-$Q274))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EI$21)/$Q276=INT((EI$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EI$2+1-1)/$Q276=INT((EI$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EI$2-$Q276,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q269*(IF(EI$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EI$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EI$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EI$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EI$2+INT(-$Q274))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EJ$21)/$Q276=INT((EJ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EJ$2+1-1)/$Q276=INT((EJ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EJ$2-$Q276,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q269*(IF(EJ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EJ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EJ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EJ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EJ$2+INT(-$Q274))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EK$21)/$Q276=INT((EK$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EK$2+1-1)/$Q276=INT((EK$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EK$2-$Q276,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q269*(IF(EK$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EK$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EK$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EK$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EK$2+INT(-$Q274))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EL$21)/$Q276=INT((EL$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EL$2+1-1)/$Q276=INT((EL$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EL$2-$Q276,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q269*(IF(EL$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EL$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EL$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EL$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EL$2+INT(-$Q274))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EM$21)/$Q276=INT((EM$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EM$2+1-1)/$Q276=INT((EM$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EM$2-$Q276,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q269*(IF(EM$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EM$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EM$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EM$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EM$2+INT(-$Q274))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EN$21)/$Q276=INT((EN$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EN$2+1-1)/$Q276=INT((EN$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EN$2-$Q276,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q269*(IF(EN$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EN$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EN$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EN$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EN$2+INT(-$Q274))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EO$21)/$Q276=INT((EO$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EO$2+1-1)/$Q276=INT((EO$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EO$2-$Q276,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q269*(IF(EO$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EO$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EO$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EO$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EO$2+INT(-$Q274))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EP$21)/$Q276=INT((EP$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EP$2+1-1)/$Q276=INT((EP$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EP$2-$Q276,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q269*(IF(EP$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EP$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EP$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EP$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EP$2+INT(-$Q274))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EQ$21)/$Q276=INT((EQ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EQ$2+1-1)/$Q276=INT((EQ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EQ$2-$Q276,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q269*(IF(EQ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EQ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EQ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EQ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EQ$2+INT(-$Q274))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q267=Lists!$CE$17,IF((ER$21)/$Q276=INT((ER$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((ER$2+1-1)/$Q276=INT((ER$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&ER$2-$Q276,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q269*(IF(ER$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ER$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ER$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ER$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ER$2+INT(-$Q274))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q267=Lists!$CE$17,IF((ES$21)/$Q276=INT((ES$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((ES$2+1-1)/$Q276=INT((ES$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&ES$2-$Q276,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q269*(IF(ES$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ES$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ES$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ES$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ES$2+INT(-$Q274))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q267=Lists!$CE$17,IF((ET$21)/$Q276=INT((ET$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((ET$2+1-1)/$Q276=INT((ET$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&ET$2-$Q276,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q269*(IF(ET$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ET$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ET$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ET$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,ET$2+INT(-$Q274))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EU$21)/$Q276=INT((EU$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EU$2+1-1)/$Q276=INT((EU$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EU$2-$Q276,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q269*(IF(EU$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EU$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EU$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EU$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EU$2+INT(-$Q274))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EV$21)/$Q276=INT((EV$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EV$2+1-1)/$Q276=INT((EV$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EV$2-$Q276,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q269*(IF(EV$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EV$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EV$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EV$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EV$2+INT(-$Q274))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EW$21)/$Q276=INT((EW$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EW$2+1-1)/$Q276=INT((EW$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EW$2-$Q276,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q269*(IF(EW$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EW$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EW$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EW$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EW$2+INT(-$Q274))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EX$21)/$Q276=INT((EX$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EX$2+1-1)/$Q276=INT((EX$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EX$2-$Q276,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q269*(IF(EX$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EX$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EX$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EX$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EX$2+INT(-$Q274))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EY$21)/$Q276=INT((EY$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EY$2+1-1)/$Q276=INT((EY$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EY$2-$Q276,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q269*(IF(EY$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EY$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EY$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EY$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EY$2+INT(-$Q274))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((EZ$21)/$Q276=INT((EZ$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((EZ$2+1-1)/$Q276=INT((EZ$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&EZ$2-$Q276,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q269*(IF(EZ$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EZ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EZ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EZ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,EZ$2+INT(-$Q274))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q267=Lists!$CE$17,IF((FA$21)/$Q276=INT((FA$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((FA$2+1-1)/$Q276=INT((FA$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&FA$2-$Q276,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q269*(IF(FA$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FA$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FA$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FA$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FA$2+INT(-$Q274))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q267=Lists!$CE$17,IF((FB$21)/$Q276=INT((FB$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((FB$2+1-1)/$Q276=INT((FB$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&FB$2-$Q276,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q269*(IF(FB$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FB$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FB$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FB$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FB$2+INT(-$Q274))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q267=Lists!$CE$17,IF((FC$21)/$Q276=INT((FC$2-1)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((FC$2+1-1)/$Q276=INT((FC$2)/$Q276),SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">\"&FC$2-$Q276,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q269*(IF(FC$2=1,SUMIFS($Z264:$FD264,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FC$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FC$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FC$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$FD264,$Z$2:$FD$2,FC$2+INT(-$Q274))))))","v":0}]
[{"$f":"ROW()","v":267},null,null,null,null,null,{"$f":"IF($R267=\"^\",IF(COUNTIF(Lists!$13:$13,H267)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",{"$f":"IF(G267<>0,1,IF(OR($Q267=\"\",$Q267=0),0,IF($R267=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H267))),$Q267)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":272},null,null,null,null,null,{"$f":"IF($R272=\"^\",IF(COUNTIF(Lists!$13:$13,H272)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},{"$f":"I268","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Размер доплаты",null,null,"%",null,null,null,{"$f":"100%-Q269","v":1},null,{"$f":"IF(G272<>0,1,IF(OR($Q272=\"\",$Q272=0),0,IF($R272=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H272))),$Q272)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q272-(100%-Q269))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":277}]
[{"$f":"ROW()","v":282},null,null,null,null,null,{"$f":"IF($R282=\"^\",IF(COUNTIF(Lists!$13:$13,H282)=1,0,1),0)","v":0},"Потребность в прочих расходах на персонал",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z282:$FD282)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA283:AA293))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM283:CM293))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY283:EY293))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ283:EZ293))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA283:FA293))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB283:FB293))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC283:FC293))","v":0}]
[{"$f":"ROW()","v":283},null,null,null,null,null,{"$f":"IF($R283=\"^\",IF(COUNTIF(Lists!$13:$13,H283)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA17)","v":0},{"$f":"IF(AB$11=\"\",0,AB17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ17)","v":0},0,0,0]
[{"$f":"ROW()","v":288},null,null,null,null,null,{"$f":"IF($R288=\"^\",IF(COUNTIF(Lists!$13:$13,H288)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":293},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":298},null,null,null,null,null,{"$f":"IF($R298=\"^\",IF(COUNTIF(Lists!$13:$13,H298)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA18","v":"Производственные рабочие"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G298<>0,1,IF(OR($Q298=\"\",$Q298=0),0,IF($R298=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H298))),$Q298)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA285=0,0,AA285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB285=0,0,AB285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC285=0,0,AC285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD285=0,0,AD285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE285=0,0,AE285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF285=0,0,AF285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG285=0,0,AG285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH285=0,0,AH285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI285=0,0,AI285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ285=0,0,AJ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK285=0,0,AK285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL285=0,0,AL285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM285=0,0,AM285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN285=0,0,AN285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO285=0,0,AO285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP285=0,0,AP285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ285=0,0,AQ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR285=0,0,AR285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS285=0,0,AS285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT285=0,0,AT285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU285=0,0,AU285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV285=0,0,AV285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW285=0,0,AW285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX285=0,0,AX285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY285=0,0,AY285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ285=0,0,AZ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA285=0,0,BA285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB285=0,0,BB285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC285=0,0,BC285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD285=0,0,BD285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE285=0,0,BE285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF285=0,0,BF285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG285=0,0,BG285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH285=0,0,BH285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI285=0,0,BI285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ285=0,0,BJ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK285=0,0,BK285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL285=0,0,BL285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM285=0,0,BM285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN285=0,0,BN285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO285=0,0,BO285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP285=0,0,BP285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ285=0,0,BQ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR285=0,0,BR285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS285=0,0,BS285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT285=0,0,BT285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU285=0,0,BU285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV285=0,0,BV285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW285=0,0,BW285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX285=0,0,BX285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY285=0,0,BY285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ285=0,0,BZ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA285=0,0,CA285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB285=0,0,CB285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC285=0,0,CC285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD285=0,0,CD285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE285=0,0,CE285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF285=0,0,CF285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG285=0,0,CG285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH285=0,0,CH285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI285=0,0,CI285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ285=0,0,CJ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK285=0,0,CK285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL285=0,0,CL285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM285=0,0,CM285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN285=0,0,CN285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO285=0,0,CO285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP285=0,0,CP285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ285=0,0,CQ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR285=0,0,CR285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS285=0,0,CS285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT285=0,0,CT285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU285=0,0,CU285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV285=0,0,CV285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW285=0,0,CW285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX285=0,0,CX285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY285=0,0,CY285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ285=0,0,CZ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA285=0,0,DA285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB285=0,0,DB285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC285=0,0,DC285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD285=0,0,DD285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE285=0,0,DE285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF285=0,0,DF285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG285=0,0,DG285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH285=0,0,DH285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI285=0,0,DI285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ285=0,0,DJ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK285=0,0,DK285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL285=0,0,DL285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM285=0,0,DM285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN285=0,0,DN285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO285=0,0,DO285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP285=0,0,DP285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ285=0,0,DQ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR285=0,0,DR285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS285=0,0,DS285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT285=0,0,DT285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU285=0,0,DU285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV285=0,0,DV285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW285=0,0,DW285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX285=0,0,DX285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY285=0,0,DY285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ285=0,0,DZ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA285=0,0,EA285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB285=0,0,EB285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC285=0,0,EC285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED285=0,0,ED285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE285=0,0,EE285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF285=0,0,EF285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG285=0,0,EG285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH285=0,0,EH285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI285=0,0,EI285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ285=0,0,EJ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK285=0,0,EK285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL285=0,0,EL285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM285=0,0,EM285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN285=0,0,EN285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO285=0,0,EO285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP285=0,0,EP285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ285=0,0,EQ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER285=0,0,ER285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES285=0,0,ES285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET285=0,0,ET285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU285=0,0,EU285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV285=0,0,EV285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW285=0,0,EW285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX285=0,0,EX285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY285=0,0,EY285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ285=0,0,EZ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA285=0,0,FA285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB285=0,0,FB285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC285=0,0,FC285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":299},null,null,null,null,null,{"$f":"IF($R299=\"^\",IF(COUNTIF(Lists!$13:$13,H299)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G299<>0,1,IF(OR($Q299=\"\",$Q299=0),0,IF($R299=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H299))),$Q299)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA286=0,0,AA286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB286=0,0,AB286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC286=0,0,AC286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD286=0,0,AD286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE286=0,0,AE286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF286=0,0,AF286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG286=0,0,AG286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH286=0,0,AH286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI286=0,0,AI286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ286=0,0,AJ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK286=0,0,AK286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL286=0,0,AL286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM286=0,0,AM286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN286=0,0,AN286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO286=0,0,AO286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP286=0,0,AP286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ286=0,0,AQ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR286=0,0,AR286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS286=0,0,AS286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT286=0,0,AT286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU286=0,0,AU286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV286=0,0,AV286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW286=0,0,AW286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX286=0,0,AX286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY286=0,0,AY286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ286=0,0,AZ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA286=0,0,BA286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB286=0,0,BB286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC286=0,0,BC286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD286=0,0,BD286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE286=0,0,BE286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF286=0,0,BF286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG286=0,0,BG286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH286=0,0,BH286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI286=0,0,BI286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ286=0,0,BJ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK286=0,0,BK286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL286=0,0,BL286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM286=0,0,BM286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN286=0,0,BN286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO286=0,0,BO286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP286=0,0,BP286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ286=0,0,BQ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR286=0,0,BR286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS286=0,0,BS286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT286=0,0,BT286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU286=0,0,BU286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV286=0,0,BV286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW286=0,0,BW286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX286=0,0,BX286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY286=0,0,BY286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ286=0,0,BZ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA286=0,0,CA286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB286=0,0,CB286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC286=0,0,CC286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD286=0,0,CD286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE286=0,0,CE286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF286=0,0,CF286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG286=0,0,CG286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH286=0,0,CH286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI286=0,0,CI286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ286=0,0,CJ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK286=0,0,CK286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL286=0,0,CL286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM286=0,0,CM286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN286=0,0,CN286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO286=0,0,CO286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP286=0,0,CP286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ286=0,0,CQ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR286=0,0,CR286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS286=0,0,CS286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT286=0,0,CT286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU286=0,0,CU286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV286=0,0,CV286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW286=0,0,CW286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX286=0,0,CX286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY286=0,0,CY286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ286=0,0,CZ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA286=0,0,DA286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB286=0,0,DB286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC286=0,0,DC286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD286=0,0,DD286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE286=0,0,DE286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF286=0,0,DF286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG286=0,0,DG286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH286=0,0,DH286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI286=0,0,DI286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ286=0,0,DJ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK286=0,0,DK286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL286=0,0,DL286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM286=0,0,DM286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN286=0,0,DN286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO286=0,0,DO286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP286=0,0,DP286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ286=0,0,DQ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR286=0,0,DR286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS286=0,0,DS286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT286=0,0,DT286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU286=0,0,DU286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV286=0,0,DV286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW286=0,0,DW286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX286=0,0,DX286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY286=0,0,DY286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ286=0,0,DZ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA286=0,0,EA286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB286=0,0,EB286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC286=0,0,EC286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED286=0,0,ED286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE286=0,0,EE286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF286=0,0,EF286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG286=0,0,EG286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH286=0,0,EH286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI286=0,0,EI286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ286=0,0,EJ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK286=0,0,EK286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL286=0,0,EL286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM286=0,0,EM286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN286=0,0,EN286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO286=0,0,EO286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP286=0,0,EP286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ286=0,0,EQ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER286=0,0,ER286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES286=0,0,ES286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET286=0,0,ET286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU286=0,0,EU286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV286=0,0,EV286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW286=0,0,EW286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX286=0,0,EX286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY286=0,0,EY286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ286=0,0,EZ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA286=0,0,FA286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB286=0,0,FB286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC286=0,0,FC286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":304},null,null,null,null,null,{"$f":"IF($R304=\"^\",IF(COUNTIF(Lists!$13:$13,H304)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA24","v":"Инженер по строительству"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G304<>0,1,IF(OR($Q304=\"\",$Q304=0),0,IF($R304=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H304))),$Q304)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA291=0,0,AA291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB291=0,0,AB291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC291=0,0,AC291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD291=0,0,AD291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE291=0,0,AE291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF291=0,0,AF291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG291=0,0,AG291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH291=0,0,AH291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI291=0,0,AI291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ291=0,0,AJ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK291=0,0,AK291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL291=0,0,AL291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM291=0,0,AM291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN291=0,0,AN291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO291=0,0,AO291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP291=0,0,AP291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ291=0,0,AQ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR291=0,0,AR291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS291=0,0,AS291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT291=0,0,AT291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU291=0,0,AU291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV291=0,0,AV291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW291=0,0,AW291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX291=0,0,AX291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY291=0,0,AY291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ291=0,0,AZ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA291=0,0,BA291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB291=0,0,BB291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC291=0,0,BC291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD291=0,0,BD291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE291=0,0,BE291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF291=0,0,BF291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG291=0,0,BG291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH291=0,0,BH291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI291=0,0,BI291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ291=0,0,BJ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK291=0,0,BK291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL291=0,0,BL291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM291=0,0,BM291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN291=0,0,BN291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO291=0,0,BO291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP291=0,0,BP291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ291=0,0,BQ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR291=0,0,BR291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS291=0,0,BS291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT291=0,0,BT291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU291=0,0,BU291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV291=0,0,BV291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW291=0,0,BW291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX291=0,0,BX291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY291=0,0,BY291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ291=0,0,BZ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA291=0,0,CA291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB291=0,0,CB291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC291=0,0,CC291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD291=0,0,CD291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE291=0,0,CE291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF291=0,0,CF291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG291=0,0,CG291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH291=0,0,CH291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI291=0,0,CI291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ291=0,0,CJ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK291=0,0,CK291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL291=0,0,CL291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM291=0,0,CM291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN291=0,0,CN291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO291=0,0,CO291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP291=0,0,CP291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ291=0,0,CQ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR291=0,0,CR291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS291=0,0,CS291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT291=0,0,CT291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU291=0,0,CU291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV291=0,0,CV291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW291=0,0,CW291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX291=0,0,CX291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY291=0,0,CY291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ291=0,0,CZ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA291=0,0,DA291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB291=0,0,DB291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC291=0,0,DC291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD291=0,0,DD291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE291=0,0,DE291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF291=0,0,DF291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG291=0,0,DG291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH291=0,0,DH291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI291=0,0,DI291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ291=0,0,DJ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK291=0,0,DK291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL291=0,0,DL291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM291=0,0,DM291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN291=0,0,DN291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO291=0,0,DO291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP291=0,0,DP291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ291=0,0,DQ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR291=0,0,DR291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS291=0,0,DS291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT291=0,0,DT291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU291=0,0,DU291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV291=0,0,DV291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW291=0,0,DW291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX291=0,0,DX291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY291=0,0,DY291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ291=0,0,DZ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA291=0,0,EA291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB291=0,0,EB291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC291=0,0,EC291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED291=0,0,ED291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE291=0,0,EE291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF291=0,0,EF291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG291=0,0,EG291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH291=0,0,EH291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI291=0,0,EI291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ291=0,0,EJ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK291=0,0,EK291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL291=0,0,EL291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM291=0,0,EM291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN291=0,0,EN291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO291=0,0,EO291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP291=0,0,EP291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ291=0,0,EQ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER291=0,0,ER291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES291=0,0,ES291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET291=0,0,ET291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU291=0,0,EU291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV291=0,0,EV291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW291=0,0,EW291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX291=0,0,EX291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY291=0,0,EY291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ291=0,0,EZ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA291=0,0,FA291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB291=0,0,FB291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC291=0,0,FC291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":311}]
[{"$f":"ROW()","v":312},null,null,null,null,null,{"$f":"IF($R312=\"^\",IF(COUNTIF(Lists!$13:$13,H312)=1,0,1),0)","v":0},{"$f":"H310","v":"Прочие расходы на персонал"},null,null,null,{"$f":"K310","v":5},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z312:$FD312)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AA$21)/$Q322=INT((AA$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AA$2+1-1)/$Q322=INT((AA$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AA$2-$Q322,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q315*(IF(AA$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AA$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AA$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AA$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AA$2+INT(-$Q320))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AB$21)/$Q322=INT((AB$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AB$2+1-1)/$Q322=INT((AB$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AB$2-$Q322,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q315*(IF(AB$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AB$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AB$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AB$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AB$2+INT(-$Q320))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AC$21)/$Q322=INT((AC$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AC$2+1-1)/$Q322=INT((AC$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AC$2-$Q322,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q315*(IF(AC$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AC$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AC$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AC$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AC$2+INT(-$Q320))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AD$21)/$Q322=INT((AD$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AD$2+1-1)/$Q322=INT((AD$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AD$2-$Q322,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q315*(IF(AD$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AD$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AD$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AD$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AD$2+INT(-$Q320))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AE$21)/$Q322=INT((AE$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AE$2+1-1)/$Q322=INT((AE$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AE$2-$Q322,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q315*(IF(AE$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AE$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AE$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AE$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AE$2+INT(-$Q320))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AF$21)/$Q322=INT((AF$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AF$2+1-1)/$Q322=INT((AF$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AF$2-$Q322,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q315*(IF(AF$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AF$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AF$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AF$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AF$2+INT(-$Q320))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AG$21)/$Q322=INT((AG$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AG$2+1-1)/$Q322=INT((AG$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AG$2-$Q322,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q315*(IF(AG$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AG$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AG$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AG$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AG$2+INT(-$Q320))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AH$21)/$Q322=INT((AH$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AH$2+1-1)/$Q322=INT((AH$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AH$2-$Q322,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q315*(IF(AH$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AH$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AH$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AH$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AH$2+INT(-$Q320))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AI$21)/$Q322=INT((AI$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AI$2+1-1)/$Q322=INT((AI$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AI$2-$Q322,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q315*(IF(AI$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AI$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AI$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AI$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AI$2+INT(-$Q320))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AJ$21)/$Q322=INT((AJ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AJ$2+1-1)/$Q322=INT((AJ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AJ$2-$Q322,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q315*(IF(AJ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AJ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AJ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AJ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AJ$2+INT(-$Q320))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AK$21)/$Q322=INT((AK$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AK$2+1-1)/$Q322=INT((AK$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AK$2-$Q322,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q315*(IF(AK$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AK$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AK$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AK$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AK$2+INT(-$Q320))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AL$21)/$Q322=INT((AL$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AL$2+1-1)/$Q322=INT((AL$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AL$2-$Q322,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q315*(IF(AL$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AL$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AL$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AL$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AL$2+INT(-$Q320))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AM$21)/$Q322=INT((AM$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AM$2+1-1)/$Q322=INT((AM$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AM$2-$Q322,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q315*(IF(AM$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AM$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AM$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AM$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AM$2+INT(-$Q320))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AN$21)/$Q322=INT((AN$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AN$2+1-1)/$Q322=INT((AN$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AN$2-$Q322,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q315*(IF(AN$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AN$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AN$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AN$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AN$2+INT(-$Q320))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AO$21)/$Q322=INT((AO$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AO$2+1-1)/$Q322=INT((AO$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AO$2-$Q322,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q315*(IF(AO$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AO$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AO$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AO$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AO$2+INT(-$Q320))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AP$21)/$Q322=INT((AP$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AP$2+1-1)/$Q322=INT((AP$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AP$2-$Q322,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q315*(IF(AP$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AP$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AP$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AP$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AP$2+INT(-$Q320))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AQ$21)/$Q322=INT((AQ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AQ$2+1-1)/$Q322=INT((AQ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AQ$2-$Q322,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q315*(IF(AQ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AQ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AQ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AQ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AQ$2+INT(-$Q320))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AR$21)/$Q322=INT((AR$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AR$2+1-1)/$Q322=INT((AR$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AR$2-$Q322,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q315*(IF(AR$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AR$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AR$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AR$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AR$2+INT(-$Q320))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AS$21)/$Q322=INT((AS$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AS$2+1-1)/$Q322=INT((AS$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AS$2-$Q322,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q315*(IF(AS$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AS$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AS$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AS$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AS$2+INT(-$Q320))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AT$21)/$Q322=INT((AT$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AT$2+1-1)/$Q322=INT((AT$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AT$2-$Q322,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q315*(IF(AT$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AT$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AT$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AT$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AT$2+INT(-$Q320))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AU$21)/$Q322=INT((AU$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AU$2+1-1)/$Q322=INT((AU$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AU$2-$Q322,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q315*(IF(AU$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AU$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AU$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AU$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AU$2+INT(-$Q320))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AV$21)/$Q322=INT((AV$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AV$2+1-1)/$Q322=INT((AV$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AV$2-$Q322,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q315*(IF(AV$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AV$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AV$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AV$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AV$2+INT(-$Q320))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AW$21)/$Q322=INT((AW$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AW$2+1-1)/$Q322=INT((AW$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AW$2-$Q322,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q315*(IF(AW$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AW$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AW$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AW$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AW$2+INT(-$Q320))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AX$21)/$Q322=INT((AX$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AX$2+1-1)/$Q322=INT((AX$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AX$2-$Q322,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q315*(IF(AX$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AX$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AX$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AX$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AX$2+INT(-$Q320))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AY$21)/$Q322=INT((AY$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AY$2+1-1)/$Q322=INT((AY$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AY$2-$Q322,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q315*(IF(AY$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AY$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AY$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AY$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AY$2+INT(-$Q320))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AZ$21)/$Q322=INT((AZ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AZ$2+1-1)/$Q322=INT((AZ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&AZ$2-$Q322,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q315*(IF(AZ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AZ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AZ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AZ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,AZ$2+INT(-$Q320))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BA$21)/$Q322=INT((BA$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BA$2+1-1)/$Q322=INT((BA$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BA$2-$Q322,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q315*(IF(BA$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BA$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BA$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BA$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BA$2+INT(-$Q320))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BB$21)/$Q322=INT((BB$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BB$2+1-1)/$Q322=INT((BB$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BB$2-$Q322,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q315*(IF(BB$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BB$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BB$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BB$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BB$2+INT(-$Q320))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BC$21)/$Q322=INT((BC$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BC$2+1-1)/$Q322=INT((BC$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BC$2-$Q322,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q315*(IF(BC$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BC$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BC$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BC$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BC$2+INT(-$Q320))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BD$21)/$Q322=INT((BD$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BD$2+1-1)/$Q322=INT((BD$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BD$2-$Q322,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q315*(IF(BD$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BD$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BD$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BD$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BD$2+INT(-$Q320))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BE$21)/$Q322=INT((BE$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BE$2+1-1)/$Q322=INT((BE$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BE$2-$Q322,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q315*(IF(BE$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BE$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BE$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BE$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BE$2+INT(-$Q320))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BF$21)/$Q322=INT((BF$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BF$2+1-1)/$Q322=INT((BF$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BF$2-$Q322,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q315*(IF(BF$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BF$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BF$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BF$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BF$2+INT(-$Q320))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BG$21)/$Q322=INT((BG$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BG$2+1-1)/$Q322=INT((BG$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BG$2-$Q322,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q315*(IF(BG$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BG$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BG$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BG$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BG$2+INT(-$Q320))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BH$21)/$Q322=INT((BH$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BH$2+1-1)/$Q322=INT((BH$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BH$2-$Q322,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q315*(IF(BH$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BH$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BH$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BH$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BH$2+INT(-$Q320))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BI$21)/$Q322=INT((BI$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BI$2+1-1)/$Q322=INT((BI$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BI$2-$Q322,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q315*(IF(BI$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BI$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BI$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BI$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BI$2+INT(-$Q320))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BJ$21)/$Q322=INT((BJ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BJ$2+1-1)/$Q322=INT((BJ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BJ$2-$Q322,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q315*(IF(BJ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BJ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BJ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BJ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BJ$2+INT(-$Q320))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BK$21)/$Q322=INT((BK$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BK$2+1-1)/$Q322=INT((BK$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BK$2-$Q322,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q315*(IF(BK$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BK$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BK$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BK$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BK$2+INT(-$Q320))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BL$21)/$Q322=INT((BL$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BL$2+1-1)/$Q322=INT((BL$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BL$2-$Q322,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q315*(IF(BL$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BL$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BL$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BL$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BL$2+INT(-$Q320))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BM$21)/$Q322=INT((BM$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BM$2+1-1)/$Q322=INT((BM$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BM$2-$Q322,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q315*(IF(BM$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BM$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BM$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BM$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BM$2+INT(-$Q320))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BN$21)/$Q322=INT((BN$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BN$2+1-1)/$Q322=INT((BN$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BN$2-$Q322,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q315*(IF(BN$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BN$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BN$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BN$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BN$2+INT(-$Q320))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BO$21)/$Q322=INT((BO$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BO$2+1-1)/$Q322=INT((BO$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BO$2-$Q322,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q315*(IF(BO$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BO$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BO$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BO$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BO$2+INT(-$Q320))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BP$21)/$Q322=INT((BP$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BP$2+1-1)/$Q322=INT((BP$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BP$2-$Q322,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q315*(IF(BP$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BP$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BP$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BP$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BP$2+INT(-$Q320))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BQ$21)/$Q322=INT((BQ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BQ$2+1-1)/$Q322=INT((BQ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BQ$2-$Q322,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q315*(IF(BQ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BQ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BQ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BQ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BQ$2+INT(-$Q320))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BR$21)/$Q322=INT((BR$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BR$2+1-1)/$Q322=INT((BR$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BR$2-$Q322,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q315*(IF(BR$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BR$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BR$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BR$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BR$2+INT(-$Q320))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BS$21)/$Q322=INT((BS$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BS$2+1-1)/$Q322=INT((BS$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BS$2-$Q322,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q315*(IF(BS$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BS$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BS$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BS$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BS$2+INT(-$Q320))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BT$21)/$Q322=INT((BT$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BT$2+1-1)/$Q322=INT((BT$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BT$2-$Q322,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q315*(IF(BT$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BT$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BT$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BT$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BT$2+INT(-$Q320))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BU$21)/$Q322=INT((BU$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BU$2+1-1)/$Q322=INT((BU$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BU$2-$Q322,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q315*(IF(BU$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BU$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BU$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BU$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BU$2+INT(-$Q320))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BV$21)/$Q322=INT((BV$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BV$2+1-1)/$Q322=INT((BV$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BV$2-$Q322,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q315*(IF(BV$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BV$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BV$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BV$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BV$2+INT(-$Q320))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BW$21)/$Q322=INT((BW$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BW$2+1-1)/$Q322=INT((BW$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BW$2-$Q322,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q315*(IF(BW$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BW$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BW$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BW$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BW$2+INT(-$Q320))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BX$21)/$Q322=INT((BX$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BX$2+1-1)/$Q322=INT((BX$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BX$2-$Q322,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q315*(IF(BX$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BX$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BX$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BX$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BX$2+INT(-$Q320))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BY$21)/$Q322=INT((BY$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BY$2+1-1)/$Q322=INT((BY$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BY$2-$Q322,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q315*(IF(BY$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BY$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BY$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BY$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BY$2+INT(-$Q320))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BZ$21)/$Q322=INT((BZ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BZ$2+1-1)/$Q322=INT((BZ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&BZ$2-$Q322,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q315*(IF(BZ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BZ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BZ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BZ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,BZ$2+INT(-$Q320))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CA$21)/$Q322=INT((CA$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CA$2+1-1)/$Q322=INT((CA$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CA$2-$Q322,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q315*(IF(CA$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CA$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CA$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CA$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CA$2+INT(-$Q320))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CB$21)/$Q322=INT((CB$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CB$2+1-1)/$Q322=INT((CB$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CB$2-$Q322,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q315*(IF(CB$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CB$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CB$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CB$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CB$2+INT(-$Q320))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CC$21)/$Q322=INT((CC$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CC$2+1-1)/$Q322=INT((CC$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CC$2-$Q322,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q315*(IF(CC$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CC$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CC$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CC$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CC$2+INT(-$Q320))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CD$21)/$Q322=INT((CD$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CD$2+1-1)/$Q322=INT((CD$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CD$2-$Q322,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q315*(IF(CD$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CD$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CD$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CD$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CD$2+INT(-$Q320))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CE$21)/$Q322=INT((CE$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CE$2+1-1)/$Q322=INT((CE$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CE$2-$Q322,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q315*(IF(CE$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CE$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CE$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CE$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CE$2+INT(-$Q320))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CF$21)/$Q322=INT((CF$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CF$2+1-1)/$Q322=INT((CF$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CF$2-$Q322,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q315*(IF(CF$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CF$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CF$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CF$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CF$2+INT(-$Q320))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CG$21)/$Q322=INT((CG$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CG$2+1-1)/$Q322=INT((CG$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CG$2-$Q322,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q315*(IF(CG$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CG$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CG$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CG$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CG$2+INT(-$Q320))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CH$21)/$Q322=INT((CH$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CH$2+1-1)/$Q322=INT((CH$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CH$2-$Q322,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q315*(IF(CH$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CH$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CH$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CH$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CH$2+INT(-$Q320))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CI$21)/$Q322=INT((CI$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CI$2+1-1)/$Q322=INT((CI$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CI$2-$Q322,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q315*(IF(CI$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CI$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CI$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CI$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CI$2+INT(-$Q320))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CJ$21)/$Q322=INT((CJ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CJ$2+1-1)/$Q322=INT((CJ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CJ$2-$Q322,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q315*(IF(CJ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CJ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CJ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CJ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CJ$2+INT(-$Q320))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CK$21)/$Q322=INT((CK$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CK$2+1-1)/$Q322=INT((CK$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CK$2-$Q322,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q315*(IF(CK$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CK$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CK$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CK$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CK$2+INT(-$Q320))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CL$21)/$Q322=INT((CL$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CL$2+1-1)/$Q322=INT((CL$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CL$2-$Q322,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q315*(IF(CL$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CL$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CL$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CL$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CL$2+INT(-$Q320))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CM$21)/$Q322=INT((CM$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CM$2+1-1)/$Q322=INT((CM$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CM$2-$Q322,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q315*(IF(CM$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CM$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CM$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CM$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CM$2+INT(-$Q320))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CN$21)/$Q322=INT((CN$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CN$2+1-1)/$Q322=INT((CN$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CN$2-$Q322,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q315*(IF(CN$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CN$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CN$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CN$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CN$2+INT(-$Q320))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CO$21)/$Q322=INT((CO$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CO$2+1-1)/$Q322=INT((CO$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CO$2-$Q322,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q315*(IF(CO$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CO$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CO$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CO$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CO$2+INT(-$Q320))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CP$21)/$Q322=INT((CP$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CP$2+1-1)/$Q322=INT((CP$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CP$2-$Q322,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q315*(IF(CP$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CP$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CP$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CP$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CP$2+INT(-$Q320))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CQ$21)/$Q322=INT((CQ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CQ$2+1-1)/$Q322=INT((CQ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CQ$2-$Q322,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q315*(IF(CQ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CQ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CQ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CQ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CQ$2+INT(-$Q320))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CR$21)/$Q322=INT((CR$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CR$2+1-1)/$Q322=INT((CR$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CR$2-$Q322,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q315*(IF(CR$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CR$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CR$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CR$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CR$2+INT(-$Q320))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CS$21)/$Q322=INT((CS$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CS$2+1-1)/$Q322=INT((CS$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CS$2-$Q322,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q315*(IF(CS$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CS$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CS$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CS$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CS$2+INT(-$Q320))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CT$21)/$Q322=INT((CT$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CT$2+1-1)/$Q322=INT((CT$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CT$2-$Q322,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q315*(IF(CT$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CT$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CT$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CT$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CT$2+INT(-$Q320))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CU$21)/$Q322=INT((CU$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CU$2+1-1)/$Q322=INT((CU$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CU$2-$Q322,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q315*(IF(CU$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CU$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CU$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CU$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CU$2+INT(-$Q320))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CV$21)/$Q322=INT((CV$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CV$2+1-1)/$Q322=INT((CV$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CV$2-$Q322,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q315*(IF(CV$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CV$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CV$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CV$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CV$2+INT(-$Q320))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CW$21)/$Q322=INT((CW$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CW$2+1-1)/$Q322=INT((CW$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CW$2-$Q322,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q315*(IF(CW$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CW$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CW$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CW$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CW$2+INT(-$Q320))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CX$21)/$Q322=INT((CX$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CX$2+1-1)/$Q322=INT((CX$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CX$2-$Q322,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q315*(IF(CX$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CX$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CX$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CX$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CX$2+INT(-$Q320))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CY$21)/$Q322=INT((CY$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CY$2+1-1)/$Q322=INT((CY$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CY$2-$Q322,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q315*(IF(CY$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CY$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CY$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CY$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CY$2+INT(-$Q320))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CZ$21)/$Q322=INT((CZ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CZ$2+1-1)/$Q322=INT((CZ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&CZ$2-$Q322,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q315*(IF(CZ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CZ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CZ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CZ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,CZ$2+INT(-$Q320))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DA$21)/$Q322=INT((DA$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DA$2+1-1)/$Q322=INT((DA$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DA$2-$Q322,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q315*(IF(DA$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DA$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DA$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DA$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DA$2+INT(-$Q320))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DB$21)/$Q322=INT((DB$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DB$2+1-1)/$Q322=INT((DB$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DB$2-$Q322,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q315*(IF(DB$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DB$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DB$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DB$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DB$2+INT(-$Q320))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DC$21)/$Q322=INT((DC$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DC$2+1-1)/$Q322=INT((DC$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DC$2-$Q322,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q315*(IF(DC$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DC$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DC$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DC$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DC$2+INT(-$Q320))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DD$21)/$Q322=INT((DD$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DD$2+1-1)/$Q322=INT((DD$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DD$2-$Q322,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q315*(IF(DD$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DD$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DD$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DD$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DD$2+INT(-$Q320))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DE$21)/$Q322=INT((DE$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DE$2+1-1)/$Q322=INT((DE$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DE$2-$Q322,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q315*(IF(DE$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DE$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DE$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DE$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DE$2+INT(-$Q320))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DF$21)/$Q322=INT((DF$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DF$2+1-1)/$Q322=INT((DF$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DF$2-$Q322,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q315*(IF(DF$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DF$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DF$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DF$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DF$2+INT(-$Q320))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DG$21)/$Q322=INT((DG$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DG$2+1-1)/$Q322=INT((DG$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DG$2-$Q322,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q315*(IF(DG$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DG$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DG$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DG$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DG$2+INT(-$Q320))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DH$21)/$Q322=INT((DH$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DH$2+1-1)/$Q322=INT((DH$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DH$2-$Q322,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q315*(IF(DH$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DH$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DH$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DH$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DH$2+INT(-$Q320))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DI$21)/$Q322=INT((DI$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DI$2+1-1)/$Q322=INT((DI$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DI$2-$Q322,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q315*(IF(DI$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DI$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DI$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DI$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DI$2+INT(-$Q320))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DJ$21)/$Q322=INT((DJ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DJ$2+1-1)/$Q322=INT((DJ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DJ$2-$Q322,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q315*(IF(DJ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DJ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DJ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DJ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DJ$2+INT(-$Q320))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DK$21)/$Q322=INT((DK$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DK$2+1-1)/$Q322=INT((DK$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DK$2-$Q322,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q315*(IF(DK$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DK$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DK$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DK$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DK$2+INT(-$Q320))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DL$21)/$Q322=INT((DL$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DL$2+1-1)/$Q322=INT((DL$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DL$2-$Q322,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q315*(IF(DL$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DL$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DL$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DL$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DL$2+INT(-$Q320))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DM$21)/$Q322=INT((DM$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DM$2+1-1)/$Q322=INT((DM$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DM$2-$Q322,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q315*(IF(DM$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DM$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DM$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DM$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DM$2+INT(-$Q320))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DN$21)/$Q322=INT((DN$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DN$2+1-1)/$Q322=INT((DN$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DN$2-$Q322,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q315*(IF(DN$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DN$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DN$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DN$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DN$2+INT(-$Q320))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DO$21)/$Q322=INT((DO$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DO$2+1-1)/$Q322=INT((DO$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DO$2-$Q322,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q315*(IF(DO$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DO$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DO$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DO$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DO$2+INT(-$Q320))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DP$21)/$Q322=INT((DP$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DP$2+1-1)/$Q322=INT((DP$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DP$2-$Q322,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q315*(IF(DP$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DP$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DP$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DP$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DP$2+INT(-$Q320))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DQ$21)/$Q322=INT((DQ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DQ$2+1-1)/$Q322=INT((DQ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DQ$2-$Q322,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q315*(IF(DQ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DQ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DQ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DQ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DQ$2+INT(-$Q320))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DR$21)/$Q322=INT((DR$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DR$2+1-1)/$Q322=INT((DR$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DR$2-$Q322,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q315*(IF(DR$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DR$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DR$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DR$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DR$2+INT(-$Q320))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DS$21)/$Q322=INT((DS$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DS$2+1-1)/$Q322=INT((DS$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DS$2-$Q322,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q315*(IF(DS$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DS$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DS$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DS$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DS$2+INT(-$Q320))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DT$21)/$Q322=INT((DT$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DT$2+1-1)/$Q322=INT((DT$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DT$2-$Q322,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q315*(IF(DT$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DT$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DT$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DT$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DT$2+INT(-$Q320))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DU$21)/$Q322=INT((DU$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DU$2+1-1)/$Q322=INT((DU$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DU$2-$Q322,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q315*(IF(DU$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DU$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DU$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DU$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DU$2+INT(-$Q320))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DV$21)/$Q322=INT((DV$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DV$2+1-1)/$Q322=INT((DV$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DV$2-$Q322,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q315*(IF(DV$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DV$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DV$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DV$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DV$2+INT(-$Q320))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DW$21)/$Q322=INT((DW$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DW$2+1-1)/$Q322=INT((DW$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DW$2-$Q322,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q315*(IF(DW$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DW$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DW$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DW$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DW$2+INT(-$Q320))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DX$21)/$Q322=INT((DX$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DX$2+1-1)/$Q322=INT((DX$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DX$2-$Q322,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q315*(IF(DX$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DX$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DX$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DX$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DX$2+INT(-$Q320))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DY$21)/$Q322=INT((DY$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DY$2+1-1)/$Q322=INT((DY$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DY$2-$Q322,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q315*(IF(DY$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DY$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DY$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DY$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DY$2+INT(-$Q320))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((DZ$21)/$Q322=INT((DZ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((DZ$2+1-1)/$Q322=INT((DZ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&DZ$2-$Q322,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q315*(IF(DZ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DZ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DZ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DZ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,DZ$2+INT(-$Q320))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EA$21)/$Q322=INT((EA$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EA$2+1-1)/$Q322=INT((EA$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EA$2-$Q322,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q315*(IF(EA$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EA$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EA$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EA$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EA$2+INT(-$Q320))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EB$21)/$Q322=INT((EB$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EB$2+1-1)/$Q322=INT((EB$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EB$2-$Q322,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q315*(IF(EB$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EB$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EB$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EB$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EB$2+INT(-$Q320))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EC$21)/$Q322=INT((EC$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EC$2+1-1)/$Q322=INT((EC$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EC$2-$Q322,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q315*(IF(EC$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EC$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EC$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EC$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EC$2+INT(-$Q320))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q313=Lists!$CE$17,IF((ED$21)/$Q322=INT((ED$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((ED$2+1-1)/$Q322=INT((ED$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&ED$2-$Q322,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q315*(IF(ED$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ED$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ED$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ED$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ED$2+INT(-$Q320))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EE$21)/$Q322=INT((EE$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EE$2+1-1)/$Q322=INT((EE$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EE$2-$Q322,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q315*(IF(EE$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EE$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EE$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EE$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EE$2+INT(-$Q320))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EF$21)/$Q322=INT((EF$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EF$2+1-1)/$Q322=INT((EF$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EF$2-$Q322,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q315*(IF(EF$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EF$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EF$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EF$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EF$2+INT(-$Q320))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EG$21)/$Q322=INT((EG$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EG$2+1-1)/$Q322=INT((EG$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EG$2-$Q322,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q315*(IF(EG$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EG$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EG$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EG$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EG$2+INT(-$Q320))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EH$21)/$Q322=INT((EH$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EH$2+1-1)/$Q322=INT((EH$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EH$2-$Q322,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q315*(IF(EH$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EH$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EH$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EH$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EH$2+INT(-$Q320))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EI$21)/$Q322=INT((EI$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EI$2+1-1)/$Q322=INT((EI$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EI$2-$Q322,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q315*(IF(EI$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EI$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EI$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EI$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EI$2+INT(-$Q320))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EJ$21)/$Q322=INT((EJ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EJ$2+1-1)/$Q322=INT((EJ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EJ$2-$Q322,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q315*(IF(EJ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EJ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EJ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EJ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EJ$2+INT(-$Q320))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EK$21)/$Q322=INT((EK$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EK$2+1-1)/$Q322=INT((EK$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EK$2-$Q322,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q315*(IF(EK$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EK$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EK$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EK$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EK$2+INT(-$Q320))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EL$21)/$Q322=INT((EL$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EL$2+1-1)/$Q322=INT((EL$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EL$2-$Q322,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q315*(IF(EL$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EL$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EL$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EL$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EL$2+INT(-$Q320))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EM$21)/$Q322=INT((EM$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EM$2+1-1)/$Q322=INT((EM$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EM$2-$Q322,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q315*(IF(EM$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EM$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EM$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EM$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EM$2+INT(-$Q320))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EN$21)/$Q322=INT((EN$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EN$2+1-1)/$Q322=INT((EN$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EN$2-$Q322,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q315*(IF(EN$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EN$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EN$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EN$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EN$2+INT(-$Q320))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EO$21)/$Q322=INT((EO$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EO$2+1-1)/$Q322=INT((EO$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EO$2-$Q322,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q315*(IF(EO$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EO$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EO$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EO$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EO$2+INT(-$Q320))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EP$21)/$Q322=INT((EP$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EP$2+1-1)/$Q322=INT((EP$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EP$2-$Q322,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q315*(IF(EP$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EP$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EP$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EP$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EP$2+INT(-$Q320))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EQ$21)/$Q322=INT((EQ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EQ$2+1-1)/$Q322=INT((EQ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EQ$2-$Q322,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q315*(IF(EQ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EQ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EQ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EQ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EQ$2+INT(-$Q320))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q313=Lists!$CE$17,IF((ER$21)/$Q322=INT((ER$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((ER$2+1-1)/$Q322=INT((ER$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&ER$2-$Q322,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q315*(IF(ER$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ER$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ER$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ER$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ER$2+INT(-$Q320))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q313=Lists!$CE$17,IF((ES$21)/$Q322=INT((ES$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((ES$2+1-1)/$Q322=INT((ES$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&ES$2-$Q322,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q315*(IF(ES$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ES$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ES$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ES$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ES$2+INT(-$Q320))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q313=Lists!$CE$17,IF((ET$21)/$Q322=INT((ET$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((ET$2+1-1)/$Q322=INT((ET$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&ET$2-$Q322,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q315*(IF(ET$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ET$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ET$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ET$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,ET$2+INT(-$Q320))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EU$21)/$Q322=INT((EU$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EU$2+1-1)/$Q322=INT((EU$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EU$2-$Q322,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q315*(IF(EU$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EU$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EU$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EU$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EU$2+INT(-$Q320))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EV$21)/$Q322=INT((EV$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EV$2+1-1)/$Q322=INT((EV$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EV$2-$Q322,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q315*(IF(EV$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EV$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EV$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EV$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EV$2+INT(-$Q320))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EW$21)/$Q322=INT((EW$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EW$2+1-1)/$Q322=INT((EW$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EW$2-$Q322,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q315*(IF(EW$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EW$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EW$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EW$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EW$2+INT(-$Q320))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EX$21)/$Q322=INT((EX$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EX$2+1-1)/$Q322=INT((EX$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EX$2-$Q322,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q315*(IF(EX$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EX$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EX$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EX$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EX$2+INT(-$Q320))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EY$21)/$Q322=INT((EY$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EY$2+1-1)/$Q322=INT((EY$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EY$2-$Q322,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q315*(IF(EY$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EY$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EY$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EY$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EY$2+INT(-$Q320))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((EZ$21)/$Q322=INT((EZ$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((EZ$2+1-1)/$Q322=INT((EZ$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&EZ$2-$Q322,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q315*(IF(EZ$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EZ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EZ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EZ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,EZ$2+INT(-$Q320))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q313=Lists!$CE$17,IF((FA$21)/$Q322=INT((FA$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((FA$2+1-1)/$Q322=INT((FA$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&FA$2-$Q322,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q315*(IF(FA$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FA$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FA$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FA$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FA$2+INT(-$Q320))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q313=Lists!$CE$17,IF((FB$21)/$Q322=INT((FB$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((FB$2+1-1)/$Q322=INT((FB$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&FB$2-$Q322,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q315*(IF(FB$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FB$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FB$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FB$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FB$2+INT(-$Q320))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q313=Lists!$CE$17,IF((FC$21)/$Q322=INT((FC$2-1)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((FC$2+1-1)/$Q322=INT((FC$2)/$Q322),SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">\"&FC$2-$Q322,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q315*(IF(FC$2=1,SUMIFS($Z310:$FD310,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FC$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FC$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FC$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$FD310,$Z$2:$FD$2,FC$2+INT(-$Q320))))))","v":0}]
[{"$f":"ROW()","v":313},null,null,null,null,null,{"$f":"IF($R313=\"^\",IF(COUNTIF(Lists!$13:$13,H313)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",{"$f":"IF(G313<>0,1,IF(OR($Q313=\"\",$Q313=0),0,IF($R313=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H313))),$Q313)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":314},null,null,null,null,null,{"$f":"IF($R314=\"^\",IF(COUNTIF(Lists!$13:$13,H314)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":315},null,null,null,null,null,{"$f":"IF($R315=\"^\",IF(COUNTIF(Lists!$13:$13,H315)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Размер предоплаты",null,null,"%",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G315<>0,1,IF(OR($Q315=\"\",$Q315=0),0,IF($R315=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H315))),$Q315)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":316},null,null,null,null,null,{"$f":"IF($R316=\"^\",IF(COUNTIF(Lists!$13:$13,H316)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G316<>0,1,IF(OR($Q316=\"\",$Q316=0),0,IF($R316=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H316))),$Q316)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q316/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q317-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q316/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":318},null,null,null,null,null,{"$f":"IF($R318=\"^\",IF(COUNTIF(Lists!$13:$13,H318)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Размер доплаты",null,null,"%",null,null,null,{"$f":"100%-Q315","v":1},null,{"$f":"IF(G318<>0,1,IF(OR($Q318=\"\",$Q318=0),0,IF($R318=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H318))),$Q318)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q318-(100%-Q315))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":319},null,null,null,null,null,{"$f":"IF($R319=\"^\",IF(COUNTIF(Lists!$13:$13,H319)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G319<>0,1,IF(OR($Q319=\"\",$Q319=0),0,IF($R319=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H319))),$Q319)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q319/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G320<>0,1,IF(OR($Q320=\"\",$Q320=0),0,IF($R320=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H320))),$Q320)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q320-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q319/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":321},null,null,null,null,null,{"$f":"IF($R321=\"^\",IF(COUNTIF(Lists!$13:$13,H321)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":322},null,null,null,null,null,{"$f":"IF($R322=\"^\",IF(COUNTIF(Lists!$13:$13,H322)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I321","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q313=Lists!$CE$17,\" авансирования\",IF($Q313=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,"кол-во периодов",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G322<>0,1,IF(OR($Q322=\"\",$Q322=0),0,IF($R322=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H322))),$Q322)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":323}]
[{"$f":"ROW()","v":324},null,null,null,null,null,{"$f":"IF($R324=\"^\",IF(COUNTIF(Lists!$13:$13,H324)=1,0,1),0)","v":0},{"$f":"H310","v":"Прочие расходы на персонал"},null,null,null,{"$f":"K310","v":5},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z324:$FD324)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA310)","v":0},{"$f":"IF(AB$11=\"\",0,AB310)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN310)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ310)","v":0},{"$f":"IF(FA$11=\"\",0,FA310)","v":0},{"$f":"IF(FB$11=\"\",0,FB310)","v":0},{"$f":"IF(FC$11=\"\",0,FC310)","v":0}]
[{"$f":"ROW()","v":325},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":326},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":159,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I37\")","v":"Exp"},null,null,{"$f":"INDIRECT(\"START!K37\")","v":"Прочие расходы бизнес-проекта"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA20=\"\",\"\",Periods!GA20),IF($Q$12=Lists!$U$17,IF(Periods!GA35=\"\",\"\",Periods!GA35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA21=\"\",\"\",Periods!GA21),IF($Q$12=Lists!$U$17,IF(Periods!GA36=\"\",\"\",Periods!GA36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA22=\"\",\"\",Periods!GA22),IF($Q$12=Lists!$U$17,IF(Periods!GA37=\"\",\"\",Periods!GA37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99415)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99415)","v":0},{"$f":"SUM(T$15:T$99415)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Prdction!$H$84","v":"Продажи"},null,null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF(ABS($X16-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z16:$FD16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K18)=0,$K18=0,$K18=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K18)))","v":"Аутсорсинг бухгалтерии"},null,null,{"$f":"MAX(K$15:K15)+1","v":1},{"$f":"K18","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z18:$FD18)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q20,AA$2>$Q22),0,IF($X23>0,AA23,IF($Q24>0,$Q24*AA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q20,AB$2>$Q22),0,IF($X23>0,AB23,IF($Q24>0,$Q24*AB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q20,AC$2>$Q22),0,IF($X23>0,AC23,IF($Q24>0,$Q24*AC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q20,AD$2>$Q22),0,IF($X23>0,AD23,IF($Q24>0,$Q24*AD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q20,AE$2>$Q22),0,IF($X23>0,AE23,IF($Q24>0,$Q24*AE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q20,AF$2>$Q22),0,IF($X23>0,AF23,IF($Q24>0,$Q24*AF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q20,AG$2>$Q22),0,IF($X23>0,AG23,IF($Q24>0,$Q24*AG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q20,AH$2>$Q22),0,IF($X23>0,AH23,IF($Q24>0,$Q24*AH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q20,AI$2>$Q22),0,IF($X23>0,AI23,IF($Q24>0,$Q24*AI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q20,AJ$2>$Q22),0,IF($X23>0,AJ23,IF($Q24>0,$Q24*AJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q20,AK$2>$Q22),0,IF($X23>0,AK23,IF($Q24>0,$Q24*AK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q20,AL$2>$Q22),0,IF($X23>0,AL23,IF($Q24>0,$Q24*AL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q20,AM$2>$Q22),0,IF($X23>0,AM23,IF($Q24>0,$Q24*AM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q20,AN$2>$Q22),0,IF($X23>0,AN23,IF($Q24>0,$Q24*AN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q20,AO$2>$Q22),0,IF($X23>0,AO23,IF($Q24>0,$Q24*AO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q20,AP$2>$Q22),0,IF($X23>0,AP23,IF($Q24>0,$Q24*AP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q20,AQ$2>$Q22),0,IF($X23>0,AQ23,IF($Q24>0,$Q24*AQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q20,AR$2>$Q22),0,IF($X23>0,AR23,IF($Q24>0,$Q24*AR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q20,AS$2>$Q22),0,IF($X23>0,AS23,IF($Q24>0,$Q24*AS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q20,AT$2>$Q22),0,IF($X23>0,AT23,IF($Q24>0,$Q24*AT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q20,AU$2>$Q22),0,IF($X23>0,AU23,IF($Q24>0,$Q24*AU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q20,AV$2>$Q22),0,IF($X23>0,AV23,IF($Q24>0,$Q24*AV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q20,AW$2>$Q22),0,IF($X23>0,AW23,IF($Q24>0,$Q24*AW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q20,AX$2>$Q22),0,IF($X23>0,AX23,IF($Q24>0,$Q24*AX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q20,AY$2>$Q22),0,IF($X23>0,AY23,IF($Q24>0,$Q24*AY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q20,AZ$2>$Q22),0,IF($X23>0,AZ23,IF($Q24>0,$Q24*AZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q20,BA$2>$Q22),0,IF($X23>0,BA23,IF($Q24>0,$Q24*BA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q20,BB$2>$Q22),0,IF($X23>0,BB23,IF($Q24>0,$Q24*BB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q20,BC$2>$Q22),0,IF($X23>0,BC23,IF($Q24>0,$Q24*BC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q20,BD$2>$Q22),0,IF($X23>0,BD23,IF($Q24>0,$Q24*BD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q20,BE$2>$Q22),0,IF($X23>0,BE23,IF($Q24>0,$Q24*BE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q20,BF$2>$Q22),0,IF($X23>0,BF23,IF($Q24>0,$Q24*BF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q20,BG$2>$Q22),0,IF($X23>0,BG23,IF($Q24>0,$Q24*BG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q20,BH$2>$Q22),0,IF($X23>0,BH23,IF($Q24>0,$Q24*BH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q20,BI$2>$Q22),0,IF($X23>0,BI23,IF($Q24>0,$Q24*BI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q20,BJ$2>$Q22),0,IF($X23>0,BJ23,IF($Q24>0,$Q24*BJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q20,BK$2>$Q22),0,IF($X23>0,BK23,IF($Q24>0,$Q24*BK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q20,BL$2>$Q22),0,IF($X23>0,BL23,IF($Q24>0,$Q24*BL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q20,BM$2>$Q22),0,IF($X23>0,BM23,IF($Q24>0,$Q24*BM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q20,BN$2>$Q22),0,IF($X23>0,BN23,IF($Q24>0,$Q24*BN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q20,BO$2>$Q22),0,IF($X23>0,BO23,IF($Q24>0,$Q24*BO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q20,BP$2>$Q22),0,IF($X23>0,BP23,IF($Q24>0,$Q24*BP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q20,BQ$2>$Q22),0,IF($X23>0,BQ23,IF($Q24>0,$Q24*BQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q20,BR$2>$Q22),0,IF($X23>0,BR23,IF($Q24>0,$Q24*BR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q20,BS$2>$Q22),0,IF($X23>0,BS23,IF($Q24>0,$Q24*BS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q20,BT$2>$Q22),0,IF($X23>0,BT23,IF($Q24>0,$Q24*BT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q20,BU$2>$Q22),0,IF($X23>0,BU23,IF($Q24>0,$Q24*BU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q20,BV$2>$Q22),0,IF($X23>0,BV23,IF($Q24>0,$Q24*BV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q20,BW$2>$Q22),0,IF($X23>0,BW23,IF($Q24>0,$Q24*BW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q20,BX$2>$Q22),0,IF($X23>0,BX23,IF($Q24>0,$Q24*BX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q20,BY$2>$Q22),0,IF($X23>0,BY23,IF($Q24>0,$Q24*BY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q20,BZ$2>$Q22),0,IF($X23>0,BZ23,IF($Q24>0,$Q24*BZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q20,CA$2>$Q22),0,IF($X23>0,CA23,IF($Q24>0,$Q24*CA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q20,CB$2>$Q22),0,IF($X23>0,CB23,IF($Q24>0,$Q24*CB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q20,CC$2>$Q22),0,IF($X23>0,CC23,IF($Q24>0,$Q24*CC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q20,CD$2>$Q22),0,IF($X23>0,CD23,IF($Q24>0,$Q24*CD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q20,CE$2>$Q22),0,IF($X23>0,CE23,IF($Q24>0,$Q24*CE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q20,CF$2>$Q22),0,IF($X23>0,CF23,IF($Q24>0,$Q24*CF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q20,CG$2>$Q22),0,IF($X23>0,CG23,IF($Q24>0,$Q24*CG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q20,CH$2>$Q22),0,IF($X23>0,CH23,IF($Q24>0,$Q24*CH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q20,CI$2>$Q22),0,IF($X23>0,CI23,IF($Q24>0,$Q24*CI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q20,CJ$2>$Q22),0,IF($X23>0,CJ23,IF($Q24>0,$Q24*CJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q20,CK$2>$Q22),0,IF($X23>0,CK23,IF($Q24>0,$Q24*CK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q20,CL$2>$Q22),0,IF($X23>0,CL23,IF($Q24>0,$Q24*CL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q20,CM$2>$Q22),0,IF($X23>0,CM23,IF($Q24>0,$Q24*CM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q20,CN$2>$Q22),0,IF($X23>0,CN23,IF($Q24>0,$Q24*CN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q20,CO$2>$Q22),0,IF($X23>0,CO23,IF($Q24>0,$Q24*CO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q20,CP$2>$Q22),0,IF($X23>0,CP23,IF($Q24>0,$Q24*CP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q20,CQ$2>$Q22),0,IF($X23>0,CQ23,IF($Q24>0,$Q24*CQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q20,CR$2>$Q22),0,IF($X23>0,CR23,IF($Q24>0,$Q24*CR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q20,CS$2>$Q22),0,IF($X23>0,CS23,IF($Q24>0,$Q24*CS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q20,CT$2>$Q22),0,IF($X23>0,CT23,IF($Q24>0,$Q24*CT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q20,CU$2>$Q22),0,IF($X23>0,CU23,IF($Q24>0,$Q24*CU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q20,CV$2>$Q22),0,IF($X23>0,CV23,IF($Q24>0,$Q24*CV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q20,CW$2>$Q22),0,IF($X23>0,CW23,IF($Q24>0,$Q24*CW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q20,CX$2>$Q22),0,IF($X23>0,CX23,IF($Q24>0,$Q24*CX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q20,CY$2>$Q22),0,IF($X23>0,CY23,IF($Q24>0,$Q24*CY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q20,CZ$2>$Q22),0,IF($X23>0,CZ23,IF($Q24>0,$Q24*CZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q20,DA$2>$Q22),0,IF($X23>0,DA23,IF($Q24>0,$Q24*DA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q20,DB$2>$Q22),0,IF($X23>0,DB23,IF($Q24>0,$Q24*DB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q20,DC$2>$Q22),0,IF($X23>0,DC23,IF($Q24>0,$Q24*DC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q20,DD$2>$Q22),0,IF($X23>0,DD23,IF($Q24>0,$Q24*DD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q20,DE$2>$Q22),0,IF($X23>0,DE23,IF($Q24>0,$Q24*DE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q20,DF$2>$Q22),0,IF($X23>0,DF23,IF($Q24>0,$Q24*DF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q20,DG$2>$Q22),0,IF($X23>0,DG23,IF($Q24>0,$Q24*DG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q20,DH$2>$Q22),0,IF($X23>0,DH23,IF($Q24>0,$Q24*DH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q20,DI$2>$Q22),0,IF($X23>0,DI23,IF($Q24>0,$Q24*DI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q20,DJ$2>$Q22),0,IF($X23>0,DJ23,IF($Q24>0,$Q24*DJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q20,DK$2>$Q22),0,IF($X23>0,DK23,IF($Q24>0,$Q24*DK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q20,DL$2>$Q22),0,IF($X23>0,DL23,IF($Q24>0,$Q24*DL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q20,DM$2>$Q22),0,IF($X23>0,DM23,IF($Q24>0,$Q24*DM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q20,DN$2>$Q22),0,IF($X23>0,DN23,IF($Q24>0,$Q24*DN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q20,DO$2>$Q22),0,IF($X23>0,DO23,IF($Q24>0,$Q24*DO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q20,DP$2>$Q22),0,IF($X23>0,DP23,IF($Q24>0,$Q24*DP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q20,DQ$2>$Q22),0,IF($X23>0,DQ23,IF($Q24>0,$Q24*DQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q20,DR$2>$Q22),0,IF($X23>0,DR23,IF($Q24>0,$Q24*DR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q20,DS$2>$Q22),0,IF($X23>0,DS23,IF($Q24>0,$Q24*DS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q20,DT$2>$Q22),0,IF($X23>0,DT23,IF($Q24>0,$Q24*DT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q20,DU$2>$Q22),0,IF($X23>0,DU23,IF($Q24>0,$Q24*DU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q20,DV$2>$Q22),0,IF($X23>0,DV23,IF($Q24>0,$Q24*DV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q20,DW$2>$Q22),0,IF($X23>0,DW23,IF($Q24>0,$Q24*DW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q20,DX$2>$Q22),0,IF($X23>0,DX23,IF($Q24>0,$Q24*DX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q20,DY$2>$Q22),0,IF($X23>0,DY23,IF($Q24>0,$Q24*DY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q20,DZ$2>$Q22),0,IF($X23>0,DZ23,IF($Q24>0,$Q24*DZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q20,EA$2>$Q22),0,IF($X23>0,EA23,IF($Q24>0,$Q24*EA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q20,EB$2>$Q22),0,IF($X23>0,EB23,IF($Q24>0,$Q24*EB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q20,EC$2>$Q22),0,IF($X23>0,EC23,IF($Q24>0,$Q24*EC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q20,ED$2>$Q22),0,IF($X23>0,ED23,IF($Q24>0,$Q24*ED$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ED$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ED$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q20,EE$2>$Q22),0,IF($X23>0,EE23,IF($Q24>0,$Q24*EE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q20,EF$2>$Q22),0,IF($X23>0,EF23,IF($Q24>0,$Q24*EF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q20,EG$2>$Q22),0,IF($X23>0,EG23,IF($Q24>0,$Q24*EG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q20,EH$2>$Q22),0,IF($X23>0,EH23,IF($Q24>0,$Q24*EH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q20,EI$2>$Q22),0,IF($X23>0,EI23,IF($Q24>0,$Q24*EI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q20,EJ$2>$Q22),0,IF($X23>0,EJ23,IF($Q24>0,$Q24*EJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q20,EK$2>$Q22),0,IF($X23>0,EK23,IF($Q24>0,$Q24*EK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q20,EL$2>$Q22),0,IF($X23>0,EL23,IF($Q24>0,$Q24*EL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q20,EM$2>$Q22),0,IF($X23>0,EM23,IF($Q24>0,$Q24*EM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q20,EN$2>$Q22),0,IF($X23>0,EN23,IF($Q24>0,$Q24*EN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q20,EO$2>$Q22),0,IF($X23>0,EO23,IF($Q24>0,$Q24*EO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q20,EP$2>$Q22),0,IF($X23>0,EP23,IF($Q24>0,$Q24*EP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q20,EQ$2>$Q22),0,IF($X23>0,EQ23,IF($Q24>0,$Q24*EQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q20,ER$2>$Q22),0,IF($X23>0,ER23,IF($Q24>0,$Q24*ER$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ER$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ER$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q20,ES$2>$Q22),0,IF($X23>0,ES23,IF($Q24>0,$Q24*ES$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ES$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ES$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q20,ET$2>$Q22),0,IF($X23>0,ET23,IF($Q24>0,$Q24*ET$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ET$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ET$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q20,EU$2>$Q22),0,IF($X23>0,EU23,IF($Q24>0,$Q24*EU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q20,EV$2>$Q22),0,IF($X23>0,EV23,IF($Q24>0,$Q24*EV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q20,EW$2>$Q22),0,IF($X23>0,EW23,IF($Q24>0,$Q24*EW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q20,EX$2>$Q22),0,IF($X23>0,EX23,IF($Q24>0,$Q24*EX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q20,EY$2>$Q22),0,IF($X23>0,EY23,IF($Q24>0,$Q24*EY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q20,EZ$2>$Q22),0,IF($X23>0,EZ23,IF($Q24>0,$Q24*EZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q20,FA$2>$Q22),0,IF($X23>0,FA23,IF($Q24>0,$Q24*FA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q20,FB$2>$Q22),0,IF($X23>0,FB23,IF($Q24>0,$Q24*FB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q20,FC$2>$Q22),0,IF($X23>0,FC23,IF($Q24>0,$Q24*FC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$278","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I19","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q19)=0,Q19=0,Q19=\"\"),1,SUMIFS($2:$2,$11:$11,Q19))","v":1},null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q20-IF(OR(SUMIFS($2:$2,$11:$11,Q19)=0,Q19=0,Q19=\"\"),1,SUMIFS($2:$2,$11:$11,Q19)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$280","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I21","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q21)=0,Q21=0,Q21=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q21))","v":0},null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q22-IF(OR(SUMIFS($2:$2,$11:$11,Q21)=0,Q21=0,Q21=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q21)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"Mrkting!$I$42","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z23:$FD23,$Z23:$FD23,\">\"&0)=0,0,AVERAGEIFS($Z23:$FD23,$Z23:$FD23,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},"Через %-нт от продаж",null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$43","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,"руб./период",null,null,"*",null,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q25=Lists!$AB$16,M26,IF(Q25=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},null,null,null,{"$f":"K18","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z30:$FD30)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AA$2-$Q20)/$Q40=INT((AA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AA$2+1-$Q20)/$Q40=INT((AA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AA$2-$Q40,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q33*(IF(AA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT(-$Q38))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AB$2-$Q20)/$Q40=INT((AB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AB$2+1-$Q20)/$Q40=INT((AB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AB$2-$Q40,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q33*(IF(AB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT(-$Q38))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AC$2-$Q20)/$Q40=INT((AC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AC$2+1-$Q20)/$Q40=INT((AC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AC$2-$Q40,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q33*(IF(AC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT(-$Q38))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AD$2-$Q20)/$Q40=INT((AD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AD$2+1-$Q20)/$Q40=INT((AD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AD$2-$Q40,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q33*(IF(AD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT(-$Q38))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AE$2-$Q20)/$Q40=INT((AE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AE$2+1-$Q20)/$Q40=INT((AE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AE$2-$Q40,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q33*(IF(AE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT(-$Q38))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AF$2-$Q20)/$Q40=INT((AF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AF$2+1-$Q20)/$Q40=INT((AF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AF$2-$Q40,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q33*(IF(AF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT(-$Q38))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AG$2-$Q20)/$Q40=INT((AG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AG$2+1-$Q20)/$Q40=INT((AG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AG$2-$Q40,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q33*(IF(AG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT(-$Q38))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AH$2-$Q20)/$Q40=INT((AH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AH$2+1-$Q20)/$Q40=INT((AH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AH$2-$Q40,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q33*(IF(AH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT(-$Q38))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AI$2-$Q20)/$Q40=INT((AI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AI$2+1-$Q20)/$Q40=INT((AI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AI$2-$Q40,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q33*(IF(AI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT(-$Q38))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AJ$2-$Q20)/$Q40=INT((AJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AJ$2+1-$Q20)/$Q40=INT((AJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AJ$2-$Q40,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q33*(IF(AJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT(-$Q38))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AK$2-$Q20)/$Q40=INT((AK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AK$2+1-$Q20)/$Q40=INT((AK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AK$2-$Q40,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q33*(IF(AK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT(-$Q38))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AL$2-$Q20)/$Q40=INT((AL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AL$2+1-$Q20)/$Q40=INT((AL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AL$2-$Q40,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q33*(IF(AL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT(-$Q38))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AM$2-$Q20)/$Q40=INT((AM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AM$2+1-$Q20)/$Q40=INT((AM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AM$2-$Q40,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q33*(IF(AM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT(-$Q38))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AN$2-$Q20)/$Q40=INT((AN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AN$2+1-$Q20)/$Q40=INT((AN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AN$2-$Q40,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q33*(IF(AN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT(-$Q38))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AO$2-$Q20)/$Q40=INT((AO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AO$2+1-$Q20)/$Q40=INT((AO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AO$2-$Q40,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q33*(IF(AO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT(-$Q38))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AP$2-$Q20)/$Q40=INT((AP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AP$2+1-$Q20)/$Q40=INT((AP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AP$2-$Q40,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q33*(IF(AP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT(-$Q38))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AQ$2-$Q20)/$Q40=INT((AQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AQ$2+1-$Q20)/$Q40=INT((AQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AQ$2-$Q40,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q33*(IF(AQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AR$2-$Q20)/$Q40=INT((AR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AR$2+1-$Q20)/$Q40=INT((AR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AR$2-$Q40,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q33*(IF(AR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT(-$Q38))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AS$2-$Q20)/$Q40=INT((AS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AS$2+1-$Q20)/$Q40=INT((AS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AS$2-$Q40,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q33*(IF(AS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT(-$Q38))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AT$2-$Q20)/$Q40=INT((AT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AT$2+1-$Q20)/$Q40=INT((AT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AT$2-$Q40,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q33*(IF(AT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT(-$Q38))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AU$2-$Q20)/$Q40=INT((AU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AU$2+1-$Q20)/$Q40=INT((AU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AU$2-$Q40,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q33*(IF(AU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT(-$Q38))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AV$2-$Q20)/$Q40=INT((AV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AV$2+1-$Q20)/$Q40=INT((AV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AV$2-$Q40,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q33*(IF(AV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT(-$Q38))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AW$2-$Q20)/$Q40=INT((AW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AW$2+1-$Q20)/$Q40=INT((AW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AW$2-$Q40,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q33*(IF(AW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT(-$Q38))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AX$2-$Q20)/$Q40=INT((AX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AX$2+1-$Q20)/$Q40=INT((AX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AX$2-$Q40,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q33*(IF(AX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT(-$Q38))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AY$2-$Q20)/$Q40=INT((AY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AY$2+1-$Q20)/$Q40=INT((AY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AY$2-$Q40,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q33*(IF(AY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT(-$Q38))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AZ$2-$Q20)/$Q40=INT((AZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AZ$2+1-$Q20)/$Q40=INT((AZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AZ$2-$Q40,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q33*(IF(AZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT(-$Q38))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BA$2-$Q20)/$Q40=INT((BA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BA$2+1-$Q20)/$Q40=INT((BA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BA$2-$Q40,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q33*(IF(BA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT(-$Q38))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BB$2-$Q20)/$Q40=INT((BB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BB$2+1-$Q20)/$Q40=INT((BB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BB$2-$Q40,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q33*(IF(BB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT(-$Q38))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BC$2-$Q20)/$Q40=INT((BC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BC$2+1-$Q20)/$Q40=INT((BC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BC$2-$Q40,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q33*(IF(BC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT(-$Q38))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BD$2-$Q20)/$Q40=INT((BD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BD$2+1-$Q20)/$Q40=INT((BD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BD$2-$Q40,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q33*(IF(BD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT(-$Q38))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BE$2-$Q20)/$Q40=INT((BE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BE$2+1-$Q20)/$Q40=INT((BE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BE$2-$Q40,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q33*(IF(BE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT(-$Q38))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BF$2-$Q20)/$Q40=INT((BF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BF$2+1-$Q20)/$Q40=INT((BF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BF$2-$Q40,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q33*(IF(BF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT(-$Q38))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BG$2-$Q20)/$Q40=INT((BG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BG$2+1-$Q20)/$Q40=INT((BG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BG$2-$Q40,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q33*(IF(BG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT(-$Q38))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BH$2-$Q20)/$Q40=INT((BH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BH$2+1-$Q20)/$Q40=INT((BH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BH$2-$Q40,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q33*(IF(BH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT(-$Q38))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BI$2-$Q20)/$Q40=INT((BI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BI$2+1-$Q20)/$Q40=INT((BI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BI$2-$Q40,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q33*(IF(BI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT(-$Q38))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BJ$2-$Q20)/$Q40=INT((BJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BJ$2+1-$Q20)/$Q40=INT((BJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BJ$2-$Q40,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q33*(IF(BJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT(-$Q38))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BK$2-$Q20)/$Q40=INT((BK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BK$2+1-$Q20)/$Q40=INT((BK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BK$2-$Q40,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q33*(IF(BK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT(-$Q38))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BL$2-$Q20)/$Q40=INT((BL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BL$2+1-$Q20)/$Q40=INT((BL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BL$2-$Q40,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q33*(IF(BL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT(-$Q38))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BM$2-$Q20)/$Q40=INT((BM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BM$2+1-$Q20)/$Q40=INT((BM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BM$2-$Q40,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q33*(IF(BM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT(-$Q38))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BN$2-$Q20)/$Q40=INT((BN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BN$2+1-$Q20)/$Q40=INT((BN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BN$2-$Q40,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q33*(IF(BN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT(-$Q38))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BO$2-$Q20)/$Q40=INT((BO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BO$2+1-$Q20)/$Q40=INT((BO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BO$2-$Q40,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q33*(IF(BO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT(-$Q38))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BP$2-$Q20)/$Q40=INT((BP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BP$2+1-$Q20)/$Q40=INT((BP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BP$2-$Q40,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q33*(IF(BP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT(-$Q38))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BQ$2-$Q20)/$Q40=INT((BQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BQ$2+1-$Q20)/$Q40=INT((BQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BQ$2-$Q40,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q33*(IF(BQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BR$2-$Q20)/$Q40=INT((BR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BR$2+1-$Q20)/$Q40=INT((BR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BR$2-$Q40,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q33*(IF(BR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT(-$Q38))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BS$2-$Q20)/$Q40=INT((BS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BS$2+1-$Q20)/$Q40=INT((BS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BS$2-$Q40,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q33*(IF(BS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT(-$Q38))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BT$2-$Q20)/$Q40=INT((BT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BT$2+1-$Q20)/$Q40=INT((BT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BT$2-$Q40,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q33*(IF(BT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT(-$Q38))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BU$2-$Q20)/$Q40=INT((BU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BU$2+1-$Q20)/$Q40=INT((BU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BU$2-$Q40,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q33*(IF(BU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT(-$Q38))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BV$2-$Q20)/$Q40=INT((BV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BV$2+1-$Q20)/$Q40=INT((BV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BV$2-$Q40,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q33*(IF(BV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT(-$Q38))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BW$2-$Q20)/$Q40=INT((BW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BW$2+1-$Q20)/$Q40=INT((BW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BW$2-$Q40,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q33*(IF(BW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT(-$Q38))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BX$2-$Q20)/$Q40=INT((BX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BX$2+1-$Q20)/$Q40=INT((BX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BX$2-$Q40,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q33*(IF(BX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT(-$Q38))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BY$2-$Q20)/$Q40=INT((BY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BY$2+1-$Q20)/$Q40=INT((BY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BY$2-$Q40,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q33*(IF(BY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT(-$Q38))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BZ$2-$Q20)/$Q40=INT((BZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BZ$2+1-$Q20)/$Q40=INT((BZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BZ$2-$Q40,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q33*(IF(BZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT(-$Q38))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CA$2-$Q20)/$Q40=INT((CA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CA$2+1-$Q20)/$Q40=INT((CA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CA$2-$Q40,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q33*(IF(CA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT(-$Q38))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CB$2-$Q20)/$Q40=INT((CB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CB$2+1-$Q20)/$Q40=INT((CB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CB$2-$Q40,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q33*(IF(CB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT(-$Q38))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CC$2-$Q20)/$Q40=INT((CC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CC$2+1-$Q20)/$Q40=INT((CC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CC$2-$Q40,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q33*(IF(CC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT(-$Q38))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CD$2-$Q20)/$Q40=INT((CD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CD$2+1-$Q20)/$Q40=INT((CD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CD$2-$Q40,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q33*(IF(CD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT(-$Q38))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CE$2-$Q20)/$Q40=INT((CE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CE$2+1-$Q20)/$Q40=INT((CE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CE$2-$Q40,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q33*(IF(CE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT(-$Q38))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CF$2-$Q20)/$Q40=INT((CF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CF$2+1-$Q20)/$Q40=INT((CF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CF$2-$Q40,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q33*(IF(CF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT(-$Q38))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CG$2-$Q20)/$Q40=INT((CG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CG$2+1-$Q20)/$Q40=INT((CG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CG$2-$Q40,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q33*(IF(CG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT(-$Q38))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CH$2-$Q20)/$Q40=INT((CH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CH$2+1-$Q20)/$Q40=INT((CH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CH$2-$Q40,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q33*(IF(CH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT(-$Q38))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CI$2-$Q20)/$Q40=INT((CI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CI$2+1-$Q20)/$Q40=INT((CI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CI$2-$Q40,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q33*(IF(CI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT(-$Q38))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CJ$2-$Q20)/$Q40=INT((CJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CJ$2+1-$Q20)/$Q40=INT((CJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CJ$2-$Q40,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q33*(IF(CJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT(-$Q38))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CK$2-$Q20)/$Q40=INT((CK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CK$2+1-$Q20)/$Q40=INT((CK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CK$2-$Q40,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q33*(IF(CK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT(-$Q38))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CL$2-$Q20)/$Q40=INT((CL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CL$2+1-$Q20)/$Q40=INT((CL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CL$2-$Q40,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q33*(IF(CL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT(-$Q38))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CM$2-$Q20)/$Q40=INT((CM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CM$2+1-$Q20)/$Q40=INT((CM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CM$2-$Q40,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q33*(IF(CM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT(-$Q38))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CN$2-$Q20)/$Q40=INT((CN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CN$2+1-$Q20)/$Q40=INT((CN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CN$2-$Q40,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q33*(IF(CN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT(-$Q38))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CO$2-$Q20)/$Q40=INT((CO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CO$2+1-$Q20)/$Q40=INT((CO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CO$2-$Q40,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q33*(IF(CO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT(-$Q38))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CP$2-$Q20)/$Q40=INT((CP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CP$2+1-$Q20)/$Q40=INT((CP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CP$2-$Q40,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q33*(IF(CP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT(-$Q38))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CQ$2-$Q20)/$Q40=INT((CQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CQ$2+1-$Q20)/$Q40=INT((CQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CQ$2-$Q40,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q33*(IF(CQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CR$2-$Q20)/$Q40=INT((CR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CR$2+1-$Q20)/$Q40=INT((CR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CR$2-$Q40,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q33*(IF(CR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT(-$Q38))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CS$2-$Q20)/$Q40=INT((CS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CS$2+1-$Q20)/$Q40=INT((CS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CS$2-$Q40,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q33*(IF(CS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT(-$Q38))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CT$2-$Q20)/$Q40=INT((CT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CT$2+1-$Q20)/$Q40=INT((CT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CT$2-$Q40,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q33*(IF(CT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT(-$Q38))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CU$2-$Q20)/$Q40=INT((CU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CU$2+1-$Q20)/$Q40=INT((CU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CU$2-$Q40,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q33*(IF(CU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT(-$Q38))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CV$2-$Q20)/$Q40=INT((CV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CV$2+1-$Q20)/$Q40=INT((CV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CV$2-$Q40,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q33*(IF(CV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT(-$Q38))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CW$2-$Q20)/$Q40=INT((CW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CW$2+1-$Q20)/$Q40=INT((CW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CW$2-$Q40,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q33*(IF(CW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT(-$Q38))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CX$2-$Q20)/$Q40=INT((CX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CX$2+1-$Q20)/$Q40=INT((CX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CX$2-$Q40,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q33*(IF(CX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT(-$Q38))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CY$2-$Q20)/$Q40=INT((CY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CY$2+1-$Q20)/$Q40=INT((CY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CY$2-$Q40,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q33*(IF(CY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT(-$Q38))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CZ$2-$Q20)/$Q40=INT((CZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CZ$2+1-$Q20)/$Q40=INT((CZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CZ$2-$Q40,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q33*(IF(CZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT(-$Q38))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DA$2-$Q20)/$Q40=INT((DA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DA$2+1-$Q20)/$Q40=INT((DA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DA$2-$Q40,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q33*(IF(DA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT(-$Q38))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DB$2-$Q20)/$Q40=INT((DB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DB$2+1-$Q20)/$Q40=INT((DB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DB$2-$Q40,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q33*(IF(DB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT(-$Q38))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DC$2-$Q20)/$Q40=INT((DC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DC$2+1-$Q20)/$Q40=INT((DC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DC$2-$Q40,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q33*(IF(DC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT(-$Q38))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DD$2-$Q20)/$Q40=INT((DD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DD$2+1-$Q20)/$Q40=INT((DD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DD$2-$Q40,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q33*(IF(DD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT(-$Q38))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DE$2-$Q20)/$Q40=INT((DE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DE$2+1-$Q20)/$Q40=INT((DE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DE$2-$Q40,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q33*(IF(DE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT(-$Q38))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DF$2-$Q20)/$Q40=INT((DF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DF$2+1-$Q20)/$Q40=INT((DF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DF$2-$Q40,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q33*(IF(DF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT(-$Q38))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DG$2-$Q20)/$Q40=INT((DG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DG$2+1-$Q20)/$Q40=INT((DG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DG$2-$Q40,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q33*(IF(DG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT(-$Q38))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DH$2-$Q20)/$Q40=INT((DH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DH$2+1-$Q20)/$Q40=INT((DH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DH$2-$Q40,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q33*(IF(DH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT(-$Q38))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DI$2-$Q20)/$Q40=INT((DI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DI$2+1-$Q20)/$Q40=INT((DI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DI$2-$Q40,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q33*(IF(DI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT(-$Q38))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DJ$2-$Q20)/$Q40=INT((DJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DJ$2+1-$Q20)/$Q40=INT((DJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DJ$2-$Q40,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q33*(IF(DJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT(-$Q38))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DK$2-$Q20)/$Q40=INT((DK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DK$2+1-$Q20)/$Q40=INT((DK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DK$2-$Q40,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q33*(IF(DK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT(-$Q38))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DL$2-$Q20)/$Q40=INT((DL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DL$2+1-$Q20)/$Q40=INT((DL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DL$2-$Q40,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q33*(IF(DL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT(-$Q38))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DM$2-$Q20)/$Q40=INT((DM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DM$2+1-$Q20)/$Q40=INT((DM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DM$2-$Q40,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q33*(IF(DM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT(-$Q38))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DN$2-$Q20)/$Q40=INT((DN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DN$2+1-$Q20)/$Q40=INT((DN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DN$2-$Q40,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q33*(IF(DN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT(-$Q38))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DO$2-$Q20)/$Q40=INT((DO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DO$2+1-$Q20)/$Q40=INT((DO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DO$2-$Q40,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q33*(IF(DO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT(-$Q38))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DP$2-$Q20)/$Q40=INT((DP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DP$2+1-$Q20)/$Q40=INT((DP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DP$2-$Q40,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q33*(IF(DP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT(-$Q38))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DQ$2-$Q20)/$Q40=INT((DQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DQ$2+1-$Q20)/$Q40=INT((DQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DQ$2-$Q40,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q33*(IF(DQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DR$2-$Q20)/$Q40=INT((DR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DR$2+1-$Q20)/$Q40=INT((DR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DR$2-$Q40,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q33*(IF(DR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT(-$Q38))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DS$2-$Q20)/$Q40=INT((DS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DS$2+1-$Q20)/$Q40=INT((DS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DS$2-$Q40,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q33*(IF(DS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT(-$Q38))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DT$2-$Q20)/$Q40=INT((DT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DT$2+1-$Q20)/$Q40=INT((DT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DT$2-$Q40,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q33*(IF(DT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT(-$Q38))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DU$2-$Q20)/$Q40=INT((DU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DU$2+1-$Q20)/$Q40=INT((DU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DU$2-$Q40,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q33*(IF(DU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT(-$Q38))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DV$2-$Q20)/$Q40=INT((DV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DV$2+1-$Q20)/$Q40=INT((DV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DV$2-$Q40,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q33*(IF(DV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT(-$Q38))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DW$2-$Q20)/$Q40=INT((DW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DW$2+1-$Q20)/$Q40=INT((DW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DW$2-$Q40,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q33*(IF(DW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT(-$Q38))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DX$2-$Q20)/$Q40=INT((DX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DX$2+1-$Q20)/$Q40=INT((DX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DX$2-$Q40,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q33*(IF(DX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT(-$Q38))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DY$2-$Q20)/$Q40=INT((DY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DY$2+1-$Q20)/$Q40=INT((DY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DY$2-$Q40,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q33*(IF(DY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT(-$Q38))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DZ$2-$Q20)/$Q40=INT((DZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DZ$2+1-$Q20)/$Q40=INT((DZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DZ$2-$Q40,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q33*(IF(DZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT(-$Q38))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EA$2-$Q20)/$Q40=INT((EA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EA$2+1-$Q20)/$Q40=INT((EA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EA$2-$Q40,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q33*(IF(EA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT(-$Q38))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EB$2-$Q20)/$Q40=INT((EB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EB$2+1-$Q20)/$Q40=INT((EB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EB$2-$Q40,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q33*(IF(EB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT(-$Q38))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EC$2-$Q20)/$Q40=INT((EC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EC$2+1-$Q20)/$Q40=INT((EC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EC$2-$Q40,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q33*(IF(EC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT(-$Q38))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ED$2-$Q20)/$Q40=INT((ED$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ED$2+1-$Q20)/$Q40=INT((ED$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ED$2-$Q40,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q33*(IF(ED$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT(-$Q38))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EE$2-$Q20)/$Q40=INT((EE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EE$2+1-$Q20)/$Q40=INT((EE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EE$2-$Q40,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q33*(IF(EE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT(-$Q38))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EF$2-$Q20)/$Q40=INT((EF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EF$2+1-$Q20)/$Q40=INT((EF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EF$2-$Q40,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q33*(IF(EF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT(-$Q38))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EG$2-$Q20)/$Q40=INT((EG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EG$2+1-$Q20)/$Q40=INT((EG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EG$2-$Q40,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q33*(IF(EG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT(-$Q38))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EH$2-$Q20)/$Q40=INT((EH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EH$2+1-$Q20)/$Q40=INT((EH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EH$2-$Q40,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q33*(IF(EH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT(-$Q38))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EI$2-$Q20)/$Q40=INT((EI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EI$2+1-$Q20)/$Q40=INT((EI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EI$2-$Q40,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q33*(IF(EI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT(-$Q38))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EJ$2-$Q20)/$Q40=INT((EJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EJ$2+1-$Q20)/$Q40=INT((EJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EJ$2-$Q40,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q33*(IF(EJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT(-$Q38))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EK$2-$Q20)/$Q40=INT((EK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EK$2+1-$Q20)/$Q40=INT((EK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EK$2-$Q40,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q33*(IF(EK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT(-$Q38))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EL$2-$Q20)/$Q40=INT((EL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EL$2+1-$Q20)/$Q40=INT((EL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EL$2-$Q40,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q33*(IF(EL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT(-$Q38))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EM$2-$Q20)/$Q40=INT((EM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EM$2+1-$Q20)/$Q40=INT((EM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EM$2-$Q40,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q33*(IF(EM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT(-$Q38))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EN$2-$Q20)/$Q40=INT((EN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EN$2+1-$Q20)/$Q40=INT((EN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EN$2-$Q40,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q33*(IF(EN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT(-$Q38))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EO$2-$Q20)/$Q40=INT((EO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EO$2+1-$Q20)/$Q40=INT((EO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EO$2-$Q40,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q33*(IF(EO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT(-$Q38))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EP$2-$Q20)/$Q40=INT((EP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EP$2+1-$Q20)/$Q40=INT((EP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EP$2-$Q40,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q33*(IF(EP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT(-$Q38))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EQ$2-$Q20)/$Q40=INT((EQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EQ$2+1-$Q20)/$Q40=INT((EQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EQ$2-$Q40,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q33*(IF(EQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ER$2-$Q20)/$Q40=INT((ER$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ER$2+1-$Q20)/$Q40=INT((ER$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ER$2-$Q40,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q33*(IF(ER$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT(-$Q38))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ES$2-$Q20)/$Q40=INT((ES$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ES$2+1-$Q20)/$Q40=INT((ES$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ES$2-$Q40,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q33*(IF(ES$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT(-$Q38))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ET$2-$Q20)/$Q40=INT((ET$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ET$2+1-$Q20)/$Q40=INT((ET$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ET$2-$Q40,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q33*(IF(ET$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT(-$Q38))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EU$2-$Q20)/$Q40=INT((EU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EU$2+1-$Q20)/$Q40=INT((EU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EU$2-$Q40,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q33*(IF(EU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT(-$Q38))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EV$2-$Q20)/$Q40=INT((EV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EV$2+1-$Q20)/$Q40=INT((EV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EV$2-$Q40,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q33*(IF(EV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT(-$Q38))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EW$2-$Q20)/$Q40=INT((EW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EW$2+1-$Q20)/$Q40=INT((EW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EW$2-$Q40,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q33*(IF(EW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT(-$Q38))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EX$2-$Q20)/$Q40=INT((EX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EX$2+1-$Q20)/$Q40=INT((EX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EX$2-$Q40,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q33*(IF(EX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT(-$Q38))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EY$2-$Q20)/$Q40=INT((EY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EY$2+1-$Q20)/$Q40=INT((EY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EY$2-$Q40,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q33*(IF(EY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT(-$Q38))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EZ$2-$Q20)/$Q40=INT((EZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EZ$2+1-$Q20)/$Q40=INT((EZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EZ$2-$Q40,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q33*(IF(EZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT(-$Q38))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FA$2-$Q20)/$Q40=INT((FA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FA$2+1-$Q20)/$Q40=INT((FA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FA$2-$Q40,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q33*(IF(FA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT(-$Q38))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FB$2-$Q20)/$Q40=INT((FB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FB$2+1-$Q20)/$Q40=INT((FB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FB$2-$Q40,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q33*(IF(FB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT(-$Q38))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FC$2-$Q20)/$Q40=INT((FC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FC$2+1-$Q20)/$Q40=INT((FC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FC$2-$Q40,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q33*(IF(FC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT(-$Q38))))))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H30","v":"Аутсорсинг бухгалтерии"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,{"$f":"IF(OR($Q31=Lists!$CE$17,$Q31=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q31=Lists!$CE$17,$Q31=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q34/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q35-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q34/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q33","v":1},null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q36-(100%-Q33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q31=Lists!$CE$17,$Q31=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q37/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q38-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q37/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H30","v":"Аутсорсинг бухгалтерии"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H30","v":"Аутсорсинг бухгалтерии"},{"$f":"I39","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q31=Lists!$CE$17,\" авансирования\",IF($Q31=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q31=Lists!$CE$17,$Q31=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},null,null,null,{"$f":"K18","v":1},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z42:$FD42)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA18)","v":0},{"$f":"IF(AB$11=\"\",0,AB18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ18)","v":0},{"$f":"IF(FA$11=\"\",0,FA18)","v":0},{"$f":"IF(FB$11=\"\",0,FB18)","v":0},{"$f":"IF(FC$11=\"\",0,FC18)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K45)=0,$K45=0,$K45=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K45)))","v":"Юридические расходы"},null,null,{"$f":"MAX(K$15:K44)+1","v":2},{"$f":"K45","v":2},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z45:$FD45)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q47,AA$2>$Q49),0,IF($X50>0,AA50,IF($Q51>0,$Q51*AA$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AA$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AA$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q47,AB$2>$Q49),0,IF($X50>0,AB50,IF($Q51>0,$Q51*AB$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AB$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AB$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q47,AC$2>$Q49),0,IF($X50>0,AC50,IF($Q51>0,$Q51*AC$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AC$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AC$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q47,AD$2>$Q49),0,IF($X50>0,AD50,IF($Q51>0,$Q51*AD$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AD$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AD$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q47,AE$2>$Q49),0,IF($X50>0,AE50,IF($Q51>0,$Q51*AE$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AE$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AE$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q47,AF$2>$Q49),0,IF($X50>0,AF50,IF($Q51>0,$Q51*AF$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AF$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AF$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q47,AG$2>$Q49),0,IF($X50>0,AG50,IF($Q51>0,$Q51*AG$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AG$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AG$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q47,AH$2>$Q49),0,IF($X50>0,AH50,IF($Q51>0,$Q51*AH$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AH$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AH$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q47,AI$2>$Q49),0,IF($X50>0,AI50,IF($Q51>0,$Q51*AI$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AI$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AI$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q47,AJ$2>$Q49),0,IF($X50>0,AJ50,IF($Q51>0,$Q51*AJ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AJ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AJ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q47,AK$2>$Q49),0,IF($X50>0,AK50,IF($Q51>0,$Q51*AK$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AK$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AK$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q47,AL$2>$Q49),0,IF($X50>0,AL50,IF($Q51>0,$Q51*AL$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AL$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AL$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q47,AM$2>$Q49),0,IF($X50>0,AM50,IF($Q51>0,$Q51*AM$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AM$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AM$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q47,AN$2>$Q49),0,IF($X50>0,AN50,IF($Q51>0,$Q51*AN$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AN$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AN$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q47,AO$2>$Q49),0,IF($X50>0,AO50,IF($Q51>0,$Q51*AO$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AO$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AO$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q47,AP$2>$Q49),0,IF($X50>0,AP50,IF($Q51>0,$Q51*AP$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AP$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AP$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q47,AQ$2>$Q49),0,IF($X50>0,AQ50,IF($Q51>0,$Q51*AQ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AQ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AQ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q47,AR$2>$Q49),0,IF($X50>0,AR50,IF($Q51>0,$Q51*AR$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AR$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AR$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q47,AS$2>$Q49),0,IF($X50>0,AS50,IF($Q51>0,$Q51*AS$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AS$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AS$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q47,AT$2>$Q49),0,IF($X50>0,AT50,IF($Q51>0,$Q51*AT$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AT$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AT$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q47,AU$2>$Q49),0,IF($X50>0,AU50,IF($Q51>0,$Q51*AU$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AU$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AU$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q47,AV$2>$Q49),0,IF($X50>0,AV50,IF($Q51>0,$Q51*AV$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AV$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AV$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q47,AW$2>$Q49),0,IF($X50>0,AW50,IF($Q51>0,$Q51*AW$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AW$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AW$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q47,AX$2>$Q49),0,IF($X50>0,AX50,IF($Q51>0,$Q51*AX$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AX$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AX$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q47,AY$2>$Q49),0,IF($X50>0,AY50,IF($Q51>0,$Q51*AY$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AY$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AY$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q47,AZ$2>$Q49),0,IF($X50>0,AZ50,IF($Q51>0,$Q51*AZ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AZ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AZ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q47,BA$2>$Q49),0,IF($X50>0,BA50,IF($Q51>0,$Q51*BA$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BA$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BA$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q47,BB$2>$Q49),0,IF($X50>0,BB50,IF($Q51>0,$Q51*BB$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BB$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BB$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q47,BC$2>$Q49),0,IF($X50>0,BC50,IF($Q51>0,$Q51*BC$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BC$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BC$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q47,BD$2>$Q49),0,IF($X50>0,BD50,IF($Q51>0,$Q51*BD$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BD$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BD$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q47,BE$2>$Q49),0,IF($X50>0,BE50,IF($Q51>0,$Q51*BE$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BE$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BE$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q47,BF$2>$Q49),0,IF($X50>0,BF50,IF($Q51>0,$Q51*BF$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BF$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BF$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q47,BG$2>$Q49),0,IF($X50>0,BG50,IF($Q51>0,$Q51*BG$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BG$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BG$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q47,BH$2>$Q49),0,IF($X50>0,BH50,IF($Q51>0,$Q51*BH$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BH$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BH$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q47,BI$2>$Q49),0,IF($X50>0,BI50,IF($Q51>0,$Q51*BI$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BI$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BI$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q47,BJ$2>$Q49),0,IF($X50>0,BJ50,IF($Q51>0,$Q51*BJ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BJ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BJ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q47,BK$2>$Q49),0,IF($X50>0,BK50,IF($Q51>0,$Q51*BK$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BK$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BK$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q47,BL$2>$Q49),0,IF($X50>0,BL50,IF($Q51>0,$Q51*BL$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BL$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BL$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q47,BM$2>$Q49),0,IF($X50>0,BM50,IF($Q51>0,$Q51*BM$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BM$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BM$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q47,BN$2>$Q49),0,IF($X50>0,BN50,IF($Q51>0,$Q51*BN$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BN$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BN$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q47,BO$2>$Q49),0,IF($X50>0,BO50,IF($Q51>0,$Q51*BO$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BO$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BO$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q47,BP$2>$Q49),0,IF($X50>0,BP50,IF($Q51>0,$Q51*BP$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BP$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BP$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q47,BQ$2>$Q49),0,IF($X50>0,BQ50,IF($Q51>0,$Q51*BQ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BQ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BQ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q47,BR$2>$Q49),0,IF($X50>0,BR50,IF($Q51>0,$Q51*BR$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BR$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BR$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q47,BS$2>$Q49),0,IF($X50>0,BS50,IF($Q51>0,$Q51*BS$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BS$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BS$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q47,BT$2>$Q49),0,IF($X50>0,BT50,IF($Q51>0,$Q51*BT$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BT$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BT$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q47,BU$2>$Q49),0,IF($X50>0,BU50,IF($Q51>0,$Q51*BU$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BU$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BU$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q47,BV$2>$Q49),0,IF($X50>0,BV50,IF($Q51>0,$Q51*BV$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BV$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BV$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q47,BW$2>$Q49),0,IF($X50>0,BW50,IF($Q51>0,$Q51*BW$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BW$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BW$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q47,BX$2>$Q49),0,IF($X50>0,BX50,IF($Q51>0,$Q51*BX$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BX$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BX$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q47,BY$2>$Q49),0,IF($X50>0,BY50,IF($Q51>0,$Q51*BY$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BY$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BY$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q47,BZ$2>$Q49),0,IF($X50>0,BZ50,IF($Q51>0,$Q51*BZ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BZ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BZ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q47,CA$2>$Q49),0,IF($X50>0,CA50,IF($Q51>0,$Q51*CA$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CA$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CA$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q47,CB$2>$Q49),0,IF($X50>0,CB50,IF($Q51>0,$Q51*CB$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CB$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CB$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q47,CC$2>$Q49),0,IF($X50>0,CC50,IF($Q51>0,$Q51*CC$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CC$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CC$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q47,CD$2>$Q49),0,IF($X50>0,CD50,IF($Q51>0,$Q51*CD$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CD$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CD$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q47,CE$2>$Q49),0,IF($X50>0,CE50,IF($Q51>0,$Q51*CE$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CE$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CE$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q47,CF$2>$Q49),0,IF($X50>0,CF50,IF($Q51>0,$Q51*CF$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CF$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CF$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q47,CG$2>$Q49),0,IF($X50>0,CG50,IF($Q51>0,$Q51*CG$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CG$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CG$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q47,CH$2>$Q49),0,IF($X50>0,CH50,IF($Q51>0,$Q51*CH$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CH$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CH$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q47,CI$2>$Q49),0,IF($X50>0,CI50,IF($Q51>0,$Q51*CI$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CI$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CI$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q47,CJ$2>$Q49),0,IF($X50>0,CJ50,IF($Q51>0,$Q51*CJ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CJ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CJ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q47,CK$2>$Q49),0,IF($X50>0,CK50,IF($Q51>0,$Q51*CK$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CK$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CK$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q47,CL$2>$Q49),0,IF($X50>0,CL50,IF($Q51>0,$Q51*CL$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CL$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CL$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q47,CM$2>$Q49),0,IF($X50>0,CM50,IF($Q51>0,$Q51*CM$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CM$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CM$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q47,CN$2>$Q49),0,IF($X50>0,CN50,IF($Q51>0,$Q51*CN$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CN$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CN$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q47,CO$2>$Q49),0,IF($X50>0,CO50,IF($Q51>0,$Q51*CO$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CO$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CO$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q47,CP$2>$Q49),0,IF($X50>0,CP50,IF($Q51>0,$Q51*CP$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CP$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CP$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q47,CQ$2>$Q49),0,IF($X50>0,CQ50,IF($Q51>0,$Q51*CQ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CQ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CQ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q47,CR$2>$Q49),0,IF($X50>0,CR50,IF($Q51>0,$Q51*CR$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CR$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CR$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q47,CS$2>$Q49),0,IF($X50>0,CS50,IF($Q51>0,$Q51*CS$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CS$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CS$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q47,CT$2>$Q49),0,IF($X50>0,CT50,IF($Q51>0,$Q51*CT$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CT$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CT$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q47,CU$2>$Q49),0,IF($X50>0,CU50,IF($Q51>0,$Q51*CU$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CU$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CU$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q47,CV$2>$Q49),0,IF($X50>0,CV50,IF($Q51>0,$Q51*CV$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CV$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CV$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q47,CW$2>$Q49),0,IF($X50>0,CW50,IF($Q51>0,$Q51*CW$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CW$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CW$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q47,CX$2>$Q49),0,IF($X50>0,CX50,IF($Q51>0,$Q51*CX$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CX$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CX$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q47,CY$2>$Q49),0,IF($X50>0,CY50,IF($Q51>0,$Q51*CY$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CY$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CY$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q47,CZ$2>$Q49),0,IF($X50>0,CZ50,IF($Q51>0,$Q51*CZ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CZ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CZ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q47,DA$2>$Q49),0,IF($X50>0,DA50,IF($Q51>0,$Q51*DA$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DA$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DA$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q47,DB$2>$Q49),0,IF($X50>0,DB50,IF($Q51>0,$Q51*DB$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DB$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DB$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q47,DC$2>$Q49),0,IF($X50>0,DC50,IF($Q51>0,$Q51*DC$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DC$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DC$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q47,DD$2>$Q49),0,IF($X50>0,DD50,IF($Q51>0,$Q51*DD$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DD$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DD$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q47,DE$2>$Q49),0,IF($X50>0,DE50,IF($Q51>0,$Q51*DE$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DE$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DE$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q47,DF$2>$Q49),0,IF($X50>0,DF50,IF($Q51>0,$Q51*DF$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DF$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DF$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q47,DG$2>$Q49),0,IF($X50>0,DG50,IF($Q51>0,$Q51*DG$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DG$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DG$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q47,DH$2>$Q49),0,IF($X50>0,DH50,IF($Q51>0,$Q51*DH$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DH$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DH$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q47,DI$2>$Q49),0,IF($X50>0,DI50,IF($Q51>0,$Q51*DI$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DI$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DI$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q47,DJ$2>$Q49),0,IF($X50>0,DJ50,IF($Q51>0,$Q51*DJ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DJ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DJ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q47,DK$2>$Q49),0,IF($X50>0,DK50,IF($Q51>0,$Q51*DK$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DK$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DK$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q47,DL$2>$Q49),0,IF($X50>0,DL50,IF($Q51>0,$Q51*DL$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DL$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DL$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q47,DM$2>$Q49),0,IF($X50>0,DM50,IF($Q51>0,$Q51*DM$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DM$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DM$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q47,DN$2>$Q49),0,IF($X50>0,DN50,IF($Q51>0,$Q51*DN$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DN$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DN$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q47,DO$2>$Q49),0,IF($X50>0,DO50,IF($Q51>0,$Q51*DO$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DO$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DO$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q47,DP$2>$Q49),0,IF($X50>0,DP50,IF($Q51>0,$Q51*DP$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DP$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DP$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q47,DQ$2>$Q49),0,IF($X50>0,DQ50,IF($Q51>0,$Q51*DQ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DQ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DQ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q47,DR$2>$Q49),0,IF($X50>0,DR50,IF($Q51>0,$Q51*DR$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DR$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DR$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q47,DS$2>$Q49),0,IF($X50>0,DS50,IF($Q51>0,$Q51*DS$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DS$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DS$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q47,DT$2>$Q49),0,IF($X50>0,DT50,IF($Q51>0,$Q51*DT$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DT$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DT$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q47,DU$2>$Q49),0,IF($X50>0,DU50,IF($Q51>0,$Q51*DU$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DU$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DU$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q47,DV$2>$Q49),0,IF($X50>0,DV50,IF($Q51>0,$Q51*DV$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DV$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DV$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q47,DW$2>$Q49),0,IF($X50>0,DW50,IF($Q51>0,$Q51*DW$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DW$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DW$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q47,DX$2>$Q49),0,IF($X50>0,DX50,IF($Q51>0,$Q51*DX$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DX$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DX$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q47,DY$2>$Q49),0,IF($X50>0,DY50,IF($Q51>0,$Q51*DY$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DY$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DY$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q47,DZ$2>$Q49),0,IF($X50>0,DZ50,IF($Q51>0,$Q51*DZ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((DZ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((DZ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q47,EA$2>$Q49),0,IF($X50>0,EA50,IF($Q51>0,$Q51*EA$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EA$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EA$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q47,EB$2>$Q49),0,IF($X50>0,EB50,IF($Q51>0,$Q51*EB$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EB$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EB$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q47,EC$2>$Q49),0,IF($X50>0,EC50,IF($Q51>0,$Q51*EC$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EC$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EC$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q47,ED$2>$Q49),0,IF($X50>0,ED50,IF($Q51>0,$Q51*ED$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((ED$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((ED$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q47,EE$2>$Q49),0,IF($X50>0,EE50,IF($Q51>0,$Q51*EE$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EE$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EE$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q47,EF$2>$Q49),0,IF($X50>0,EF50,IF($Q51>0,$Q51*EF$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EF$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EF$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q47,EG$2>$Q49),0,IF($X50>0,EG50,IF($Q51>0,$Q51*EG$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EG$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EG$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q47,EH$2>$Q49),0,IF($X50>0,EH50,IF($Q51>0,$Q51*EH$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EH$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EH$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q47,EI$2>$Q49),0,IF($X50>0,EI50,IF($Q51>0,$Q51*EI$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EI$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EI$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q47,EJ$2>$Q49),0,IF($X50>0,EJ50,IF($Q51>0,$Q51*EJ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EJ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EJ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q47,EK$2>$Q49),0,IF($X50>0,EK50,IF($Q51>0,$Q51*EK$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EK$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EK$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q47,EL$2>$Q49),0,IF($X50>0,EL50,IF($Q51>0,$Q51*EL$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EL$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EL$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q47,EM$2>$Q49),0,IF($X50>0,EM50,IF($Q51>0,$Q51*EM$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EM$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EM$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q47,EN$2>$Q49),0,IF($X50>0,EN50,IF($Q51>0,$Q51*EN$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EN$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EN$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q47,EO$2>$Q49),0,IF($X50>0,EO50,IF($Q51>0,$Q51*EO$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EO$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EO$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q47,EP$2>$Q49),0,IF($X50>0,EP50,IF($Q51>0,$Q51*EP$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EP$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EP$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q47,EQ$2>$Q49),0,IF($X50>0,EQ50,IF($Q51>0,$Q51*EQ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EQ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EQ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q47,ER$2>$Q49),0,IF($X50>0,ER50,IF($Q51>0,$Q51*ER$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((ER$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((ER$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q47,ES$2>$Q49),0,IF($X50>0,ES50,IF($Q51>0,$Q51*ES$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((ES$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((ES$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q47,ET$2>$Q49),0,IF($X50>0,ET50,IF($Q51>0,$Q51*ET$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((ET$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((ET$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q47,EU$2>$Q49),0,IF($X50>0,EU50,IF($Q51>0,$Q51*EU$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EU$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EU$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q47,EV$2>$Q49),0,IF($X50>0,EV50,IF($Q51>0,$Q51*EV$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EV$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EV$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q47,EW$2>$Q49),0,IF($X50>0,EW50,IF($Q51>0,$Q51*EW$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EW$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EW$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q47,EX$2>$Q49),0,IF($X50>0,EX50,IF($Q51>0,$Q51*EX$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EX$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EX$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q47,EY$2>$Q49),0,IF($X50>0,EY50,IF($Q51>0,$Q51*EY$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EY$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EY$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q47,EZ$2>$Q49),0,IF($X50>0,EZ50,IF($Q51>0,$Q51*EZ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((EZ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((EZ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q47,FA$2>$Q49),0,IF($X50>0,FA50,IF($Q51>0,$Q51*FA$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((FA$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((FA$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q47,FB$2>$Q49),0,IF($X50>0,FB50,IF($Q51>0,$Q51*FB$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((FB$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((FB$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q47,FC$2>$Q49),0,IF($X50>0,FC50,IF($Q51>0,$Q51*FC$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((FC$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((FC$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$278","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"I46","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q46)=0,Q46=0,Q46=\"\"),1,SUMIFS($2:$2,$11:$11,Q46))","v":1},null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q47-IF(OR(SUMIFS($2:$2,$11:$11,Q46)=0,Q46=0,Q46=\"\"),1,SUMIFS($2:$2,$11:$11,Q46)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$280","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"I48","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q48)=0,Q48=0,Q48=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q48))","v":0},null,{"$f":"IF(G49<>0,1,IF(OR($Q49=\"\",$Q49=0),0,IF($R49=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H49))),$Q49)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q49-IF(OR(SUMIFS($2:$2,$11:$11,Q48)=0,Q48=0,Q48=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q48)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"Mrkting!$I$42","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z50:$FD50,$Z50:$FD50,\">\"&0)=0,0,AVERAGEIFS($Z50:$FD50,$Z50:$FD50,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"Exp!$I$24","v":"Через %-нт от продаж"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G51<>0,1,IF(OR($Q51=\"\",$Q51=0),0,IF($R51=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H51))),$Q51)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$43","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"I52","v":"Через прогрессию"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"I52","v":"Через прогрессию"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q52=Lists!$AB$16,M53,IF(Q52=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"I52","v":"Через прогрессию"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},null,null,null,{"$f":"K45","v":2},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z57:$FD57)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AA$2-$Q47)/$Q67=INT((AA$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AA$2+1-$Q47)/$Q67=INT((AA$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AA$2-$Q67,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q60*(IF(AA$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AA$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AA$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AA$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AA$2+INT(-$Q65))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AB$2-$Q47)/$Q67=INT((AB$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AB$2+1-$Q47)/$Q67=INT((AB$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AB$2-$Q67,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q60*(IF(AB$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AB$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AB$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AB$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AB$2+INT(-$Q65))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AC$2-$Q47)/$Q67=INT((AC$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AC$2+1-$Q47)/$Q67=INT((AC$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AC$2-$Q67,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q60*(IF(AC$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AC$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AC$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AC$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AC$2+INT(-$Q65))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AD$2-$Q47)/$Q67=INT((AD$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AD$2+1-$Q47)/$Q67=INT((AD$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AD$2-$Q67,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q60*(IF(AD$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AD$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AD$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AD$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AD$2+INT(-$Q65))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AE$2-$Q47)/$Q67=INT((AE$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AE$2+1-$Q47)/$Q67=INT((AE$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AE$2-$Q67,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q60*(IF(AE$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AE$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AE$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AE$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AE$2+INT(-$Q65))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AF$2-$Q47)/$Q67=INT((AF$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AF$2+1-$Q47)/$Q67=INT((AF$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AF$2-$Q67,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q60*(IF(AF$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AF$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AF$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AF$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AF$2+INT(-$Q65))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AG$2-$Q47)/$Q67=INT((AG$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AG$2+1-$Q47)/$Q67=INT((AG$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AG$2-$Q67,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q60*(IF(AG$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AG$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AG$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AG$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AG$2+INT(-$Q65))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AH$2-$Q47)/$Q67=INT((AH$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AH$2+1-$Q47)/$Q67=INT((AH$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AH$2-$Q67,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q60*(IF(AH$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AH$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AH$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AH$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AH$2+INT(-$Q65))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AI$2-$Q47)/$Q67=INT((AI$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AI$2+1-$Q47)/$Q67=INT((AI$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AI$2-$Q67,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q60*(IF(AI$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AI$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AI$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AI$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AI$2+INT(-$Q65))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AJ$2-$Q47)/$Q67=INT((AJ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AJ$2+1-$Q47)/$Q67=INT((AJ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AJ$2-$Q67,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q60*(IF(AJ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AJ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AJ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AJ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AJ$2+INT(-$Q65))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AK$2-$Q47)/$Q67=INT((AK$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AK$2+1-$Q47)/$Q67=INT((AK$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AK$2-$Q67,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q60*(IF(AK$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AK$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AK$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AK$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AK$2+INT(-$Q65))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AL$2-$Q47)/$Q67=INT((AL$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AL$2+1-$Q47)/$Q67=INT((AL$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AL$2-$Q67,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q60*(IF(AL$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AL$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AL$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AL$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AL$2+INT(-$Q65))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AM$2-$Q47)/$Q67=INT((AM$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AM$2+1-$Q47)/$Q67=INT((AM$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AM$2-$Q67,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q60*(IF(AM$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AM$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AM$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AM$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AM$2+INT(-$Q65))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AN$2-$Q47)/$Q67=INT((AN$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AN$2+1-$Q47)/$Q67=INT((AN$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AN$2-$Q67,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q60*(IF(AN$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AN$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AN$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AN$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AN$2+INT(-$Q65))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AO$2-$Q47)/$Q67=INT((AO$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AO$2+1-$Q47)/$Q67=INT((AO$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AO$2-$Q67,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q60*(IF(AO$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AO$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AO$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AO$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AO$2+INT(-$Q65))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AP$2-$Q47)/$Q67=INT((AP$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AP$2+1-$Q47)/$Q67=INT((AP$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AP$2-$Q67,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q60*(IF(AP$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AP$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AP$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AP$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AP$2+INT(-$Q65))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AQ$2-$Q47)/$Q67=INT((AQ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AQ$2+1-$Q47)/$Q67=INT((AQ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AQ$2-$Q67,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q60*(IF(AQ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AQ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AQ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AQ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AQ$2+INT(-$Q65))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AR$2-$Q47)/$Q67=INT((AR$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AR$2+1-$Q47)/$Q67=INT((AR$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AR$2-$Q67,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q60*(IF(AR$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AR$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AR$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AR$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AR$2+INT(-$Q65))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AS$2-$Q47)/$Q67=INT((AS$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AS$2+1-$Q47)/$Q67=INT((AS$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AS$2-$Q67,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q60*(IF(AS$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AS$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AS$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AS$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AS$2+INT(-$Q65))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AT$2-$Q47)/$Q67=INT((AT$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AT$2+1-$Q47)/$Q67=INT((AT$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AT$2-$Q67,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q60*(IF(AT$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AT$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AT$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AT$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AT$2+INT(-$Q65))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AU$2-$Q47)/$Q67=INT((AU$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AU$2+1-$Q47)/$Q67=INT((AU$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AU$2-$Q67,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q60*(IF(AU$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AU$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AU$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AU$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AU$2+INT(-$Q65))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AV$2-$Q47)/$Q67=INT((AV$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AV$2+1-$Q47)/$Q67=INT((AV$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AV$2-$Q67,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q60*(IF(AV$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AV$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AV$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AV$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AV$2+INT(-$Q65))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AW$2-$Q47)/$Q67=INT((AW$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AW$2+1-$Q47)/$Q67=INT((AW$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AW$2-$Q67,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q60*(IF(AW$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AW$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AW$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AW$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AW$2+INT(-$Q65))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AX$2-$Q47)/$Q67=INT((AX$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AX$2+1-$Q47)/$Q67=INT((AX$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AX$2-$Q67,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q60*(IF(AX$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AX$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AX$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AX$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AX$2+INT(-$Q65))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AY$2-$Q47)/$Q67=INT((AY$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AY$2+1-$Q47)/$Q67=INT((AY$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AY$2-$Q67,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q60*(IF(AY$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AY$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AY$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AY$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AY$2+INT(-$Q65))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AZ$2-$Q47)/$Q67=INT((AZ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AZ$2+1-$Q47)/$Q67=INT((AZ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&AZ$2-$Q67,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q60*(IF(AZ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AZ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AZ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AZ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,AZ$2+INT(-$Q65))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BA$2-$Q47)/$Q67=INT((BA$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BA$2+1-$Q47)/$Q67=INT((BA$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BA$2-$Q67,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q60*(IF(BA$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BA$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BA$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BA$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BA$2+INT(-$Q65))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BB$2-$Q47)/$Q67=INT((BB$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BB$2+1-$Q47)/$Q67=INT((BB$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BB$2-$Q67,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q60*(IF(BB$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BB$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BB$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BB$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BB$2+INT(-$Q65))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BC$2-$Q47)/$Q67=INT((BC$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BC$2+1-$Q47)/$Q67=INT((BC$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BC$2-$Q67,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q60*(IF(BC$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BC$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BC$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BC$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BC$2+INT(-$Q65))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BD$2-$Q47)/$Q67=INT((BD$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BD$2+1-$Q47)/$Q67=INT((BD$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BD$2-$Q67,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q60*(IF(BD$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BD$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BD$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BD$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BD$2+INT(-$Q65))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BE$2-$Q47)/$Q67=INT((BE$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BE$2+1-$Q47)/$Q67=INT((BE$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BE$2-$Q67,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q60*(IF(BE$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BE$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BE$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BE$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BE$2+INT(-$Q65))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BF$2-$Q47)/$Q67=INT((BF$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BF$2+1-$Q47)/$Q67=INT((BF$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BF$2-$Q67,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q60*(IF(BF$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BF$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BF$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BF$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BF$2+INT(-$Q65))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BG$2-$Q47)/$Q67=INT((BG$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BG$2+1-$Q47)/$Q67=INT((BG$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BG$2-$Q67,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q60*(IF(BG$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BG$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BG$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BG$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BG$2+INT(-$Q65))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BH$2-$Q47)/$Q67=INT((BH$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BH$2+1-$Q47)/$Q67=INT((BH$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BH$2-$Q67,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q60*(IF(BH$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BH$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BH$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BH$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BH$2+INT(-$Q65))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BI$2-$Q47)/$Q67=INT((BI$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BI$2+1-$Q47)/$Q67=INT((BI$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BI$2-$Q67,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q60*(IF(BI$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BI$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BI$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BI$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BI$2+INT(-$Q65))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BJ$2-$Q47)/$Q67=INT((BJ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BJ$2+1-$Q47)/$Q67=INT((BJ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BJ$2-$Q67,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q60*(IF(BJ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BJ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BJ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BJ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BJ$2+INT(-$Q65))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BK$2-$Q47)/$Q67=INT((BK$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BK$2+1-$Q47)/$Q67=INT((BK$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BK$2-$Q67,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q60*(IF(BK$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BK$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BK$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BK$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BK$2+INT(-$Q65))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BL$2-$Q47)/$Q67=INT((BL$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BL$2+1-$Q47)/$Q67=INT((BL$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BL$2-$Q67,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q60*(IF(BL$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BL$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BL$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BL$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BL$2+INT(-$Q65))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BM$2-$Q47)/$Q67=INT((BM$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BM$2+1-$Q47)/$Q67=INT((BM$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BM$2-$Q67,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q60*(IF(BM$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BM$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BM$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BM$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BM$2+INT(-$Q65))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BN$2-$Q47)/$Q67=INT((BN$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BN$2+1-$Q47)/$Q67=INT((BN$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BN$2-$Q67,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q60*(IF(BN$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BN$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BN$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BN$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BN$2+INT(-$Q65))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BO$2-$Q47)/$Q67=INT((BO$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BO$2+1-$Q47)/$Q67=INT((BO$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BO$2-$Q67,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q60*(IF(BO$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BO$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BO$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BO$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BO$2+INT(-$Q65))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BP$2-$Q47)/$Q67=INT((BP$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BP$2+1-$Q47)/$Q67=INT((BP$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BP$2-$Q67,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q60*(IF(BP$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BP$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BP$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BP$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BP$2+INT(-$Q65))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BQ$2-$Q47)/$Q67=INT((BQ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BQ$2+1-$Q47)/$Q67=INT((BQ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BQ$2-$Q67,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q60*(IF(BQ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BQ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BQ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BQ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BQ$2+INT(-$Q65))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BR$2-$Q47)/$Q67=INT((BR$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BR$2+1-$Q47)/$Q67=INT((BR$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BR$2-$Q67,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q60*(IF(BR$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BR$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BR$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BR$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BR$2+INT(-$Q65))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BS$2-$Q47)/$Q67=INT((BS$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BS$2+1-$Q47)/$Q67=INT((BS$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BS$2-$Q67,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q60*(IF(BS$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BS$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BS$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BS$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BS$2+INT(-$Q65))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BT$2-$Q47)/$Q67=INT((BT$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BT$2+1-$Q47)/$Q67=INT((BT$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BT$2-$Q67,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q60*(IF(BT$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BT$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BT$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BT$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BT$2+INT(-$Q65))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BU$2-$Q47)/$Q67=INT((BU$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BU$2+1-$Q47)/$Q67=INT((BU$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BU$2-$Q67,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q60*(IF(BU$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BU$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BU$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BU$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BU$2+INT(-$Q65))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BV$2-$Q47)/$Q67=INT((BV$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BV$2+1-$Q47)/$Q67=INT((BV$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BV$2-$Q67,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q60*(IF(BV$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BV$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BV$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BV$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BV$2+INT(-$Q65))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BW$2-$Q47)/$Q67=INT((BW$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BW$2+1-$Q47)/$Q67=INT((BW$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BW$2-$Q67,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q60*(IF(BW$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BW$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BW$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BW$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BW$2+INT(-$Q65))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BX$2-$Q47)/$Q67=INT((BX$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BX$2+1-$Q47)/$Q67=INT((BX$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BX$2-$Q67,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q60*(IF(BX$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BX$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BX$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BX$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BX$2+INT(-$Q65))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BY$2-$Q47)/$Q67=INT((BY$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BY$2+1-$Q47)/$Q67=INT((BY$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BY$2-$Q67,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q60*(IF(BY$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BY$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BY$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BY$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BY$2+INT(-$Q65))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BZ$2-$Q47)/$Q67=INT((BZ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BZ$2+1-$Q47)/$Q67=INT((BZ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&BZ$2-$Q67,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q60*(IF(BZ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BZ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BZ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BZ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,BZ$2+INT(-$Q65))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CA$2-$Q47)/$Q67=INT((CA$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CA$2+1-$Q47)/$Q67=INT((CA$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CA$2-$Q67,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q60*(IF(CA$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CA$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CA$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CA$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CA$2+INT(-$Q65))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CB$2-$Q47)/$Q67=INT((CB$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CB$2+1-$Q47)/$Q67=INT((CB$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CB$2-$Q67,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q60*(IF(CB$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CB$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CB$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CB$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CB$2+INT(-$Q65))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CC$2-$Q47)/$Q67=INT((CC$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CC$2+1-$Q47)/$Q67=INT((CC$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CC$2-$Q67,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q60*(IF(CC$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CC$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CC$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CC$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CC$2+INT(-$Q65))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CD$2-$Q47)/$Q67=INT((CD$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CD$2+1-$Q47)/$Q67=INT((CD$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CD$2-$Q67,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q60*(IF(CD$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CD$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CD$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CD$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CD$2+INT(-$Q65))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CE$2-$Q47)/$Q67=INT((CE$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CE$2+1-$Q47)/$Q67=INT((CE$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CE$2-$Q67,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q60*(IF(CE$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CE$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CE$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CE$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CE$2+INT(-$Q65))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CF$2-$Q47)/$Q67=INT((CF$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CF$2+1-$Q47)/$Q67=INT((CF$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CF$2-$Q67,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q60*(IF(CF$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CF$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CF$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CF$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CF$2+INT(-$Q65))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CG$2-$Q47)/$Q67=INT((CG$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CG$2+1-$Q47)/$Q67=INT((CG$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CG$2-$Q67,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q60*(IF(CG$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CG$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CG$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CG$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CG$2+INT(-$Q65))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CH$2-$Q47)/$Q67=INT((CH$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CH$2+1-$Q47)/$Q67=INT((CH$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CH$2-$Q67,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q60*(IF(CH$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CH$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CH$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CH$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CH$2+INT(-$Q65))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CI$2-$Q47)/$Q67=INT((CI$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CI$2+1-$Q47)/$Q67=INT((CI$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CI$2-$Q67,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q60*(IF(CI$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CI$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CI$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CI$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CI$2+INT(-$Q65))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CJ$2-$Q47)/$Q67=INT((CJ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CJ$2+1-$Q47)/$Q67=INT((CJ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CJ$2-$Q67,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q60*(IF(CJ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CJ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CJ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CJ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CJ$2+INT(-$Q65))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CK$2-$Q47)/$Q67=INT((CK$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CK$2+1-$Q47)/$Q67=INT((CK$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CK$2-$Q67,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q60*(IF(CK$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CK$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CK$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CK$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CK$2+INT(-$Q65))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CL$2-$Q47)/$Q67=INT((CL$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CL$2+1-$Q47)/$Q67=INT((CL$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CL$2-$Q67,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q60*(IF(CL$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CL$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CL$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CL$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CL$2+INT(-$Q65))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CM$2-$Q47)/$Q67=INT((CM$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CM$2+1-$Q47)/$Q67=INT((CM$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CM$2-$Q67,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q60*(IF(CM$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CM$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CM$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CM$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CM$2+INT(-$Q65))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CN$2-$Q47)/$Q67=INT((CN$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CN$2+1-$Q47)/$Q67=INT((CN$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CN$2-$Q67,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q60*(IF(CN$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CN$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CN$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CN$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CN$2+INT(-$Q65))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CO$2-$Q47)/$Q67=INT((CO$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CO$2+1-$Q47)/$Q67=INT((CO$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CO$2-$Q67,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q60*(IF(CO$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CO$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CO$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CO$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CO$2+INT(-$Q65))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CP$2-$Q47)/$Q67=INT((CP$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CP$2+1-$Q47)/$Q67=INT((CP$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CP$2-$Q67,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q60*(IF(CP$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CP$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CP$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CP$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CP$2+INT(-$Q65))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CQ$2-$Q47)/$Q67=INT((CQ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CQ$2+1-$Q47)/$Q67=INT((CQ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CQ$2-$Q67,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q60*(IF(CQ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CQ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CQ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CQ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CQ$2+INT(-$Q65))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CR$2-$Q47)/$Q67=INT((CR$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CR$2+1-$Q47)/$Q67=INT((CR$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CR$2-$Q67,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q60*(IF(CR$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CR$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CR$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CR$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CR$2+INT(-$Q65))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CS$2-$Q47)/$Q67=INT((CS$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CS$2+1-$Q47)/$Q67=INT((CS$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CS$2-$Q67,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q60*(IF(CS$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CS$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CS$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CS$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CS$2+INT(-$Q65))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CT$2-$Q47)/$Q67=INT((CT$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CT$2+1-$Q47)/$Q67=INT((CT$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CT$2-$Q67,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q60*(IF(CT$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CT$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CT$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CT$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CT$2+INT(-$Q65))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CU$2-$Q47)/$Q67=INT((CU$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CU$2+1-$Q47)/$Q67=INT((CU$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CU$2-$Q67,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q60*(IF(CU$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CU$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CU$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CU$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CU$2+INT(-$Q65))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CV$2-$Q47)/$Q67=INT((CV$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CV$2+1-$Q47)/$Q67=INT((CV$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CV$2-$Q67,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q60*(IF(CV$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CV$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CV$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CV$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CV$2+INT(-$Q65))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CW$2-$Q47)/$Q67=INT((CW$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CW$2+1-$Q47)/$Q67=INT((CW$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CW$2-$Q67,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q60*(IF(CW$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CW$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CW$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CW$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CW$2+INT(-$Q65))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CX$2-$Q47)/$Q67=INT((CX$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CX$2+1-$Q47)/$Q67=INT((CX$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CX$2-$Q67,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q60*(IF(CX$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CX$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CX$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CX$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CX$2+INT(-$Q65))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CY$2-$Q47)/$Q67=INT((CY$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CY$2+1-$Q47)/$Q67=INT((CY$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CY$2-$Q67,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q60*(IF(CY$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CY$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CY$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CY$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CY$2+INT(-$Q65))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CZ$2-$Q47)/$Q67=INT((CZ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CZ$2+1-$Q47)/$Q67=INT((CZ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&CZ$2-$Q67,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q60*(IF(CZ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CZ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CZ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CZ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,CZ$2+INT(-$Q65))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DA$2-$Q47)/$Q67=INT((DA$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DA$2+1-$Q47)/$Q67=INT((DA$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DA$2-$Q67,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q60*(IF(DA$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DA$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DA$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DA$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DA$2+INT(-$Q65))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DB$2-$Q47)/$Q67=INT((DB$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DB$2+1-$Q47)/$Q67=INT((DB$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DB$2-$Q67,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q60*(IF(DB$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DB$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DB$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DB$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DB$2+INT(-$Q65))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DC$2-$Q47)/$Q67=INT((DC$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DC$2+1-$Q47)/$Q67=INT((DC$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DC$2-$Q67,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q60*(IF(DC$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DC$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DC$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DC$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DC$2+INT(-$Q65))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DD$2-$Q47)/$Q67=INT((DD$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DD$2+1-$Q47)/$Q67=INT((DD$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DD$2-$Q67,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q60*(IF(DD$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DD$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DD$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DD$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DD$2+INT(-$Q65))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DE$2-$Q47)/$Q67=INT((DE$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DE$2+1-$Q47)/$Q67=INT((DE$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DE$2-$Q67,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q60*(IF(DE$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DE$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DE$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DE$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DE$2+INT(-$Q65))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DF$2-$Q47)/$Q67=INT((DF$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DF$2+1-$Q47)/$Q67=INT((DF$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DF$2-$Q67,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q60*(IF(DF$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DF$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DF$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DF$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DF$2+INT(-$Q65))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DG$2-$Q47)/$Q67=INT((DG$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DG$2+1-$Q47)/$Q67=INT((DG$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DG$2-$Q67,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q60*(IF(DG$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DG$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DG$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DG$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DG$2+INT(-$Q65))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DH$2-$Q47)/$Q67=INT((DH$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DH$2+1-$Q47)/$Q67=INT((DH$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DH$2-$Q67,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q60*(IF(DH$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DH$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DH$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DH$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DH$2+INT(-$Q65))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DI$2-$Q47)/$Q67=INT((DI$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DI$2+1-$Q47)/$Q67=INT((DI$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DI$2-$Q67,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q60*(IF(DI$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DI$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DI$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DI$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DI$2+INT(-$Q65))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DJ$2-$Q47)/$Q67=INT((DJ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DJ$2+1-$Q47)/$Q67=INT((DJ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DJ$2-$Q67,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q60*(IF(DJ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DJ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DJ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DJ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DJ$2+INT(-$Q65))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DK$2-$Q47)/$Q67=INT((DK$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DK$2+1-$Q47)/$Q67=INT((DK$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DK$2-$Q67,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q60*(IF(DK$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DK$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DK$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DK$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DK$2+INT(-$Q65))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DL$2-$Q47)/$Q67=INT((DL$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DL$2+1-$Q47)/$Q67=INT((DL$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DL$2-$Q67,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q60*(IF(DL$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DL$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DL$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DL$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DL$2+INT(-$Q65))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DM$2-$Q47)/$Q67=INT((DM$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DM$2+1-$Q47)/$Q67=INT((DM$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DM$2-$Q67,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q60*(IF(DM$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DM$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DM$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DM$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DM$2+INT(-$Q65))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DN$2-$Q47)/$Q67=INT((DN$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DN$2+1-$Q47)/$Q67=INT((DN$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DN$2-$Q67,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q60*(IF(DN$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DN$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DN$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DN$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DN$2+INT(-$Q65))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DO$2-$Q47)/$Q67=INT((DO$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DO$2+1-$Q47)/$Q67=INT((DO$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DO$2-$Q67,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q60*(IF(DO$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DO$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DO$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DO$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DO$2+INT(-$Q65))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DP$2-$Q47)/$Q67=INT((DP$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DP$2+1-$Q47)/$Q67=INT((DP$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DP$2-$Q67,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q60*(IF(DP$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DP$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DP$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DP$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DP$2+INT(-$Q65))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DQ$2-$Q47)/$Q67=INT((DQ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DQ$2+1-$Q47)/$Q67=INT((DQ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DQ$2-$Q67,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q60*(IF(DQ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DQ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DQ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DQ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DQ$2+INT(-$Q65))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DR$2-$Q47)/$Q67=INT((DR$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DR$2+1-$Q47)/$Q67=INT((DR$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DR$2-$Q67,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q60*(IF(DR$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DR$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DR$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DR$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DR$2+INT(-$Q65))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DS$2-$Q47)/$Q67=INT((DS$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DS$2+1-$Q47)/$Q67=INT((DS$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DS$2-$Q67,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q60*(IF(DS$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DS$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DS$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DS$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DS$2+INT(-$Q65))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DT$2-$Q47)/$Q67=INT((DT$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DT$2+1-$Q47)/$Q67=INT((DT$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DT$2-$Q67,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q60*(IF(DT$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DT$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DT$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DT$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DT$2+INT(-$Q65))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DU$2-$Q47)/$Q67=INT((DU$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DU$2+1-$Q47)/$Q67=INT((DU$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DU$2-$Q67,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q60*(IF(DU$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DU$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DU$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DU$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DU$2+INT(-$Q65))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DV$2-$Q47)/$Q67=INT((DV$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DV$2+1-$Q47)/$Q67=INT((DV$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DV$2-$Q67,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q60*(IF(DV$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DV$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DV$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DV$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DV$2+INT(-$Q65))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DW$2-$Q47)/$Q67=INT((DW$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DW$2+1-$Q47)/$Q67=INT((DW$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DW$2-$Q67,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q60*(IF(DW$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DW$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DW$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DW$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DW$2+INT(-$Q65))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DX$2-$Q47)/$Q67=INT((DX$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DX$2+1-$Q47)/$Q67=INT((DX$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DX$2-$Q67,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q60*(IF(DX$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DX$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DX$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DX$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DX$2+INT(-$Q65))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DY$2-$Q47)/$Q67=INT((DY$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DY$2+1-$Q47)/$Q67=INT((DY$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DY$2-$Q67,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q60*(IF(DY$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DY$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DY$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DY$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DY$2+INT(-$Q65))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((DZ$2-$Q47)/$Q67=INT((DZ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((DZ$2+1-$Q47)/$Q67=INT((DZ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&DZ$2-$Q67,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q60*(IF(DZ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DZ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DZ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DZ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,DZ$2+INT(-$Q65))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EA$2-$Q47)/$Q67=INT((EA$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EA$2+1-$Q47)/$Q67=INT((EA$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EA$2-$Q67,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q60*(IF(EA$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EA$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EA$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EA$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EA$2+INT(-$Q65))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EB$2-$Q47)/$Q67=INT((EB$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EB$2+1-$Q47)/$Q67=INT((EB$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EB$2-$Q67,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q60*(IF(EB$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EB$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EB$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EB$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EB$2+INT(-$Q65))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EC$2-$Q47)/$Q67=INT((EC$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EC$2+1-$Q47)/$Q67=INT((EC$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EC$2-$Q67,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q60*(IF(EC$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EC$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EC$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EC$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EC$2+INT(-$Q65))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q58=Lists!$CE$17,IF((ED$2-$Q47)/$Q67=INT((ED$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((ED$2+1-$Q47)/$Q67=INT((ED$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&ED$2-$Q67,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q60*(IF(ED$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ED$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ED$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ED$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ED$2+INT(-$Q65))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EE$2-$Q47)/$Q67=INT((EE$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EE$2+1-$Q47)/$Q67=INT((EE$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EE$2-$Q67,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q60*(IF(EE$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EE$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EE$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EE$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EE$2+INT(-$Q65))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EF$2-$Q47)/$Q67=INT((EF$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EF$2+1-$Q47)/$Q67=INT((EF$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EF$2-$Q67,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q60*(IF(EF$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EF$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EF$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EF$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EF$2+INT(-$Q65))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EG$2-$Q47)/$Q67=INT((EG$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EG$2+1-$Q47)/$Q67=INT((EG$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EG$2-$Q67,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q60*(IF(EG$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EG$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EG$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EG$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EG$2+INT(-$Q65))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EH$2-$Q47)/$Q67=INT((EH$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EH$2+1-$Q47)/$Q67=INT((EH$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EH$2-$Q67,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q60*(IF(EH$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EH$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EH$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EH$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EH$2+INT(-$Q65))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EI$2-$Q47)/$Q67=INT((EI$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EI$2+1-$Q47)/$Q67=INT((EI$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EI$2-$Q67,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q60*(IF(EI$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EI$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EI$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EI$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EI$2+INT(-$Q65))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EJ$2-$Q47)/$Q67=INT((EJ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EJ$2+1-$Q47)/$Q67=INT((EJ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EJ$2-$Q67,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q60*(IF(EJ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EJ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EJ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EJ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EJ$2+INT(-$Q65))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EK$2-$Q47)/$Q67=INT((EK$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EK$2+1-$Q47)/$Q67=INT((EK$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EK$2-$Q67,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q60*(IF(EK$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EK$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EK$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EK$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EK$2+INT(-$Q65))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EL$2-$Q47)/$Q67=INT((EL$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EL$2+1-$Q47)/$Q67=INT((EL$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EL$2-$Q67,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q60*(IF(EL$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EL$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EL$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EL$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EL$2+INT(-$Q65))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EM$2-$Q47)/$Q67=INT((EM$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EM$2+1-$Q47)/$Q67=INT((EM$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EM$2-$Q67,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q60*(IF(EM$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EM$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EM$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EM$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EM$2+INT(-$Q65))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EN$2-$Q47)/$Q67=INT((EN$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EN$2+1-$Q47)/$Q67=INT((EN$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EN$2-$Q67,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q60*(IF(EN$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EN$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EN$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EN$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EN$2+INT(-$Q65))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EO$2-$Q47)/$Q67=INT((EO$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EO$2+1-$Q47)/$Q67=INT((EO$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EO$2-$Q67,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q60*(IF(EO$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EO$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EO$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EO$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EO$2+INT(-$Q65))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EP$2-$Q47)/$Q67=INT((EP$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EP$2+1-$Q47)/$Q67=INT((EP$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EP$2-$Q67,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q60*(IF(EP$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EP$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EP$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EP$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EP$2+INT(-$Q65))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EQ$2-$Q47)/$Q67=INT((EQ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EQ$2+1-$Q47)/$Q67=INT((EQ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EQ$2-$Q67,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q60*(IF(EQ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EQ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EQ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EQ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EQ$2+INT(-$Q65))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q58=Lists!$CE$17,IF((ER$2-$Q47)/$Q67=INT((ER$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((ER$2+1-$Q47)/$Q67=INT((ER$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&ER$2-$Q67,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q60*(IF(ER$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ER$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ER$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ER$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ER$2+INT(-$Q65))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q58=Lists!$CE$17,IF((ES$2-$Q47)/$Q67=INT((ES$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((ES$2+1-$Q47)/$Q67=INT((ES$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&ES$2-$Q67,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q60*(IF(ES$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ES$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ES$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ES$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ES$2+INT(-$Q65))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q58=Lists!$CE$17,IF((ET$2-$Q47)/$Q67=INT((ET$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((ET$2+1-$Q47)/$Q67=INT((ET$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&ET$2-$Q67,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q60*(IF(ET$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ET$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ET$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ET$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,ET$2+INT(-$Q65))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EU$2-$Q47)/$Q67=INT((EU$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EU$2+1-$Q47)/$Q67=INT((EU$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EU$2-$Q67,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q60*(IF(EU$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EU$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EU$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EU$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EU$2+INT(-$Q65))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EV$2-$Q47)/$Q67=INT((EV$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EV$2+1-$Q47)/$Q67=INT((EV$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EV$2-$Q67,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q60*(IF(EV$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EV$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EV$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EV$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EV$2+INT(-$Q65))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EW$2-$Q47)/$Q67=INT((EW$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EW$2+1-$Q47)/$Q67=INT((EW$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EW$2-$Q67,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q60*(IF(EW$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EW$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EW$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EW$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EW$2+INT(-$Q65))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EX$2-$Q47)/$Q67=INT((EX$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EX$2+1-$Q47)/$Q67=INT((EX$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EX$2-$Q67,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q60*(IF(EX$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EX$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EX$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EX$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EX$2+INT(-$Q65))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EY$2-$Q47)/$Q67=INT((EY$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EY$2+1-$Q47)/$Q67=INT((EY$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EY$2-$Q67,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q60*(IF(EY$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EY$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EY$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EY$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EY$2+INT(-$Q65))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((EZ$2-$Q47)/$Q67=INT((EZ$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((EZ$2+1-$Q47)/$Q67=INT((EZ$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&EZ$2-$Q67,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q60*(IF(EZ$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EZ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EZ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EZ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,EZ$2+INT(-$Q65))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q58=Lists!$CE$17,IF((FA$2-$Q47)/$Q67=INT((FA$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((FA$2+1-$Q47)/$Q67=INT((FA$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&FA$2-$Q67,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q60*(IF(FA$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FA$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FA$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FA$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FA$2+INT(-$Q65))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q58=Lists!$CE$17,IF((FB$2-$Q47)/$Q67=INT((FB$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((FB$2+1-$Q47)/$Q67=INT((FB$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&FB$2-$Q67,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q60*(IF(FB$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FB$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FB$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FB$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FB$2+INT(-$Q65))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q58=Lists!$CE$17,IF((FC$2-$Q47)/$Q67=INT((FC$2-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((FC$2+1-$Q47)/$Q67=INT((FC$2+1-$Q47)/$Q67),SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">\"&FC$2-$Q67,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q60*(IF(FC$2=1,SUMIFS($Z45:$FD45,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FC$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FC$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FC$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$FD45,$Z$2:$FD$2,FC$2+INT(-$Q65))))))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G58<>0,1,IF(OR($Q58=\"\",$Q58=0),0,IF($R58=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H58))),$Q58)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H57","v":"Юридические расходы"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G60<>0,1,IF(OR($Q60=\"\",$Q60=0),0,IF($R60=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H60))),$Q60)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,{"$f":"IF($R62=\"^\",IF(COUNTIF(Lists!$13:$13,H62)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q61/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G62<>0,1,IF(OR($Q62=\"\",$Q62=0),0,IF($R62=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H62))),$Q62)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q62-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q61/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G64<>0,1,IF(OR($Q64=\"\",$Q64=0),0,IF($R64=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H64))),$Q64)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,{"$f":"IF($R65=\"^\",IF(COUNTIF(Lists!$13:$13,H65)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q64/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G65<>0,1,IF(OR($Q65=\"\",$Q65=0),0,IF($R65=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H65))),$Q65)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q65-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q64/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},null,null,null,{"$f":"K45","v":2},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z69:$FD69)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA45)","v":0},{"$f":"IF(AB$11=\"\",0,AB45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ45)","v":0},{"$f":"IF(FA$11=\"\",0,FA45)","v":0},{"$f":"IF(FB$11=\"\",0,FB45)","v":0},{"$f":"IF(FC$11=\"\",0,FC45)","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K72)=0,$K72=0,$K72=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K72)))","v":"Расходы на ПО и т.п."},null,null,{"$f":"MAX(K$15:K71)+1","v":3},{"$f":"K72","v":3},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z72:$FD72)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q74,AA$2>$Q76),0,IF($X77>0,AA77,IF($Q78>0,$Q78*AA$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AA$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AA$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q74,AB$2>$Q76),0,IF($X77>0,AB77,IF($Q78>0,$Q78*AB$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AB$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AB$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q74,AC$2>$Q76),0,IF($X77>0,AC77,IF($Q78>0,$Q78*AC$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AC$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AC$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q74,AD$2>$Q76),0,IF($X77>0,AD77,IF($Q78>0,$Q78*AD$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AD$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AD$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q74,AE$2>$Q76),0,IF($X77>0,AE77,IF($Q78>0,$Q78*AE$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AE$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AE$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q74,AF$2>$Q76),0,IF($X77>0,AF77,IF($Q78>0,$Q78*AF$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AF$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AF$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q74,AG$2>$Q76),0,IF($X77>0,AG77,IF($Q78>0,$Q78*AG$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AG$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AG$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q74,AH$2>$Q76),0,IF($X77>0,AH77,IF($Q78>0,$Q78*AH$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AH$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AH$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q74,AI$2>$Q76),0,IF($X77>0,AI77,IF($Q78>0,$Q78*AI$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AI$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AI$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q74,AJ$2>$Q76),0,IF($X77>0,AJ77,IF($Q78>0,$Q78*AJ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AJ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AJ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q74,AK$2>$Q76),0,IF($X77>0,AK77,IF($Q78>0,$Q78*AK$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AK$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AK$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q74,AL$2>$Q76),0,IF($X77>0,AL77,IF($Q78>0,$Q78*AL$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AL$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AL$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q74,AM$2>$Q76),0,IF($X77>0,AM77,IF($Q78>0,$Q78*AM$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AM$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AM$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q74,AN$2>$Q76),0,IF($X77>0,AN77,IF($Q78>0,$Q78*AN$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AN$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AN$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q74,AO$2>$Q76),0,IF($X77>0,AO77,IF($Q78>0,$Q78*AO$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AO$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AO$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q74,AP$2>$Q76),0,IF($X77>0,AP77,IF($Q78>0,$Q78*AP$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AP$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AP$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q74,AQ$2>$Q76),0,IF($X77>0,AQ77,IF($Q78>0,$Q78*AQ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AQ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AQ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q74,AR$2>$Q76),0,IF($X77>0,AR77,IF($Q78>0,$Q78*AR$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AR$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AR$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q74,AS$2>$Q76),0,IF($X77>0,AS77,IF($Q78>0,$Q78*AS$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AS$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AS$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q74,AT$2>$Q76),0,IF($X77>0,AT77,IF($Q78>0,$Q78*AT$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AT$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AT$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q74,AU$2>$Q76),0,IF($X77>0,AU77,IF($Q78>0,$Q78*AU$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AU$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AU$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q74,AV$2>$Q76),0,IF($X77>0,AV77,IF($Q78>0,$Q78*AV$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AV$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AV$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q74,AW$2>$Q76),0,IF($X77>0,AW77,IF($Q78>0,$Q78*AW$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AW$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AW$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q74,AX$2>$Q76),0,IF($X77>0,AX77,IF($Q78>0,$Q78*AX$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AX$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AX$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q74,AY$2>$Q76),0,IF($X77>0,AY77,IF($Q78>0,$Q78*AY$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AY$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AY$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q74,AZ$2>$Q76),0,IF($X77>0,AZ77,IF($Q78>0,$Q78*AZ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AZ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AZ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q74,BA$2>$Q76),0,IF($X77>0,BA77,IF($Q78>0,$Q78*BA$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BA$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BA$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q74,BB$2>$Q76),0,IF($X77>0,BB77,IF($Q78>0,$Q78*BB$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BB$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BB$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q74,BC$2>$Q76),0,IF($X77>0,BC77,IF($Q78>0,$Q78*BC$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BC$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BC$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q74,BD$2>$Q76),0,IF($X77>0,BD77,IF($Q78>0,$Q78*BD$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BD$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BD$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q74,BE$2>$Q76),0,IF($X77>0,BE77,IF($Q78>0,$Q78*BE$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BE$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BE$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q74,BF$2>$Q76),0,IF($X77>0,BF77,IF($Q78>0,$Q78*BF$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BF$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BF$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q74,BG$2>$Q76),0,IF($X77>0,BG77,IF($Q78>0,$Q78*BG$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BG$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BG$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q74,BH$2>$Q76),0,IF($X77>0,BH77,IF($Q78>0,$Q78*BH$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BH$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BH$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q74,BI$2>$Q76),0,IF($X77>0,BI77,IF($Q78>0,$Q78*BI$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BI$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BI$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q74,BJ$2>$Q76),0,IF($X77>0,BJ77,IF($Q78>0,$Q78*BJ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BJ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BJ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q74,BK$2>$Q76),0,IF($X77>0,BK77,IF($Q78>0,$Q78*BK$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BK$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BK$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q74,BL$2>$Q76),0,IF($X77>0,BL77,IF($Q78>0,$Q78*BL$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BL$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BL$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q74,BM$2>$Q76),0,IF($X77>0,BM77,IF($Q78>0,$Q78*BM$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BM$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BM$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q74,BN$2>$Q76),0,IF($X77>0,BN77,IF($Q78>0,$Q78*BN$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BN$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BN$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q74,BO$2>$Q76),0,IF($X77>0,BO77,IF($Q78>0,$Q78*BO$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BO$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BO$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q74,BP$2>$Q76),0,IF($X77>0,BP77,IF($Q78>0,$Q78*BP$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BP$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BP$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q74,BQ$2>$Q76),0,IF($X77>0,BQ77,IF($Q78>0,$Q78*BQ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BQ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BQ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q74,BR$2>$Q76),0,IF($X77>0,BR77,IF($Q78>0,$Q78*BR$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BR$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BR$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q74,BS$2>$Q76),0,IF($X77>0,BS77,IF($Q78>0,$Q78*BS$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BS$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BS$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q74,BT$2>$Q76),0,IF($X77>0,BT77,IF($Q78>0,$Q78*BT$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BT$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BT$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q74,BU$2>$Q76),0,IF($X77>0,BU77,IF($Q78>0,$Q78*BU$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BU$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BU$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q74,BV$2>$Q76),0,IF($X77>0,BV77,IF($Q78>0,$Q78*BV$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BV$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BV$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q74,BW$2>$Q76),0,IF($X77>0,BW77,IF($Q78>0,$Q78*BW$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BW$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BW$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q74,BX$2>$Q76),0,IF($X77>0,BX77,IF($Q78>0,$Q78*BX$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BX$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BX$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q74,BY$2>$Q76),0,IF($X77>0,BY77,IF($Q78>0,$Q78*BY$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BY$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BY$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q74,BZ$2>$Q76),0,IF($X77>0,BZ77,IF($Q78>0,$Q78*BZ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BZ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BZ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q74,CA$2>$Q76),0,IF($X77>0,CA77,IF($Q78>0,$Q78*CA$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CA$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CA$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q74,CB$2>$Q76),0,IF($X77>0,CB77,IF($Q78>0,$Q78*CB$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CB$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CB$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q74,CC$2>$Q76),0,IF($X77>0,CC77,IF($Q78>0,$Q78*CC$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CC$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CC$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q74,CD$2>$Q76),0,IF($X77>0,CD77,IF($Q78>0,$Q78*CD$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CD$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CD$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q74,CE$2>$Q76),0,IF($X77>0,CE77,IF($Q78>0,$Q78*CE$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CE$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CE$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q74,CF$2>$Q76),0,IF($X77>0,CF77,IF($Q78>0,$Q78*CF$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CF$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CF$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q74,CG$2>$Q76),0,IF($X77>0,CG77,IF($Q78>0,$Q78*CG$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CG$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CG$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q74,CH$2>$Q76),0,IF($X77>0,CH77,IF($Q78>0,$Q78*CH$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CH$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CH$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q74,CI$2>$Q76),0,IF($X77>0,CI77,IF($Q78>0,$Q78*CI$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CI$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CI$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q74,CJ$2>$Q76),0,IF($X77>0,CJ77,IF($Q78>0,$Q78*CJ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CJ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CJ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q74,CK$2>$Q76),0,IF($X77>0,CK77,IF($Q78>0,$Q78*CK$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CK$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CK$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q74,CL$2>$Q76),0,IF($X77>0,CL77,IF($Q78>0,$Q78*CL$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CL$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CL$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q74,CM$2>$Q76),0,IF($X77>0,CM77,IF($Q78>0,$Q78*CM$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CM$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CM$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q74,CN$2>$Q76),0,IF($X77>0,CN77,IF($Q78>0,$Q78*CN$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CN$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CN$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q74,CO$2>$Q76),0,IF($X77>0,CO77,IF($Q78>0,$Q78*CO$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CO$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CO$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q74,CP$2>$Q76),0,IF($X77>0,CP77,IF($Q78>0,$Q78*CP$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CP$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CP$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q74,CQ$2>$Q76),0,IF($X77>0,CQ77,IF($Q78>0,$Q78*CQ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CQ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CQ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q74,CR$2>$Q76),0,IF($X77>0,CR77,IF($Q78>0,$Q78*CR$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CR$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CR$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q74,CS$2>$Q76),0,IF($X77>0,CS77,IF($Q78>0,$Q78*CS$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CS$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CS$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q74,CT$2>$Q76),0,IF($X77>0,CT77,IF($Q78>0,$Q78*CT$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CT$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CT$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q74,CU$2>$Q76),0,IF($X77>0,CU77,IF($Q78>0,$Q78*CU$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CU$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CU$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q74,CV$2>$Q76),0,IF($X77>0,CV77,IF($Q78>0,$Q78*CV$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CV$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CV$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q74,CW$2>$Q76),0,IF($X77>0,CW77,IF($Q78>0,$Q78*CW$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CW$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CW$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q74,CX$2>$Q76),0,IF($X77>0,CX77,IF($Q78>0,$Q78*CX$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CX$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CX$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q74,CY$2>$Q76),0,IF($X77>0,CY77,IF($Q78>0,$Q78*CY$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CY$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CY$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q74,CZ$2>$Q76),0,IF($X77>0,CZ77,IF($Q78>0,$Q78*CZ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CZ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CZ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q74,DA$2>$Q76),0,IF($X77>0,DA77,IF($Q78>0,$Q78*DA$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DA$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DA$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q74,DB$2>$Q76),0,IF($X77>0,DB77,IF($Q78>0,$Q78*DB$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DB$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DB$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q74,DC$2>$Q76),0,IF($X77>0,DC77,IF($Q78>0,$Q78*DC$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DC$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DC$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q74,DD$2>$Q76),0,IF($X77>0,DD77,IF($Q78>0,$Q78*DD$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DD$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DD$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q74,DE$2>$Q76),0,IF($X77>0,DE77,IF($Q78>0,$Q78*DE$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DE$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DE$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q74,DF$2>$Q76),0,IF($X77>0,DF77,IF($Q78>0,$Q78*DF$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DF$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DF$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q74,DG$2>$Q76),0,IF($X77>0,DG77,IF($Q78>0,$Q78*DG$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DG$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DG$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q74,DH$2>$Q76),0,IF($X77>0,DH77,IF($Q78>0,$Q78*DH$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DH$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DH$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q74,DI$2>$Q76),0,IF($X77>0,DI77,IF($Q78>0,$Q78*DI$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DI$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DI$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q74,DJ$2>$Q76),0,IF($X77>0,DJ77,IF($Q78>0,$Q78*DJ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DJ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DJ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q74,DK$2>$Q76),0,IF($X77>0,DK77,IF($Q78>0,$Q78*DK$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DK$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DK$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q74,DL$2>$Q76),0,IF($X77>0,DL77,IF($Q78>0,$Q78*DL$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DL$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DL$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q74,DM$2>$Q76),0,IF($X77>0,DM77,IF($Q78>0,$Q78*DM$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DM$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DM$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q74,DN$2>$Q76),0,IF($X77>0,DN77,IF($Q78>0,$Q78*DN$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DN$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DN$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q74,DO$2>$Q76),0,IF($X77>0,DO77,IF($Q78>0,$Q78*DO$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DO$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DO$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q74,DP$2>$Q76),0,IF($X77>0,DP77,IF($Q78>0,$Q78*DP$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DP$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DP$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q74,DQ$2>$Q76),0,IF($X77>0,DQ77,IF($Q78>0,$Q78*DQ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DQ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DQ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q74,DR$2>$Q76),0,IF($X77>0,DR77,IF($Q78>0,$Q78*DR$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DR$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DR$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q74,DS$2>$Q76),0,IF($X77>0,DS77,IF($Q78>0,$Q78*DS$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DS$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DS$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q74,DT$2>$Q76),0,IF($X77>0,DT77,IF($Q78>0,$Q78*DT$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DT$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DT$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q74,DU$2>$Q76),0,IF($X77>0,DU77,IF($Q78>0,$Q78*DU$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DU$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DU$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q74,DV$2>$Q76),0,IF($X77>0,DV77,IF($Q78>0,$Q78*DV$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DV$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DV$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q74,DW$2>$Q76),0,IF($X77>0,DW77,IF($Q78>0,$Q78*DW$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DW$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DW$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q74,DX$2>$Q76),0,IF($X77>0,DX77,IF($Q78>0,$Q78*DX$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DX$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DX$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q74,DY$2>$Q76),0,IF($X77>0,DY77,IF($Q78>0,$Q78*DY$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DY$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DY$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q74,DZ$2>$Q76),0,IF($X77>0,DZ77,IF($Q78>0,$Q78*DZ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((DZ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((DZ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q74,EA$2>$Q76),0,IF($X77>0,EA77,IF($Q78>0,$Q78*EA$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EA$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EA$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q74,EB$2>$Q76),0,IF($X77>0,EB77,IF($Q78>0,$Q78*EB$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EB$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EB$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q74,EC$2>$Q76),0,IF($X77>0,EC77,IF($Q78>0,$Q78*EC$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EC$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EC$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q74,ED$2>$Q76),0,IF($X77>0,ED77,IF($Q78>0,$Q78*ED$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((ED$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((ED$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q74,EE$2>$Q76),0,IF($X77>0,EE77,IF($Q78>0,$Q78*EE$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EE$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EE$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q74,EF$2>$Q76),0,IF($X77>0,EF77,IF($Q78>0,$Q78*EF$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EF$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EF$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q74,EG$2>$Q76),0,IF($X77>0,EG77,IF($Q78>0,$Q78*EG$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EG$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EG$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q74,EH$2>$Q76),0,IF($X77>0,EH77,IF($Q78>0,$Q78*EH$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EH$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EH$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q74,EI$2>$Q76),0,IF($X77>0,EI77,IF($Q78>0,$Q78*EI$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EI$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EI$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q74,EJ$2>$Q76),0,IF($X77>0,EJ77,IF($Q78>0,$Q78*EJ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EJ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EJ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q74,EK$2>$Q76),0,IF($X77>0,EK77,IF($Q78>0,$Q78*EK$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EK$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EK$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q74,EL$2>$Q76),0,IF($X77>0,EL77,IF($Q78>0,$Q78*EL$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EL$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EL$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q74,EM$2>$Q76),0,IF($X77>0,EM77,IF($Q78>0,$Q78*EM$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EM$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EM$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q74,EN$2>$Q76),0,IF($X77>0,EN77,IF($Q78>0,$Q78*EN$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EN$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EN$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q74,EO$2>$Q76),0,IF($X77>0,EO77,IF($Q78>0,$Q78*EO$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EO$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EO$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q74,EP$2>$Q76),0,IF($X77>0,EP77,IF($Q78>0,$Q78*EP$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EP$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EP$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q74,EQ$2>$Q76),0,IF($X77>0,EQ77,IF($Q78>0,$Q78*EQ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EQ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EQ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q74,ER$2>$Q76),0,IF($X77>0,ER77,IF($Q78>0,$Q78*ER$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((ER$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((ER$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q74,ES$2>$Q76),0,IF($X77>0,ES77,IF($Q78>0,$Q78*ES$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((ES$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((ES$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q74,ET$2>$Q76),0,IF($X77>0,ET77,IF($Q78>0,$Q78*ET$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((ET$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((ET$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q74,EU$2>$Q76),0,IF($X77>0,EU77,IF($Q78>0,$Q78*EU$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EU$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EU$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q74,EV$2>$Q76),0,IF($X77>0,EV77,IF($Q78>0,$Q78*EV$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EV$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EV$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q74,EW$2>$Q76),0,IF($X77>0,EW77,IF($Q78>0,$Q78*EW$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EW$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EW$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q74,EX$2>$Q76),0,IF($X77>0,EX77,IF($Q78>0,$Q78*EX$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EX$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EX$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q74,EY$2>$Q76),0,IF($X77>0,EY77,IF($Q78>0,$Q78*EY$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EY$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EY$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q74,EZ$2>$Q76),0,IF($X77>0,EZ77,IF($Q78>0,$Q78*EZ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((EZ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((EZ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q74,FA$2>$Q76),0,IF($X77>0,FA77,IF($Q78>0,$Q78*FA$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((FA$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((FA$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q74,FB$2>$Q76),0,IF($X77>0,FB77,IF($Q78>0,$Q78*FB$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((FB$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((FB$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q74,FC$2>$Q76),0,IF($X77>0,FC77,IF($Q78>0,$Q78*FC$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((FC$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((FC$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$278","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G73<>0,1,IF(OR($Q73=\"\",$Q73=0),0,IF($R73=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H73))),$Q73)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,{"$f":"IF($R76=\"^\",IF(COUNTIF(Lists!$13:$13,H76)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"I75","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q75)=0,Q75=0,Q75=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q75))","v":0},null,{"$f":"IF(G76<>0,1,IF(OR($Q76=\"\",$Q76=0),0,IF($R76=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H76))),$Q76)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q76-IF(OR(SUMIFS($2:$2,$11:$11,Q75)=0,Q75=0,Q75=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q75)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,{"$f":"IF($R77=\"^\",IF(COUNTIF(Lists!$13:$13,H77)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"Mrkting!$I$42","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z77:$FD77,$Z77:$FD77,\">\"&0)=0,0,AVERAGEIFS($Z77:$FD77,$Z77:$FD77,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"I79","v":"Через прогрессию"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G80<>0,1,IF(OR($Q80=\"\",$Q80=0),0,IF($R80=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H80))),$Q80)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"I79","v":"Через прогрессию"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q79=Lists!$AB$16,M80,IF(Q79=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G81<>0,1,IF(OR($Q81=\"\",$Q81=0),0,IF($R81=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H81))),$Q81)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},null,null,null,{"$f":"K72","v":3},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z84:$FD84)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AA$2-$Q74)/$Q94=INT((AA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AA$2+1-$Q74)/$Q94=INT((AA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AA$2-$Q94,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q87*(IF(AA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT(-$Q92))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AB$2-$Q74)/$Q94=INT((AB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AB$2+1-$Q74)/$Q94=INT((AB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AB$2-$Q94,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q87*(IF(AB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT(-$Q92))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AC$2-$Q74)/$Q94=INT((AC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AC$2+1-$Q74)/$Q94=INT((AC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AC$2-$Q94,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q87*(IF(AC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT(-$Q92))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AD$2-$Q74)/$Q94=INT((AD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AD$2+1-$Q74)/$Q94=INT((AD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AD$2-$Q94,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q87*(IF(AD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT(-$Q92))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AE$2-$Q74)/$Q94=INT((AE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AE$2+1-$Q74)/$Q94=INT((AE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AE$2-$Q94,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q87*(IF(AE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT(-$Q92))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AF$2-$Q74)/$Q94=INT((AF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AF$2+1-$Q74)/$Q94=INT((AF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AF$2-$Q94,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q87*(IF(AF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT(-$Q92))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AG$2-$Q74)/$Q94=INT((AG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AG$2+1-$Q74)/$Q94=INT((AG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AG$2-$Q94,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q87*(IF(AG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT(-$Q92))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AH$2-$Q74)/$Q94=INT((AH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AH$2+1-$Q74)/$Q94=INT((AH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AH$2-$Q94,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q87*(IF(AH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT(-$Q92))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AI$2-$Q74)/$Q94=INT((AI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AI$2+1-$Q74)/$Q94=INT((AI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AI$2-$Q94,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q87*(IF(AI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT(-$Q92))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AJ$2-$Q74)/$Q94=INT((AJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AJ$2+1-$Q74)/$Q94=INT((AJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AJ$2-$Q94,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q87*(IF(AJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT(-$Q92))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AK$2-$Q74)/$Q94=INT((AK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AK$2+1-$Q74)/$Q94=INT((AK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AK$2-$Q94,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q87*(IF(AK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT(-$Q92))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AL$2-$Q74)/$Q94=INT((AL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AL$2+1-$Q74)/$Q94=INT((AL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AL$2-$Q94,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q87*(IF(AL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT(-$Q92))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AM$2-$Q74)/$Q94=INT((AM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AM$2+1-$Q74)/$Q94=INT((AM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AM$2-$Q94,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q87*(IF(AM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT(-$Q92))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AN$2-$Q74)/$Q94=INT((AN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AN$2+1-$Q74)/$Q94=INT((AN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AN$2-$Q94,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q87*(IF(AN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT(-$Q92))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AO$2-$Q74)/$Q94=INT((AO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AO$2+1-$Q74)/$Q94=INT((AO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AO$2-$Q94,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q87*(IF(AO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT(-$Q92))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AP$2-$Q74)/$Q94=INT((AP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AP$2+1-$Q74)/$Q94=INT((AP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AP$2-$Q94,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q87*(IF(AP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT(-$Q92))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AQ$2-$Q74)/$Q94=INT((AQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AQ$2+1-$Q74)/$Q94=INT((AQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AQ$2-$Q94,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q87*(IF(AQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AR$2-$Q74)/$Q94=INT((AR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AR$2+1-$Q74)/$Q94=INT((AR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AR$2-$Q94,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q87*(IF(AR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT(-$Q92))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AS$2-$Q74)/$Q94=INT((AS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AS$2+1-$Q74)/$Q94=INT((AS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AS$2-$Q94,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q87*(IF(AS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT(-$Q92))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AT$2-$Q74)/$Q94=INT((AT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AT$2+1-$Q74)/$Q94=INT((AT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AT$2-$Q94,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q87*(IF(AT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT(-$Q92))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AU$2-$Q74)/$Q94=INT((AU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AU$2+1-$Q74)/$Q94=INT((AU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AU$2-$Q94,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q87*(IF(AU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT(-$Q92))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AV$2-$Q74)/$Q94=INT((AV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AV$2+1-$Q74)/$Q94=INT((AV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AV$2-$Q94,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q87*(IF(AV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT(-$Q92))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AW$2-$Q74)/$Q94=INT((AW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AW$2+1-$Q74)/$Q94=INT((AW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AW$2-$Q94,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q87*(IF(AW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT(-$Q92))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AX$2-$Q74)/$Q94=INT((AX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AX$2+1-$Q74)/$Q94=INT((AX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AX$2-$Q94,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q87*(IF(AX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT(-$Q92))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AY$2-$Q74)/$Q94=INT((AY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AY$2+1-$Q74)/$Q94=INT((AY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AY$2-$Q94,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q87*(IF(AY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT(-$Q92))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AZ$2-$Q74)/$Q94=INT((AZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AZ$2+1-$Q74)/$Q94=INT((AZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AZ$2-$Q94,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q87*(IF(AZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT(-$Q92))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BA$2-$Q74)/$Q94=INT((BA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BA$2+1-$Q74)/$Q94=INT((BA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BA$2-$Q94,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q87*(IF(BA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT(-$Q92))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BB$2-$Q74)/$Q94=INT((BB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BB$2+1-$Q74)/$Q94=INT((BB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BB$2-$Q94,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q87*(IF(BB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT(-$Q92))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BC$2-$Q74)/$Q94=INT((BC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BC$2+1-$Q74)/$Q94=INT((BC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BC$2-$Q94,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q87*(IF(BC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT(-$Q92))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BD$2-$Q74)/$Q94=INT((BD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BD$2+1-$Q74)/$Q94=INT((BD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BD$2-$Q94,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q87*(IF(BD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT(-$Q92))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BE$2-$Q74)/$Q94=INT((BE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BE$2+1-$Q74)/$Q94=INT((BE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BE$2-$Q94,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q87*(IF(BE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT(-$Q92))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BF$2-$Q74)/$Q94=INT((BF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BF$2+1-$Q74)/$Q94=INT((BF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BF$2-$Q94,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q87*(IF(BF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT(-$Q92))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BG$2-$Q74)/$Q94=INT((BG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BG$2+1-$Q74)/$Q94=INT((BG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BG$2-$Q94,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q87*(IF(BG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT(-$Q92))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BH$2-$Q74)/$Q94=INT((BH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BH$2+1-$Q74)/$Q94=INT((BH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BH$2-$Q94,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q87*(IF(BH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT(-$Q92))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BI$2-$Q74)/$Q94=INT((BI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BI$2+1-$Q74)/$Q94=INT((BI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BI$2-$Q94,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q87*(IF(BI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT(-$Q92))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BJ$2-$Q74)/$Q94=INT((BJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BJ$2+1-$Q74)/$Q94=INT((BJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BJ$2-$Q94,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q87*(IF(BJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT(-$Q92))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BK$2-$Q74)/$Q94=INT((BK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BK$2+1-$Q74)/$Q94=INT((BK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BK$2-$Q94,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q87*(IF(BK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT(-$Q92))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BL$2-$Q74)/$Q94=INT((BL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BL$2+1-$Q74)/$Q94=INT((BL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BL$2-$Q94,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q87*(IF(BL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT(-$Q92))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BM$2-$Q74)/$Q94=INT((BM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BM$2+1-$Q74)/$Q94=INT((BM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BM$2-$Q94,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q87*(IF(BM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT(-$Q92))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BN$2-$Q74)/$Q94=INT((BN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BN$2+1-$Q74)/$Q94=INT((BN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BN$2-$Q94,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q87*(IF(BN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT(-$Q92))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BO$2-$Q74)/$Q94=INT((BO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BO$2+1-$Q74)/$Q94=INT((BO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BO$2-$Q94,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q87*(IF(BO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT(-$Q92))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BP$2-$Q74)/$Q94=INT((BP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BP$2+1-$Q74)/$Q94=INT((BP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BP$2-$Q94,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q87*(IF(BP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT(-$Q92))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BQ$2-$Q74)/$Q94=INT((BQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BQ$2+1-$Q74)/$Q94=INT((BQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BQ$2-$Q94,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q87*(IF(BQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BR$2-$Q74)/$Q94=INT((BR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BR$2+1-$Q74)/$Q94=INT((BR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BR$2-$Q94,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q87*(IF(BR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT(-$Q92))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BS$2-$Q74)/$Q94=INT((BS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BS$2+1-$Q74)/$Q94=INT((BS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BS$2-$Q94,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q87*(IF(BS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT(-$Q92))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BT$2-$Q74)/$Q94=INT((BT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BT$2+1-$Q74)/$Q94=INT((BT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BT$2-$Q94,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q87*(IF(BT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT(-$Q92))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BU$2-$Q74)/$Q94=INT((BU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BU$2+1-$Q74)/$Q94=INT((BU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BU$2-$Q94,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q87*(IF(BU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT(-$Q92))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BV$2-$Q74)/$Q94=INT((BV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BV$2+1-$Q74)/$Q94=INT((BV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BV$2-$Q94,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q87*(IF(BV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT(-$Q92))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BW$2-$Q74)/$Q94=INT((BW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BW$2+1-$Q74)/$Q94=INT((BW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BW$2-$Q94,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q87*(IF(BW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT(-$Q92))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BX$2-$Q74)/$Q94=INT((BX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BX$2+1-$Q74)/$Q94=INT((BX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BX$2-$Q94,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q87*(IF(BX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT(-$Q92))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BY$2-$Q74)/$Q94=INT((BY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BY$2+1-$Q74)/$Q94=INT((BY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BY$2-$Q94,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q87*(IF(BY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT(-$Q92))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BZ$2-$Q74)/$Q94=INT((BZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BZ$2+1-$Q74)/$Q94=INT((BZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BZ$2-$Q94,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q87*(IF(BZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT(-$Q92))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CA$2-$Q74)/$Q94=INT((CA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CA$2+1-$Q74)/$Q94=INT((CA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CA$2-$Q94,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q87*(IF(CA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT(-$Q92))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CB$2-$Q74)/$Q94=INT((CB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CB$2+1-$Q74)/$Q94=INT((CB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CB$2-$Q94,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q87*(IF(CB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT(-$Q92))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CC$2-$Q74)/$Q94=INT((CC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CC$2+1-$Q74)/$Q94=INT((CC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CC$2-$Q94,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q87*(IF(CC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT(-$Q92))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CD$2-$Q74)/$Q94=INT((CD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CD$2+1-$Q74)/$Q94=INT((CD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CD$2-$Q94,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q87*(IF(CD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT(-$Q92))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CE$2-$Q74)/$Q94=INT((CE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CE$2+1-$Q74)/$Q94=INT((CE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CE$2-$Q94,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q87*(IF(CE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT(-$Q92))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CF$2-$Q74)/$Q94=INT((CF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CF$2+1-$Q74)/$Q94=INT((CF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CF$2-$Q94,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q87*(IF(CF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT(-$Q92))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CG$2-$Q74)/$Q94=INT((CG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CG$2+1-$Q74)/$Q94=INT((CG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CG$2-$Q94,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q87*(IF(CG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT(-$Q92))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CH$2-$Q74)/$Q94=INT((CH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CH$2+1-$Q74)/$Q94=INT((CH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CH$2-$Q94,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q87*(IF(CH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT(-$Q92))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CI$2-$Q74)/$Q94=INT((CI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CI$2+1-$Q74)/$Q94=INT((CI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CI$2-$Q94,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q87*(IF(CI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT(-$Q92))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CJ$2-$Q74)/$Q94=INT((CJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CJ$2+1-$Q74)/$Q94=INT((CJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CJ$2-$Q94,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q87*(IF(CJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT(-$Q92))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CK$2-$Q74)/$Q94=INT((CK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CK$2+1-$Q74)/$Q94=INT((CK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CK$2-$Q94,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q87*(IF(CK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT(-$Q92))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CL$2-$Q74)/$Q94=INT((CL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CL$2+1-$Q74)/$Q94=INT((CL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CL$2-$Q94,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q87*(IF(CL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT(-$Q92))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CM$2-$Q74)/$Q94=INT((CM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CM$2+1-$Q74)/$Q94=INT((CM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CM$2-$Q94,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q87*(IF(CM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT(-$Q92))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CN$2-$Q74)/$Q94=INT((CN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CN$2+1-$Q74)/$Q94=INT((CN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CN$2-$Q94,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q87*(IF(CN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT(-$Q92))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CO$2-$Q74)/$Q94=INT((CO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CO$2+1-$Q74)/$Q94=INT((CO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CO$2-$Q94,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q87*(IF(CO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT(-$Q92))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CP$2-$Q74)/$Q94=INT((CP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CP$2+1-$Q74)/$Q94=INT((CP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CP$2-$Q94,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q87*(IF(CP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT(-$Q92))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CQ$2-$Q74)/$Q94=INT((CQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CQ$2+1-$Q74)/$Q94=INT((CQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CQ$2-$Q94,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q87*(IF(CQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CR$2-$Q74)/$Q94=INT((CR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CR$2+1-$Q74)/$Q94=INT((CR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CR$2-$Q94,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q87*(IF(CR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT(-$Q92))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CS$2-$Q74)/$Q94=INT((CS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CS$2+1-$Q74)/$Q94=INT((CS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CS$2-$Q94,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q87*(IF(CS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT(-$Q92))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CT$2-$Q74)/$Q94=INT((CT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CT$2+1-$Q74)/$Q94=INT((CT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CT$2-$Q94,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q87*(IF(CT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT(-$Q92))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CU$2-$Q74)/$Q94=INT((CU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CU$2+1-$Q74)/$Q94=INT((CU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CU$2-$Q94,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q87*(IF(CU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT(-$Q92))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CV$2-$Q74)/$Q94=INT((CV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CV$2+1-$Q74)/$Q94=INT((CV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CV$2-$Q94,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q87*(IF(CV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT(-$Q92))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CW$2-$Q74)/$Q94=INT((CW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CW$2+1-$Q74)/$Q94=INT((CW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CW$2-$Q94,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q87*(IF(CW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT(-$Q92))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CX$2-$Q74)/$Q94=INT((CX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CX$2+1-$Q74)/$Q94=INT((CX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CX$2-$Q94,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q87*(IF(CX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT(-$Q92))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CY$2-$Q74)/$Q94=INT((CY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CY$2+1-$Q74)/$Q94=INT((CY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CY$2-$Q94,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q87*(IF(CY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT(-$Q92))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CZ$2-$Q74)/$Q94=INT((CZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CZ$2+1-$Q74)/$Q94=INT((CZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CZ$2-$Q94,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q87*(IF(CZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT(-$Q92))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DA$2-$Q74)/$Q94=INT((DA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DA$2+1-$Q74)/$Q94=INT((DA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DA$2-$Q94,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q87*(IF(DA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT(-$Q92))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DB$2-$Q74)/$Q94=INT((DB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DB$2+1-$Q74)/$Q94=INT((DB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DB$2-$Q94,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q87*(IF(DB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT(-$Q92))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DC$2-$Q74)/$Q94=INT((DC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DC$2+1-$Q74)/$Q94=INT((DC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DC$2-$Q94,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q87*(IF(DC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT(-$Q92))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DD$2-$Q74)/$Q94=INT((DD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DD$2+1-$Q74)/$Q94=INT((DD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DD$2-$Q94,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q87*(IF(DD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT(-$Q92))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DE$2-$Q74)/$Q94=INT((DE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DE$2+1-$Q74)/$Q94=INT((DE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DE$2-$Q94,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q87*(IF(DE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT(-$Q92))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DF$2-$Q74)/$Q94=INT((DF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DF$2+1-$Q74)/$Q94=INT((DF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DF$2-$Q94,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q87*(IF(DF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT(-$Q92))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DG$2-$Q74)/$Q94=INT((DG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DG$2+1-$Q74)/$Q94=INT((DG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DG$2-$Q94,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q87*(IF(DG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT(-$Q92))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DH$2-$Q74)/$Q94=INT((DH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DH$2+1-$Q74)/$Q94=INT((DH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DH$2-$Q94,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q87*(IF(DH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT(-$Q92))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DI$2-$Q74)/$Q94=INT((DI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DI$2+1-$Q74)/$Q94=INT((DI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DI$2-$Q94,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q87*(IF(DI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT(-$Q92))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DJ$2-$Q74)/$Q94=INT((DJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DJ$2+1-$Q74)/$Q94=INT((DJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DJ$2-$Q94,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q87*(IF(DJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT(-$Q92))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DK$2-$Q74)/$Q94=INT((DK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DK$2+1-$Q74)/$Q94=INT((DK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DK$2-$Q94,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q87*(IF(DK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT(-$Q92))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DL$2-$Q74)/$Q94=INT((DL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DL$2+1-$Q74)/$Q94=INT((DL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DL$2-$Q94,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q87*(IF(DL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT(-$Q92))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DM$2-$Q74)/$Q94=INT((DM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DM$2+1-$Q74)/$Q94=INT((DM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DM$2-$Q94,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q87*(IF(DM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT(-$Q92))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DN$2-$Q74)/$Q94=INT((DN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DN$2+1-$Q74)/$Q94=INT((DN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DN$2-$Q94,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q87*(IF(DN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT(-$Q92))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DO$2-$Q74)/$Q94=INT((DO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DO$2+1-$Q74)/$Q94=INT((DO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DO$2-$Q94,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q87*(IF(DO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT(-$Q92))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DP$2-$Q74)/$Q94=INT((DP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DP$2+1-$Q74)/$Q94=INT((DP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DP$2-$Q94,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q87*(IF(DP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT(-$Q92))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DQ$2-$Q74)/$Q94=INT((DQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DQ$2+1-$Q74)/$Q94=INT((DQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DQ$2-$Q94,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q87*(IF(DQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DR$2-$Q74)/$Q94=INT((DR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DR$2+1-$Q74)/$Q94=INT((DR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DR$2-$Q94,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q87*(IF(DR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT(-$Q92))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DS$2-$Q74)/$Q94=INT((DS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DS$2+1-$Q74)/$Q94=INT((DS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DS$2-$Q94,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q87*(IF(DS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT(-$Q92))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DT$2-$Q74)/$Q94=INT((DT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DT$2+1-$Q74)/$Q94=INT((DT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DT$2-$Q94,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q87*(IF(DT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT(-$Q92))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DU$2-$Q74)/$Q94=INT((DU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DU$2+1-$Q74)/$Q94=INT((DU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DU$2-$Q94,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q87*(IF(DU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT(-$Q92))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DV$2-$Q74)/$Q94=INT((DV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DV$2+1-$Q74)/$Q94=INT((DV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DV$2-$Q94,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q87*(IF(DV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT(-$Q92))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DW$2-$Q74)/$Q94=INT((DW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DW$2+1-$Q74)/$Q94=INT((DW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DW$2-$Q94,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q87*(IF(DW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT(-$Q92))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DX$2-$Q74)/$Q94=INT((DX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DX$2+1-$Q74)/$Q94=INT((DX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DX$2-$Q94,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q87*(IF(DX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT(-$Q92))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DY$2-$Q74)/$Q94=INT((DY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DY$2+1-$Q74)/$Q94=INT((DY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DY$2-$Q94,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q87*(IF(DY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT(-$Q92))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DZ$2-$Q74)/$Q94=INT((DZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DZ$2+1-$Q74)/$Q94=INT((DZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DZ$2-$Q94,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q87*(IF(DZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT(-$Q92))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EA$2-$Q74)/$Q94=INT((EA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EA$2+1-$Q74)/$Q94=INT((EA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EA$2-$Q94,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q87*(IF(EA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT(-$Q92))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EB$2-$Q74)/$Q94=INT((EB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EB$2+1-$Q74)/$Q94=INT((EB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EB$2-$Q94,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q87*(IF(EB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT(-$Q92))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EC$2-$Q74)/$Q94=INT((EC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EC$2+1-$Q74)/$Q94=INT((EC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EC$2-$Q94,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q87*(IF(EC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT(-$Q92))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ED$2-$Q74)/$Q94=INT((ED$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ED$2+1-$Q74)/$Q94=INT((ED$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ED$2-$Q94,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q87*(IF(ED$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT(-$Q92))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EE$2-$Q74)/$Q94=INT((EE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EE$2+1-$Q74)/$Q94=INT((EE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EE$2-$Q94,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q87*(IF(EE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT(-$Q92))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EF$2-$Q74)/$Q94=INT((EF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EF$2+1-$Q74)/$Q94=INT((EF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EF$2-$Q94,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q87*(IF(EF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT(-$Q92))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EG$2-$Q74)/$Q94=INT((EG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EG$2+1-$Q74)/$Q94=INT((EG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EG$2-$Q94,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q87*(IF(EG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT(-$Q92))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EH$2-$Q74)/$Q94=INT((EH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EH$2+1-$Q74)/$Q94=INT((EH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EH$2-$Q94,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q87*(IF(EH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT(-$Q92))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EI$2-$Q74)/$Q94=INT((EI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EI$2+1-$Q74)/$Q94=INT((EI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EI$2-$Q94,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q87*(IF(EI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT(-$Q92))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EJ$2-$Q74)/$Q94=INT((EJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EJ$2+1-$Q74)/$Q94=INT((EJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EJ$2-$Q94,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q87*(IF(EJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT(-$Q92))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EK$2-$Q74)/$Q94=INT((EK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EK$2+1-$Q74)/$Q94=INT((EK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EK$2-$Q94,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q87*(IF(EK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT(-$Q92))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EL$2-$Q74)/$Q94=INT((EL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EL$2+1-$Q74)/$Q94=INT((EL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EL$2-$Q94,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q87*(IF(EL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT(-$Q92))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EM$2-$Q74)/$Q94=INT((EM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EM$2+1-$Q74)/$Q94=INT((EM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EM$2-$Q94,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q87*(IF(EM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT(-$Q92))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EN$2-$Q74)/$Q94=INT((EN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EN$2+1-$Q74)/$Q94=INT((EN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EN$2-$Q94,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q87*(IF(EN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT(-$Q92))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EO$2-$Q74)/$Q94=INT((EO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EO$2+1-$Q74)/$Q94=INT((EO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EO$2-$Q94,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q87*(IF(EO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT(-$Q92))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EP$2-$Q74)/$Q94=INT((EP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EP$2+1-$Q74)/$Q94=INT((EP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EP$2-$Q94,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q87*(IF(EP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT(-$Q92))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EQ$2-$Q74)/$Q94=INT((EQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EQ$2+1-$Q74)/$Q94=INT((EQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EQ$2-$Q94,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q87*(IF(EQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ER$2-$Q74)/$Q94=INT((ER$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ER$2+1-$Q74)/$Q94=INT((ER$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ER$2-$Q94,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q87*(IF(ER$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT(-$Q92))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ES$2-$Q74)/$Q94=INT((ES$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ES$2+1-$Q74)/$Q94=INT((ES$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ES$2-$Q94,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q87*(IF(ES$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT(-$Q92))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ET$2-$Q74)/$Q94=INT((ET$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ET$2+1-$Q74)/$Q94=INT((ET$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ET$2-$Q94,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q87*(IF(ET$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT(-$Q92))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EU$2-$Q74)/$Q94=INT((EU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EU$2+1-$Q74)/$Q94=INT((EU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EU$2-$Q94,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q87*(IF(EU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT(-$Q92))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EV$2-$Q74)/$Q94=INT((EV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EV$2+1-$Q74)/$Q94=INT((EV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EV$2-$Q94,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q87*(IF(EV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT(-$Q92))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EW$2-$Q74)/$Q94=INT((EW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EW$2+1-$Q74)/$Q94=INT((EW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EW$2-$Q94,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q87*(IF(EW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT(-$Q92))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EX$2-$Q74)/$Q94=INT((EX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EX$2+1-$Q74)/$Q94=INT((EX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EX$2-$Q94,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q87*(IF(EX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT(-$Q92))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EY$2-$Q74)/$Q94=INT((EY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EY$2+1-$Q74)/$Q94=INT((EY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EY$2-$Q94,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q87*(IF(EY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT(-$Q92))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EZ$2-$Q74)/$Q94=INT((EZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EZ$2+1-$Q74)/$Q94=INT((EZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EZ$2-$Q94,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q87*(IF(EZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT(-$Q92))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FA$2-$Q74)/$Q94=INT((FA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FA$2+1-$Q74)/$Q94=INT((FA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FA$2-$Q94,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q87*(IF(FA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT(-$Q92))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FB$2-$Q74)/$Q94=INT((FB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FB$2+1-$Q74)/$Q94=INT((FB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FB$2-$Q94,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q87*(IF(FB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT(-$Q92))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FC$2-$Q74)/$Q94=INT((FC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FC$2+1-$Q74)/$Q94=INT((FC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FC$2-$Q94,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q87*(IF(FC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT(-$Q92))))))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,{"$f":"IF($R85=\"^\",IF(COUNTIF(Lists!$13:$13,H85)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G85<>0,1,IF(OR($Q85=\"\",$Q85=0),0,IF($R85=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H85))),$Q85)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,{"$f":"IF($R89=\"^\",IF(COUNTIF(Lists!$13:$13,H89)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q88/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G89<>0,1,IF(OR($Q89=\"\",$Q89=0),0,IF($R89=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H89))),$Q89)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q89-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q88/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,{"$f":"IF($R90=\"^\",IF(COUNTIF(Lists!$13:$13,H90)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q87","v":1},null,{"$f":"IF(G90<>0,1,IF(OR($Q90=\"\",$Q90=0),0,IF($R90=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H90))),$Q90)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q90-(100%-Q87))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,{"$f":"IF($R93=\"^\",IF(COUNTIF(Lists!$13:$13,H93)=1,0,1),0)","v":0},{"$f":"H84","v":"Расходы на ПО и т.п."},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":94},null,null,null,null,null,{"$f":"IF($R94=\"^\",IF(COUNTIF(Lists!$13:$13,H94)=1,0,1),0)","v":0},{"$f":"H84","v":"Расходы на ПО и т.п."},{"$f":"I93","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q85=Lists!$CE$17,\" авансирования\",IF($Q85=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q85=Lists!$CE$17,$Q85=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G94<>0,1,IF(OR($Q94=\"\",$Q94=0),0,IF($R94=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H94))),$Q94)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":101},null,null,null,null,null,{"$f":"IF($R101=\"^\",IF(COUNTIF(Lists!$13:$13,H101)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},{"$f":"I100","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q100)=0,Q100=0,Q100=\"\"),1,SUMIFS($2:$2,$11:$11,Q100))","v":1},null,{"$f":"IF(G101<>0,1,IF(OR($Q101=\"\",$Q101=0),0,IF($R101=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H101))),$Q101)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q101-IF(OR(SUMIFS($2:$2,$11:$11,Q100)=0,Q100=0,Q100=\"\"),1,SUMIFS($2:$2,$11:$11,Q100)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,{"$f":"IF($R102=\"^\",IF(COUNTIF(Lists!$13:$13,H102)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$280","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G102<>0,1,IF(OR($Q102=\"\",$Q102=0),0,IF($R102=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H102))),$Q102)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,{"$f":"IF($R105=\"^\",IF(COUNTIF(Lists!$13:$13,H105)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},{"$f":"Exp!$I$24","v":"Через %-нт от продаж"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G105<>0,1,IF(OR($Q105=\"\",$Q105=0),0,IF($R105=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H105))),$Q105)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$43","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G106<>0,1,IF(OR($Q106=\"\",$Q106=0),0,IF($R106=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H106))),$Q106)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":109},null,null,null,null,null,{"$f":"IF($R109=\"^\",IF(COUNTIF(Lists!$13:$13,H109)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},{"$f":"I106","v":"Через прогрессию"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G109<>0,1,IF(OR($Q109=\"\",$Q109=0),0,IF($R109=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H109))),$Q109)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":110}]
[{"$f":"ROW()","v":113},null,null,null,null,null,{"$f":"IF($R113=\"^\",IF(COUNTIF(Lists!$13:$13,H113)=1,0,1),0)","v":0},{"$f":"H111","v":"Банковские расходы"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":115},null,null,null,null,null,{"$f":"IF($R115=\"^\",IF(COUNTIF(Lists!$13:$13,H115)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q112=Lists!$CE$17,$Q112=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G115<>0,1,IF(OR($Q115=\"\",$Q115=0),0,IF($R115=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H115))),$Q115)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q112=Lists!$CE$17,$Q112=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G118<>0,1,IF(OR($Q118=\"\",$Q118=0),0,IF($R118=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H118))),$Q118)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q118/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G119<>0,1,IF(OR($Q119=\"\",$Q119=0),0,IF($R119=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H119))),$Q119)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q119-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q118/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":122}]
[{"$f":"ROW()","v":123},null,null,null,null,null,{"$f":"IF($R123=\"^\",IF(COUNTIF(Lists!$13:$13,H123)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},null,null,null,{"$f":"K99","v":4},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z123:$FD123)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY99)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ99)","v":0},{"$f":"IF(FA$11=\"\",0,FA99)","v":0},{"$f":"IF(FB$11=\"\",0,FB99)","v":0},{"$f":"IF(FC$11=\"\",0,FC99)","v":0}]
[{"$f":"ROW()","v":126},null,null,null,null,null,{"$f":"IF($R126=\"^\",IF(COUNTIF(Lists!$13:$13,H126)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K126)=0,$K126=0,$K126=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K126)))","v":"Расходы на АХО"},null,null,{"$f":"MAX(K$15:K125)+1","v":5},{"$f":"K126","v":5},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z126:$FD126)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q128,AA$2>$Q130),0,IF($X131>0,AA131,IF($Q132>0,$Q132*AA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q128,AB$2>$Q130),0,IF($X131>0,AB131,IF($Q132>0,$Q132*AB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q128,AC$2>$Q130),0,IF($X131>0,AC131,IF($Q132>0,$Q132*AC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q128,AD$2>$Q130),0,IF($X131>0,AD131,IF($Q132>0,$Q132*AD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q128,AE$2>$Q130),0,IF($X131>0,AE131,IF($Q132>0,$Q132*AE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q128,AF$2>$Q130),0,IF($X131>0,AF131,IF($Q132>0,$Q132*AF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q128,AG$2>$Q130),0,IF($X131>0,AG131,IF($Q132>0,$Q132*AG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q128,AH$2>$Q130),0,IF($X131>0,AH131,IF($Q132>0,$Q132*AH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q128,AI$2>$Q130),0,IF($X131>0,AI131,IF($Q132>0,$Q132*AI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q128,AJ$2>$Q130),0,IF($X131>0,AJ131,IF($Q132>0,$Q132*AJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q128,AK$2>$Q130),0,IF($X131>0,AK131,IF($Q132>0,$Q132*AK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q128,AL$2>$Q130),0,IF($X131>0,AL131,IF($Q132>0,$Q132*AL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q128,AM$2>$Q130),0,IF($X131>0,AM131,IF($Q132>0,$Q132*AM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q128,AN$2>$Q130),0,IF($X131>0,AN131,IF($Q132>0,$Q132*AN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q128,AO$2>$Q130),0,IF($X131>0,AO131,IF($Q132>0,$Q132*AO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q128,AP$2>$Q130),0,IF($X131>0,AP131,IF($Q132>0,$Q132*AP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q128,AQ$2>$Q130),0,IF($X131>0,AQ131,IF($Q132>0,$Q132*AQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q128,AR$2>$Q130),0,IF($X131>0,AR131,IF($Q132>0,$Q132*AR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q128,AS$2>$Q130),0,IF($X131>0,AS131,IF($Q132>0,$Q132*AS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q128,AT$2>$Q130),0,IF($X131>0,AT131,IF($Q132>0,$Q132*AT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q128,AU$2>$Q130),0,IF($X131>0,AU131,IF($Q132>0,$Q132*AU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q128,AV$2>$Q130),0,IF($X131>0,AV131,IF($Q132>0,$Q132*AV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q128,AW$2>$Q130),0,IF($X131>0,AW131,IF($Q132>0,$Q132*AW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q128,AX$2>$Q130),0,IF($X131>0,AX131,IF($Q132>0,$Q132*AX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q128,AY$2>$Q130),0,IF($X131>0,AY131,IF($Q132>0,$Q132*AY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q128,AZ$2>$Q130),0,IF($X131>0,AZ131,IF($Q132>0,$Q132*AZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q128,BA$2>$Q130),0,IF($X131>0,BA131,IF($Q132>0,$Q132*BA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q128,BB$2>$Q130),0,IF($X131>0,BB131,IF($Q132>0,$Q132*BB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q128,BC$2>$Q130),0,IF($X131>0,BC131,IF($Q132>0,$Q132*BC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q128,BD$2>$Q130),0,IF($X131>0,BD131,IF($Q132>0,$Q132*BD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q128,BE$2>$Q130),0,IF($X131>0,BE131,IF($Q132>0,$Q132*BE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q128,BF$2>$Q130),0,IF($X131>0,BF131,IF($Q132>0,$Q132*BF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q128,BG$2>$Q130),0,IF($X131>0,BG131,IF($Q132>0,$Q132*BG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q128,BH$2>$Q130),0,IF($X131>0,BH131,IF($Q132>0,$Q132*BH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q128,BI$2>$Q130),0,IF($X131>0,BI131,IF($Q132>0,$Q132*BI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q128,BJ$2>$Q130),0,IF($X131>0,BJ131,IF($Q132>0,$Q132*BJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q128,BK$2>$Q130),0,IF($X131>0,BK131,IF($Q132>0,$Q132*BK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q128,BL$2>$Q130),0,IF($X131>0,BL131,IF($Q132>0,$Q132*BL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q128,BM$2>$Q130),0,IF($X131>0,BM131,IF($Q132>0,$Q132*BM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q128,BN$2>$Q130),0,IF($X131>0,BN131,IF($Q132>0,$Q132*BN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q128,BO$2>$Q130),0,IF($X131>0,BO131,IF($Q132>0,$Q132*BO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q128,BP$2>$Q130),0,IF($X131>0,BP131,IF($Q132>0,$Q132*BP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q128,BQ$2>$Q130),0,IF($X131>0,BQ131,IF($Q132>0,$Q132*BQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q128,BR$2>$Q130),0,IF($X131>0,BR131,IF($Q132>0,$Q132*BR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q128,BS$2>$Q130),0,IF($X131>0,BS131,IF($Q132>0,$Q132*BS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q128,BT$2>$Q130),0,IF($X131>0,BT131,IF($Q132>0,$Q132*BT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q128,BU$2>$Q130),0,IF($X131>0,BU131,IF($Q132>0,$Q132*BU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q128,BV$2>$Q130),0,IF($X131>0,BV131,IF($Q132>0,$Q132*BV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q128,BW$2>$Q130),0,IF($X131>0,BW131,IF($Q132>0,$Q132*BW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q128,BX$2>$Q130),0,IF($X131>0,BX131,IF($Q132>0,$Q132*BX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q128,BY$2>$Q130),0,IF($X131>0,BY131,IF($Q132>0,$Q132*BY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q128,BZ$2>$Q130),0,IF($X131>0,BZ131,IF($Q132>0,$Q132*BZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q128,CA$2>$Q130),0,IF($X131>0,CA131,IF($Q132>0,$Q132*CA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q128,CB$2>$Q130),0,IF($X131>0,CB131,IF($Q132>0,$Q132*CB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q128,CC$2>$Q130),0,IF($X131>0,CC131,IF($Q132>0,$Q132*CC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q128,CD$2>$Q130),0,IF($X131>0,CD131,IF($Q132>0,$Q132*CD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q128,CE$2>$Q130),0,IF($X131>0,CE131,IF($Q132>0,$Q132*CE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q128,CF$2>$Q130),0,IF($X131>0,CF131,IF($Q132>0,$Q132*CF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q128,CG$2>$Q130),0,IF($X131>0,CG131,IF($Q132>0,$Q132*CG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q128,CH$2>$Q130),0,IF($X131>0,CH131,IF($Q132>0,$Q132*CH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q128,CI$2>$Q130),0,IF($X131>0,CI131,IF($Q132>0,$Q132*CI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q128,CJ$2>$Q130),0,IF($X131>0,CJ131,IF($Q132>0,$Q132*CJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q128,CK$2>$Q130),0,IF($X131>0,CK131,IF($Q132>0,$Q132*CK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q128,CL$2>$Q130),0,IF($X131>0,CL131,IF($Q132>0,$Q132*CL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q128,CM$2>$Q130),0,IF($X131>0,CM131,IF($Q132>0,$Q132*CM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q128,CN$2>$Q130),0,IF($X131>0,CN131,IF($Q132>0,$Q132*CN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q128,CO$2>$Q130),0,IF($X131>0,CO131,IF($Q132>0,$Q132*CO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q128,CP$2>$Q130),0,IF($X131>0,CP131,IF($Q132>0,$Q132*CP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q128,CQ$2>$Q130),0,IF($X131>0,CQ131,IF($Q132>0,$Q132*CQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q128,CR$2>$Q130),0,IF($X131>0,CR131,IF($Q132>0,$Q132*CR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q128,CS$2>$Q130),0,IF($X131>0,CS131,IF($Q132>0,$Q132*CS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q128,CT$2>$Q130),0,IF($X131>0,CT131,IF($Q132>0,$Q132*CT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q128,CU$2>$Q130),0,IF($X131>0,CU131,IF($Q132>0,$Q132*CU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q128,CV$2>$Q130),0,IF($X131>0,CV131,IF($Q132>0,$Q132*CV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q128,CW$2>$Q130),0,IF($X131>0,CW131,IF($Q132>0,$Q132*CW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q128,CX$2>$Q130),0,IF($X131>0,CX131,IF($Q132>0,$Q132*CX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q128,CY$2>$Q130),0,IF($X131>0,CY131,IF($Q132>0,$Q132*CY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q128,CZ$2>$Q130),0,IF($X131>0,CZ131,IF($Q132>0,$Q132*CZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q128,DA$2>$Q130),0,IF($X131>0,DA131,IF($Q132>0,$Q132*DA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q128,DB$2>$Q130),0,IF($X131>0,DB131,IF($Q132>0,$Q132*DB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q128,DC$2>$Q130),0,IF($X131>0,DC131,IF($Q132>0,$Q132*DC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q128,DD$2>$Q130),0,IF($X131>0,DD131,IF($Q132>0,$Q132*DD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q128,DE$2>$Q130),0,IF($X131>0,DE131,IF($Q132>0,$Q132*DE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q128,DF$2>$Q130),0,IF($X131>0,DF131,IF($Q132>0,$Q132*DF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q128,DG$2>$Q130),0,IF($X131>0,DG131,IF($Q132>0,$Q132*DG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q128,DH$2>$Q130),0,IF($X131>0,DH131,IF($Q132>0,$Q132*DH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q128,DI$2>$Q130),0,IF($X131>0,DI131,IF($Q132>0,$Q132*DI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q128,DJ$2>$Q130),0,IF($X131>0,DJ131,IF($Q132>0,$Q132*DJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q128,DK$2>$Q130),0,IF($X131>0,DK131,IF($Q132>0,$Q132*DK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q128,DL$2>$Q130),0,IF($X131>0,DL131,IF($Q132>0,$Q132*DL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q128,DM$2>$Q130),0,IF($X131>0,DM131,IF($Q132>0,$Q132*DM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q128,DN$2>$Q130),0,IF($X131>0,DN131,IF($Q132>0,$Q132*DN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q128,DO$2>$Q130),0,IF($X131>0,DO131,IF($Q132>0,$Q132*DO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q128,DP$2>$Q130),0,IF($X131>0,DP131,IF($Q132>0,$Q132*DP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q128,DQ$2>$Q130),0,IF($X131>0,DQ131,IF($Q132>0,$Q132*DQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q128,DR$2>$Q130),0,IF($X131>0,DR131,IF($Q132>0,$Q132*DR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q128,DS$2>$Q130),0,IF($X131>0,DS131,IF($Q132>0,$Q132*DS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q128,DT$2>$Q130),0,IF($X131>0,DT131,IF($Q132>0,$Q132*DT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q128,DU$2>$Q130),0,IF($X131>0,DU131,IF($Q132>0,$Q132*DU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q128,DV$2>$Q130),0,IF($X131>0,DV131,IF($Q132>0,$Q132*DV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q128,DW$2>$Q130),0,IF($X131>0,DW131,IF($Q132>0,$Q132*DW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q128,DX$2>$Q130),0,IF($X131>0,DX131,IF($Q132>0,$Q132*DX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q128,DY$2>$Q130),0,IF($X131>0,DY131,IF($Q132>0,$Q132*DY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q128,DZ$2>$Q130),0,IF($X131>0,DZ131,IF($Q132>0,$Q132*DZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q128,EA$2>$Q130),0,IF($X131>0,EA131,IF($Q132>0,$Q132*EA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q128,EB$2>$Q130),0,IF($X131>0,EB131,IF($Q132>0,$Q132*EB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q128,EC$2>$Q130),0,IF($X131>0,EC131,IF($Q132>0,$Q132*EC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q128,ED$2>$Q130),0,IF($X131>0,ED131,IF($Q132>0,$Q132*ED$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ED$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ED$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q128,EE$2>$Q130),0,IF($X131>0,EE131,IF($Q132>0,$Q132*EE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q128,EF$2>$Q130),0,IF($X131>0,EF131,IF($Q132>0,$Q132*EF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q128,EG$2>$Q130),0,IF($X131>0,EG131,IF($Q132>0,$Q132*EG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q128,EH$2>$Q130),0,IF($X131>0,EH131,IF($Q132>0,$Q132*EH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q128,EI$2>$Q130),0,IF($X131>0,EI131,IF($Q132>0,$Q132*EI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q128,EJ$2>$Q130),0,IF($X131>0,EJ131,IF($Q132>0,$Q132*EJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q128,EK$2>$Q130),0,IF($X131>0,EK131,IF($Q132>0,$Q132*EK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q128,EL$2>$Q130),0,IF($X131>0,EL131,IF($Q132>0,$Q132*EL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q128,EM$2>$Q130),0,IF($X131>0,EM131,IF($Q132>0,$Q132*EM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q128,EN$2>$Q130),0,IF($X131>0,EN131,IF($Q132>0,$Q132*EN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q128,EO$2>$Q130),0,IF($X131>0,EO131,IF($Q132>0,$Q132*EO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q128,EP$2>$Q130),0,IF($X131>0,EP131,IF($Q132>0,$Q132*EP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q128,EQ$2>$Q130),0,IF($X131>0,EQ131,IF($Q132>0,$Q132*EQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q128,ER$2>$Q130),0,IF($X131>0,ER131,IF($Q132>0,$Q132*ER$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ER$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ER$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q128,ES$2>$Q130),0,IF($X131>0,ES131,IF($Q132>0,$Q132*ES$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ES$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ES$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q128,ET$2>$Q130),0,IF($X131>0,ET131,IF($Q132>0,$Q132*ET$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ET$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ET$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q128,EU$2>$Q130),0,IF($X131>0,EU131,IF($Q132>0,$Q132*EU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q128,EV$2>$Q130),0,IF($X131>0,EV131,IF($Q132>0,$Q132*EV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q128,EW$2>$Q130),0,IF($X131>0,EW131,IF($Q132>0,$Q132*EW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q128,EX$2>$Q130),0,IF($X131>0,EX131,IF($Q132>0,$Q132*EX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q128,EY$2>$Q130),0,IF($X131>0,EY131,IF($Q132>0,$Q132*EY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q128,EZ$2>$Q130),0,IF($X131>0,EZ131,IF($Q132>0,$Q132*EZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q128,FA$2>$Q130),0,IF($X131>0,FA131,IF($Q132>0,$Q132*FA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q128,FB$2>$Q130),0,IF($X131>0,FB131,IF($Q132>0,$Q132*FB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q128,FC$2>$Q130),0,IF($X131>0,FC131,IF($Q132>0,$Q132*FC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,{"$f":"IF($R127=\"^\",IF(COUNTIF(Lists!$13:$13,H127)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$278","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G127<>0,1,IF(OR($Q127=\"\",$Q127=0),0,IF($R127=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H127))),$Q127)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,{"$f":"IF($R130=\"^\",IF(COUNTIF(Lists!$13:$13,H130)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на АХО"},{"$f":"I129","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q129)=0,Q129=0,Q129=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q129))","v":0},null,{"$f":"IF(G130<>0,1,IF(OR($Q130=\"\",$Q130=0),0,IF($R130=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H130))),$Q130)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q130-IF(OR(SUMIFS($2:$2,$11:$11,Q129)=0,Q129=0,Q129=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q129)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,{"$f":"IF($R131=\"^\",IF(COUNTIF(Lists!$13:$13,H131)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на АХО"},{"$f":"Mrkting!$I$42","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z131:$FD131,$Z131:$FD131,\">\"&0)=0,0,AVERAGEIFS($Z131:$FD131,$Z131:$FD131,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":134},null,null,null,null,null,{"$f":"IF($R134=\"^\",IF(COUNTIF(Lists!$13:$13,H134)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на АХО"},{"$f":"I133","v":"Через прогрессию"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G134<>0,1,IF(OR($Q134=\"\",$Q134=0),0,IF($R134=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H134))),$Q134)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,{"$f":"IF($R135=\"^\",IF(COUNTIF(Lists!$13:$13,H135)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на АХО"},{"$f":"I133","v":"Через прогрессию"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q133=Lists!$AB$16,M134,IF(Q133=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G135<>0,1,IF(OR($Q135=\"\",$Q135=0),0,IF($R135=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H135))),$Q135)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":138},null,null,null,null,null,{"$f":"IF($R138=\"^\",IF(COUNTIF(Lists!$13:$13,H138)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на АХО"},null,null,null,{"$f":"K126","v":5},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z138:$FD138)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AA$2-$Q128)/$Q148=INT((AA$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AA$2+1-$Q128)/$Q148=INT((AA$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AA$2-$Q148,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q141*(IF(AA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AA$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AA$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AA$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AA$2+INT(-$Q146))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AB$2-$Q128)/$Q148=INT((AB$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AB$2+1-$Q128)/$Q148=INT((AB$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AB$2-$Q148,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q141*(IF(AB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AB$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AB$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AB$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AB$2+INT(-$Q146))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AC$2-$Q128)/$Q148=INT((AC$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AC$2+1-$Q128)/$Q148=INT((AC$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AC$2-$Q148,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q141*(IF(AC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AC$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AC$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AC$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AC$2+INT(-$Q146))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AD$2-$Q128)/$Q148=INT((AD$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AD$2+1-$Q128)/$Q148=INT((AD$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AD$2-$Q148,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q141*(IF(AD$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AD$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AD$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AD$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AD$2+INT(-$Q146))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AE$2-$Q128)/$Q148=INT((AE$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AE$2+1-$Q128)/$Q148=INT((AE$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AE$2-$Q148,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q141*(IF(AE$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AE$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AE$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AE$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AE$2+INT(-$Q146))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AF$2-$Q128)/$Q148=INT((AF$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AF$2+1-$Q128)/$Q148=INT((AF$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AF$2-$Q148,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q141*(IF(AF$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AF$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AF$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AF$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AF$2+INT(-$Q146))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AG$2-$Q128)/$Q148=INT((AG$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AG$2+1-$Q128)/$Q148=INT((AG$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AG$2-$Q148,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q141*(IF(AG$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AG$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AG$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AG$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AG$2+INT(-$Q146))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AH$2-$Q128)/$Q148=INT((AH$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AH$2+1-$Q128)/$Q148=INT((AH$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AH$2-$Q148,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q141*(IF(AH$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AH$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AH$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AH$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AH$2+INT(-$Q146))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AI$2-$Q128)/$Q148=INT((AI$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AI$2+1-$Q128)/$Q148=INT((AI$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AI$2-$Q148,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q141*(IF(AI$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AI$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AI$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AI$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AI$2+INT(-$Q146))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AJ$2-$Q128)/$Q148=INT((AJ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AJ$2+1-$Q128)/$Q148=INT((AJ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AJ$2-$Q148,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q141*(IF(AJ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AJ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AJ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AJ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AJ$2+INT(-$Q146))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AK$2-$Q128)/$Q148=INT((AK$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AK$2+1-$Q128)/$Q148=INT((AK$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AK$2-$Q148,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q141*(IF(AK$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AK$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AK$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AK$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AK$2+INT(-$Q146))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AL$2-$Q128)/$Q148=INT((AL$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AL$2+1-$Q128)/$Q148=INT((AL$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AL$2-$Q148,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q141*(IF(AL$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AL$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AL$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AL$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AL$2+INT(-$Q146))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AM$2-$Q128)/$Q148=INT((AM$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AM$2+1-$Q128)/$Q148=INT((AM$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AM$2-$Q148,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q141*(IF(AM$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AM$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AM$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AM$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AM$2+INT(-$Q146))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AN$2-$Q128)/$Q148=INT((AN$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AN$2+1-$Q128)/$Q148=INT((AN$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AN$2-$Q148,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q141*(IF(AN$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AN$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AN$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AN$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AN$2+INT(-$Q146))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AO$2-$Q128)/$Q148=INT((AO$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AO$2+1-$Q128)/$Q148=INT((AO$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AO$2-$Q148,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q141*(IF(AO$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AO$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AO$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AO$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AO$2+INT(-$Q146))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AP$2-$Q128)/$Q148=INT((AP$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AP$2+1-$Q128)/$Q148=INT((AP$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AP$2-$Q148,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q141*(IF(AP$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AP$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AP$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AP$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AP$2+INT(-$Q146))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AQ$2-$Q128)/$Q148=INT((AQ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AQ$2+1-$Q128)/$Q148=INT((AQ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AQ$2-$Q148,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q141*(IF(AQ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AQ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AQ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AQ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AQ$2+INT(-$Q146))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AR$2-$Q128)/$Q148=INT((AR$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AR$2+1-$Q128)/$Q148=INT((AR$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AR$2-$Q148,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q141*(IF(AR$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AR$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AR$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AR$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AR$2+INT(-$Q146))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AS$2-$Q128)/$Q148=INT((AS$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AS$2+1-$Q128)/$Q148=INT((AS$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AS$2-$Q148,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q141*(IF(AS$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AS$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AS$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AS$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AS$2+INT(-$Q146))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AT$2-$Q128)/$Q148=INT((AT$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AT$2+1-$Q128)/$Q148=INT((AT$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AT$2-$Q148,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q141*(IF(AT$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AT$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AT$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AT$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AT$2+INT(-$Q146))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AU$2-$Q128)/$Q148=INT((AU$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AU$2+1-$Q128)/$Q148=INT((AU$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AU$2-$Q148,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q141*(IF(AU$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AU$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AU$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AU$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AU$2+INT(-$Q146))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AV$2-$Q128)/$Q148=INT((AV$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AV$2+1-$Q128)/$Q148=INT((AV$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AV$2-$Q148,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q141*(IF(AV$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AV$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AV$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AV$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AV$2+INT(-$Q146))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AW$2-$Q128)/$Q148=INT((AW$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AW$2+1-$Q128)/$Q148=INT((AW$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AW$2-$Q148,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q141*(IF(AW$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AW$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AW$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AW$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AW$2+INT(-$Q146))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AX$2-$Q128)/$Q148=INT((AX$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AX$2+1-$Q128)/$Q148=INT((AX$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AX$2-$Q148,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q141*(IF(AX$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AX$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AX$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AX$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AX$2+INT(-$Q146))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AY$2-$Q128)/$Q148=INT((AY$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AY$2+1-$Q128)/$Q148=INT((AY$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AY$2-$Q148,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q141*(IF(AY$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AY$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AY$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AY$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AY$2+INT(-$Q146))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AZ$2-$Q128)/$Q148=INT((AZ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AZ$2+1-$Q128)/$Q148=INT((AZ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&AZ$2-$Q148,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q141*(IF(AZ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AZ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AZ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AZ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,AZ$2+INT(-$Q146))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BA$2-$Q128)/$Q148=INT((BA$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BA$2+1-$Q128)/$Q148=INT((BA$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BA$2-$Q148,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q141*(IF(BA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BA$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BA$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BA$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BA$2+INT(-$Q146))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BB$2-$Q128)/$Q148=INT((BB$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BB$2+1-$Q128)/$Q148=INT((BB$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BB$2-$Q148,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q141*(IF(BB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BB$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BB$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BB$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BB$2+INT(-$Q146))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BC$2-$Q128)/$Q148=INT((BC$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BC$2+1-$Q128)/$Q148=INT((BC$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BC$2-$Q148,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q141*(IF(BC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BC$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BC$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BC$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BC$2+INT(-$Q146))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BD$2-$Q128)/$Q148=INT((BD$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BD$2+1-$Q128)/$Q148=INT((BD$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BD$2-$Q148,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q141*(IF(BD$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BD$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BD$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BD$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BD$2+INT(-$Q146))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BE$2-$Q128)/$Q148=INT((BE$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BE$2+1-$Q128)/$Q148=INT((BE$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BE$2-$Q148,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q141*(IF(BE$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BE$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BE$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BE$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BE$2+INT(-$Q146))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BF$2-$Q128)/$Q148=INT((BF$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BF$2+1-$Q128)/$Q148=INT((BF$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BF$2-$Q148,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q141*(IF(BF$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BF$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BF$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BF$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BF$2+INT(-$Q146))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BG$2-$Q128)/$Q148=INT((BG$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BG$2+1-$Q128)/$Q148=INT((BG$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BG$2-$Q148,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q141*(IF(BG$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BG$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BG$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BG$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BG$2+INT(-$Q146))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BH$2-$Q128)/$Q148=INT((BH$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BH$2+1-$Q128)/$Q148=INT((BH$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BH$2-$Q148,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q141*(IF(BH$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BH$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BH$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BH$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BH$2+INT(-$Q146))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BI$2-$Q128)/$Q148=INT((BI$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BI$2+1-$Q128)/$Q148=INT((BI$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BI$2-$Q148,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q141*(IF(BI$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BI$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BI$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BI$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BI$2+INT(-$Q146))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BJ$2-$Q128)/$Q148=INT((BJ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BJ$2+1-$Q128)/$Q148=INT((BJ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BJ$2-$Q148,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q141*(IF(BJ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BJ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BJ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BJ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BJ$2+INT(-$Q146))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BK$2-$Q128)/$Q148=INT((BK$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BK$2+1-$Q128)/$Q148=INT((BK$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BK$2-$Q148,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q141*(IF(BK$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BK$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BK$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BK$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BK$2+INT(-$Q146))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BL$2-$Q128)/$Q148=INT((BL$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BL$2+1-$Q128)/$Q148=INT((BL$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BL$2-$Q148,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q141*(IF(BL$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BL$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BL$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BL$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BL$2+INT(-$Q146))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BM$2-$Q128)/$Q148=INT((BM$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BM$2+1-$Q128)/$Q148=INT((BM$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BM$2-$Q148,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q141*(IF(BM$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BM$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BM$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BM$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BM$2+INT(-$Q146))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BN$2-$Q128)/$Q148=INT((BN$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BN$2+1-$Q128)/$Q148=INT((BN$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BN$2-$Q148,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q141*(IF(BN$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BN$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BN$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BN$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BN$2+INT(-$Q146))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BO$2-$Q128)/$Q148=INT((BO$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BO$2+1-$Q128)/$Q148=INT((BO$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BO$2-$Q148,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q141*(IF(BO$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BO$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BO$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BO$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BO$2+INT(-$Q146))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BP$2-$Q128)/$Q148=INT((BP$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BP$2+1-$Q128)/$Q148=INT((BP$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BP$2-$Q148,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q141*(IF(BP$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BP$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BP$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BP$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BP$2+INT(-$Q146))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BQ$2-$Q128)/$Q148=INT((BQ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BQ$2+1-$Q128)/$Q148=INT((BQ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BQ$2-$Q148,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q141*(IF(BQ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BQ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BQ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BQ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BQ$2+INT(-$Q146))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BR$2-$Q128)/$Q148=INT((BR$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BR$2+1-$Q128)/$Q148=INT((BR$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BR$2-$Q148,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q141*(IF(BR$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BR$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BR$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BR$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BR$2+INT(-$Q146))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BS$2-$Q128)/$Q148=INT((BS$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BS$2+1-$Q128)/$Q148=INT((BS$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BS$2-$Q148,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q141*(IF(BS$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BS$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BS$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BS$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BS$2+INT(-$Q146))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BT$2-$Q128)/$Q148=INT((BT$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BT$2+1-$Q128)/$Q148=INT((BT$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BT$2-$Q148,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q141*(IF(BT$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BT$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BT$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BT$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BT$2+INT(-$Q146))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BU$2-$Q128)/$Q148=INT((BU$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BU$2+1-$Q128)/$Q148=INT((BU$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BU$2-$Q148,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q141*(IF(BU$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BU$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BU$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BU$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BU$2+INT(-$Q146))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BV$2-$Q128)/$Q148=INT((BV$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BV$2+1-$Q128)/$Q148=INT((BV$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BV$2-$Q148,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q141*(IF(BV$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BV$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BV$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BV$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BV$2+INT(-$Q146))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BW$2-$Q128)/$Q148=INT((BW$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BW$2+1-$Q128)/$Q148=INT((BW$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BW$2-$Q148,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q141*(IF(BW$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BW$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BW$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BW$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BW$2+INT(-$Q146))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BX$2-$Q128)/$Q148=INT((BX$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BX$2+1-$Q128)/$Q148=INT((BX$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BX$2-$Q148,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q141*(IF(BX$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BX$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BX$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BX$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BX$2+INT(-$Q146))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BY$2-$Q128)/$Q148=INT((BY$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BY$2+1-$Q128)/$Q148=INT((BY$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BY$2-$Q148,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q141*(IF(BY$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BY$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BY$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BY$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BY$2+INT(-$Q146))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BZ$2-$Q128)/$Q148=INT((BZ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BZ$2+1-$Q128)/$Q148=INT((BZ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&BZ$2-$Q148,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q141*(IF(BZ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BZ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BZ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BZ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,BZ$2+INT(-$Q146))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CA$2-$Q128)/$Q148=INT((CA$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CA$2+1-$Q128)/$Q148=INT((CA$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CA$2-$Q148,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q141*(IF(CA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CA$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CA$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CA$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CA$2+INT(-$Q146))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CB$2-$Q128)/$Q148=INT((CB$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CB$2+1-$Q128)/$Q148=INT((CB$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CB$2-$Q148,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q141*(IF(CB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CB$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CB$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CB$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CB$2+INT(-$Q146))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CC$2-$Q128)/$Q148=INT((CC$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CC$2+1-$Q128)/$Q148=INT((CC$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CC$2-$Q148,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q141*(IF(CC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CC$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CC$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CC$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CC$2+INT(-$Q146))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CD$2-$Q128)/$Q148=INT((CD$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CD$2+1-$Q128)/$Q148=INT((CD$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CD$2-$Q148,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q141*(IF(CD$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CD$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CD$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CD$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CD$2+INT(-$Q146))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CE$2-$Q128)/$Q148=INT((CE$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CE$2+1-$Q128)/$Q148=INT((CE$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CE$2-$Q148,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q141*(IF(CE$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CE$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CE$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CE$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CE$2+INT(-$Q146))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CF$2-$Q128)/$Q148=INT((CF$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CF$2+1-$Q128)/$Q148=INT((CF$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CF$2-$Q148,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q141*(IF(CF$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CF$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CF$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CF$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CF$2+INT(-$Q146))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CG$2-$Q128)/$Q148=INT((CG$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CG$2+1-$Q128)/$Q148=INT((CG$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CG$2-$Q148,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q141*(IF(CG$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CG$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CG$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CG$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CG$2+INT(-$Q146))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CH$2-$Q128)/$Q148=INT((CH$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CH$2+1-$Q128)/$Q148=INT((CH$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CH$2-$Q148,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q141*(IF(CH$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CH$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CH$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CH$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CH$2+INT(-$Q146))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CI$2-$Q128)/$Q148=INT((CI$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CI$2+1-$Q128)/$Q148=INT((CI$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CI$2-$Q148,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q141*(IF(CI$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CI$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CI$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CI$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CI$2+INT(-$Q146))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CJ$2-$Q128)/$Q148=INT((CJ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CJ$2+1-$Q128)/$Q148=INT((CJ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CJ$2-$Q148,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q141*(IF(CJ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CJ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CJ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CJ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CJ$2+INT(-$Q146))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CK$2-$Q128)/$Q148=INT((CK$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CK$2+1-$Q128)/$Q148=INT((CK$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CK$2-$Q148,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q141*(IF(CK$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CK$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CK$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CK$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CK$2+INT(-$Q146))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CL$2-$Q128)/$Q148=INT((CL$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CL$2+1-$Q128)/$Q148=INT((CL$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CL$2-$Q148,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q141*(IF(CL$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CL$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CL$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CL$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CL$2+INT(-$Q146))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CM$2-$Q128)/$Q148=INT((CM$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CM$2+1-$Q128)/$Q148=INT((CM$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CM$2-$Q148,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q141*(IF(CM$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CM$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CM$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CM$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CM$2+INT(-$Q146))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CN$2-$Q128)/$Q148=INT((CN$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CN$2+1-$Q128)/$Q148=INT((CN$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CN$2-$Q148,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q141*(IF(CN$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CN$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CN$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CN$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CN$2+INT(-$Q146))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CO$2-$Q128)/$Q148=INT((CO$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CO$2+1-$Q128)/$Q148=INT((CO$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CO$2-$Q148,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q141*(IF(CO$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CO$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CO$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CO$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CO$2+INT(-$Q146))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CP$2-$Q128)/$Q148=INT((CP$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CP$2+1-$Q128)/$Q148=INT((CP$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CP$2-$Q148,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q141*(IF(CP$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CP$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CP$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CP$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CP$2+INT(-$Q146))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CQ$2-$Q128)/$Q148=INT((CQ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CQ$2+1-$Q128)/$Q148=INT((CQ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CQ$2-$Q148,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q141*(IF(CQ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CQ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CQ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CQ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CQ$2+INT(-$Q146))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CR$2-$Q128)/$Q148=INT((CR$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CR$2+1-$Q128)/$Q148=INT((CR$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CR$2-$Q148,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q141*(IF(CR$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CR$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CR$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CR$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CR$2+INT(-$Q146))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CS$2-$Q128)/$Q148=INT((CS$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CS$2+1-$Q128)/$Q148=INT((CS$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CS$2-$Q148,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q141*(IF(CS$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CS$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CS$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CS$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CS$2+INT(-$Q146))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CT$2-$Q128)/$Q148=INT((CT$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CT$2+1-$Q128)/$Q148=INT((CT$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CT$2-$Q148,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q141*(IF(CT$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CT$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CT$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CT$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CT$2+INT(-$Q146))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CU$2-$Q128)/$Q148=INT((CU$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CU$2+1-$Q128)/$Q148=INT((CU$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CU$2-$Q148,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q141*(IF(CU$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CU$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CU$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CU$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CU$2+INT(-$Q146))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CV$2-$Q128)/$Q148=INT((CV$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CV$2+1-$Q128)/$Q148=INT((CV$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CV$2-$Q148,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q141*(IF(CV$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CV$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CV$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CV$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CV$2+INT(-$Q146))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CW$2-$Q128)/$Q148=INT((CW$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CW$2+1-$Q128)/$Q148=INT((CW$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CW$2-$Q148,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q141*(IF(CW$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CW$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CW$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CW$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CW$2+INT(-$Q146))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CX$2-$Q128)/$Q148=INT((CX$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CX$2+1-$Q128)/$Q148=INT((CX$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CX$2-$Q148,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q141*(IF(CX$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CX$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CX$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CX$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CX$2+INT(-$Q146))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CY$2-$Q128)/$Q148=INT((CY$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CY$2+1-$Q128)/$Q148=INT((CY$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CY$2-$Q148,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q141*(IF(CY$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CY$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CY$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CY$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CY$2+INT(-$Q146))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CZ$2-$Q128)/$Q148=INT((CZ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CZ$2+1-$Q128)/$Q148=INT((CZ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&CZ$2-$Q148,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q141*(IF(CZ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CZ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CZ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CZ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,CZ$2+INT(-$Q146))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DA$2-$Q128)/$Q148=INT((DA$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DA$2+1-$Q128)/$Q148=INT((DA$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DA$2-$Q148,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q141*(IF(DA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DA$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DA$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DA$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DA$2+INT(-$Q146))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DB$2-$Q128)/$Q148=INT((DB$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DB$2+1-$Q128)/$Q148=INT((DB$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DB$2-$Q148,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q141*(IF(DB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DB$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DB$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DB$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DB$2+INT(-$Q146))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DC$2-$Q128)/$Q148=INT((DC$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DC$2+1-$Q128)/$Q148=INT((DC$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DC$2-$Q148,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q141*(IF(DC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DC$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DC$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DC$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DC$2+INT(-$Q146))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DD$2-$Q128)/$Q148=INT((DD$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DD$2+1-$Q128)/$Q148=INT((DD$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DD$2-$Q148,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q141*(IF(DD$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DD$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DD$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DD$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DD$2+INT(-$Q146))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DE$2-$Q128)/$Q148=INT((DE$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DE$2+1-$Q128)/$Q148=INT((DE$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DE$2-$Q148,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q141*(IF(DE$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DE$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DE$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DE$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DE$2+INT(-$Q146))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DF$2-$Q128)/$Q148=INT((DF$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DF$2+1-$Q128)/$Q148=INT((DF$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DF$2-$Q148,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q141*(IF(DF$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DF$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DF$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DF$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DF$2+INT(-$Q146))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DG$2-$Q128)/$Q148=INT((DG$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DG$2+1-$Q128)/$Q148=INT((DG$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DG$2-$Q148,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q141*(IF(DG$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DG$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DG$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DG$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DG$2+INT(-$Q146))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DH$2-$Q128)/$Q148=INT((DH$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DH$2+1-$Q128)/$Q148=INT((DH$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DH$2-$Q148,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q141*(IF(DH$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DH$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DH$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DH$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DH$2+INT(-$Q146))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DI$2-$Q128)/$Q148=INT((DI$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DI$2+1-$Q128)/$Q148=INT((DI$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DI$2-$Q148,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q141*(IF(DI$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DI$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DI$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DI$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DI$2+INT(-$Q146))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DJ$2-$Q128)/$Q148=INT((DJ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DJ$2+1-$Q128)/$Q148=INT((DJ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DJ$2-$Q148,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q141*(IF(DJ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DJ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DJ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DJ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DJ$2+INT(-$Q146))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DK$2-$Q128)/$Q148=INT((DK$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DK$2+1-$Q128)/$Q148=INT((DK$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DK$2-$Q148,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q141*(IF(DK$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DK$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DK$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DK$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DK$2+INT(-$Q146))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DL$2-$Q128)/$Q148=INT((DL$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DL$2+1-$Q128)/$Q148=INT((DL$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DL$2-$Q148,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q141*(IF(DL$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DL$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DL$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DL$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DL$2+INT(-$Q146))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DM$2-$Q128)/$Q148=INT((DM$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DM$2+1-$Q128)/$Q148=INT((DM$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DM$2-$Q148,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q141*(IF(DM$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DM$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DM$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DM$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DM$2+INT(-$Q146))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DN$2-$Q128)/$Q148=INT((DN$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DN$2+1-$Q128)/$Q148=INT((DN$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DN$2-$Q148,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q141*(IF(DN$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DN$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DN$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DN$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DN$2+INT(-$Q146))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DO$2-$Q128)/$Q148=INT((DO$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DO$2+1-$Q128)/$Q148=INT((DO$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DO$2-$Q148,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q141*(IF(DO$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DO$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DO$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DO$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DO$2+INT(-$Q146))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DP$2-$Q128)/$Q148=INT((DP$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DP$2+1-$Q128)/$Q148=INT((DP$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DP$2-$Q148,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q141*(IF(DP$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DP$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DP$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DP$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DP$2+INT(-$Q146))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DQ$2-$Q128)/$Q148=INT((DQ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DQ$2+1-$Q128)/$Q148=INT((DQ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DQ$2-$Q148,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q141*(IF(DQ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DQ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DQ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DQ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DQ$2+INT(-$Q146))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DR$2-$Q128)/$Q148=INT((DR$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DR$2+1-$Q128)/$Q148=INT((DR$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DR$2-$Q148,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q141*(IF(DR$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DR$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DR$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DR$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DR$2+INT(-$Q146))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DS$2-$Q128)/$Q148=INT((DS$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DS$2+1-$Q128)/$Q148=INT((DS$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DS$2-$Q148,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q141*(IF(DS$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DS$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DS$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DS$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DS$2+INT(-$Q146))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DT$2-$Q128)/$Q148=INT((DT$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DT$2+1-$Q128)/$Q148=INT((DT$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DT$2-$Q148,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q141*(IF(DT$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DT$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DT$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DT$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DT$2+INT(-$Q146))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DU$2-$Q128)/$Q148=INT((DU$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DU$2+1-$Q128)/$Q148=INT((DU$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DU$2-$Q148,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q141*(IF(DU$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DU$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DU$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DU$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DU$2+INT(-$Q146))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DV$2-$Q128)/$Q148=INT((DV$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DV$2+1-$Q128)/$Q148=INT((DV$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DV$2-$Q148,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q141*(IF(DV$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DV$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DV$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DV$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DV$2+INT(-$Q146))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DW$2-$Q128)/$Q148=INT((DW$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DW$2+1-$Q128)/$Q148=INT((DW$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DW$2-$Q148,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q141*(IF(DW$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DW$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DW$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DW$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DW$2+INT(-$Q146))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DX$2-$Q128)/$Q148=INT((DX$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DX$2+1-$Q128)/$Q148=INT((DX$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DX$2-$Q148,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q141*(IF(DX$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DX$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DX$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DX$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DX$2+INT(-$Q146))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DY$2-$Q128)/$Q148=INT((DY$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DY$2+1-$Q128)/$Q148=INT((DY$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DY$2-$Q148,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q141*(IF(DY$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DY$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DY$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DY$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DY$2+INT(-$Q146))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((DZ$2-$Q128)/$Q148=INT((DZ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((DZ$2+1-$Q128)/$Q148=INT((DZ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&DZ$2-$Q148,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q141*(IF(DZ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DZ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DZ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DZ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,DZ$2+INT(-$Q146))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EA$2-$Q128)/$Q148=INT((EA$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EA$2+1-$Q128)/$Q148=INT((EA$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EA$2-$Q148,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q141*(IF(EA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EA$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EA$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EA$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EA$2+INT(-$Q146))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EB$2-$Q128)/$Q148=INT((EB$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EB$2+1-$Q128)/$Q148=INT((EB$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EB$2-$Q148,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q141*(IF(EB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EB$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EB$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EB$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EB$2+INT(-$Q146))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EC$2-$Q128)/$Q148=INT((EC$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EC$2+1-$Q128)/$Q148=INT((EC$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EC$2-$Q148,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q141*(IF(EC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EC$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EC$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EC$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EC$2+INT(-$Q146))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q139=Lists!$CE$17,IF((ED$2-$Q128)/$Q148=INT((ED$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((ED$2+1-$Q128)/$Q148=INT((ED$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&ED$2-$Q148,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q141*(IF(ED$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ED$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ED$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ED$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ED$2+INT(-$Q146))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EE$2-$Q128)/$Q148=INT((EE$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EE$2+1-$Q128)/$Q148=INT((EE$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EE$2-$Q148,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q141*(IF(EE$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EE$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EE$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EE$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EE$2+INT(-$Q146))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EF$2-$Q128)/$Q148=INT((EF$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EF$2+1-$Q128)/$Q148=INT((EF$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EF$2-$Q148,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q141*(IF(EF$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EF$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EF$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EF$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EF$2+INT(-$Q146))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EG$2-$Q128)/$Q148=INT((EG$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EG$2+1-$Q128)/$Q148=INT((EG$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EG$2-$Q148,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q141*(IF(EG$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EG$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EG$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EG$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EG$2+INT(-$Q146))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EH$2-$Q128)/$Q148=INT((EH$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EH$2+1-$Q128)/$Q148=INT((EH$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EH$2-$Q148,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q141*(IF(EH$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EH$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EH$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EH$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EH$2+INT(-$Q146))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EI$2-$Q128)/$Q148=INT((EI$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EI$2+1-$Q128)/$Q148=INT((EI$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EI$2-$Q148,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q141*(IF(EI$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EI$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EI$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EI$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EI$2+INT(-$Q146))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EJ$2-$Q128)/$Q148=INT((EJ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EJ$2+1-$Q128)/$Q148=INT((EJ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EJ$2-$Q148,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q141*(IF(EJ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EJ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EJ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EJ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EJ$2+INT(-$Q146))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EK$2-$Q128)/$Q148=INT((EK$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EK$2+1-$Q128)/$Q148=INT((EK$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EK$2-$Q148,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q141*(IF(EK$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EK$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EK$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EK$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EK$2+INT(-$Q146))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EL$2-$Q128)/$Q148=INT((EL$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EL$2+1-$Q128)/$Q148=INT((EL$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EL$2-$Q148,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q141*(IF(EL$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EL$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EL$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EL$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EL$2+INT(-$Q146))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EM$2-$Q128)/$Q148=INT((EM$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EM$2+1-$Q128)/$Q148=INT((EM$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EM$2-$Q148,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q141*(IF(EM$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EM$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EM$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EM$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EM$2+INT(-$Q146))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EN$2-$Q128)/$Q148=INT((EN$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EN$2+1-$Q128)/$Q148=INT((EN$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EN$2-$Q148,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q141*(IF(EN$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EN$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EN$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EN$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EN$2+INT(-$Q146))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EO$2-$Q128)/$Q148=INT((EO$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EO$2+1-$Q128)/$Q148=INT((EO$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EO$2-$Q148,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q141*(IF(EO$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EO$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EO$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EO$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EO$2+INT(-$Q146))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EP$2-$Q128)/$Q148=INT((EP$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EP$2+1-$Q128)/$Q148=INT((EP$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EP$2-$Q148,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q141*(IF(EP$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EP$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EP$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EP$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EP$2+INT(-$Q146))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EQ$2-$Q128)/$Q148=INT((EQ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EQ$2+1-$Q128)/$Q148=INT((EQ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EQ$2-$Q148,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q141*(IF(EQ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EQ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EQ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EQ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EQ$2+INT(-$Q146))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q139=Lists!$CE$17,IF((ER$2-$Q128)/$Q148=INT((ER$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((ER$2+1-$Q128)/$Q148=INT((ER$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&ER$2-$Q148,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q141*(IF(ER$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ER$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ER$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ER$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ER$2+INT(-$Q146))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q139=Lists!$CE$17,IF((ES$2-$Q128)/$Q148=INT((ES$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((ES$2+1-$Q128)/$Q148=INT((ES$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&ES$2-$Q148,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q141*(IF(ES$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ES$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ES$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ES$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ES$2+INT(-$Q146))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q139=Lists!$CE$17,IF((ET$2-$Q128)/$Q148=INT((ET$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((ET$2+1-$Q128)/$Q148=INT((ET$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&ET$2-$Q148,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q141*(IF(ET$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ET$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ET$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ET$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,ET$2+INT(-$Q146))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EU$2-$Q128)/$Q148=INT((EU$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EU$2+1-$Q128)/$Q148=INT((EU$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EU$2-$Q148,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q141*(IF(EU$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EU$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EU$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EU$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EU$2+INT(-$Q146))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EV$2-$Q128)/$Q148=INT((EV$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EV$2+1-$Q128)/$Q148=INT((EV$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EV$2-$Q148,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q141*(IF(EV$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EV$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EV$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EV$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EV$2+INT(-$Q146))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EW$2-$Q128)/$Q148=INT((EW$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EW$2+1-$Q128)/$Q148=INT((EW$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EW$2-$Q148,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q141*(IF(EW$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EW$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EW$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EW$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EW$2+INT(-$Q146))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EX$2-$Q128)/$Q148=INT((EX$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EX$2+1-$Q128)/$Q148=INT((EX$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EX$2-$Q148,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q141*(IF(EX$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EX$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EX$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EX$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EX$2+INT(-$Q146))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EY$2-$Q128)/$Q148=INT((EY$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EY$2+1-$Q128)/$Q148=INT((EY$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EY$2-$Q148,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q141*(IF(EY$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EY$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EY$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EY$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EY$2+INT(-$Q146))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((EZ$2-$Q128)/$Q148=INT((EZ$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((EZ$2+1-$Q128)/$Q148=INT((EZ$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&EZ$2-$Q148,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q141*(IF(EZ$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EZ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EZ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EZ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,EZ$2+INT(-$Q146))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q139=Lists!$CE$17,IF((FA$2-$Q128)/$Q148=INT((FA$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((FA$2+1-$Q128)/$Q148=INT((FA$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&FA$2-$Q148,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q141*(IF(FA$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FA$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FA$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FA$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FA$2+INT(-$Q146))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q139=Lists!$CE$17,IF((FB$2-$Q128)/$Q148=INT((FB$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((FB$2+1-$Q128)/$Q148=INT((FB$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&FB$2-$Q148,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q141*(IF(FB$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FB$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FB$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FB$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FB$2+INT(-$Q146))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q139=Lists!$CE$17,IF((FC$2-$Q128)/$Q148=INT((FC$2-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((FC$2+1-$Q128)/$Q148=INT((FC$2+1-$Q128)/$Q148),SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">\"&FC$2-$Q148,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q141*(IF(FC$2=1,SUMIFS($Z126:$FD126,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FC$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FC$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FC$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$FD126,$Z$2:$FD$2,FC$2+INT(-$Q146))))))","v":0}]
[{"$f":"ROW()","v":139},null,null,null,null,null,{"$f":"IF($R139=\"^\",IF(COUNTIF(Lists!$13:$13,H139)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G139<>0,1,IF(OR($Q139=\"\",$Q139=0),0,IF($R139=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H139))),$Q139)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":143},null,null,null,null,null,{"$f":"IF($R143=\"^\",IF(COUNTIF(Lists!$13:$13,H143)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q142/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G143<>0,1,IF(OR($Q143=\"\",$Q143=0),0,IF($R143=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H143))),$Q143)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q143-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q142/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":144},null,null,null,null,null,{"$f":"IF($R144=\"^\",IF(COUNTIF(Lists!$13:$13,H144)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q141","v":1},null,{"$f":"IF(G144<>0,1,IF(OR($Q144=\"\",$Q144=0),0,IF($R144=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H144))),$Q144)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q144-(100%-Q141))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":147},null,null,null,null,null,{"$f":"IF($R147=\"^\",IF(COUNTIF(Lists!$13:$13,H147)=1,0,1),0)","v":0},{"$f":"H138","v":"Расходы на АХО"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":148},null,null,null,null,null,{"$f":"IF($R148=\"^\",IF(COUNTIF(Lists!$13:$13,H148)=1,0,1),0)","v":0},{"$f":"H138","v":"Расходы на АХО"},{"$f":"I147","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q139=Lists!$CE$17,\" авансирования\",IF($Q139=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q139=Lists!$CE$17,$Q139=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G148<>0,1,IF(OR($Q148=\"\",$Q148=0),0,IF($R148=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H148))),$Q148)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":152},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":155},null,null,null,null,null,{"$f":"IF($R155=\"^\",IF(COUNTIF(Lists!$13:$13,H155)=1,0,1),0)","v":0},{"$f":"H153","v":"Базы данных"},{"$f":"I154","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q154)=0,Q154=0,Q154=\"\"),1,SUMIFS($2:$2,$11:$11,Q154))","v":1},null,{"$f":"IF(G155<>0,1,IF(OR($Q155=\"\",$Q155=0),0,IF($R155=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H155))),$Q155)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q155-IF(OR(SUMIFS($2:$2,$11:$11,Q154)=0,Q154=0,Q154=\"\"),1,SUMIFS($2:$2,$11:$11,Q154)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":156},null,null,null,null,null,{"$f":"IF($R156=\"^\",IF(COUNTIF(Lists!$13:$13,H156)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$280","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G156<>0,1,IF(OR($Q156=\"\",$Q156=0),0,IF($R156=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H156))),$Q156)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":159},null,null,null,null,null,{"$f":"IF($R159=\"^\",IF(COUNTIF(Lists!$13:$13,H159)=1,0,1),0)","v":0},{"$f":"H153","v":"Базы данных"},{"$f":"Exp!$I$24","v":"Через %-нт от продаж"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G159<>0,1,IF(OR($Q159=\"\",$Q159=0),0,IF($R159=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H159))),$Q159)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":160},null,null,null,null,null,{"$f":"IF($R160=\"^\",IF(COUNTIF(Lists!$13:$13,H160)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$43","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G160<>0,1,IF(OR($Q160=\"\",$Q160=0),0,IF($R160=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H160))),$Q160)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":163},null,null,null,null,null,{"$f":"IF($R163=\"^\",IF(COUNTIF(Lists!$13:$13,H163)=1,0,1),0)","v":0},{"$f":"H153","v":"Базы данных"},{"$f":"I160","v":"Через прогрессию"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G163<>0,1,IF(OR($Q163=\"\",$Q163=0),0,IF($R163=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H163))),$Q163)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":165},null,null,null,null,null,{"$f":"IF($R165=\"^\",IF(COUNTIF(Lists!$13:$13,H165)=1,0,1),0)","v":0},{"$f":"H153","v":"Базы данных"},null,null,null,{"$f":"K153","v":6},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z165:$FD165)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AA$2-$Q155)/$Q175=INT((AA$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AA$2+1-$Q155)/$Q175=INT((AA$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AA$2-$Q175,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q168*(IF(AA$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AA$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AA$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AA$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AA$2+INT(-$Q173))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AB$2-$Q155)/$Q175=INT((AB$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AB$2+1-$Q155)/$Q175=INT((AB$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AB$2-$Q175,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q168*(IF(AB$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AB$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AB$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AB$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AB$2+INT(-$Q173))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AC$2-$Q155)/$Q175=INT((AC$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AC$2+1-$Q155)/$Q175=INT((AC$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AC$2-$Q175,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q168*(IF(AC$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AC$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AC$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AC$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AC$2+INT(-$Q173))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AD$2-$Q155)/$Q175=INT((AD$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AD$2+1-$Q155)/$Q175=INT((AD$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AD$2-$Q175,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q168*(IF(AD$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AD$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AD$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AD$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AD$2+INT(-$Q173))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AE$2-$Q155)/$Q175=INT((AE$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AE$2+1-$Q155)/$Q175=INT((AE$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AE$2-$Q175,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q168*(IF(AE$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AE$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AE$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AE$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AE$2+INT(-$Q173))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AF$2-$Q155)/$Q175=INT((AF$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AF$2+1-$Q155)/$Q175=INT((AF$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AF$2-$Q175,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q168*(IF(AF$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AF$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AF$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AF$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AF$2+INT(-$Q173))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AG$2-$Q155)/$Q175=INT((AG$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AG$2+1-$Q155)/$Q175=INT((AG$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AG$2-$Q175,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q168*(IF(AG$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AG$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AG$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AG$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AG$2+INT(-$Q173))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AH$2-$Q155)/$Q175=INT((AH$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AH$2+1-$Q155)/$Q175=INT((AH$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AH$2-$Q175,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q168*(IF(AH$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AH$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AH$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AH$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AH$2+INT(-$Q173))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AI$2-$Q155)/$Q175=INT((AI$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AI$2+1-$Q155)/$Q175=INT((AI$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AI$2-$Q175,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q168*(IF(AI$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AI$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AI$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AI$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AI$2+INT(-$Q173))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AJ$2-$Q155)/$Q175=INT((AJ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AJ$2+1-$Q155)/$Q175=INT((AJ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AJ$2-$Q175,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q168*(IF(AJ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AJ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AJ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AJ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AJ$2+INT(-$Q173))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AK$2-$Q155)/$Q175=INT((AK$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AK$2+1-$Q155)/$Q175=INT((AK$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AK$2-$Q175,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q168*(IF(AK$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AK$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AK$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AK$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AK$2+INT(-$Q173))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AL$2-$Q155)/$Q175=INT((AL$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AL$2+1-$Q155)/$Q175=INT((AL$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AL$2-$Q175,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q168*(IF(AL$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AL$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AL$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AL$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AL$2+INT(-$Q173))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AM$2-$Q155)/$Q175=INT((AM$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AM$2+1-$Q155)/$Q175=INT((AM$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AM$2-$Q175,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q168*(IF(AM$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AM$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AM$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AM$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AM$2+INT(-$Q173))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AN$2-$Q155)/$Q175=INT((AN$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AN$2+1-$Q155)/$Q175=INT((AN$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AN$2-$Q175,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q168*(IF(AN$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AN$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AN$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AN$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AN$2+INT(-$Q173))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AO$2-$Q155)/$Q175=INT((AO$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AO$2+1-$Q155)/$Q175=INT((AO$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AO$2-$Q175,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q168*(IF(AO$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AO$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AO$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AO$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AO$2+INT(-$Q173))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AP$2-$Q155)/$Q175=INT((AP$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AP$2+1-$Q155)/$Q175=INT((AP$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AP$2-$Q175,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q168*(IF(AP$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AP$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AP$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AP$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AP$2+INT(-$Q173))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AQ$2-$Q155)/$Q175=INT((AQ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AQ$2+1-$Q155)/$Q175=INT((AQ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AQ$2-$Q175,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q168*(IF(AQ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AQ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AQ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AQ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AQ$2+INT(-$Q173))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AR$2-$Q155)/$Q175=INT((AR$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AR$2+1-$Q155)/$Q175=INT((AR$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AR$2-$Q175,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q168*(IF(AR$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AR$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AR$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AR$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AR$2+INT(-$Q173))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AS$2-$Q155)/$Q175=INT((AS$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AS$2+1-$Q155)/$Q175=INT((AS$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AS$2-$Q175,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q168*(IF(AS$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AS$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AS$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AS$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AS$2+INT(-$Q173))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AT$2-$Q155)/$Q175=INT((AT$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AT$2+1-$Q155)/$Q175=INT((AT$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AT$2-$Q175,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q168*(IF(AT$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AT$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AT$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AT$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AT$2+INT(-$Q173))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AU$2-$Q155)/$Q175=INT((AU$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AU$2+1-$Q155)/$Q175=INT((AU$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AU$2-$Q175,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q168*(IF(AU$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AU$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AU$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AU$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AU$2+INT(-$Q173))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AV$2-$Q155)/$Q175=INT((AV$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AV$2+1-$Q155)/$Q175=INT((AV$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AV$2-$Q175,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q168*(IF(AV$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AV$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AV$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AV$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AV$2+INT(-$Q173))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AW$2-$Q155)/$Q175=INT((AW$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AW$2+1-$Q155)/$Q175=INT((AW$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AW$2-$Q175,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q168*(IF(AW$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AW$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AW$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AW$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AW$2+INT(-$Q173))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AX$2-$Q155)/$Q175=INT((AX$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AX$2+1-$Q155)/$Q175=INT((AX$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AX$2-$Q175,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q168*(IF(AX$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AX$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AX$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AX$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AX$2+INT(-$Q173))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AY$2-$Q155)/$Q175=INT((AY$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AY$2+1-$Q155)/$Q175=INT((AY$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AY$2-$Q175,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q168*(IF(AY$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AY$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AY$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AY$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AY$2+INT(-$Q173))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AZ$2-$Q155)/$Q175=INT((AZ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AZ$2+1-$Q155)/$Q175=INT((AZ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&AZ$2-$Q175,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q168*(IF(AZ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AZ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AZ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AZ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,AZ$2+INT(-$Q173))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BA$2-$Q155)/$Q175=INT((BA$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BA$2+1-$Q155)/$Q175=INT((BA$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BA$2-$Q175,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q168*(IF(BA$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BA$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BA$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BA$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BA$2+INT(-$Q173))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BB$2-$Q155)/$Q175=INT((BB$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BB$2+1-$Q155)/$Q175=INT((BB$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BB$2-$Q175,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q168*(IF(BB$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BB$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BB$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BB$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BB$2+INT(-$Q173))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BC$2-$Q155)/$Q175=INT((BC$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BC$2+1-$Q155)/$Q175=INT((BC$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BC$2-$Q175,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q168*(IF(BC$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BC$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BC$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BC$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BC$2+INT(-$Q173))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BD$2-$Q155)/$Q175=INT((BD$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BD$2+1-$Q155)/$Q175=INT((BD$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BD$2-$Q175,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q168*(IF(BD$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BD$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BD$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BD$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BD$2+INT(-$Q173))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BE$2-$Q155)/$Q175=INT((BE$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BE$2+1-$Q155)/$Q175=INT((BE$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BE$2-$Q175,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q168*(IF(BE$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BE$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BE$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BE$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BE$2+INT(-$Q173))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BF$2-$Q155)/$Q175=INT((BF$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BF$2+1-$Q155)/$Q175=INT((BF$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BF$2-$Q175,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q168*(IF(BF$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BF$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BF$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BF$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BF$2+INT(-$Q173))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BG$2-$Q155)/$Q175=INT((BG$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BG$2+1-$Q155)/$Q175=INT((BG$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BG$2-$Q175,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q168*(IF(BG$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BG$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BG$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BG$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BG$2+INT(-$Q173))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BH$2-$Q155)/$Q175=INT((BH$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BH$2+1-$Q155)/$Q175=INT((BH$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BH$2-$Q175,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q168*(IF(BH$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BH$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BH$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BH$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BH$2+INT(-$Q173))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BI$2-$Q155)/$Q175=INT((BI$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BI$2+1-$Q155)/$Q175=INT((BI$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BI$2-$Q175,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q168*(IF(BI$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BI$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BI$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BI$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BI$2+INT(-$Q173))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BJ$2-$Q155)/$Q175=INT((BJ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BJ$2+1-$Q155)/$Q175=INT((BJ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BJ$2-$Q175,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q168*(IF(BJ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BJ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BJ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BJ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BJ$2+INT(-$Q173))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BK$2-$Q155)/$Q175=INT((BK$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BK$2+1-$Q155)/$Q175=INT((BK$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BK$2-$Q175,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q168*(IF(BK$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BK$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BK$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BK$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BK$2+INT(-$Q173))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BL$2-$Q155)/$Q175=INT((BL$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BL$2+1-$Q155)/$Q175=INT((BL$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BL$2-$Q175,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q168*(IF(BL$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BL$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BL$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BL$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BL$2+INT(-$Q173))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BM$2-$Q155)/$Q175=INT((BM$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BM$2+1-$Q155)/$Q175=INT((BM$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BM$2-$Q175,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q168*(IF(BM$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BM$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BM$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BM$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BM$2+INT(-$Q173))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BN$2-$Q155)/$Q175=INT((BN$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BN$2+1-$Q155)/$Q175=INT((BN$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BN$2-$Q175,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q168*(IF(BN$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BN$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BN$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BN$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BN$2+INT(-$Q173))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BO$2-$Q155)/$Q175=INT((BO$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BO$2+1-$Q155)/$Q175=INT((BO$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BO$2-$Q175,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q168*(IF(BO$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BO$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BO$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BO$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BO$2+INT(-$Q173))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BP$2-$Q155)/$Q175=INT((BP$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BP$2+1-$Q155)/$Q175=INT((BP$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BP$2-$Q175,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q168*(IF(BP$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BP$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BP$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BP$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BP$2+INT(-$Q173))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BQ$2-$Q155)/$Q175=INT((BQ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BQ$2+1-$Q155)/$Q175=INT((BQ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BQ$2-$Q175,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q168*(IF(BQ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BQ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BQ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BQ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BQ$2+INT(-$Q173))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BR$2-$Q155)/$Q175=INT((BR$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BR$2+1-$Q155)/$Q175=INT((BR$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BR$2-$Q175,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q168*(IF(BR$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BR$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BR$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BR$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BR$2+INT(-$Q173))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BS$2-$Q155)/$Q175=INT((BS$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BS$2+1-$Q155)/$Q175=INT((BS$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BS$2-$Q175,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q168*(IF(BS$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BS$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BS$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BS$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BS$2+INT(-$Q173))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BT$2-$Q155)/$Q175=INT((BT$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BT$2+1-$Q155)/$Q175=INT((BT$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BT$2-$Q175,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q168*(IF(BT$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BT$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BT$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BT$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BT$2+INT(-$Q173))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BU$2-$Q155)/$Q175=INT((BU$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BU$2+1-$Q155)/$Q175=INT((BU$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BU$2-$Q175,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q168*(IF(BU$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BU$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BU$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BU$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BU$2+INT(-$Q173))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BV$2-$Q155)/$Q175=INT((BV$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BV$2+1-$Q155)/$Q175=INT((BV$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BV$2-$Q175,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q168*(IF(BV$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BV$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BV$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BV$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BV$2+INT(-$Q173))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BW$2-$Q155)/$Q175=INT((BW$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BW$2+1-$Q155)/$Q175=INT((BW$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BW$2-$Q175,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q168*(IF(BW$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BW$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BW$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BW$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BW$2+INT(-$Q173))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BX$2-$Q155)/$Q175=INT((BX$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BX$2+1-$Q155)/$Q175=INT((BX$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BX$2-$Q175,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q168*(IF(BX$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BX$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BX$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BX$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BX$2+INT(-$Q173))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BY$2-$Q155)/$Q175=INT((BY$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BY$2+1-$Q155)/$Q175=INT((BY$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BY$2-$Q175,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q168*(IF(BY$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BY$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BY$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BY$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BY$2+INT(-$Q173))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BZ$2-$Q155)/$Q175=INT((BZ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BZ$2+1-$Q155)/$Q175=INT((BZ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&BZ$2-$Q175,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q168*(IF(BZ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BZ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BZ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BZ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,BZ$2+INT(-$Q173))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CA$2-$Q155)/$Q175=INT((CA$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CA$2+1-$Q155)/$Q175=INT((CA$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CA$2-$Q175,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q168*(IF(CA$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CA$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CA$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CA$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CA$2+INT(-$Q173))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CB$2-$Q155)/$Q175=INT((CB$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CB$2+1-$Q155)/$Q175=INT((CB$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CB$2-$Q175,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q168*(IF(CB$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CB$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CB$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CB$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CB$2+INT(-$Q173))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CC$2-$Q155)/$Q175=INT((CC$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CC$2+1-$Q155)/$Q175=INT((CC$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CC$2-$Q175,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q168*(IF(CC$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CC$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CC$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CC$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CC$2+INT(-$Q173))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CD$2-$Q155)/$Q175=INT((CD$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CD$2+1-$Q155)/$Q175=INT((CD$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CD$2-$Q175,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q168*(IF(CD$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CD$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CD$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CD$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CD$2+INT(-$Q173))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CE$2-$Q155)/$Q175=INT((CE$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CE$2+1-$Q155)/$Q175=INT((CE$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CE$2-$Q175,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q168*(IF(CE$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CE$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CE$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CE$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CE$2+INT(-$Q173))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CF$2-$Q155)/$Q175=INT((CF$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CF$2+1-$Q155)/$Q175=INT((CF$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CF$2-$Q175,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q168*(IF(CF$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CF$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CF$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CF$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CF$2+INT(-$Q173))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CG$2-$Q155)/$Q175=INT((CG$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CG$2+1-$Q155)/$Q175=INT((CG$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CG$2-$Q175,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q168*(IF(CG$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CG$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CG$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CG$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CG$2+INT(-$Q173))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CH$2-$Q155)/$Q175=INT((CH$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CH$2+1-$Q155)/$Q175=INT((CH$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CH$2-$Q175,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q168*(IF(CH$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CH$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CH$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CH$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CH$2+INT(-$Q173))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CI$2-$Q155)/$Q175=INT((CI$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CI$2+1-$Q155)/$Q175=INT((CI$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CI$2-$Q175,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q168*(IF(CI$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CI$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CI$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CI$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CI$2+INT(-$Q173))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CJ$2-$Q155)/$Q175=INT((CJ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CJ$2+1-$Q155)/$Q175=INT((CJ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CJ$2-$Q175,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q168*(IF(CJ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CJ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CJ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CJ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CJ$2+INT(-$Q173))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CK$2-$Q155)/$Q175=INT((CK$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CK$2+1-$Q155)/$Q175=INT((CK$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CK$2-$Q175,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q168*(IF(CK$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CK$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CK$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CK$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CK$2+INT(-$Q173))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CL$2-$Q155)/$Q175=INT((CL$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CL$2+1-$Q155)/$Q175=INT((CL$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CL$2-$Q175,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q168*(IF(CL$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CL$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CL$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CL$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CL$2+INT(-$Q173))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CM$2-$Q155)/$Q175=INT((CM$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CM$2+1-$Q155)/$Q175=INT((CM$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CM$2-$Q175,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q168*(IF(CM$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CM$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CM$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CM$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CM$2+INT(-$Q173))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CN$2-$Q155)/$Q175=INT((CN$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CN$2+1-$Q155)/$Q175=INT((CN$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CN$2-$Q175,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q168*(IF(CN$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CN$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CN$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CN$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CN$2+INT(-$Q173))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CO$2-$Q155)/$Q175=INT((CO$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CO$2+1-$Q155)/$Q175=INT((CO$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CO$2-$Q175,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q168*(IF(CO$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CO$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CO$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CO$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CO$2+INT(-$Q173))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CP$2-$Q155)/$Q175=INT((CP$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CP$2+1-$Q155)/$Q175=INT((CP$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CP$2-$Q175,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q168*(IF(CP$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CP$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CP$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CP$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CP$2+INT(-$Q173))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CQ$2-$Q155)/$Q175=INT((CQ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CQ$2+1-$Q155)/$Q175=INT((CQ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CQ$2-$Q175,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q168*(IF(CQ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CQ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CQ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CQ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CQ$2+INT(-$Q173))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CR$2-$Q155)/$Q175=INT((CR$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CR$2+1-$Q155)/$Q175=INT((CR$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CR$2-$Q175,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q168*(IF(CR$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CR$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CR$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CR$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CR$2+INT(-$Q173))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CS$2-$Q155)/$Q175=INT((CS$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CS$2+1-$Q155)/$Q175=INT((CS$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CS$2-$Q175,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q168*(IF(CS$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CS$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CS$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CS$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CS$2+INT(-$Q173))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CT$2-$Q155)/$Q175=INT((CT$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CT$2+1-$Q155)/$Q175=INT((CT$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CT$2-$Q175,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q168*(IF(CT$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CT$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CT$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CT$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CT$2+INT(-$Q173))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CU$2-$Q155)/$Q175=INT((CU$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CU$2+1-$Q155)/$Q175=INT((CU$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CU$2-$Q175,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q168*(IF(CU$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CU$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CU$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CU$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CU$2+INT(-$Q173))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CV$2-$Q155)/$Q175=INT((CV$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CV$2+1-$Q155)/$Q175=INT((CV$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CV$2-$Q175,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q168*(IF(CV$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CV$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CV$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CV$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CV$2+INT(-$Q173))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CW$2-$Q155)/$Q175=INT((CW$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CW$2+1-$Q155)/$Q175=INT((CW$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CW$2-$Q175,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q168*(IF(CW$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CW$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CW$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CW$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CW$2+INT(-$Q173))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CX$2-$Q155)/$Q175=INT((CX$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CX$2+1-$Q155)/$Q175=INT((CX$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CX$2-$Q175,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q168*(IF(CX$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CX$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CX$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CX$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CX$2+INT(-$Q173))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CY$2-$Q155)/$Q175=INT((CY$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CY$2+1-$Q155)/$Q175=INT((CY$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CY$2-$Q175,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q168*(IF(CY$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CY$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CY$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CY$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CY$2+INT(-$Q173))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CZ$2-$Q155)/$Q175=INT((CZ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CZ$2+1-$Q155)/$Q175=INT((CZ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&CZ$2-$Q175,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q168*(IF(CZ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CZ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CZ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CZ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,CZ$2+INT(-$Q173))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DA$2-$Q155)/$Q175=INT((DA$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DA$2+1-$Q155)/$Q175=INT((DA$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DA$2-$Q175,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q168*(IF(DA$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DA$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DA$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DA$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DA$2+INT(-$Q173))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DB$2-$Q155)/$Q175=INT((DB$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DB$2+1-$Q155)/$Q175=INT((DB$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DB$2-$Q175,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q168*(IF(DB$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DB$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DB$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DB$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DB$2+INT(-$Q173))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DC$2-$Q155)/$Q175=INT((DC$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DC$2+1-$Q155)/$Q175=INT((DC$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DC$2-$Q175,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q168*(IF(DC$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DC$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DC$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DC$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DC$2+INT(-$Q173))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DD$2-$Q155)/$Q175=INT((DD$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DD$2+1-$Q155)/$Q175=INT((DD$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DD$2-$Q175,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q168*(IF(DD$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DD$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DD$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DD$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DD$2+INT(-$Q173))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DE$2-$Q155)/$Q175=INT((DE$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DE$2+1-$Q155)/$Q175=INT((DE$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DE$2-$Q175,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q168*(IF(DE$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DE$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DE$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DE$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DE$2+INT(-$Q173))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DF$2-$Q155)/$Q175=INT((DF$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DF$2+1-$Q155)/$Q175=INT((DF$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DF$2-$Q175,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q168*(IF(DF$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DF$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DF$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DF$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DF$2+INT(-$Q173))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DG$2-$Q155)/$Q175=INT((DG$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DG$2+1-$Q155)/$Q175=INT((DG$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DG$2-$Q175,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q168*(IF(DG$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DG$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DG$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DG$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DG$2+INT(-$Q173))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DH$2-$Q155)/$Q175=INT((DH$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DH$2+1-$Q155)/$Q175=INT((DH$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DH$2-$Q175,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q168*(IF(DH$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DH$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DH$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DH$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DH$2+INT(-$Q173))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DI$2-$Q155)/$Q175=INT((DI$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DI$2+1-$Q155)/$Q175=INT((DI$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DI$2-$Q175,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q168*(IF(DI$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DI$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DI$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DI$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DI$2+INT(-$Q173))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DJ$2-$Q155)/$Q175=INT((DJ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DJ$2+1-$Q155)/$Q175=INT((DJ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DJ$2-$Q175,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q168*(IF(DJ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DJ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DJ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DJ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DJ$2+INT(-$Q173))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DK$2-$Q155)/$Q175=INT((DK$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DK$2+1-$Q155)/$Q175=INT((DK$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DK$2-$Q175,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q168*(IF(DK$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DK$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DK$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DK$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DK$2+INT(-$Q173))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DL$2-$Q155)/$Q175=INT((DL$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DL$2+1-$Q155)/$Q175=INT((DL$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DL$2-$Q175,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q168*(IF(DL$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DL$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DL$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DL$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DL$2+INT(-$Q173))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DM$2-$Q155)/$Q175=INT((DM$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DM$2+1-$Q155)/$Q175=INT((DM$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DM$2-$Q175,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q168*(IF(DM$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DM$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DM$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DM$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DM$2+INT(-$Q173))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DN$2-$Q155)/$Q175=INT((DN$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DN$2+1-$Q155)/$Q175=INT((DN$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DN$2-$Q175,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q168*(IF(DN$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DN$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DN$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DN$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DN$2+INT(-$Q173))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DO$2-$Q155)/$Q175=INT((DO$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DO$2+1-$Q155)/$Q175=INT((DO$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DO$2-$Q175,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q168*(IF(DO$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DO$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DO$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DO$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DO$2+INT(-$Q173))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DP$2-$Q155)/$Q175=INT((DP$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DP$2+1-$Q155)/$Q175=INT((DP$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DP$2-$Q175,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q168*(IF(DP$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DP$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DP$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DP$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DP$2+INT(-$Q173))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DQ$2-$Q155)/$Q175=INT((DQ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DQ$2+1-$Q155)/$Q175=INT((DQ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DQ$2-$Q175,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q168*(IF(DQ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DQ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DQ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DQ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DQ$2+INT(-$Q173))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DR$2-$Q155)/$Q175=INT((DR$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DR$2+1-$Q155)/$Q175=INT((DR$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DR$2-$Q175,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q168*(IF(DR$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DR$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DR$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DR$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DR$2+INT(-$Q173))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DS$2-$Q155)/$Q175=INT((DS$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DS$2+1-$Q155)/$Q175=INT((DS$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DS$2-$Q175,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q168*(IF(DS$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DS$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DS$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DS$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DS$2+INT(-$Q173))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DT$2-$Q155)/$Q175=INT((DT$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DT$2+1-$Q155)/$Q175=INT((DT$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DT$2-$Q175,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q168*(IF(DT$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DT$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DT$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DT$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DT$2+INT(-$Q173))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DU$2-$Q155)/$Q175=INT((DU$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DU$2+1-$Q155)/$Q175=INT((DU$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DU$2-$Q175,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q168*(IF(DU$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DU$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DU$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DU$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DU$2+INT(-$Q173))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DV$2-$Q155)/$Q175=INT((DV$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DV$2+1-$Q155)/$Q175=INT((DV$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DV$2-$Q175,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q168*(IF(DV$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DV$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DV$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DV$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DV$2+INT(-$Q173))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DW$2-$Q155)/$Q175=INT((DW$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DW$2+1-$Q155)/$Q175=INT((DW$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DW$2-$Q175,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q168*(IF(DW$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DW$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DW$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DW$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DW$2+INT(-$Q173))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DX$2-$Q155)/$Q175=INT((DX$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DX$2+1-$Q155)/$Q175=INT((DX$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DX$2-$Q175,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q168*(IF(DX$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DX$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DX$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DX$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DX$2+INT(-$Q173))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DY$2-$Q155)/$Q175=INT((DY$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DY$2+1-$Q155)/$Q175=INT((DY$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DY$2-$Q175,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q168*(IF(DY$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DY$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DY$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DY$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DY$2+INT(-$Q173))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((DZ$2-$Q155)/$Q175=INT((DZ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((DZ$2+1-$Q155)/$Q175=INT((DZ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&DZ$2-$Q175,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q168*(IF(DZ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DZ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DZ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DZ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,DZ$2+INT(-$Q173))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EA$2-$Q155)/$Q175=INT((EA$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EA$2+1-$Q155)/$Q175=INT((EA$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EA$2-$Q175,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q168*(IF(EA$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EA$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EA$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EA$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EA$2+INT(-$Q173))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EB$2-$Q155)/$Q175=INT((EB$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EB$2+1-$Q155)/$Q175=INT((EB$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EB$2-$Q175,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q168*(IF(EB$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EB$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EB$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EB$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EB$2+INT(-$Q173))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EC$2-$Q155)/$Q175=INT((EC$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EC$2+1-$Q155)/$Q175=INT((EC$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EC$2-$Q175,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q168*(IF(EC$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EC$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EC$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EC$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EC$2+INT(-$Q173))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q166=Lists!$CE$17,IF((ED$2-$Q155)/$Q175=INT((ED$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((ED$2+1-$Q155)/$Q175=INT((ED$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&ED$2-$Q175,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q168*(IF(ED$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ED$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ED$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ED$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ED$2+INT(-$Q173))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EE$2-$Q155)/$Q175=INT((EE$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EE$2+1-$Q155)/$Q175=INT((EE$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EE$2-$Q175,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q168*(IF(EE$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EE$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EE$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EE$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EE$2+INT(-$Q173))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EF$2-$Q155)/$Q175=INT((EF$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EF$2+1-$Q155)/$Q175=INT((EF$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EF$2-$Q175,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q168*(IF(EF$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EF$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EF$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EF$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EF$2+INT(-$Q173))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EG$2-$Q155)/$Q175=INT((EG$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EG$2+1-$Q155)/$Q175=INT((EG$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EG$2-$Q175,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q168*(IF(EG$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EG$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EG$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EG$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EG$2+INT(-$Q173))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EH$2-$Q155)/$Q175=INT((EH$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EH$2+1-$Q155)/$Q175=INT((EH$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EH$2-$Q175,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q168*(IF(EH$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EH$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EH$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EH$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EH$2+INT(-$Q173))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EI$2-$Q155)/$Q175=INT((EI$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EI$2+1-$Q155)/$Q175=INT((EI$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EI$2-$Q175,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q168*(IF(EI$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EI$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EI$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EI$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EI$2+INT(-$Q173))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EJ$2-$Q155)/$Q175=INT((EJ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EJ$2+1-$Q155)/$Q175=INT((EJ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EJ$2-$Q175,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q168*(IF(EJ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EJ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EJ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EJ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EJ$2+INT(-$Q173))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EK$2-$Q155)/$Q175=INT((EK$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EK$2+1-$Q155)/$Q175=INT((EK$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EK$2-$Q175,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q168*(IF(EK$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EK$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EK$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EK$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EK$2+INT(-$Q173))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EL$2-$Q155)/$Q175=INT((EL$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EL$2+1-$Q155)/$Q175=INT((EL$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EL$2-$Q175,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q168*(IF(EL$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EL$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EL$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EL$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EL$2+INT(-$Q173))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EM$2-$Q155)/$Q175=INT((EM$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EM$2+1-$Q155)/$Q175=INT((EM$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EM$2-$Q175,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q168*(IF(EM$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EM$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EM$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EM$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EM$2+INT(-$Q173))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EN$2-$Q155)/$Q175=INT((EN$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EN$2+1-$Q155)/$Q175=INT((EN$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EN$2-$Q175,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q168*(IF(EN$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EN$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EN$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EN$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EN$2+INT(-$Q173))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EO$2-$Q155)/$Q175=INT((EO$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EO$2+1-$Q155)/$Q175=INT((EO$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EO$2-$Q175,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q168*(IF(EO$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EO$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EO$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EO$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EO$2+INT(-$Q173))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EP$2-$Q155)/$Q175=INT((EP$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EP$2+1-$Q155)/$Q175=INT((EP$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EP$2-$Q175,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q168*(IF(EP$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EP$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EP$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EP$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EP$2+INT(-$Q173))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EQ$2-$Q155)/$Q175=INT((EQ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EQ$2+1-$Q155)/$Q175=INT((EQ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EQ$2-$Q175,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q168*(IF(EQ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EQ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EQ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EQ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EQ$2+INT(-$Q173))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q166=Lists!$CE$17,IF((ER$2-$Q155)/$Q175=INT((ER$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((ER$2+1-$Q155)/$Q175=INT((ER$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&ER$2-$Q175,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q168*(IF(ER$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ER$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ER$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ER$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ER$2+INT(-$Q173))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q166=Lists!$CE$17,IF((ES$2-$Q155)/$Q175=INT((ES$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((ES$2+1-$Q155)/$Q175=INT((ES$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&ES$2-$Q175,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q168*(IF(ES$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ES$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ES$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ES$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ES$2+INT(-$Q173))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q166=Lists!$CE$17,IF((ET$2-$Q155)/$Q175=INT((ET$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((ET$2+1-$Q155)/$Q175=INT((ET$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&ET$2-$Q175,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q168*(IF(ET$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ET$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ET$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ET$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,ET$2+INT(-$Q173))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EU$2-$Q155)/$Q175=INT((EU$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EU$2+1-$Q155)/$Q175=INT((EU$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EU$2-$Q175,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q168*(IF(EU$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EU$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EU$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EU$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EU$2+INT(-$Q173))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EV$2-$Q155)/$Q175=INT((EV$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EV$2+1-$Q155)/$Q175=INT((EV$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EV$2-$Q175,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q168*(IF(EV$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EV$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EV$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EV$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EV$2+INT(-$Q173))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EW$2-$Q155)/$Q175=INT((EW$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EW$2+1-$Q155)/$Q175=INT((EW$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EW$2-$Q175,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q168*(IF(EW$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EW$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EW$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EW$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EW$2+INT(-$Q173))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EX$2-$Q155)/$Q175=INT((EX$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EX$2+1-$Q155)/$Q175=INT((EX$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EX$2-$Q175,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q168*(IF(EX$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EX$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EX$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EX$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EX$2+INT(-$Q173))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EY$2-$Q155)/$Q175=INT((EY$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EY$2+1-$Q155)/$Q175=INT((EY$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EY$2-$Q175,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q168*(IF(EY$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EY$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EY$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EY$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EY$2+INT(-$Q173))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((EZ$2-$Q155)/$Q175=INT((EZ$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((EZ$2+1-$Q155)/$Q175=INT((EZ$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&EZ$2-$Q175,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q168*(IF(EZ$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EZ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EZ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EZ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,EZ$2+INT(-$Q173))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q166=Lists!$CE$17,IF((FA$2-$Q155)/$Q175=INT((FA$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((FA$2+1-$Q155)/$Q175=INT((FA$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&FA$2-$Q175,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q168*(IF(FA$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FA$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FA$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FA$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FA$2+INT(-$Q173))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q166=Lists!$CE$17,IF((FB$2-$Q155)/$Q175=INT((FB$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((FB$2+1-$Q155)/$Q175=INT((FB$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&FB$2-$Q175,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q168*(IF(FB$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FB$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FB$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FB$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FB$2+INT(-$Q173))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q166=Lists!$CE$17,IF((FC$2-$Q155)/$Q175=INT((FC$2-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((FC$2+1-$Q155)/$Q175=INT((FC$2+1-$Q155)/$Q175),SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">\"&FC$2-$Q175,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q168*(IF(FC$2=1,SUMIFS($Z153:$FD153,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FC$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FC$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FC$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$FD153,$Z$2:$FD$2,FC$2+INT(-$Q173))))))","v":0}]
[{"$f":"ROW()","v":168},null,null,null,null,null,{"$f":"IF($R168=\"^\",IF(COUNTIF(Lists!$13:$13,H168)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,{"$f":"IF(OR($Q166=Lists!$CE$17,$Q166=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G168<>0,1,IF(OR($Q168=\"\",$Q168=0),0,IF($R168=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H168))),$Q168)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":169},null,null,null,null,null,{"$f":"IF($R169=\"^\",IF(COUNTIF(Lists!$13:$13,H169)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q166=Lists!$CE$17,$Q166=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G169<>0,1,IF(OR($Q169=\"\",$Q169=0),0,IF($R169=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H169))),$Q169)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q166=Lists!$CE$17,$Q166=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G172<>0,1,IF(OR($Q172=\"\",$Q172=0),0,IF($R172=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H172))),$Q172)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":173},null,null,null,null,null,{"$f":"IF($R173=\"^\",IF(COUNTIF(Lists!$13:$13,H173)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q172/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G173<>0,1,IF(OR($Q173=\"\",$Q173=0),0,IF($R173=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H173))),$Q173)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q173-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q172/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":176}]
[{"$f":"ROW()","v":177},null,null,null,null,null,{"$f":"IF($R177=\"^\",IF(COUNTIF(Lists!$13:$13,H177)=1,0,1),0)","v":0},{"$f":"H153","v":"Базы данных"},null,null,null,{"$f":"K153","v":6},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z177:$FD177)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY153)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ153)","v":0},{"$f":"IF(FA$11=\"\",0,FA153)","v":0},{"$f":"IF(FB$11=\"\",0,FB153)","v":0},{"$f":"IF(FC$11=\"\",0,FC153)","v":0}]
[{"$f":"ROW()","v":180},null,null,null,null,null,{"$f":"IF($R180=\"^\",IF(COUNTIF(Lists!$13:$13,H180)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K180)=0,$K180=0,$K180=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K180)))","v":"Транспортные расходы"},null,null,{"$f":"MAX(K$15:K179)+1","v":7},{"$f":"K180","v":7},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z180:$FD180)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q182,AA$2>$Q184),0,IF($X185>0,AA185,IF($Q186>0,$Q186*AA$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AA$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AA$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q182,AB$2>$Q184),0,IF($X185>0,AB185,IF($Q186>0,$Q186*AB$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AB$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AB$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q182,AC$2>$Q184),0,IF($X185>0,AC185,IF($Q186>0,$Q186*AC$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AC$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AC$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q182,AD$2>$Q184),0,IF($X185>0,AD185,IF($Q186>0,$Q186*AD$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AD$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AD$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q182,AE$2>$Q184),0,IF($X185>0,AE185,IF($Q186>0,$Q186*AE$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AE$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AE$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q182,AF$2>$Q184),0,IF($X185>0,AF185,IF($Q186>0,$Q186*AF$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AF$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AF$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q182,AG$2>$Q184),0,IF($X185>0,AG185,IF($Q186>0,$Q186*AG$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AG$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AG$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q182,AH$2>$Q184),0,IF($X185>0,AH185,IF($Q186>0,$Q186*AH$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AH$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AH$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q182,AI$2>$Q184),0,IF($X185>0,AI185,IF($Q186>0,$Q186*AI$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AI$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AI$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q182,AJ$2>$Q184),0,IF($X185>0,AJ185,IF($Q186>0,$Q186*AJ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AJ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AJ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q182,AK$2>$Q184),0,IF($X185>0,AK185,IF($Q186>0,$Q186*AK$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AK$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AK$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q182,AL$2>$Q184),0,IF($X185>0,AL185,IF($Q186>0,$Q186*AL$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AL$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AL$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q182,AM$2>$Q184),0,IF($X185>0,AM185,IF($Q186>0,$Q186*AM$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AM$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AM$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q182,AN$2>$Q184),0,IF($X185>0,AN185,IF($Q186>0,$Q186*AN$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AN$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AN$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q182,AO$2>$Q184),0,IF($X185>0,AO185,IF($Q186>0,$Q186*AO$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AO$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AO$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q182,AP$2>$Q184),0,IF($X185>0,AP185,IF($Q186>0,$Q186*AP$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AP$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AP$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q182,AQ$2>$Q184),0,IF($X185>0,AQ185,IF($Q186>0,$Q186*AQ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AQ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AQ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q182,AR$2>$Q184),0,IF($X185>0,AR185,IF($Q186>0,$Q186*AR$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AR$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AR$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q182,AS$2>$Q184),0,IF($X185>0,AS185,IF($Q186>0,$Q186*AS$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AS$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AS$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q182,AT$2>$Q184),0,IF($X185>0,AT185,IF($Q186>0,$Q186*AT$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AT$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AT$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q182,AU$2>$Q184),0,IF($X185>0,AU185,IF($Q186>0,$Q186*AU$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AU$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AU$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q182,AV$2>$Q184),0,IF($X185>0,AV185,IF($Q186>0,$Q186*AV$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AV$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AV$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q182,AW$2>$Q184),0,IF($X185>0,AW185,IF($Q186>0,$Q186*AW$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AW$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AW$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q182,AX$2>$Q184),0,IF($X185>0,AX185,IF($Q186>0,$Q186*AX$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AX$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AX$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q182,AY$2>$Q184),0,IF($X185>0,AY185,IF($Q186>0,$Q186*AY$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AY$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AY$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q182,AZ$2>$Q184),0,IF($X185>0,AZ185,IF($Q186>0,$Q186*AZ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AZ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AZ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q182,BA$2>$Q184),0,IF($X185>0,BA185,IF($Q186>0,$Q186*BA$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BA$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BA$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q182,BB$2>$Q184),0,IF($X185>0,BB185,IF($Q186>0,$Q186*BB$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BB$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BB$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q182,BC$2>$Q184),0,IF($X185>0,BC185,IF($Q186>0,$Q186*BC$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BC$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BC$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q182,BD$2>$Q184),0,IF($X185>0,BD185,IF($Q186>0,$Q186*BD$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BD$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BD$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q182,BE$2>$Q184),0,IF($X185>0,BE185,IF($Q186>0,$Q186*BE$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BE$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BE$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q182,BF$2>$Q184),0,IF($X185>0,BF185,IF($Q186>0,$Q186*BF$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BF$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BF$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q182,BG$2>$Q184),0,IF($X185>0,BG185,IF($Q186>0,$Q186*BG$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BG$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BG$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q182,BH$2>$Q184),0,IF($X185>0,BH185,IF($Q186>0,$Q186*BH$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BH$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BH$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q182,BI$2>$Q184),0,IF($X185>0,BI185,IF($Q186>0,$Q186*BI$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BI$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BI$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q182,BJ$2>$Q184),0,IF($X185>0,BJ185,IF($Q186>0,$Q186*BJ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BJ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BJ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q182,BK$2>$Q184),0,IF($X185>0,BK185,IF($Q186>0,$Q186*BK$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BK$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BK$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q182,BL$2>$Q184),0,IF($X185>0,BL185,IF($Q186>0,$Q186*BL$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BL$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BL$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q182,BM$2>$Q184),0,IF($X185>0,BM185,IF($Q186>0,$Q186*BM$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BM$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BM$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q182,BN$2>$Q184),0,IF($X185>0,BN185,IF($Q186>0,$Q186*BN$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BN$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BN$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q182,BO$2>$Q184),0,IF($X185>0,BO185,IF($Q186>0,$Q186*BO$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BO$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BO$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q182,BP$2>$Q184),0,IF($X185>0,BP185,IF($Q186>0,$Q186*BP$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BP$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BP$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q182,BQ$2>$Q184),0,IF($X185>0,BQ185,IF($Q186>0,$Q186*BQ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BQ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BQ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q182,BR$2>$Q184),0,IF($X185>0,BR185,IF($Q186>0,$Q186*BR$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BR$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BR$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q182,BS$2>$Q184),0,IF($X185>0,BS185,IF($Q186>0,$Q186*BS$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BS$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BS$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q182,BT$2>$Q184),0,IF($X185>0,BT185,IF($Q186>0,$Q186*BT$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BT$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BT$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q182,BU$2>$Q184),0,IF($X185>0,BU185,IF($Q186>0,$Q186*BU$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BU$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BU$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q182,BV$2>$Q184),0,IF($X185>0,BV185,IF($Q186>0,$Q186*BV$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BV$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BV$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q182,BW$2>$Q184),0,IF($X185>0,BW185,IF($Q186>0,$Q186*BW$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BW$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BW$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q182,BX$2>$Q184),0,IF($X185>0,BX185,IF($Q186>0,$Q186*BX$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BX$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BX$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q182,BY$2>$Q184),0,IF($X185>0,BY185,IF($Q186>0,$Q186*BY$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BY$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BY$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q182,BZ$2>$Q184),0,IF($X185>0,BZ185,IF($Q186>0,$Q186*BZ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BZ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BZ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q182,CA$2>$Q184),0,IF($X185>0,CA185,IF($Q186>0,$Q186*CA$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CA$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CA$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q182,CB$2>$Q184),0,IF($X185>0,CB185,IF($Q186>0,$Q186*CB$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CB$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CB$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q182,CC$2>$Q184),0,IF($X185>0,CC185,IF($Q186>0,$Q186*CC$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CC$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CC$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q182,CD$2>$Q184),0,IF($X185>0,CD185,IF($Q186>0,$Q186*CD$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CD$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CD$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q182,CE$2>$Q184),0,IF($X185>0,CE185,IF($Q186>0,$Q186*CE$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CE$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CE$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q182,CF$2>$Q184),0,IF($X185>0,CF185,IF($Q186>0,$Q186*CF$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CF$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CF$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q182,CG$2>$Q184),0,IF($X185>0,CG185,IF($Q186>0,$Q186*CG$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CG$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CG$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q182,CH$2>$Q184),0,IF($X185>0,CH185,IF($Q186>0,$Q186*CH$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CH$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CH$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q182,CI$2>$Q184),0,IF($X185>0,CI185,IF($Q186>0,$Q186*CI$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CI$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CI$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q182,CJ$2>$Q184),0,IF($X185>0,CJ185,IF($Q186>0,$Q186*CJ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CJ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CJ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q182,CK$2>$Q184),0,IF($X185>0,CK185,IF($Q186>0,$Q186*CK$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CK$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CK$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q182,CL$2>$Q184),0,IF($X185>0,CL185,IF($Q186>0,$Q186*CL$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CL$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CL$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q182,CM$2>$Q184),0,IF($X185>0,CM185,IF($Q186>0,$Q186*CM$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CM$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CM$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q182,CN$2>$Q184),0,IF($X185>0,CN185,IF($Q186>0,$Q186*CN$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CN$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CN$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q182,CO$2>$Q184),0,IF($X185>0,CO185,IF($Q186>0,$Q186*CO$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CO$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CO$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q182,CP$2>$Q184),0,IF($X185>0,CP185,IF($Q186>0,$Q186*CP$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CP$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CP$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q182,CQ$2>$Q184),0,IF($X185>0,CQ185,IF($Q186>0,$Q186*CQ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CQ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CQ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q182,CR$2>$Q184),0,IF($X185>0,CR185,IF($Q186>0,$Q186*CR$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CR$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CR$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q182,CS$2>$Q184),0,IF($X185>0,CS185,IF($Q186>0,$Q186*CS$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CS$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CS$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q182,CT$2>$Q184),0,IF($X185>0,CT185,IF($Q186>0,$Q186*CT$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CT$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CT$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q182,CU$2>$Q184),0,IF($X185>0,CU185,IF($Q186>0,$Q186*CU$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CU$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CU$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q182,CV$2>$Q184),0,IF($X185>0,CV185,IF($Q186>0,$Q186*CV$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CV$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CV$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q182,CW$2>$Q184),0,IF($X185>0,CW185,IF($Q186>0,$Q186*CW$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CW$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CW$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q182,CX$2>$Q184),0,IF($X185>0,CX185,IF($Q186>0,$Q186*CX$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CX$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CX$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q182,CY$2>$Q184),0,IF($X185>0,CY185,IF($Q186>0,$Q186*CY$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CY$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CY$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q182,CZ$2>$Q184),0,IF($X185>0,CZ185,IF($Q186>0,$Q186*CZ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CZ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CZ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q182,DA$2>$Q184),0,IF($X185>0,DA185,IF($Q186>0,$Q186*DA$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DA$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DA$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q182,DB$2>$Q184),0,IF($X185>0,DB185,IF($Q186>0,$Q186*DB$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DB$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DB$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q182,DC$2>$Q184),0,IF($X185>0,DC185,IF($Q186>0,$Q186*DC$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DC$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DC$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q182,DD$2>$Q184),0,IF($X185>0,DD185,IF($Q186>0,$Q186*DD$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DD$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DD$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q182,DE$2>$Q184),0,IF($X185>0,DE185,IF($Q186>0,$Q186*DE$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DE$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DE$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q182,DF$2>$Q184),0,IF($X185>0,DF185,IF($Q186>0,$Q186*DF$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DF$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DF$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q182,DG$2>$Q184),0,IF($X185>0,DG185,IF($Q186>0,$Q186*DG$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DG$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DG$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q182,DH$2>$Q184),0,IF($X185>0,DH185,IF($Q186>0,$Q186*DH$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DH$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DH$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q182,DI$2>$Q184),0,IF($X185>0,DI185,IF($Q186>0,$Q186*DI$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DI$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DI$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q182,DJ$2>$Q184),0,IF($X185>0,DJ185,IF($Q186>0,$Q186*DJ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DJ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DJ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q182,DK$2>$Q184),0,IF($X185>0,DK185,IF($Q186>0,$Q186*DK$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DK$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DK$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q182,DL$2>$Q184),0,IF($X185>0,DL185,IF($Q186>0,$Q186*DL$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DL$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DL$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q182,DM$2>$Q184),0,IF($X185>0,DM185,IF($Q186>0,$Q186*DM$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DM$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DM$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q182,DN$2>$Q184),0,IF($X185>0,DN185,IF($Q186>0,$Q186*DN$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DN$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DN$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q182,DO$2>$Q184),0,IF($X185>0,DO185,IF($Q186>0,$Q186*DO$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DO$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DO$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q182,DP$2>$Q184),0,IF($X185>0,DP185,IF($Q186>0,$Q186*DP$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DP$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DP$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q182,DQ$2>$Q184),0,IF($X185>0,DQ185,IF($Q186>0,$Q186*DQ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DQ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DQ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q182,DR$2>$Q184),0,IF($X185>0,DR185,IF($Q186>0,$Q186*DR$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DR$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DR$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q182,DS$2>$Q184),0,IF($X185>0,DS185,IF($Q186>0,$Q186*DS$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DS$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DS$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q182,DT$2>$Q184),0,IF($X185>0,DT185,IF($Q186>0,$Q186*DT$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DT$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DT$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q182,DU$2>$Q184),0,IF($X185>0,DU185,IF($Q186>0,$Q186*DU$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DU$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DU$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q182,DV$2>$Q184),0,IF($X185>0,DV185,IF($Q186>0,$Q186*DV$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DV$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DV$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q182,DW$2>$Q184),0,IF($X185>0,DW185,IF($Q186>0,$Q186*DW$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DW$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DW$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q182,DX$2>$Q184),0,IF($X185>0,DX185,IF($Q186>0,$Q186*DX$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DX$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DX$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q182,DY$2>$Q184),0,IF($X185>0,DY185,IF($Q186>0,$Q186*DY$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DY$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DY$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q182,DZ$2>$Q184),0,IF($X185>0,DZ185,IF($Q186>0,$Q186*DZ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((DZ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((DZ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q182,EA$2>$Q184),0,IF($X185>0,EA185,IF($Q186>0,$Q186*EA$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EA$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EA$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q182,EB$2>$Q184),0,IF($X185>0,EB185,IF($Q186>0,$Q186*EB$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EB$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EB$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q182,EC$2>$Q184),0,IF($X185>0,EC185,IF($Q186>0,$Q186*EC$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EC$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EC$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q182,ED$2>$Q184),0,IF($X185>0,ED185,IF($Q186>0,$Q186*ED$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((ED$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((ED$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q182,EE$2>$Q184),0,IF($X185>0,EE185,IF($Q186>0,$Q186*EE$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EE$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EE$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q182,EF$2>$Q184),0,IF($X185>0,EF185,IF($Q186>0,$Q186*EF$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EF$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EF$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q182,EG$2>$Q184),0,IF($X185>0,EG185,IF($Q186>0,$Q186*EG$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EG$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EG$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q182,EH$2>$Q184),0,IF($X185>0,EH185,IF($Q186>0,$Q186*EH$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EH$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EH$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q182,EI$2>$Q184),0,IF($X185>0,EI185,IF($Q186>0,$Q186*EI$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EI$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EI$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q182,EJ$2>$Q184),0,IF($X185>0,EJ185,IF($Q186>0,$Q186*EJ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EJ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EJ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q182,EK$2>$Q184),0,IF($X185>0,EK185,IF($Q186>0,$Q186*EK$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EK$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EK$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q182,EL$2>$Q184),0,IF($X185>0,EL185,IF($Q186>0,$Q186*EL$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EL$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EL$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q182,EM$2>$Q184),0,IF($X185>0,EM185,IF($Q186>0,$Q186*EM$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EM$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EM$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q182,EN$2>$Q184),0,IF($X185>0,EN185,IF($Q186>0,$Q186*EN$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EN$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EN$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q182,EO$2>$Q184),0,IF($X185>0,EO185,IF($Q186>0,$Q186*EO$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EO$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EO$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q182,EP$2>$Q184),0,IF($X185>0,EP185,IF($Q186>0,$Q186*EP$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EP$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EP$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q182,EQ$2>$Q184),0,IF($X185>0,EQ185,IF($Q186>0,$Q186*EQ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EQ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EQ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q182,ER$2>$Q184),0,IF($X185>0,ER185,IF($Q186>0,$Q186*ER$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((ER$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((ER$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q182,ES$2>$Q184),0,IF($X185>0,ES185,IF($Q186>0,$Q186*ES$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((ES$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((ES$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q182,ET$2>$Q184),0,IF($X185>0,ET185,IF($Q186>0,$Q186*ET$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((ET$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((ET$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q182,EU$2>$Q184),0,IF($X185>0,EU185,IF($Q186>0,$Q186*EU$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EU$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EU$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q182,EV$2>$Q184),0,IF($X185>0,EV185,IF($Q186>0,$Q186*EV$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EV$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EV$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q182,EW$2>$Q184),0,IF($X185>0,EW185,IF($Q186>0,$Q186*EW$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EW$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EW$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q182,EX$2>$Q184),0,IF($X185>0,EX185,IF($Q186>0,$Q186*EX$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EX$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EX$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q182,EY$2>$Q184),0,IF($X185>0,EY185,IF($Q186>0,$Q186*EY$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EY$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EY$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q182,EZ$2>$Q184),0,IF($X185>0,EZ185,IF($Q186>0,$Q186*EZ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((EZ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((EZ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q182,FA$2>$Q184),0,IF($X185>0,FA185,IF($Q186>0,$Q186*FA$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((FA$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((FA$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q182,FB$2>$Q184),0,IF($X185>0,FB185,IF($Q186>0,$Q186*FB$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((FB$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((FB$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q182,FC$2>$Q184),0,IF($X185>0,FC185,IF($Q186>0,$Q186*FC$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((FC$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((FC$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0}]
[{"$f":"ROW()","v":181},null,null,null,null,null,{"$f":"IF($R181=\"^\",IF(COUNTIF(Lists!$13:$13,H181)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$278","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G181<>0,1,IF(OR($Q181=\"\",$Q181=0),0,IF($R181=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H181))),$Q181)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":184},null,null,null,null,null,{"$f":"IF($R184=\"^\",IF(COUNTIF(Lists!$13:$13,H184)=1,0,1),0)","v":0},{"$f":"H180","v":"Транспортные расходы"},{"$f":"I183","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q183)=0,Q183=0,Q183=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q183))","v":0},null,{"$f":"IF(G184<>0,1,IF(OR($Q184=\"\",$Q184=0),0,IF($R184=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H184))),$Q184)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q184-IF(OR(SUMIFS($2:$2,$11:$11,Q183)=0,Q183=0,Q183=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q183)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":185},null,null,null,null,null,{"$f":"IF($R185=\"^\",IF(COUNTIF(Lists!$13:$13,H185)=1,0,1),0)","v":0},{"$f":"H180","v":"Транспортные расходы"},{"$f":"Mrkting!$I$42","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z185:$FD185,$Z185:$FD185,\">\"&0)=0,0,AVERAGEIFS($Z185:$FD185,$Z185:$FD185,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":188},null,null,null,null,null,{"$f":"IF($R188=\"^\",IF(COUNTIF(Lists!$13:$13,H188)=1,0,1),0)","v":0},{"$f":"H180","v":"Транспортные расходы"},{"$f":"I187","v":"Через прогрессию"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G188<>0,1,IF(OR($Q188=\"\",$Q188=0),0,IF($R188=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H188))),$Q188)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":189},null,null,null,null,null,{"$f":"IF($R189=\"^\",IF(COUNTIF(Lists!$13:$13,H189)=1,0,1),0)","v":0},{"$f":"H180","v":"Транспортные расходы"},{"$f":"I187","v":"Через прогрессию"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q187=Lists!$AB$16,M188,IF(Q187=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G189<>0,1,IF(OR($Q189=\"\",$Q189=0),0,IF($R189=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H189))),$Q189)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":192},null,null,null,null,null,{"$f":"IF($R192=\"^\",IF(COUNTIF(Lists!$13:$13,H192)=1,0,1),0)","v":0},{"$f":"H180","v":"Транспортные расходы"},null,null,null,{"$f":"K180","v":7},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z192:$FD192)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AA$2-$Q182)/$Q202=INT((AA$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AA$2+1-$Q182)/$Q202=INT((AA$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AA$2-$Q202,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q195*(IF(AA$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AA$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AA$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AA$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AA$2+INT(-$Q200))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AB$2-$Q182)/$Q202=INT((AB$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AB$2+1-$Q182)/$Q202=INT((AB$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AB$2-$Q202,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q195*(IF(AB$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AB$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AB$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AB$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AB$2+INT(-$Q200))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AC$2-$Q182)/$Q202=INT((AC$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AC$2+1-$Q182)/$Q202=INT((AC$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AC$2-$Q202,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q195*(IF(AC$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AC$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AC$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AC$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AC$2+INT(-$Q200))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AD$2-$Q182)/$Q202=INT((AD$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AD$2+1-$Q182)/$Q202=INT((AD$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AD$2-$Q202,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q195*(IF(AD$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AD$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AD$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AD$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AD$2+INT(-$Q200))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AE$2-$Q182)/$Q202=INT((AE$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AE$2+1-$Q182)/$Q202=INT((AE$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AE$2-$Q202,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q195*(IF(AE$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AE$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AE$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AE$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AE$2+INT(-$Q200))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AF$2-$Q182)/$Q202=INT((AF$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AF$2+1-$Q182)/$Q202=INT((AF$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AF$2-$Q202,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q195*(IF(AF$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AF$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AF$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AF$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AF$2+INT(-$Q200))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AG$2-$Q182)/$Q202=INT((AG$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AG$2+1-$Q182)/$Q202=INT((AG$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AG$2-$Q202,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q195*(IF(AG$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AG$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AG$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AG$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AG$2+INT(-$Q200))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AH$2-$Q182)/$Q202=INT((AH$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AH$2+1-$Q182)/$Q202=INT((AH$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AH$2-$Q202,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q195*(IF(AH$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AH$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AH$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AH$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AH$2+INT(-$Q200))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AI$2-$Q182)/$Q202=INT((AI$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AI$2+1-$Q182)/$Q202=INT((AI$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AI$2-$Q202,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q195*(IF(AI$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AI$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AI$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AI$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AI$2+INT(-$Q200))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AJ$2-$Q182)/$Q202=INT((AJ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AJ$2+1-$Q182)/$Q202=INT((AJ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AJ$2-$Q202,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q195*(IF(AJ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AJ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AJ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AJ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AJ$2+INT(-$Q200))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AK$2-$Q182)/$Q202=INT((AK$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AK$2+1-$Q182)/$Q202=INT((AK$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AK$2-$Q202,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q195*(IF(AK$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AK$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AK$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AK$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AK$2+INT(-$Q200))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AL$2-$Q182)/$Q202=INT((AL$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AL$2+1-$Q182)/$Q202=INT((AL$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AL$2-$Q202,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q195*(IF(AL$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AL$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AL$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AL$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AL$2+INT(-$Q200))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AM$2-$Q182)/$Q202=INT((AM$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AM$2+1-$Q182)/$Q202=INT((AM$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AM$2-$Q202,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q195*(IF(AM$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AM$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AM$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AM$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AM$2+INT(-$Q200))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AN$2-$Q182)/$Q202=INT((AN$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AN$2+1-$Q182)/$Q202=INT((AN$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AN$2-$Q202,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q195*(IF(AN$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AN$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AN$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AN$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AN$2+INT(-$Q200))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AO$2-$Q182)/$Q202=INT((AO$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AO$2+1-$Q182)/$Q202=INT((AO$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AO$2-$Q202,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q195*(IF(AO$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AO$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AO$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AO$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AO$2+INT(-$Q200))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AP$2-$Q182)/$Q202=INT((AP$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AP$2+1-$Q182)/$Q202=INT((AP$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AP$2-$Q202,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q195*(IF(AP$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AP$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AP$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AP$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AP$2+INT(-$Q200))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AQ$2-$Q182)/$Q202=INT((AQ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AQ$2+1-$Q182)/$Q202=INT((AQ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AQ$2-$Q202,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q195*(IF(AQ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AQ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AQ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AQ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AQ$2+INT(-$Q200))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AR$2-$Q182)/$Q202=INT((AR$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AR$2+1-$Q182)/$Q202=INT((AR$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AR$2-$Q202,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q195*(IF(AR$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AR$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AR$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AR$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AR$2+INT(-$Q200))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AS$2-$Q182)/$Q202=INT((AS$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AS$2+1-$Q182)/$Q202=INT((AS$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AS$2-$Q202,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q195*(IF(AS$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AS$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AS$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AS$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AS$2+INT(-$Q200))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AT$2-$Q182)/$Q202=INT((AT$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AT$2+1-$Q182)/$Q202=INT((AT$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AT$2-$Q202,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q195*(IF(AT$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AT$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AT$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AT$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AT$2+INT(-$Q200))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AU$2-$Q182)/$Q202=INT((AU$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AU$2+1-$Q182)/$Q202=INT((AU$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AU$2-$Q202,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q195*(IF(AU$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AU$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AU$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AU$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AU$2+INT(-$Q200))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AV$2-$Q182)/$Q202=INT((AV$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AV$2+1-$Q182)/$Q202=INT((AV$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AV$2-$Q202,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q195*(IF(AV$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AV$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AV$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AV$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AV$2+INT(-$Q200))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AW$2-$Q182)/$Q202=INT((AW$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AW$2+1-$Q182)/$Q202=INT((AW$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AW$2-$Q202,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q195*(IF(AW$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AW$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AW$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AW$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AW$2+INT(-$Q200))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AX$2-$Q182)/$Q202=INT((AX$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AX$2+1-$Q182)/$Q202=INT((AX$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AX$2-$Q202,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q195*(IF(AX$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AX$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AX$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AX$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AX$2+INT(-$Q200))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AY$2-$Q182)/$Q202=INT((AY$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AY$2+1-$Q182)/$Q202=INT((AY$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AY$2-$Q202,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q195*(IF(AY$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AY$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AY$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AY$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AY$2+INT(-$Q200))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AZ$2-$Q182)/$Q202=INT((AZ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AZ$2+1-$Q182)/$Q202=INT((AZ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&AZ$2-$Q202,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q195*(IF(AZ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AZ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AZ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AZ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,AZ$2+INT(-$Q200))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BA$2-$Q182)/$Q202=INT((BA$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BA$2+1-$Q182)/$Q202=INT((BA$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BA$2-$Q202,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q195*(IF(BA$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BA$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BA$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BA$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BA$2+INT(-$Q200))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BB$2-$Q182)/$Q202=INT((BB$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BB$2+1-$Q182)/$Q202=INT((BB$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BB$2-$Q202,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q195*(IF(BB$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BB$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BB$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BB$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BB$2+INT(-$Q200))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BC$2-$Q182)/$Q202=INT((BC$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BC$2+1-$Q182)/$Q202=INT((BC$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BC$2-$Q202,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q195*(IF(BC$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BC$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BC$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BC$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BC$2+INT(-$Q200))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BD$2-$Q182)/$Q202=INT((BD$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BD$2+1-$Q182)/$Q202=INT((BD$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BD$2-$Q202,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q195*(IF(BD$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BD$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BD$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BD$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BD$2+INT(-$Q200))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BE$2-$Q182)/$Q202=INT((BE$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BE$2+1-$Q182)/$Q202=INT((BE$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BE$2-$Q202,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q195*(IF(BE$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BE$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BE$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BE$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BE$2+INT(-$Q200))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BF$2-$Q182)/$Q202=INT((BF$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BF$2+1-$Q182)/$Q202=INT((BF$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BF$2-$Q202,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q195*(IF(BF$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BF$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BF$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BF$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BF$2+INT(-$Q200))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BG$2-$Q182)/$Q202=INT((BG$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BG$2+1-$Q182)/$Q202=INT((BG$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BG$2-$Q202,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q195*(IF(BG$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BG$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BG$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BG$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BG$2+INT(-$Q200))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BH$2-$Q182)/$Q202=INT((BH$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BH$2+1-$Q182)/$Q202=INT((BH$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BH$2-$Q202,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q195*(IF(BH$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BH$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BH$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BH$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BH$2+INT(-$Q200))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BI$2-$Q182)/$Q202=INT((BI$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BI$2+1-$Q182)/$Q202=INT((BI$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BI$2-$Q202,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q195*(IF(BI$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BI$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BI$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BI$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BI$2+INT(-$Q200))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BJ$2-$Q182)/$Q202=INT((BJ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BJ$2+1-$Q182)/$Q202=INT((BJ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BJ$2-$Q202,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q195*(IF(BJ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BJ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BJ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BJ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BJ$2+INT(-$Q200))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BK$2-$Q182)/$Q202=INT((BK$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BK$2+1-$Q182)/$Q202=INT((BK$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BK$2-$Q202,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q195*(IF(BK$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BK$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BK$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BK$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BK$2+INT(-$Q200))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BL$2-$Q182)/$Q202=INT((BL$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BL$2+1-$Q182)/$Q202=INT((BL$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BL$2-$Q202,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q195*(IF(BL$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BL$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BL$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BL$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BL$2+INT(-$Q200))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BM$2-$Q182)/$Q202=INT((BM$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BM$2+1-$Q182)/$Q202=INT((BM$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BM$2-$Q202,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q195*(IF(BM$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BM$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BM$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BM$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BM$2+INT(-$Q200))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BN$2-$Q182)/$Q202=INT((BN$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BN$2+1-$Q182)/$Q202=INT((BN$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BN$2-$Q202,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q195*(IF(BN$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BN$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BN$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BN$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BN$2+INT(-$Q200))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BO$2-$Q182)/$Q202=INT((BO$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BO$2+1-$Q182)/$Q202=INT((BO$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BO$2-$Q202,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q195*(IF(BO$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BO$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BO$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BO$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BO$2+INT(-$Q200))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BP$2-$Q182)/$Q202=INT((BP$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BP$2+1-$Q182)/$Q202=INT((BP$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BP$2-$Q202,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q195*(IF(BP$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BP$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BP$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BP$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BP$2+INT(-$Q200))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BQ$2-$Q182)/$Q202=INT((BQ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BQ$2+1-$Q182)/$Q202=INT((BQ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BQ$2-$Q202,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q195*(IF(BQ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BQ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BQ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BQ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BQ$2+INT(-$Q200))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BR$2-$Q182)/$Q202=INT((BR$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BR$2+1-$Q182)/$Q202=INT((BR$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BR$2-$Q202,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q195*(IF(BR$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BR$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BR$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BR$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BR$2+INT(-$Q200))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BS$2-$Q182)/$Q202=INT((BS$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BS$2+1-$Q182)/$Q202=INT((BS$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BS$2-$Q202,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q195*(IF(BS$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BS$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BS$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BS$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BS$2+INT(-$Q200))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BT$2-$Q182)/$Q202=INT((BT$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BT$2+1-$Q182)/$Q202=INT((BT$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BT$2-$Q202,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q195*(IF(BT$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BT$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BT$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BT$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BT$2+INT(-$Q200))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BU$2-$Q182)/$Q202=INT((BU$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BU$2+1-$Q182)/$Q202=INT((BU$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BU$2-$Q202,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q195*(IF(BU$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BU$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BU$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BU$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BU$2+INT(-$Q200))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BV$2-$Q182)/$Q202=INT((BV$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BV$2+1-$Q182)/$Q202=INT((BV$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BV$2-$Q202,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q195*(IF(BV$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BV$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BV$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BV$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BV$2+INT(-$Q200))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BW$2-$Q182)/$Q202=INT((BW$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BW$2+1-$Q182)/$Q202=INT((BW$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BW$2-$Q202,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q195*(IF(BW$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BW$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BW$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BW$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BW$2+INT(-$Q200))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BX$2-$Q182)/$Q202=INT((BX$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BX$2+1-$Q182)/$Q202=INT((BX$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BX$2-$Q202,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q195*(IF(BX$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BX$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BX$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BX$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BX$2+INT(-$Q200))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BY$2-$Q182)/$Q202=INT((BY$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BY$2+1-$Q182)/$Q202=INT((BY$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BY$2-$Q202,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q195*(IF(BY$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BY$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BY$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BY$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BY$2+INT(-$Q200))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BZ$2-$Q182)/$Q202=INT((BZ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BZ$2+1-$Q182)/$Q202=INT((BZ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&BZ$2-$Q202,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q195*(IF(BZ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BZ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BZ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BZ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,BZ$2+INT(-$Q200))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CA$2-$Q182)/$Q202=INT((CA$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CA$2+1-$Q182)/$Q202=INT((CA$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CA$2-$Q202,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q195*(IF(CA$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CA$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CA$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CA$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CA$2+INT(-$Q200))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CB$2-$Q182)/$Q202=INT((CB$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CB$2+1-$Q182)/$Q202=INT((CB$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CB$2-$Q202,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q195*(IF(CB$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CB$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CB$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CB$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CB$2+INT(-$Q200))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CC$2-$Q182)/$Q202=INT((CC$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CC$2+1-$Q182)/$Q202=INT((CC$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CC$2-$Q202,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q195*(IF(CC$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CC$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CC$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CC$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CC$2+INT(-$Q200))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CD$2-$Q182)/$Q202=INT((CD$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CD$2+1-$Q182)/$Q202=INT((CD$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CD$2-$Q202,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q195*(IF(CD$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CD$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CD$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CD$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CD$2+INT(-$Q200))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CE$2-$Q182)/$Q202=INT((CE$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CE$2+1-$Q182)/$Q202=INT((CE$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CE$2-$Q202,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q195*(IF(CE$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CE$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CE$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CE$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CE$2+INT(-$Q200))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CF$2-$Q182)/$Q202=INT((CF$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CF$2+1-$Q182)/$Q202=INT((CF$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CF$2-$Q202,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q195*(IF(CF$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CF$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CF$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CF$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CF$2+INT(-$Q200))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CG$2-$Q182)/$Q202=INT((CG$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CG$2+1-$Q182)/$Q202=INT((CG$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CG$2-$Q202,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q195*(IF(CG$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CG$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CG$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CG$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CG$2+INT(-$Q200))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CH$2-$Q182)/$Q202=INT((CH$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CH$2+1-$Q182)/$Q202=INT((CH$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CH$2-$Q202,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q195*(IF(CH$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CH$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CH$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CH$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CH$2+INT(-$Q200))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CI$2-$Q182)/$Q202=INT((CI$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CI$2+1-$Q182)/$Q202=INT((CI$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CI$2-$Q202,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q195*(IF(CI$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CI$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CI$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CI$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CI$2+INT(-$Q200))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CJ$2-$Q182)/$Q202=INT((CJ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CJ$2+1-$Q182)/$Q202=INT((CJ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CJ$2-$Q202,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q195*(IF(CJ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CJ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CJ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CJ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CJ$2+INT(-$Q200))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CK$2-$Q182)/$Q202=INT((CK$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CK$2+1-$Q182)/$Q202=INT((CK$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CK$2-$Q202,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q195*(IF(CK$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CK$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CK$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CK$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CK$2+INT(-$Q200))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CL$2-$Q182)/$Q202=INT((CL$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CL$2+1-$Q182)/$Q202=INT((CL$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CL$2-$Q202,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q195*(IF(CL$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CL$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CL$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CL$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CL$2+INT(-$Q200))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CM$2-$Q182)/$Q202=INT((CM$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CM$2+1-$Q182)/$Q202=INT((CM$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CM$2-$Q202,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q195*(IF(CM$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CM$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CM$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CM$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CM$2+INT(-$Q200))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CN$2-$Q182)/$Q202=INT((CN$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CN$2+1-$Q182)/$Q202=INT((CN$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CN$2-$Q202,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q195*(IF(CN$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CN$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CN$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CN$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CN$2+INT(-$Q200))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CO$2-$Q182)/$Q202=INT((CO$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CO$2+1-$Q182)/$Q202=INT((CO$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CO$2-$Q202,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q195*(IF(CO$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CO$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CO$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CO$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CO$2+INT(-$Q200))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CP$2-$Q182)/$Q202=INT((CP$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CP$2+1-$Q182)/$Q202=INT((CP$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CP$2-$Q202,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q195*(IF(CP$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CP$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CP$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CP$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CP$2+INT(-$Q200))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CQ$2-$Q182)/$Q202=INT((CQ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CQ$2+1-$Q182)/$Q202=INT((CQ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CQ$2-$Q202,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q195*(IF(CQ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CQ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CQ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CQ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CQ$2+INT(-$Q200))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CR$2-$Q182)/$Q202=INT((CR$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CR$2+1-$Q182)/$Q202=INT((CR$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CR$2-$Q202,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q195*(IF(CR$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CR$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CR$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CR$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CR$2+INT(-$Q200))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CS$2-$Q182)/$Q202=INT((CS$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CS$2+1-$Q182)/$Q202=INT((CS$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CS$2-$Q202,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q195*(IF(CS$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CS$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CS$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CS$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CS$2+INT(-$Q200))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CT$2-$Q182)/$Q202=INT((CT$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CT$2+1-$Q182)/$Q202=INT((CT$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CT$2-$Q202,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q195*(IF(CT$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CT$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CT$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CT$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CT$2+INT(-$Q200))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CU$2-$Q182)/$Q202=INT((CU$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CU$2+1-$Q182)/$Q202=INT((CU$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CU$2-$Q202,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q195*(IF(CU$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CU$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CU$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CU$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CU$2+INT(-$Q200))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CV$2-$Q182)/$Q202=INT((CV$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CV$2+1-$Q182)/$Q202=INT((CV$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CV$2-$Q202,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q195*(IF(CV$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CV$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CV$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CV$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CV$2+INT(-$Q200))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CW$2-$Q182)/$Q202=INT((CW$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CW$2+1-$Q182)/$Q202=INT((CW$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CW$2-$Q202,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q195*(IF(CW$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CW$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CW$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CW$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CW$2+INT(-$Q200))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CX$2-$Q182)/$Q202=INT((CX$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CX$2+1-$Q182)/$Q202=INT((CX$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CX$2-$Q202,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q195*(IF(CX$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CX$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CX$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CX$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CX$2+INT(-$Q200))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CY$2-$Q182)/$Q202=INT((CY$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CY$2+1-$Q182)/$Q202=INT((CY$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CY$2-$Q202,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q195*(IF(CY$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CY$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CY$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CY$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CY$2+INT(-$Q200))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CZ$2-$Q182)/$Q202=INT((CZ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CZ$2+1-$Q182)/$Q202=INT((CZ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&CZ$2-$Q202,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q195*(IF(CZ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CZ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CZ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CZ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,CZ$2+INT(-$Q200))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DA$2-$Q182)/$Q202=INT((DA$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DA$2+1-$Q182)/$Q202=INT((DA$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DA$2-$Q202,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q195*(IF(DA$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DA$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DA$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DA$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DA$2+INT(-$Q200))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DB$2-$Q182)/$Q202=INT((DB$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DB$2+1-$Q182)/$Q202=INT((DB$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DB$2-$Q202,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q195*(IF(DB$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DB$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DB$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DB$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DB$2+INT(-$Q200))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DC$2-$Q182)/$Q202=INT((DC$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DC$2+1-$Q182)/$Q202=INT((DC$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DC$2-$Q202,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q195*(IF(DC$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DC$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DC$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DC$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DC$2+INT(-$Q200))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DD$2-$Q182)/$Q202=INT((DD$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DD$2+1-$Q182)/$Q202=INT((DD$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DD$2-$Q202,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q195*(IF(DD$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DD$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DD$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DD$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DD$2+INT(-$Q200))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DE$2-$Q182)/$Q202=INT((DE$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DE$2+1-$Q182)/$Q202=INT((DE$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DE$2-$Q202,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q195*(IF(DE$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DE$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DE$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DE$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DE$2+INT(-$Q200))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DF$2-$Q182)/$Q202=INT((DF$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DF$2+1-$Q182)/$Q202=INT((DF$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DF$2-$Q202,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q195*(IF(DF$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DF$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DF$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DF$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DF$2+INT(-$Q200))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DG$2-$Q182)/$Q202=INT((DG$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DG$2+1-$Q182)/$Q202=INT((DG$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DG$2-$Q202,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q195*(IF(DG$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DG$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DG$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DG$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DG$2+INT(-$Q200))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DH$2-$Q182)/$Q202=INT((DH$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DH$2+1-$Q182)/$Q202=INT((DH$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DH$2-$Q202,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q195*(IF(DH$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DH$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DH$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DH$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DH$2+INT(-$Q200))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DI$2-$Q182)/$Q202=INT((DI$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DI$2+1-$Q182)/$Q202=INT((DI$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DI$2-$Q202,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q195*(IF(DI$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DI$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DI$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DI$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DI$2+INT(-$Q200))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DJ$2-$Q182)/$Q202=INT((DJ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DJ$2+1-$Q182)/$Q202=INT((DJ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DJ$2-$Q202,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q195*(IF(DJ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DJ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DJ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DJ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DJ$2+INT(-$Q200))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DK$2-$Q182)/$Q202=INT((DK$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DK$2+1-$Q182)/$Q202=INT((DK$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DK$2-$Q202,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q195*(IF(DK$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DK$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DK$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DK$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DK$2+INT(-$Q200))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DL$2-$Q182)/$Q202=INT((DL$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DL$2+1-$Q182)/$Q202=INT((DL$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DL$2-$Q202,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q195*(IF(DL$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DL$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DL$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DL$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DL$2+INT(-$Q200))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DM$2-$Q182)/$Q202=INT((DM$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DM$2+1-$Q182)/$Q202=INT((DM$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DM$2-$Q202,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q195*(IF(DM$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DM$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DM$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DM$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DM$2+INT(-$Q200))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DN$2-$Q182)/$Q202=INT((DN$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DN$2+1-$Q182)/$Q202=INT((DN$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DN$2-$Q202,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q195*(IF(DN$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DN$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DN$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DN$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DN$2+INT(-$Q200))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DO$2-$Q182)/$Q202=INT((DO$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DO$2+1-$Q182)/$Q202=INT((DO$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DO$2-$Q202,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q195*(IF(DO$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DO$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DO$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DO$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DO$2+INT(-$Q200))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DP$2-$Q182)/$Q202=INT((DP$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DP$2+1-$Q182)/$Q202=INT((DP$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DP$2-$Q202,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q195*(IF(DP$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DP$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DP$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DP$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DP$2+INT(-$Q200))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DQ$2-$Q182)/$Q202=INT((DQ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DQ$2+1-$Q182)/$Q202=INT((DQ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DQ$2-$Q202,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q195*(IF(DQ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DQ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DQ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DQ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DQ$2+INT(-$Q200))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DR$2-$Q182)/$Q202=INT((DR$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DR$2+1-$Q182)/$Q202=INT((DR$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DR$2-$Q202,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q195*(IF(DR$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DR$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DR$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DR$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DR$2+INT(-$Q200))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DS$2-$Q182)/$Q202=INT((DS$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DS$2+1-$Q182)/$Q202=INT((DS$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DS$2-$Q202,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q195*(IF(DS$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DS$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DS$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DS$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DS$2+INT(-$Q200))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DT$2-$Q182)/$Q202=INT((DT$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DT$2+1-$Q182)/$Q202=INT((DT$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DT$2-$Q202,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q195*(IF(DT$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DT$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DT$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DT$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DT$2+INT(-$Q200))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DU$2-$Q182)/$Q202=INT((DU$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DU$2+1-$Q182)/$Q202=INT((DU$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DU$2-$Q202,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q195*(IF(DU$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DU$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DU$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DU$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DU$2+INT(-$Q200))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DV$2-$Q182)/$Q202=INT((DV$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DV$2+1-$Q182)/$Q202=INT((DV$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DV$2-$Q202,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q195*(IF(DV$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DV$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DV$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DV$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DV$2+INT(-$Q200))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DW$2-$Q182)/$Q202=INT((DW$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DW$2+1-$Q182)/$Q202=INT((DW$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DW$2-$Q202,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q195*(IF(DW$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DW$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DW$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DW$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DW$2+INT(-$Q200))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DX$2-$Q182)/$Q202=INT((DX$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DX$2+1-$Q182)/$Q202=INT((DX$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DX$2-$Q202,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q195*(IF(DX$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DX$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DX$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DX$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DX$2+INT(-$Q200))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DY$2-$Q182)/$Q202=INT((DY$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DY$2+1-$Q182)/$Q202=INT((DY$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DY$2-$Q202,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q195*(IF(DY$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DY$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DY$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DY$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DY$2+INT(-$Q200))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((DZ$2-$Q182)/$Q202=INT((DZ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((DZ$2+1-$Q182)/$Q202=INT((DZ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&DZ$2-$Q202,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q195*(IF(DZ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DZ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DZ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DZ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,DZ$2+INT(-$Q200))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EA$2-$Q182)/$Q202=INT((EA$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EA$2+1-$Q182)/$Q202=INT((EA$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EA$2-$Q202,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q195*(IF(EA$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EA$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EA$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EA$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EA$2+INT(-$Q200))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EB$2-$Q182)/$Q202=INT((EB$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EB$2+1-$Q182)/$Q202=INT((EB$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EB$2-$Q202,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q195*(IF(EB$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EB$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EB$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EB$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EB$2+INT(-$Q200))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EC$2-$Q182)/$Q202=INT((EC$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EC$2+1-$Q182)/$Q202=INT((EC$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EC$2-$Q202,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q195*(IF(EC$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EC$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EC$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EC$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EC$2+INT(-$Q200))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q193=Lists!$CE$17,IF((ED$2-$Q182)/$Q202=INT((ED$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((ED$2+1-$Q182)/$Q202=INT((ED$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&ED$2-$Q202,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q195*(IF(ED$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ED$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ED$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ED$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ED$2+INT(-$Q200))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EE$2-$Q182)/$Q202=INT((EE$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EE$2+1-$Q182)/$Q202=INT((EE$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EE$2-$Q202,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q195*(IF(EE$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EE$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EE$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EE$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EE$2+INT(-$Q200))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EF$2-$Q182)/$Q202=INT((EF$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EF$2+1-$Q182)/$Q202=INT((EF$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EF$2-$Q202,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q195*(IF(EF$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EF$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EF$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EF$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EF$2+INT(-$Q200))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EG$2-$Q182)/$Q202=INT((EG$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EG$2+1-$Q182)/$Q202=INT((EG$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EG$2-$Q202,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q195*(IF(EG$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EG$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EG$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EG$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EG$2+INT(-$Q200))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EH$2-$Q182)/$Q202=INT((EH$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EH$2+1-$Q182)/$Q202=INT((EH$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EH$2-$Q202,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q195*(IF(EH$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EH$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EH$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EH$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EH$2+INT(-$Q200))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EI$2-$Q182)/$Q202=INT((EI$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EI$2+1-$Q182)/$Q202=INT((EI$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EI$2-$Q202,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q195*(IF(EI$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EI$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EI$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EI$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EI$2+INT(-$Q200))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EJ$2-$Q182)/$Q202=INT((EJ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EJ$2+1-$Q182)/$Q202=INT((EJ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EJ$2-$Q202,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q195*(IF(EJ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EJ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EJ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EJ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EJ$2+INT(-$Q200))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EK$2-$Q182)/$Q202=INT((EK$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EK$2+1-$Q182)/$Q202=INT((EK$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EK$2-$Q202,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q195*(IF(EK$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EK$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EK$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EK$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EK$2+INT(-$Q200))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EL$2-$Q182)/$Q202=INT((EL$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EL$2+1-$Q182)/$Q202=INT((EL$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EL$2-$Q202,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q195*(IF(EL$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EL$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EL$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EL$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EL$2+INT(-$Q200))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EM$2-$Q182)/$Q202=INT((EM$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EM$2+1-$Q182)/$Q202=INT((EM$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EM$2-$Q202,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q195*(IF(EM$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EM$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EM$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EM$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EM$2+INT(-$Q200))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EN$2-$Q182)/$Q202=INT((EN$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EN$2+1-$Q182)/$Q202=INT((EN$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EN$2-$Q202,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q195*(IF(EN$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EN$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EN$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EN$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EN$2+INT(-$Q200))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EO$2-$Q182)/$Q202=INT((EO$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EO$2+1-$Q182)/$Q202=INT((EO$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EO$2-$Q202,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q195*(IF(EO$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EO$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EO$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EO$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EO$2+INT(-$Q200))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EP$2-$Q182)/$Q202=INT((EP$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EP$2+1-$Q182)/$Q202=INT((EP$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EP$2-$Q202,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q195*(IF(EP$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EP$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EP$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EP$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EP$2+INT(-$Q200))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EQ$2-$Q182)/$Q202=INT((EQ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EQ$2+1-$Q182)/$Q202=INT((EQ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EQ$2-$Q202,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q195*(IF(EQ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EQ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EQ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EQ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EQ$2+INT(-$Q200))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q193=Lists!$CE$17,IF((ER$2-$Q182)/$Q202=INT((ER$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((ER$2+1-$Q182)/$Q202=INT((ER$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&ER$2-$Q202,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q195*(IF(ER$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ER$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ER$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ER$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ER$2+INT(-$Q200))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q193=Lists!$CE$17,IF((ES$2-$Q182)/$Q202=INT((ES$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((ES$2+1-$Q182)/$Q202=INT((ES$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&ES$2-$Q202,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q195*(IF(ES$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ES$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ES$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ES$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ES$2+INT(-$Q200))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q193=Lists!$CE$17,IF((ET$2-$Q182)/$Q202=INT((ET$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((ET$2+1-$Q182)/$Q202=INT((ET$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&ET$2-$Q202,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q195*(IF(ET$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ET$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ET$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ET$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,ET$2+INT(-$Q200))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EU$2-$Q182)/$Q202=INT((EU$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EU$2+1-$Q182)/$Q202=INT((EU$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EU$2-$Q202,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q195*(IF(EU$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EU$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EU$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EU$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EU$2+INT(-$Q200))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EV$2-$Q182)/$Q202=INT((EV$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EV$2+1-$Q182)/$Q202=INT((EV$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EV$2-$Q202,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q195*(IF(EV$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EV$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EV$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EV$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EV$2+INT(-$Q200))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EW$2-$Q182)/$Q202=INT((EW$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EW$2+1-$Q182)/$Q202=INT((EW$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EW$2-$Q202,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q195*(IF(EW$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EW$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EW$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EW$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EW$2+INT(-$Q200))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EX$2-$Q182)/$Q202=INT((EX$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EX$2+1-$Q182)/$Q202=INT((EX$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EX$2-$Q202,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q195*(IF(EX$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EX$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EX$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EX$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EX$2+INT(-$Q200))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EY$2-$Q182)/$Q202=INT((EY$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EY$2+1-$Q182)/$Q202=INT((EY$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EY$2-$Q202,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q195*(IF(EY$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EY$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EY$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EY$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EY$2+INT(-$Q200))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((EZ$2-$Q182)/$Q202=INT((EZ$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((EZ$2+1-$Q182)/$Q202=INT((EZ$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&EZ$2-$Q202,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q195*(IF(EZ$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EZ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EZ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EZ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,EZ$2+INT(-$Q200))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q193=Lists!$CE$17,IF((FA$2-$Q182)/$Q202=INT((FA$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((FA$2+1-$Q182)/$Q202=INT((FA$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&FA$2-$Q202,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q195*(IF(FA$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FA$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FA$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FA$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FA$2+INT(-$Q200))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q193=Lists!$CE$17,IF((FB$2-$Q182)/$Q202=INT((FB$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((FB$2+1-$Q182)/$Q202=INT((FB$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&FB$2-$Q202,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q195*(IF(FB$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FB$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FB$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FB$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FB$2+INT(-$Q200))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q193=Lists!$CE$17,IF((FC$2-$Q182)/$Q202=INT((FC$2-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((FC$2+1-$Q182)/$Q202=INT((FC$2+1-$Q182)/$Q202),SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">\"&FC$2-$Q202,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q195*(IF(FC$2=1,SUMIFS($Z180:$FD180,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FC$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FC$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FC$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$FD180,$Z$2:$FD$2,FC$2+INT(-$Q200))))))","v":0}]
[{"$f":"ROW()","v":193},null,null,null,null,null,{"$f":"IF($R193=\"^\",IF(COUNTIF(Lists!$13:$13,H193)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G193<>0,1,IF(OR($Q193=\"\",$Q193=0),0,IF($R193=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H193))),$Q193)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":194},null,null,null,null,null,{"$f":"IF($R194=\"^\",IF(COUNTIF(Lists!$13:$13,H194)=1,0,1),0)","v":0},{"$f":"H192","v":"Транспортные расходы"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":195},null,null,null,null,null,{"$f":"IF($R195=\"^\",IF(COUNTIF(Lists!$13:$13,H195)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$144","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G195<>0,1,IF(OR($Q195=\"\",$Q195=0),0,IF($R195=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H195))),$Q195)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":196},null,null,null,null,null,{"$f":"IF($R196=\"^\",IF(COUNTIF(Lists!$13:$13,H196)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$145","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G196<>0,1,IF(OR($Q196=\"\",$Q196=0),0,IF($R196=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H196))),$Q196)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":197},null,null,null,null,null,{"$f":"IF($R197=\"^\",IF(COUNTIF(Lists!$13:$13,H197)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$146","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q196/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G197<>0,1,IF(OR($Q197=\"\",$Q197=0),0,IF($R197=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H197))),$Q197)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q197-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q196/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":198},null,null,null,null,null,{"$f":"IF($R198=\"^\",IF(COUNTIF(Lists!$13:$13,H198)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$147","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q195","v":1},null,{"$f":"IF(G198<>0,1,IF(OR($Q198=\"\",$Q198=0),0,IF($R198=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H198))),$Q198)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q198-(100%-Q195))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":199},null,null,null,null,null,{"$f":"IF($R199=\"^\",IF(COUNTIF(Lists!$13:$13,H199)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$148","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$145","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G199<>0,1,IF(OR($Q199=\"\",$Q199=0),0,IF($R199=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H199))),$Q199)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":200},null,null,null,null,null,{"$f":"IF($R200=\"^\",IF(COUNTIF(Lists!$13:$13,H200)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$149","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q199/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G200<>0,1,IF(OR($Q200=\"\",$Q200=0),0,IF($R200=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H200))),$Q200)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q200-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q199/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":201},null,null,null,null,null,{"$f":"IF($R201=\"^\",IF(COUNTIF(Lists!$13:$13,H201)=1,0,1),0)","v":0},{"$f":"H192","v":"Транспортные расходы"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":202},null,null,null,null,null,{"$f":"IF($R202=\"^\",IF(COUNTIF(Lists!$13:$13,H202)=1,0,1),0)","v":0},{"$f":"H192","v":"Транспортные расходы"},{"$f":"I201","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q193=Lists!$CE$17,\" авансирования\",IF($Q193=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G202<>0,1,IF(OR($Q202=\"\",$Q202=0),0,IF($R202=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H202))),$Q202)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":203}]
[{"$f":"ROW()","v":204},null,null,null,null,null,{"$f":"IF($R204=\"^\",IF(COUNTIF(Lists!$13:$13,H204)=1,0,1),0)","v":0},{"$f":"H180","v":"Транспортные расходы"},null,null,null,{"$f":"K180","v":7},{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z204:$FD204)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY180)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ180)","v":0},{"$f":"IF(FA$11=\"\",0,FA180)","v":0},{"$f":"IF(FB$11=\"\",0,FB180)","v":0},{"$f":"IF(FC$11=\"\",0,FC180)","v":0}]
[{"$f":"ROW()","v":205},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":206},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":159,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I38\")","v":"Credits"},null,null,{"$f":"INDIRECT(\"START!K38\")","v":"Источники финансирования и их условия"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA20=\"\",\"\",Periods!GA20),IF($Q$12=Lists!$U$17,IF(Periods!GA35=\"\",\"\",Periods!GA35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA21=\"\",\"\",Periods!GA21),IF($Q$12=Lists!$U$17,IF(Periods!GA36=\"\",\"\",Periods!GA36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA22=\"\",\"\",Periods!GA22),IF($Q$12=Lists!$U$17,IF(Periods!GA37=\"\",\"\",Periods!GA37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99359)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99359)","v":0},{"$f":"SUM(T$15:T$99359)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Параметры финансирования и инвестирования"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры финансирования и инвестирования"},"Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры финансирования и инвестирования"},"Средняя банковская ставка по депозиту",null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"Инвестирование в капитал от Учредителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z20:$FD20)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA23)","v":0},{"$f":"IF(AB$11=\"\",0,AB23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ23)","v":0},{"$f":"IF(FA$11=\"\",0,FA23)","v":0},{"$f":"IF(FB$11=\"\",0,FB23)","v":0},{"$f":"IF(FC$11=\"\",0,FC23)","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Items!$BS$19","v":"Свободный отрицательный финпоток проекта"},{"$f":"Items!$BS$21","v":"Кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I21,Calc!$I:$I,\"\"))","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AA:AA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AB:AB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AC:AC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AD:AD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AE:AE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AF:AF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AG:AG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AH:AH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AI:AI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AJ:AJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AK:AK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AL:AL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AM:AM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AN:AN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AO:AO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AP:AP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AQ:AQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AR:AR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AS:AS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AT:AT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AU:AU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AV:AV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AW:AW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AX:AX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AY:AY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AZ:AZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BA:BA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BB:BB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BC:BC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BD:BD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BE:BE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BF:BF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BG:BG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BH:BH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BI:BI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BJ:BJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BK:BK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BL:BL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BM:BM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BN:BN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BO:BO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BP:BP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BQ:BQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BR:BR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BS:BS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BT:BT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BU:BU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BV:BV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BW:BW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BX:BX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BY:BY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BZ:BZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CA:CA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CB:CB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CC:CC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CD:CD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CE:CE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CF:CF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CG:CG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CH:CH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CI:CI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CJ:CJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CK:CK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CL:CL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CM:CM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CN:CN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CO:CO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CP:CP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CQ:CQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CR:CR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CS:CS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CT:CT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CU:CU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CV:CV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CW:CW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CX:CX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CY:CY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CZ:CZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DA:DA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DB:DB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DC:DC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DD:DD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DE:DE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DF:DF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DG:DG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DH:DH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DI:DI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DJ:DJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DK:DK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DL:DL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DM:DM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DN:DN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DO:DO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DP:DP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DQ:DQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DR:DR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DS:DS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DT:DT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DU:DU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DV:DV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DW:DW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DX:DX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DY:DY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DZ:DZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EA:EA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EB:EB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EC:EC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ED$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ED:ED,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EE:EE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EF:EF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EG:EG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EH:EH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EI:EI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EJ:EJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EK:EK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EL:EL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EM:EM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EN:EN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EO:EO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EP:EP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EQ:EQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ER$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ER:ER,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ES$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ES:ES,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ET$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ET:ET,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EU:EU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EV:EV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EW:EW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EX:EX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EY:EY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EZ:EZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FA:FA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FB:FB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FC:FC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H20","v":"Инвестирование в капитал от Учредителей"},{"$f":"KPI!$I$21","v":"NPV(Учредителя)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I22,Calc!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H20","v":"Инвестирование в капитал от Учредителей"},"Вносим вручную размеры финансирования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z23:$FD23)","v":0},"*"]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},"Финансирование лимитированным кредитом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z26:$FD26)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA29)","v":0},{"$f":"IF(AB$11=\"\",0,AB29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ29)","v":0},{"$f":"IF(FA$11=\"\",0,FA29)","v":0},{"$f":"IF(FB$11=\"\",0,FB29)","v":0},{"$f":"IF(FC$11=\"\",0,FC29)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Items!$BS$26","v":"Свободный отриц. финпоток для кредиторов"},{"$f":"Items!$BS$28","v":"Кассовый разрыв проекта для кредиторов"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I27,Calc!$I:$I,\"\"))","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AA:AA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AB:AB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AC:AC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AD:AD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AE:AE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AF:AF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AG:AG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AH:AH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AI:AI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AJ:AJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AK:AK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AL:AL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AM:AM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AN:AN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AO:AO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AP:AP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AQ:AQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AR:AR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AS:AS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AT:AT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AU:AU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AV:AV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AW:AW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AX:AX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AY:AY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AZ:AZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BA:BA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BB:BB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BC:BC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BD:BD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BE:BE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BF:BF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BG:BG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BH:BH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BI:BI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BJ:BJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BK:BK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BL:BL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BM:BM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BN:BN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BO:BO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BP:BP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BQ:BQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BR:BR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BS:BS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BT:BT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BU:BU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BV:BV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BW:BW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BX:BX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BY:BY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BZ:BZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CA:CA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CB:CB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CC:CC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CD:CD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CE:CE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CF:CF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CG:CG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CH:CH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CI:CI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CJ:CJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CK:CK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CL:CL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CM:CM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CN:CN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CO:CO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CP:CP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CQ:CQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CR:CR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CS:CS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CT:CT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CU:CU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CV:CV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CW:CW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CX:CX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CY:CY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CZ:CZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DA:DA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DB:DB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DC:DC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DD:DD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DE:DE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DF:DF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DG:DG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DH:DH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DI:DI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DJ:DJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DK:DK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DL:DL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DM:DM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DN:DN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DO:DO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DP:DP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DQ:DQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DR:DR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DS:DS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DT:DT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DU:DU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DV:DV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DW:DW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DX:DX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DY:DY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DZ:DZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EA:EA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EB:EB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EC:EC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ED$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ED:ED,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EE:EE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EF:EF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EG:EG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EH:EH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EI:EI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EJ:EJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EK:EK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EL:EL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EM:EM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EN:EN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EO:EO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EP:EP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EQ:EQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ER$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ER:ER,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ES$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ES:ES,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ET$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ET:ET,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EU:EU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EV:EV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EW:EW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EX:EX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EY:EY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EZ:EZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FA:FA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FB:FB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FC:FC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H26","v":"Финансирование лимитированным кредитом"},{"$f":"KPI!$I$23","v":"NPV(Кредиторов)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I28,Calc!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H26","v":"Финансирование лимитированным кредитом"},"Вносим вручную размеры кредитования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":0},"*"]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Финансирование лимитированным кредитом"},"Ставка по кредиту",null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H30","v":"Финансирование лимитированным кредитом"},"Кол-во лет кредитования",null,null,null,"кол-во лет",null,null,"*",null,null,{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Финансирование лимитированным кредитом"},"Каникулы на возврат тела кредита",null,null,null,"кол-во мес.",null,null,"*",null,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z35:$FD35)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!CV:CV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!CW:CW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!CX:CX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!CY:CY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!CZ:CZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!DA:DA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!DB:DB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!DC:DC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!DD:DD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!DE:DE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!DF:DF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!DG:DG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!DH:DH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!DI:DI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!DJ:DJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!DK:DK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!DL:DL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!DM:DM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!DN:DN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!DO:DO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!DP:DP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!DQ:DQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!DR:DR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!DS:DS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!DT:DT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!DU:DU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!DV:DV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!DW:DW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!DX:DX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!DY:DY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!DZ:DZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!EA:EA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!EB:EB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!EC:EC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!ED:ED,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!EE:EE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!EF:EF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!EG:EG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!EH:EH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!EI:EI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!EJ:EJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!EK:EK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!EL:EL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!EM:EM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!EN:EN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!EO:EO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!EP:EP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!EQ:EQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!ER:ER,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!ES:ES,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!ET:ET,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!EU:EU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!EV:EV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!EW:EW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!EX:EX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!EY:EY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!EZ:EZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!FA:FA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!FB:FB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!FC:FC,Calc!$H:$H,$H35))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"Items!$BS$31","v":"Оплата процентов по кредиту"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z36:$FD36)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!CV:CV,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!CW:CW,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!CX:CX,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!CY:CY,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!CZ:CZ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!DA:DA,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!DB:DB,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!DC:DC,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!DD:DD,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!DE:DE,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!DF:DF,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!DG:DG,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!DH:DH,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!DI:DI,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!DJ:DJ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!DK:DK,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!DL:DL,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!DM:DM,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!DN:DN,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!DO:DO,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!DP:DP,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!DQ:DQ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!DR:DR,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!DS:DS,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!DT:DT,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!DU:DU,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!DV:DV,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!DW:DW,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!DX:DX,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!DY:DY,Calc!$H:$H,$H36))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!DZ:DZ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!EA:EA,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!EB:EB,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!EC:EC,Calc!$H:$H,$H36))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!ED:ED,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!EE:EE,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!EF:EF,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!EG:EG,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!EH:EH,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!EI:EI,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!EJ:EJ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!EK:EK,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!EL:EL,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!EM:EM,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!EN:EN,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!EO:EO,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!EP:EP,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!EQ:EQ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!ER:ER,Calc!$H:$H,$H36))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!ES:ES,Calc!$H:$H,$H36))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!ET:ET,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!EU:EU,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!EV:EV,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!EW:EW,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!EX:EX,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!EY:EY,Calc!$H:$H,$H36))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!EZ:EZ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!FA:FA,Calc!$H:$H,$H36))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!FB:FB,Calc!$H:$H,$H36))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!FC:FC,Calc!$H:$H,$H36))","v":0}]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},"Финансирование остаточного кассового разрыва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z38:$FD38)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA867)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB867)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC867)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD867)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE867)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF867)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG867)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH867)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI867)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ867)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK867)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL867)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM867)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN867)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO867)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP867)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ867)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR867)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS867)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT867)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU867)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV867)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW867)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX867)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY867)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ867)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA867)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB867)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC867)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD867)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE867)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF867)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG867)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH867)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI867)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ867)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK867)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL867)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM867)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN867)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO867)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP867)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ867)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR867)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS867)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT867)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU867)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV867)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW867)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX867)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY867)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ867)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA867)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB867)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC867)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD867)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE867)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF867)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG867)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH867)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI867)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ867)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK867)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL867)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM867)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN867)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO867)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP867)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ867)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR867)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS867)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT867)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU867)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV867)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW867)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX867)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY867)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ867)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA867)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB867)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC867)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD867)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE867)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF867)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG867)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH867)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI867)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ867)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK867)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL867)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM867)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN867)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO867)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP867)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ867)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR867)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS867)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT867)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU867)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV867)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW867)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX867)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY867)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ867)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA867)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB867)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC867)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED867)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE867)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF867)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG867)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH867)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI867)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ867)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK867)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL867)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM867)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN867)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO867)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP867)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ867)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER867)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES867)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET867)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU867)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV867)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW867)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX867)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY867)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ867)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA867)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB867)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC867)","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H38","v":"Финансирование остаточного кассового разрыва"},{"$f":"Items!$BS$34","v":"Осаточный кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I39,Calc!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H38","v":"Финансирование остаточного кассового разрыва"},"Ставка по овердрафту",null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42}]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Calc!$H$869","v":"Возвраты овердрафта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z43:$FD43)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!CV:CV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!CW:CW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!CX:CX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!CY:CY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!CZ:CZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!DA:DA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!DB:DB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!DC:DC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!DD:DD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!DE:DE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!DF:DF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!DG:DG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!DH:DH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!DI:DI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!DJ:DJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!DK:DK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!DL:DL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!DM:DM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!DN:DN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!DO:DO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!DP:DP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!DQ:DQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!DR:DR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!DS:DS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!DT:DT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!DU:DU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!DV:DV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!DW:DW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!DX:DX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!DY:DY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!DZ:DZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!EA:EA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!EB:EB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!EC:EC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!ED:ED,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!EE:EE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!EF:EF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!EG:EG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!EH:EH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!EI:EI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!EJ:EJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!EK:EK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!EL:EL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!EM:EM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!EN:EN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!EO:EO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!EP:EP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!EQ:EQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!ER:ER,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!ES:ES,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!ET:ET,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!EU:EU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!EV:EV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!EW:EW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!EX:EX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!EY:EY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!EZ:EZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!FA:FA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!FB:FB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!FC:FC,Calc!$H:$H,$H43))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"Calc!$H$877","v":"Оплата %% по овердрафту"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z44:$FD44)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!CV:CV,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!CW:CW,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!CX:CX,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!CY:CY,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!CZ:CZ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!DA:DA,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!DB:DB,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!DC:DC,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!DD:DD,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!DE:DE,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!DF:DF,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!DG:DG,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!DH:DH,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!DI:DI,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!DJ:DJ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!DK:DK,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!DL:DL,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!DM:DM,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!DN:DN,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!DO:DO,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!DP:DP,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!DQ:DQ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!DR:DR,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!DS:DS,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!DT:DT,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!DU:DU,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!DV:DV,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!DW:DW,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!DX:DX,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!DY:DY,Calc!$H:$H,$H44))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!DZ:DZ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!EA:EA,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!EB:EB,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!EC:EC,Calc!$H:$H,$H44))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!ED:ED,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!EE:EE,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!EF:EF,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!EG:EG,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!EH:EH,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!EI:EI,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!EJ:EJ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!EK:EK,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!EL:EL,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!EM:EM,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!EN:EN,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!EO:EO,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!EP:EP,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!EQ:EQ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!ER:ER,Calc!$H:$H,$H44))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!ES:ES,Calc!$H:$H,$H44))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!ET:ET,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!EU:EU,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!EV:EV,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!EW:EW,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!EX:EX,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!EY:EY,Calc!$H:$H,$H44))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!EZ:EZ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!FA:FA,Calc!$H:$H,$H44))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!FB:FB,Calc!$H:$H,$H44))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!FC:FC,Calc!$H:$H,$H44))","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72}]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74}]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78}]
[{"$f":"ROW()","v":79}]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I39\")","v":"PL"},null,null,{"$f":"INDIRECT(\"START!K39\")","v":"Итоговый отчет о прибылях и убытках"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$AR14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99215)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99215)","v":0},{"$f":"SUM(T$15:T$99215)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Rep!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$AQ16,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z16:$AQ16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$AQ17,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z17:$AQ17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$AQ18,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z18:$AQ18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$AQ19,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z19:$AQ19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Rep!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$AQ22,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z22:$AQ22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$AQ23,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z23:$AQ23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$AQ24,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z24:$AQ24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$AQ25,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z25:$AQ25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$AQ26,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z26:$AQ26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$AQ28,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z28:$AQ28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$AQ29,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z29:$AQ29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$AQ30,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z30:$AQ30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$AQ31,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z31:$AQ31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$AQ32,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z32:$AQ32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$AQ33,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z33:$AQ33))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$AQ35,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z35:$AQ35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$AQ36,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z36:$AQ36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L30+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$AQ37,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z37:$AQ37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$AQ38,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z38:$AQ38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$AQ39,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z39:$AQ39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$AQ40,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z40:$AQ40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$AQ42,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z42:$AQ42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$AQ43,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z43:$AQ43))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X46-(X16-X22))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$AQ46,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z46:$AQ46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$AQ47,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z47:$AQ47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L47+1","v":2},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$AQ48,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z48:$AQ48))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$AQ49,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z49:$AQ49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X52-SUMIFS($X53:$X78,$J53:$J78,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$AQ52,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z52:$AQ52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X53-SUM($X54:$X57))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B53=Lists!$CU$24,SUMIFS($Z53:$AQ53,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z53:$AQ53))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Доход от аренды"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$AQ54,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z54:$AQ54))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"Calc!H376","v":"Прямые расходы"},{"$f":"Calc!I376","v":"Прочие производственные расходы"},{"$f":"Calc!J376","v":"Доп.услуги-2"},null,{"$f":"Calc!L376","v":2},{"$f":"Calc!M376","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B55=Lists!$CU$24,SUMIFS($Z55:$AQ55,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z55:$AQ55))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Calc!H377","v":"Прямые расходы"},{"$f":"Calc!I377","v":"Прочие производственные расходы"},{"$f":"Calc!J377","v":"Доп.услуги-3"},null,{"$f":"Calc!L377","v":3},{"$f":"Calc!M377","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$AQ56,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z56:$AQ56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X58-SUM($X59:$X62))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$AQ58,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z58:$AQ58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$AQ59,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z59:$AQ59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$AQ60,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z60:$AQ60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H382","v":"Прямые расходы"},{"$f":"Calc!I382","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J382","v":"Расходы на поддержание конверсии"},null,{"$f":"Calc!L382","v":3},{"$f":"Calc!M382","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$AQ61,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z61:$AQ61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X63-SUM($X64:$X67))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$AQ63,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z63:$AQ63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z63:$AQ63,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$AQ64,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z64:$AQ64))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H387","v":"Прямые расходы"},{"$f":"Calc!I387","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J387","v":"Прочие расходы маркетинга"},null,{"$f":"Calc!L387","v":2},{"$f":"Calc!M387","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B66=Lists!$CU$24,SUMIFS($Z66:$AQ66,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z66:$AQ66))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z66:$AQ66,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,{"$f":"Calc!H390","v":"Прямые расходы"},{"$f":"Calc!I390","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J390","v":"Доход от аренды"},null,{"$f":"Calc!L390","v":1},{"$f":"Calc!M390","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$AQ69,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z69:$AQ69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z69:$AQ69,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Доп.услуги-2"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$AQ70,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z70:$AQ70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,{"$f":"Calc!H392","v":"Прямые расходы"},{"$f":"Calc!I392","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J392","v":"Доп.услуги-3"},null,{"$f":"Calc!L392","v":3},{"$f":"Calc!M392","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$AQ71,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z71:$AQ71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ продавцов-консультантов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$AQ74,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z74:$AQ74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$AQ75,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z75:$AQ75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X80-($X46-$X52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$AQ80,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z80:$AQ80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z80:$AQ80,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X83-SUM($X84:$X91))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B83=Lists!$CU$24,SUMIFS($Z83:$AQ83,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z83:$AQ83))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z83:$AQ83,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)=0,$L84=0,$L84=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B84=Lists!$CU$24,SUMIFS($Z84:$AQ84,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z84:$AQ84))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B86=Lists!$CU$24,SUMIFS($Z86:$AQ86,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z86:$AQ86))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z86:$AQ86,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$AQ87,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z87:$AQ87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)=0,$L88=0,$L88=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)))","v":"Менеджер по закупкам"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$AQ88,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z88:$AQ88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Инженер по строительству"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$AQ89,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z89:$AQ89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z89:$AQ89,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":91},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$AQ92,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z92:$AQ92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z92:$AQ92,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)=0,$L94=0,$L94=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B94=Lists!$CU$24,SUMIFS($Z94:$AQ94,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z94:$AQ94))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)=0,$L95=0,$L95=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L94+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B95=Lists!$CU$24,SUMIFS($Z95:$AQ95,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z95:$AQ95))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z95:$AQ95,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,{"$f":"H93","v":"Управленческие расходы"},{"$f":"I94","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)=0,$L97=0,$L97=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)))","v":"Канцелярские расходы"},null,{"$f":"L96+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B97=Lists!$CU$24,SUMIFS($Z97:$AQ97,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z97:$AQ97))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$AQ98,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z98:$AQ98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z98:$AQ98,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X100-SUM($X101:$X108))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$AQ100,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z100:$AQ100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)=0,$L101=0,$L101=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B101=Lists!$CU$24,SUMIFS($Z101:$AQ101,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z101:$AQ101))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z101:$AQ101,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$AQ103,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z103:$AQ103))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H100","v":"Управленческие расходы"},{"$f":"I101","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$AQ104,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z104:$AQ104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z104:$AQ104,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Базы данных"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$AQ106,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z106:$AQ106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,null,{"$f":"H103","v":"Управленческие расходы"},{"$f":"I104","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)=0,$L107=0,$L107=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)))","v":"Транспортные расходы"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B107=Lists!$CU$24,SUMIFS($Z107:$AQ107,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z107:$AQ107))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X111-(X80-X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B111=Lists!$CU$24,SUMIFS($Z111:$AQ111,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z111:$AQ111))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":112}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X114-SUM($X115:$X125))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$AQ114,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z114:$AQ114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":115},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)=0,$L115=0,$L115=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)))","v":"Приобретение юридического лица участника СЭЗ"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B115=Lists!$CU$24,SUMIFS($Z115:$AQ115,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z115:$AQ115))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z115:$AQ115,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)=0,$L117=0,$L117=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)))","v":"Базы данных "},null,{"$f":"L116+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B117=Lists!$CU$24,SUMIFS($Z117:$AQ117,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z117:$AQ117))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H114","v":"Амортизация"},{"$f":"I115","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Разовые капзатраты - 4"},null,{"$f":"L117+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$AQ118,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z118:$AQ118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z118:$AQ118,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Разовые капзатраты - 6"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$AQ120,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z120:$AQ120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Разовые капзатраты - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B121=Lists!$CU$24,SUMIFS($Z121:$AQ121,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z121:$AQ121))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z121:$AQ121,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":123},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)=0,$L123=0,$L123=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B123=Lists!$CU$24,SUMIFS($Z123:$AQ123,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z123:$AQ123))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)=0,$L124=0,$L124=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$AQ124,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z124:$AQ124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z124:$AQ124,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$AQ126,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z126:$AQ126))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)=0,$L128=0,$L128=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)))","v":"Проектирование, ИРД, ТУ"},null,{"$f":"L127+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B128=Lists!$CU$24,SUMIFS($Z128:$AQ128,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z128:$AQ128))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)=0,$L129=0,$L129=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)))","v":"Строительство"},null,{"$f":"L128+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$AQ129,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z129:$AQ129))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Отделочные работы"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$AQ131,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z131:$AQ131))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)=0,$L132=0,$L132=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)))","v":"Переменные капзатраты - 6"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B132=Lists!$CU$24,SUMIFS($Z132:$AQ132,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z132:$AQ132))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)=0,$L134=0,$L134=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)))","v":"Переменные капзатраты - 8"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B134=Lists!$CU$24,SUMIFS($Z134:$AQ134,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z134:$AQ134))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)=0,$L135=0,$L135=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B135=Lists!$CU$24,SUMIFS($Z135:$AQ135,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z135:$AQ135))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X138-SUM($X139:$X142))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B138=Lists!$CU$24,SUMIFS($Z138:$AQ138,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z138:$AQ138))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z138:$AQ138,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":140},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L140)=0,$L140=0,$L140=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L140)))","v":"Съемка видео-роликов"},null,{"$f":"L139+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B140=Lists!$CU$24,SUMIFS($Z140:$AQ140,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z140:$AQ140))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$AQ141,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z141:$AQ141))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z141:$AQ141,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B145=Lists!$CU$24,SUMIFS($Z145:$AQ145,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z145:$AQ145))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":146},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)=0,$L146=0,$L146=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B146=Lists!$CU$24,SUMIFS($Z146:$AQ146,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z146:$AQ146))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"налог на имущество организаций"},null,null,{"$f":"L147+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B148=Lists!$CU$24,SUMIFS($Z148:$AQ148,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z148:$AQ148))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X151-(X111-X113-X145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B151=Lists!$CU$24,SUMIFS($Z151:$AQ151,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z151:$AQ151))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$AQ153,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z153:$AQ153))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,{"$f":"Items!$BO$31","v":"Проценты начисленные"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B155=Lists!$CU$24,SUMIFS($Z155:$AQ155,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z155:$AQ155))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,{"$f":"Items!$BO$32","v":"Прибыль до налога на прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X157-($X151+$X153-$X155))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B157=Lists!$CU$24,SUMIFS($Z157:$AQ157,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z157:$AQ157))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"X159-Rep!X159","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$AQ159,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z159:$AQ159))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"X161-Calc!X781","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$AQ161,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z161:$AQ161))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":42,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I40\")","v":"CF"},null,null,{"$f":"INDIRECT(\"START!K40\")","v":"Итоговый отчет о движении денежных средств"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$AR14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99182)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99182)","v":0},{"$f":"SUM(T$15:T$99182)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X20))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$AQ16,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z16:$AQ16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z166:$AQ166,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":17},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$AQ17,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z17:$AQ17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z167:$AQ167,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":18},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$AQ18,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z18:$AQ18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z168:$AQ168,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":19},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$AQ19,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z19:$AQ19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z169:$AQ169,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$AQ22,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z22:$AQ22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z172:$AQ172,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ производственных рабочих"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$AQ24,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z24:$AQ24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z174:$AQ174,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$AQ26,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z26:$AQ26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z176:$AQ176,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X28-SUMIFS($X29:$X54,$J29:$J54,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$AQ28,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z28:$AQ28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z178:$AQ178,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":29},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X29-SUM($X30:$X33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$AQ29,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z29:$AQ29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z179:$AQ179,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":30},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)=0,$L30=0,$L30=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)))","v":"Доход от аренды"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$AQ30,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z30:$AQ30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z180:$AQ180,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":31},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)=0,$L31=0,$L31=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)))","v":"Доп.услуги-2"},null,{"$f":"L30+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$AQ31,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z31:$AQ31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z181:$AQ181,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":32},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)=0,$L32=0,$L32=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)))","v":"Доп.услуги-3"},null,{"$f":"L31+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$AQ32,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z32:$AQ32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z182:$AQ182,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":34},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$M$13","v":"Прямые переменные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X34-SUM($X35:$X38))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B34=Lists!$CU$24,SUMIFS($Z34:$AQ34,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z34:$AQ34))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z184:$AQ184,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":35},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L35=0,$L35=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L35)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L35)))","v":"Представительские расходы"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$AQ35,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z35:$AQ35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z185:$AQ185,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":36},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L36=0,$L36=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L36)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L36)))","v":"Командировочные расходы"},null,{"$f":"L35+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$AQ36,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z36:$AQ36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z186:$AQ186,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":37},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L37=0,$L37=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L37)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L37)))","v":"Расходы на поддержание конверсии"},null,{"$f":"L36+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$AQ37,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z37:$AQ37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z187:$AQ187,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":39},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X39-SUM($X40:$X43))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$AQ39,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z39:$AQ39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z189:$AQ189,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":40},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L40=0,$L40=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L40)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L40)))","v":"ФОТ сотрудников маркетинга"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$AQ40,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z40:$AQ40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z190:$AQ190,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":41},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B41=Lists!$CU$24,SUMIFS($Z41:$AQ41,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z41:$AQ41))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z191:$AQ191,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":42},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L42=0,$L42=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L42)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L42)))","v":"Прочие расходы маркетинга"},null,{"$f":"MAX(L$40:L41)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$AQ42,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z42:$AQ42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z192:$AQ192,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X44-SUM($X45:$X48))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B44=Lists!$CU$24,SUMIFS($Z44:$AQ44,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z44:$AQ44))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z194:$AQ194,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":45},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L45)=0,$L45=0,$L45=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L45)))","v":"Доход от аренды"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B45=Lists!$CU$24,SUMIFS($Z45:$AQ45,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z45:$AQ45))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z195:$AQ195,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":46},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)=0,$L46=0,$L46=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)))","v":"Доп.услуги-2"},null,{"$f":"L45+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$AQ46,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z46:$AQ46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z196:$AQ196,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":47},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L47)=0,$L47=0,$L47=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L47)))","v":"Доп.услуги-3"},null,{"$f":"L46+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$AQ47,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z47:$AQ47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z197:$AQ197,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X49-SUM($X50:$X53))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$AQ49,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z49:$AQ49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z199:$AQ199,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":50},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L50=0,$L50=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)))","v":"ФОТ продавцов-консультантов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B50=Lists!$CU$24,SUMIFS($Z50:$AQ50,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z50:$AQ50))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z200:$AQ200,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":51},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B51=Lists!$CU$24,SUMIFS($Z51:$AQ51,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z51:$AQ51))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z201:$AQ201,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":52},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L52=0,$L52=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L52)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L52)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$50:L51)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$AQ52,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z52:$AQ52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z202:$AQ202,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X56-SUMIFS($X57:$X83,$J57:$J83,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$AQ56,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z56:$AQ56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z206:$AQ206,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":57},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X57-SUM($X58:$X65))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B57=Lists!$CU$24,SUMIFS($Z57:$AQ57,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z57:$AQ57))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z207:$AQ207,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":58},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L58)=0,$L58=0,$L58=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L58)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$AQ58,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z58:$AQ58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z208:$AQ208,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":59},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L59)=0,$L59=0,$L59=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L59)))","v":"Менеджер по кадрам, администратор офиса"},null,{"$f":"L58+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$AQ59,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z59:$AQ59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z209:$AQ209,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":60},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)=0,$L60=0,$L60=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$AQ60,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z60:$AQ60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z210:$AQ210,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":61},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H57","v":"Управленческие расходы"},{"$f":"I58","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L61)=0,$L61=0,$L61=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L61)))","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$AQ61,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z61:$AQ61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z211:$AQ211,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":62},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H58","v":"Управленческие расходы"},{"$f":"I59","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L62)=0,$L62=0,$L62=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L62)))","v":"Менеджер по закупкам"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B62=Lists!$CU$24,SUMIFS($Z62:$AQ62,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z62:$AQ62))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z212:$AQ212,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":63},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H59","v":"Управленческие расходы"},{"$f":"I60","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)=0,$L63=0,$L63=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)))","v":"Инженер по строительству"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$AQ63,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z63:$AQ63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z213:$AQ213,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":64},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H60","v":"Управленческие расходы"},{"$f":"I61","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L64)=0,$L64=0,$L64=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L64)))","v":"Инженер по эксплуатации, главный энергетик"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$AQ64,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z64:$AQ64))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z214:$AQ214,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":66},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B66=Lists!$CU$24,SUMIFS($Z66:$AQ66,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z66:$AQ66))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z216:$AQ216,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":67},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X67-SUM($X68:$X73))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B67=Lists!$CU$24,SUMIFS($Z67:$AQ67,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z67:$AQ67))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z217:$AQ217,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":68},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L68)=0,$L68=0,$L68=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L68)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$AQ68,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z68:$AQ68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z218:$AQ218,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":69},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L69)=0,$L69=0,$L69=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L69)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L68+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$AQ69,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z69:$AQ69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z219:$AQ219,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)=0,$L70=0,$L70=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)))","v":"Расходы на оргтехнику"},null,{"$f":"L69+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$AQ70,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z70:$AQ70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z220:$AQ220,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":71},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H67","v":"Управленческие расходы"},{"$f":"I68","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L71)=0,$L71=0,$L71=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L71)))","v":"Канцелярские расходы"},null,{"$f":"L70+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$AQ71,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z71:$AQ71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z221:$AQ221,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":72},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H68","v":"Управленческие расходы"},{"$f":"I69","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L72)=0,$L72=0,$L72=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L72)))","v":"Прочие расходы на персонал"},null,{"$f":"L71+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B72=Lists!$CU$24,SUMIFS($Z72:$AQ72,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z72:$AQ72))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z222:$AQ222,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X74-SUM($X75:$X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$AQ74,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z74:$AQ74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z224:$AQ224,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":75},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L75)=0,$L75=0,$L75=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L75)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$AQ75,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z75:$AQ75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z225:$AQ225,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":76},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L76)=0,$L76=0,$L76=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L76)))","v":"Юридические расходы"},null,{"$f":"L75+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$AQ76,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z76:$AQ76))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z226:$AQ226,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)=0,$L77=0,$L77=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$AQ77,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z77:$AQ77))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z227:$AQ227,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":78},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H74","v":"Управленческие расходы"},{"$f":"I75","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L78)=0,$L78=0,$L78=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L78)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B78=Lists!$CU$24,SUMIFS($Z78:$AQ78,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z78:$AQ78))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z228:$AQ228,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":79},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H75","v":"Управленческие расходы"},{"$f":"I76","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L79)=0,$L79=0,$L79=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L79)))","v":"Расходы на АХО"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B79=Lists!$CU$24,SUMIFS($Z79:$AQ79,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z79:$AQ79))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z229:$AQ229,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":80},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H76","v":"Управленческие расходы"},{"$f":"I77","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L80)=0,$L80=0,$L80=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L80)))","v":"Базы данных"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$AQ80,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z80:$AQ80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z230:$AQ230,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":81},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H77","v":"Управленческие расходы"},{"$f":"I78","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)=0,$L81=0,$L81=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)))","v":"Транспортные расходы"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$AQ81,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z81:$AQ81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z231:$AQ231,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":85},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$38","v":"Финпоток по операционной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X85-(X16-X22-X24-X26-X28-X56))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B85=Lists!$CU$24,SUMIFS($Z85:$AQ85,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z85:$AQ85))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z235:$AQ235,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X87-SUMIFS($X88:$X95,$J88:$J95,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$AQ87,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z87:$AQ87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z237:$AQ237,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":88},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$AQ88,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z88:$AQ88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z238:$AQ238,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":89},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$AQ89,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z89:$AQ89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z239:$AQ239,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":90},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X90-SUM($X91:$X94))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B90=Lists!$CU$24,SUMIFS($Z90:$AQ90,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z90:$AQ90))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z240:$AQ240,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":91},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L91)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B91=Lists!$CU$24,SUMIFS($Z91:$AQ91,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z91:$AQ91))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z241:$AQ241,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":92},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H88","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L92)=0,$L92=0,$L92=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L92)))","v":"Съемка видео-роликов"},null,{"$f":"L91+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$AQ92,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z92:$AQ92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z242:$AQ242,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":93},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H89","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L93)=0,$L93=0,$L93=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L93)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L92+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$AQ93,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z93:$AQ93))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z243:$AQ243,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":96}]
[{"$f":"ROW()","v":97},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B97=Lists!$CU$24,SUMIFS($Z97:$AQ97,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z97:$AQ97))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z247:$AQ247,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":98},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$AQ98,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z98:$AQ98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z248:$AQ248,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":99},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L99)=0,$L99=0,$L99=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L99)))","v":"транспортный налог"},null,null,{"$f":"L98+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B99=Lists!$CU$24,SUMIFS($Z99:$AQ99,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z99:$AQ99))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z249:$AQ249,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":100},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L100)=0,$L100=0,$L100=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L100)))","v":"налог на имущество организаций"},null,null,{"$f":"L99+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$AQ100,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z100:$AQ100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z250:$AQ250,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B102=Lists!$CU$24,SUMIFS($Z102:$AQ102,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z102:$AQ102))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z252:$AQ252,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$19","v":"НДС начисленный"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$AQ104,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z104:$AQ104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z254:$AQ254,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$AQ106,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z106:$AQ106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z256:$AQ256,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X108-(X85-X87-X97+X102-X104-X106))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B108=Lists!$CU$24,SUMIFS($Z108:$AQ108,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z108:$AQ108))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z258:$AQ258,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$22","v":"Поступление финансирования от Учредителей"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B110=Lists!$CU$24,SUMIFS($Z110:$AQ110,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z110:$AQ110))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z260:$AQ260,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$29","v":"Поступление кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B112=Lists!$CU$24,SUMIFS($Z112:$AQ112,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z112:$AQ112))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z262:$AQ262,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$AQ114,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z114:$AQ114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z264:$AQ264,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$31","v":"Оплата процентов по кредиту"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$AQ116,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z116:$AQ116))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z266:$AQ266,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$AQ118,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z118:$AQ118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z268:$AQ268,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$AQ120,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z120:$AQ120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z270:$AQ270,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B122=Lists!$CU$24,SUMIFS($Z122:$AQ122,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z122:$AQ122))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z272:$AQ272,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$40","v":"Финпоток по финансовой деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X124-(X110+X112+X118-X114-X116-X120-X122))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$AQ124,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z124:$AQ124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z274:$AQ274,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126}]
[{"$f":"ROW()","v":127},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X127-(X108+X124))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$AQ127,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z127:$AQ127))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z277:$AQ277,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":128}]
[{"$f":"ROW()","v":129},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X129-$X127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z129:$AQ129,$Z$11:$AQ$11,MAX($Z$11:$AQ$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z279:$AQ279,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132}]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":42,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I41\")","v":"BS"},null,null,{"$f":"INDIRECT(\"START!K41\")","v":"Итоговый баланс"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$AR14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99101)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99101)","v":0},{"$f":"SUM(T$15:T$99101)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z16:$AQ16,$Z$11:$AQ$11,MAX($Z$11:$AQ$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X29-SUM(X30:X49))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z29:$AQ29,$Z$11:$AQ$11,MAX($Z$11:$AQ$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X51)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z51:$AQ51))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X16-X29","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(AB$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":42,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I42\")","v":"MAIN"},null,null,{"$f":"INDIRECT(\"START!K42\")","v":"Ключевые параметры управления и результаты финансовой модели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"ключевые параметры",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,"ключевые результаты",null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$AR14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99073)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99073)","v":0},{"$f":"SUM(T$15:T$99073)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Mrkting!$H$65","v":"Спрос на аренду площадей"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS(X16-X17-X22)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,{"$f":"Mrkting!$H$65","v":"Спрос на аренду площадей"},null,{"$f":"SUM($Z16:$AQ16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17+AA22)","v":0},{"$f":"IF(AB$11=\"\",0,AB17+AB22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Спрос на аренду площадей"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K17)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K17)))","v":"Формат торговых объектов - 1"},null,{"$f":"MAX(K$15:K16)+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"I17","v":"Формат торговых объектов - 1"},null,{"$f":"SUM($Z17:$AQ17)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AA$11,Mrkting!$Z$11:$GB$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AB$11,Mrkting!$Z$11:$GB$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AC$11,Mrkting!$Z$11:$GB$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AD$11,Mrkting!$Z$11:$GB$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AE$11,Mrkting!$Z$11:$GB$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AF$11,Mrkting!$Z$11:$GB$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AG$11,Mrkting!$Z$11:$GB$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AH$11,Mrkting!$Z$11:$GB$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AI$11,Mrkting!$Z$11:$GB$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AJ$11,Mrkting!$Z$11:$GB$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AK$11,Mrkting!$Z$11:$GB$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AL$11,Mrkting!$Z$11:$GB$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AM$11,Mrkting!$Z$11:$GB$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AN$11,Mrkting!$Z$11:$GB$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AO$11,Mrkting!$Z$11:$GB$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$65:$GB$65,Mrkting!$Z$11:$GB$11,\">=\"&AP$11,Mrkting!$Z$11:$GB$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Спрос на аренду площадей"},{"$f":"I17","v":"Формат торговых объектов - 1"},{"$f":"Mrkting!$I$37","v":"Сдаваемая в аренду площадь 1 ТТ"},null,null,{"$f":"Mrkting!$M$37","v":"кв.м."},null,null,"*",null,null,null,null,null,"доля // прирост г/г",null,{"$f":"IF(X$16=0,0,X17/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z17=0,0,(AA17-Z17)/Z17))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA17=0,0,(AB17-AA17)/AA17))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB17=0,0,(AC17-AB17)/AB17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Спрос на аренду площадей"},{"$f":"I17","v":"Формат торговых объектов - 1"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,{"$f":"Mrkting!$M$39","v":"кв.м./ТТ"},null,null,"*",null,null,null,null,null,{"$f":"Mrkting!$H$67","v":"Конверсия в потенциального арендатора"},null,{"$f":"IF(X17=0,0,X20/X17)","v":0},null,null,{"$f":"IF(AA17=0,0,AA20/AA17)","v":0},{"$f":"IF(AB17=0,0,AB20/AB17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"Спрос на аренду площадей"},{"$f":"I17","v":"Формат торговых объектов - 1"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"Mrkting!$M$45","v":""},null,null,"*",null,null,null,null,null,{"$f":"Mrkting!$H$76","v":"Валовый поток сдачи в аренду"},null,{"$f":"SUM($Z20:$AQ20)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AA$11,Mrkting!$Z$11:$GB$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AB$11,Mrkting!$Z$11:$GB$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AC$11,Mrkting!$Z$11:$GB$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AD$11,Mrkting!$Z$11:$GB$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AE$11,Mrkting!$Z$11:$GB$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AF$11,Mrkting!$Z$11:$GB$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AG$11,Mrkting!$Z$11:$GB$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AH$11,Mrkting!$Z$11:$GB$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AI$11,Mrkting!$Z$11:$GB$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AJ$11,Mrkting!$Z$11:$GB$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AK$11,Mrkting!$Z$11:$GB$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AL$11,Mrkting!$Z$11:$GB$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AM$11,Mrkting!$Z$11:$GB$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AN$11,Mrkting!$Z$11:$GB$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AO$11,Mrkting!$Z$11:$GB$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$76:$GB$76,Mrkting!$Z$11:$GB$11,\">=\"&AP$11,Mrkting!$Z$11:$GB$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"$H$16","v":"Спрос на аренду площадей"},{"$f":"I17","v":"Формат торговых объектов - 1"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF((X$20+X$25)=0,0,X20/(X$20+X$25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z20=0,0,(AA20-Z20)/Z20))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA20=0,0,(AB20-AA20)/AA20))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB20=0,0,(AC20-AB20)/AB20))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC20=0,0,(AD20-AC20)/AC20))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD20=0,0,(AE20-AD20)/AD20))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE20=0,0,(AF20-AE20)/AE20))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF20=0,0,(AG20-AF20)/AF20))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG20=0,0,(AH20-AG20)/AG20))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH20=0,0,(AI20-AH20)/AH20))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI20=0,0,(AJ20-AI20)/AI20))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ20=0,0,(AK20-AJ20)/AJ20))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK20=0,0,(AL20-AK20)/AK20))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL20=0,0,(AM20-AL20)/AL20))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM20=0,0,(AN20-AM20)/AM20))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN20=0,0,(AO20-AN20)/AN20))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO20=0,0,(AP20-AO20)/AO20))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H16","v":"Спрос на аренду площадей"},"Формат торговых объектов - 2",null,{"$f":"MAX(K$15:K21)+1","v":2},null,null,null,null,null,null,null,null,null,null,{"$f":"I22","v":"Формат торговых объектов - 2"},null,{"$f":"SUM($Z22:$AQ22)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AA$11,Mrkting!$Z$11:$GB$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AB$11,Mrkting!$Z$11:$GB$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AC$11,Mrkting!$Z$11:$GB$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AD$11,Mrkting!$Z$11:$GB$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AE$11,Mrkting!$Z$11:$GB$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AF$11,Mrkting!$Z$11:$GB$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AG$11,Mrkting!$Z$11:$GB$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AH$11,Mrkting!$Z$11:$GB$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AI$11,Mrkting!$Z$11:$GB$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AJ$11,Mrkting!$Z$11:$GB$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AK$11,Mrkting!$Z$11:$GB$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AL$11,Mrkting!$Z$11:$GB$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AM$11,Mrkting!$Z$11:$GB$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AN$11,Mrkting!$Z$11:$GB$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AO$11,Mrkting!$Z$11:$GB$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$352:$GB$352,Mrkting!$Z$11:$GB$11,\">=\"&AP$11,Mrkting!$Z$11:$GB$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H16","v":"Спрос на аренду площадей"},{"$f":"I22","v":"Формат торговых объектов - 2"},{"$f":"Mrkting!$I$37","v":"Сдаваемая в аренду площадь 1 ТТ"},null,null,{"$f":"Mrkting!$M$37","v":"кв.м."},null,null,"*",null,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF(X$16=0,0,X22/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z22=0,0,(AA22-Z22)/Z22))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA22=0,0,(AB22-AA22)/AA22))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB22=0,0,(AC22-AB22)/AB22))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC22=0,0,(AD22-AC22)/AC22))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD22=0,0,(AE22-AD22)/AD22))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE22=0,0,(AF22-AE22)/AE22))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF22=0,0,(AG22-AF22)/AF22))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG22=0,0,(AH22-AG22)/AG22))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH22=0,0,(AI22-AH22)/AH22))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI22=0,0,(AJ22-AI22)/AI22))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ22=0,0,(AK22-AJ22)/AJ22))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK22=0,0,(AL22-AK22)/AK22))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL22=0,0,(AM22-AL22)/AL22))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM22=0,0,(AN22-AM22)/AM22))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN22=0,0,(AO22-AN22)/AN22))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO22=0,0,(AP22-AO22)/AO22))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H16","v":"Спрос на аренду площадей"},{"$f":"I22","v":"Формат торговых объектов - 2"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,{"$f":"Mrkting!$M$39","v":"кв.м./ТТ"},null,null,"*",null,null,null,null,null,{"$f":"Mrkting!$H$67","v":"Конверсия в потенциального арендатора"},null,{"$f":"IF(X22=0,0,X25/X22)","v":0},null,null,{"$f":"IF(AA22=0,0,AA25/AA22)","v":0},{"$f":"IF(AB22=0,0,AB25/AB22)","v":0},{"$f":"IF(AC22=0,0,AC25/AC22)","v":0},{"$f":"IF(AD22=0,0,AD25/AD22)","v":0},{"$f":"IF(AE22=0,0,AE25/AE22)","v":0},{"$f":"IF(AF22=0,0,AF25/AF22)","v":0},{"$f":"IF(AG22=0,0,AG25/AG22)","v":0},{"$f":"IF(AH22=0,0,AH25/AH22)","v":0},{"$f":"IF(AI22=0,0,AI25/AI22)","v":0},{"$f":"IF(AJ22=0,0,AJ25/AJ22)","v":0},{"$f":"IF(AK22=0,0,AK25/AK22)","v":0},{"$f":"IF(AL22=0,0,AL25/AL22)","v":0},{"$f":"IF(AM22=0,0,AM25/AM22)","v":0},{"$f":"IF(AN22=0,0,AN25/AN22)","v":0},{"$f":"IF(AO22=0,0,AO25/AO22)","v":0},{"$f":"IF(AP22=0,0,AP25/AP22)","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H16","v":"Спрос на аренду площадей"},{"$f":"I22","v":"Формат торговых объектов - 2"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"Mrkting!$M$45","v":""},null,null,"*",null,null,null,null,null,{"$f":"Mrkting!$H$76","v":"Валовый поток сдачи в аренду"},null,{"$f":"SUM($Z25:$AQ25)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AA$11,Mrkting!$Z$11:$GB$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AB$11,Mrkting!$Z$11:$GB$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AC$11,Mrkting!$Z$11:$GB$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AD$11,Mrkting!$Z$11:$GB$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AE$11,Mrkting!$Z$11:$GB$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AF$11,Mrkting!$Z$11:$GB$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AG$11,Mrkting!$Z$11:$GB$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AH$11,Mrkting!$Z$11:$GB$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AI$11,Mrkting!$Z$11:$GB$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AJ$11,Mrkting!$Z$11:$GB$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AK$11,Mrkting!$Z$11:$GB$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AL$11,Mrkting!$Z$11:$GB$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AM$11,Mrkting!$Z$11:$GB$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AN$11,Mrkting!$Z$11:$GB$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AO$11,Mrkting!$Z$11:$GB$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$363:$GB$363,Mrkting!$Z$11:$GB$11,\">=\"&AP$11,Mrkting!$Z$11:$GB$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H16","v":"Спрос на аренду площадей"},{"$f":"I22","v":"Формат торговых объектов - 2"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$332","v":""},null,null,"*",null,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF((X$20+X$25)=0,0,X25/(X$20+X$25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z25=0,0,(AA25-Z25)/Z25))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA25=0,0,(AB25-AA25)/AA25))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB25=0,0,(AC25-AB25)/AB25))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC25=0,0,(AD25-AC25)/AC25))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD25=0,0,(AE25-AD25)/AD25))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE25=0,0,(AF25-AE25)/AE25))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF25=0,0,(AG25-AF25)/AF25))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG25=0,0,(AH25-AG25)/AG25))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH25=0,0,(AI25-AH25)/AH25))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI25=0,0,(AJ25-AI25)/AI25))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ25=0,0,(AK25-AJ25)/AJ25))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK25=0,0,(AL25-AK25)/AK25))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL25=0,0,(AM25-AL25)/AL25))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM25=0,0,(AN25-AM25)/AM25))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN25=0,0,(AO25-AN25)/AN25))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO25=0,0,(AP25-AO25)/AO25))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"Mrkting!$H$88","v":"Базовый прайс-лист аренды 1 кв.м."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Mrkting!$H$97","v":"Общий оборот (GMV)"},null,{"$f":"SUM($Z41:$AQ41)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AA$11,Mrkting!$Z$11:$GB$11,\"<=\"&AA$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AA$11,Mrkting!$Z$11:$GB$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AB$11,Mrkting!$Z$11:$GB$11,\"<=\"&AB$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AB$11,Mrkting!$Z$11:$GB$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AC$11,Mrkting!$Z$11:$GB$11,\"<=\"&AC$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AC$11,Mrkting!$Z$11:$GB$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AD$11,Mrkting!$Z$11:$GB$11,\"<=\"&AD$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AD$11,Mrkting!$Z$11:$GB$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AE$11,Mrkting!$Z$11:$GB$11,\"<=\"&AE$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AE$11,Mrkting!$Z$11:$GB$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AF$11,Mrkting!$Z$11:$GB$11,\"<=\"&AF$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AF$11,Mrkting!$Z$11:$GB$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AG$11,Mrkting!$Z$11:$GB$11,\"<=\"&AG$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AG$11,Mrkting!$Z$11:$GB$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AH$11,Mrkting!$Z$11:$GB$11,\"<=\"&AH$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AH$11,Mrkting!$Z$11:$GB$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AI$11,Mrkting!$Z$11:$GB$11,\"<=\"&AI$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AI$11,Mrkting!$Z$11:$GB$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AJ$11,Mrkting!$Z$11:$GB$11,\"<=\"&AJ$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AJ$11,Mrkting!$Z$11:$GB$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AK$11,Mrkting!$Z$11:$GB$11,\"<=\"&AK$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AK$11,Mrkting!$Z$11:$GB$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AL$11,Mrkting!$Z$11:$GB$11,\"<=\"&AL$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AL$11,Mrkting!$Z$11:$GB$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AM$11,Mrkting!$Z$11:$GB$11,\"<=\"&AM$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AM$11,Mrkting!$Z$11:$GB$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AN$11,Mrkting!$Z$11:$GB$11,\"<=\"&AN$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AN$11,Mrkting!$Z$11:$GB$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AO$11,Mrkting!$Z$11:$GB$11,\"<=\"&AO$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AO$11,Mrkting!$Z$11:$GB$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$97:$GB$97,Mrkting!$Z$11:$GB$11,\">=\"&AP$11,Mrkting!$Z$11:$GB$11,\"<=\"&AP$12)+SUMIFS(Mrkting!$Z$384:$GB$384,Mrkting!$Z$11:$GB$11,\">=\"&AP$11,Mrkting!$Z$11:$GB$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист аренды 1 кв.м."},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K42)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K42)))","v":"Формат торговых объектов - 1"},null,{"$f":"MAX(K$40:K41)+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,{"$f":"SUM($Z42:$AQ42)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$16)","v":0},{"$f":"IF(AB$11=\"\",0,PL!AB$16)","v":0},{"$f":"IF(AC$11=\"\",0,PL!AC$16)","v":0},{"$f":"IF(AD$11=\"\",0,PL!AD$16)","v":0},{"$f":"IF(AE$11=\"\",0,PL!AE$16)","v":0},{"$f":"IF(AF$11=\"\",0,PL!AF$16)","v":0},{"$f":"IF(AG$11=\"\",0,PL!AG$16)","v":0},{"$f":"IF(AH$11=\"\",0,PL!AH$16)","v":0},{"$f":"IF(AI$11=\"\",0,PL!AI$16)","v":0},{"$f":"IF(AJ$11=\"\",0,PL!AJ$16)","v":0},{"$f":"IF(AK$11=\"\",0,PL!AK$16)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$16)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$16)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$16)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$16)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$16)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист аренды 1 кв.м."},{"$f":"I42","v":"Формат торговых объектов - 1"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,{"$f":"Mrkting!$M$89","v":"руб./шт"},null,null,"*",null,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z42=0,0,(AA42-Z42)/Z42))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA42=0,0,(AB42-AA42)/AA42))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB42=0,0,(AC42-AB42)/AB42))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC42=0,0,(AD42-AC42)/AC42))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD42=0,0,(AE42-AD42)/AD42))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE42=0,0,(AF42-AE42)/AE42))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF42=0,0,(AG42-AF42)/AF42))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG42=0,0,(AH42-AG42)/AG42))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH42=0,0,(AI42-AH42)/AH42))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI42=0,0,(AJ42-AI42)/AI42))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ42=0,0,(AK42-AJ42)/AJ42))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK42=0,0,(AL42-AK42)/AK42))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL42=0,0,(AM42-AL42)/AL42))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM42=0,0,(AN42-AM42)/AM42))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN42=0,0,(AO42-AN42)/AN42))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO42=0,0,(AP42-AO42)/AO42))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист аренды 1 кв.м."},{"$f":"I42","v":"Формат торговых объектов - 1"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"Mrkting!$M$89","v":"руб./шт"},null,null,"*",null,null,null,null,null,"Фулфилмент",null,{"$f":"IF(X41=0,0,X42/X41)","v":0},null,null,{"$f":"IF(AA41=0,0,AA42/AA41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист аренды 1 кв.м."},{"$f":"I42","v":"Формат торговых объектов - 1"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"Mrkting!$M$89","v":"руб./шт"},null,null,"*",null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,{"$f":"SUM($Z45:$AQ45)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$111)","v":0},{"$f":"IF(AB$11=\"\",0,PL!AB$111)","v":0},{"$f":"IF(AC$11=\"\",0,PL!AC$111)","v":0},{"$f":"IF(AD$11=\"\",0,PL!AD$111)","v":0},{"$f":"IF(AE$11=\"\",0,PL!AE$111)","v":0},{"$f":"IF(AF$11=\"\",0,PL!AF$111)","v":0},{"$f":"IF(AG$11=\"\",0,PL!AG$111)","v":0},{"$f":"IF(AH$11=\"\",0,PL!AH$111)","v":0},{"$f":"IF(AI$11=\"\",0,PL!AI$111)","v":0},{"$f":"IF(AJ$11=\"\",0,PL!AJ$111)","v":0},{"$f":"IF(AK$11=\"\",0,PL!AK$111)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$111)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$111)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$111)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$111)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$111)","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"$H$16","v":"Спрос на аренду площадей"},{"$f":"I42","v":"Формат торговых объектов - 1"},{"$f":"Mrkting!$I$94","v":"Процент индексации/прироста"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z45=0,0,(AA45-Z45)/Z45))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA45=0,0,(AB45-AA45)/AA45))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB45=0,0,(AC45-AB45)/AB45))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC45=0,0,(AD45-AC45)/AC45))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD45=0,0,(AE45-AD45)/AD45))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE45=0,0,(AF45-AE45)/AE45))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF45=0,0,(AG45-AF45)/AF45))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG45=0,0,(AH45-AG45)/AG45))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH45=0,0,(AI45-AH45)/AH45))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI45=0,0,(AJ45-AI45)/AI45))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ45=0,0,(AK45-AJ45)/AJ45))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK45=0,0,(AL45-AK45)/AK45))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL45=0,0,(AM45-AL45)/AL45))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM45=0,0,(AN45-AM45)/AM45))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN45=0,0,(AO45-AN45)/AN45))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO45=0,0,(AP45-AO45)/AO45))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист аренды 1 кв.м."},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K47)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K47)))","v":"Формат торговых объектов - 2"},null,{"$f":"MAX(K$40:K46)+1","v":2},null,null,null,null,null,null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"},null,{"$f":"IF(X42=0,0,X45/X42)","v":0},null,null,{"$f":"IF(AA42=0,0,AA45/AA42)","v":0},{"$f":"IF(AB42=0,0,AB45/AB42)","v":0},{"$f":"IF(AC42=0,0,AC45/AC42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист аренды 1 кв.м."},{"$f":"I47","v":"Формат торговых объектов - 2"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,{"$f":"Mrkting!$M$89","v":"руб./шт"},null,null,"*",null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,{"$f":"SUM($Z48:$AQ48)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$161)","v":0},{"$f":"IF(AB$11=\"\",0,PL!AB$161)","v":0},{"$f":"IF(AC$11=\"\",0,PL!AC$161)","v":0},{"$f":"IF(AD$11=\"\",0,PL!AD$161)","v":0},{"$f":"IF(AE$11=\"\",0,PL!AE$161)","v":0},{"$f":"IF(AF$11=\"\",0,PL!AF$161)","v":0},{"$f":"IF(AG$11=\"\",0,PL!AG$161)","v":0},{"$f":"IF(AH$11=\"\",0,PL!AH$161)","v":0},{"$f":"IF(AI$11=\"\",0,PL!AI$161)","v":0},{"$f":"IF(AJ$11=\"\",0,PL!AJ$161)","v":0},{"$f":"IF(AK$11=\"\",0,PL!AK$161)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$161)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$161)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$161)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$161)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$161)","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист аренды 1 кв.м."},{"$f":"I47","v":"Формат торговых объектов - 2"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"Mrkting!$M$89","v":"руб./шт"},null,null,"*",null,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z48=0,0,(AA48-Z48)/Z48))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA48=0,0,(AB48-AA48)/AA48))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB48=0,0,(AC48-AB48)/AB48))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC48=0,0,(AD48-AC48)/AC48))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD48=0,0,(AE48-AD48)/AD48))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE48=0,0,(AF48-AE48)/AE48))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF48=0,0,(AG48-AF48)/AF48))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG48=0,0,(AH48-AG48)/AG48))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH48=0,0,(AI48-AH48)/AH48))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI48=0,0,(AJ48-AI48)/AI48))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ48=0,0,(AK48-AJ48)/AJ48))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK48=0,0,(AL48-AK48)/AK48))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL48=0,0,(AM48-AL48)/AL48))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM48=0,0,(AN48-AM48)/AM48))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN48=0,0,(AO48-AN48)/AN48))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO48=0,0,(AP48-AO48)/AO48))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист аренды 1 кв.м."},{"$f":"I47","v":"Формат торговых объектов - 2"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"Mrkting!$M$89","v":"руб./шт"},null,null,"*",null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"},null,{"$f":"IF(X42=0,0,X48/X42)","v":0},null,null,{"$f":"IF(AA42=0,0,AA48/AA42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист аренды 1 кв.м."},{"$f":"I47","v":"Формат торговых объектов - 2"},{"$f":"Mrkting!$I$94","v":"Процент индексации/прироста"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,null,null,null,{"$f":"Items!$BS$20","v":"Свободный финпоток (FCF)"},null,{"$f":"SUM($Z51:$AQ51)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,InvAn!AA$21)","v":0},{"$f":"IF(AB$11=\"\",0,InvAn!AB$21)","v":0},{"$f":"IF(AC$11=\"\",0,InvAn!AC$21)","v":0},{"$f":"IF(AD$11=\"\",0,InvAn!AD$21)","v":0},{"$f":"IF(AE$11=\"\",0,InvAn!AE$21)","v":0},{"$f":"IF(AF$11=\"\",0,InvAn!AF$21)","v":0},{"$f":"IF(AG$11=\"\",0,InvAn!AG$21)","v":0},{"$f":"IF(AH$11=\"\",0,InvAn!AH$21)","v":0},{"$f":"IF(AI$11=\"\",0,InvAn!AI$21)","v":0},{"$f":"IF(AJ$11=\"\",0,InvAn!AJ$21)","v":0},{"$f":"IF(AK$11=\"\",0,InvAn!AK$21)","v":0},{"$f":"IF(AL$11=\"\",0,InvAn!AL$21)","v":0},{"$f":"IF(AM$11=\"\",0,InvAn!AM$21)","v":0},{"$f":"IF(AN$11=\"\",0,InvAn!AN$21)","v":0},{"$f":"IF(AO$11=\"\",0,InvAn!AO$21)","v":0},{"$f":"IF(AP$11=\"\",0,InvAn!AP$21)","v":0}]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":159,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I43\")","v":"PLd"},null,null,{"$f":"INDIRECT(\"START!K43\")","v":"Детализированный отчет о прибылях и убытках"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA20=\"\",\"\",Periods!GA20),IF($Q$12=Lists!$U$17,IF(Periods!GA35=\"\",\"\",Periods!GA35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA21=\"\",\"\",Periods!GA21),IF($Q$12=Lists!$U$17,IF(Periods!GA36=\"\",\"\",Periods!GA36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA22=\"\",\"\",Periods!GA22),IF($Q$12=Lists!$U$17,IF(Periods!GA37=\"\",\"\",Periods!GA37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99215)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99215)","v":0},{"$f":"SUM(T$15:T$99215)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Repd!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Repd!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18),SUM($Z32:$FD32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18),SUM($Z33:$FD33))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$FD35,$Z$2:$FD$2,Periods!$Q$18),SUM($Z35:$FD35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L30+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$FD37,$Z$2:$FD$2,Periods!$Q$18),SUM($Z37:$FD37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$FD40,$Z$2:$FD$2,Periods!$Q$18),SUM($Z40:$FD40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$FD42,$Z$2:$FD$2,Periods!$Q$18),SUM($Z42:$FD42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18),SUM($Z43:$FD43))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X46-(X16-X22))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$FD47,$Z$2:$FD$2,Periods!$Q$18),SUM($Z47:$FD47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L47+1","v":2},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$FD48,$Z$2:$FD$2,Periods!$Q$18),SUM($Z48:$FD48))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X52-SUMIFS($X53:$X78,$J53:$J78,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$FD52,$Z$2:$FD$2,Periods!$Q$18),SUM($Z52:$FD52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X53-SUM($X54:$X57))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B53=Lists!$CU$24,SUMIFS($Z53:$FD53,$Z$2:$FD$2,Periods!$Q$18),SUM($Z53:$FD53))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Доход от аренды"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$FD54,$Z$2:$FD$2,Periods!$Q$18),SUM($Z54:$FD54))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"Calc!H376","v":"Прямые расходы"},{"$f":"Calc!I376","v":"Прочие производственные расходы"},{"$f":"Calc!J376","v":"Доп.услуги-2"},null,{"$f":"Calc!L376","v":2},{"$f":"Calc!M376","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B55=Lists!$CU$24,SUMIFS($Z55:$FD55,$Z$2:$FD$2,Periods!$Q$18),SUM($Z55:$FD55))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Calc!H377","v":"Прямые расходы"},{"$f":"Calc!I377","v":"Прочие производственные расходы"},{"$f":"Calc!J377","v":"Доп.услуги-3"},null,{"$f":"Calc!L377","v":3},{"$f":"Calc!M377","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$FD56,$Z$2:$FD$2,Periods!$Q$18),SUM($Z56:$FD56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X58-SUM($X59:$X62))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$FD58,$Z$2:$FD$2,Periods!$Q$18),SUM($Z58:$FD58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$FD59,$Z$2:$FD$2,Periods!$Q$18),SUM($Z59:$FD59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H382","v":"Прямые расходы"},{"$f":"Calc!I382","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J382","v":"Расходы на поддержание конверсии"},null,{"$f":"Calc!L382","v":3},{"$f":"Calc!M382","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$FD61,$Z$2:$FD$2,Periods!$Q$18),SUM($Z61:$FD61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X63-SUM($X64:$X67))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$FD63,$Z$2:$FD$2,Periods!$Q$18),SUM($Z63:$FD63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$FD64,$Z$2:$FD$2,Periods!$Q$18),SUM($Z64:$FD64))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H387","v":"Прямые расходы"},{"$f":"Calc!I387","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J387","v":"Прочие расходы маркетинга"},null,{"$f":"Calc!L387","v":2},{"$f":"Calc!M387","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B66=Lists!$CU$24,SUMIFS($Z66:$FD66,$Z$2:$FD$2,Periods!$Q$18),SUM($Z66:$FD66))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z66:$FD66,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,{"$f":"Calc!H390","v":"Прямые расходы"},{"$f":"Calc!I390","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J390","v":"Доход от аренды"},null,{"$f":"Calc!L390","v":1},{"$f":"Calc!M390","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$FD69,$Z$2:$FD$2,Periods!$Q$18),SUM($Z69:$FD69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z69:$FD69,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Доп.услуги-2"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,{"$f":"Calc!H392","v":"Прямые расходы"},{"$f":"Calc!I392","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J392","v":"Доп.услуги-3"},null,{"$f":"Calc!L392","v":3},{"$f":"Calc!M392","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$FD71,$Z$2:$FD$2,Periods!$Q$18),SUM($Z71:$FD71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z71:$FD71,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ продавцов-консультантов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$FD74,$Z$2:$FD$2,Periods!$Q$18),SUM($Z74:$FD74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$FD75,$Z$2:$FD$2,Periods!$Q$18),SUM($Z75:$FD75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z75:$FD75,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X80-($X46-$X52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$FD80,$Z$2:$FD$2,Periods!$Q$18),SUM($Z80:$FD80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z80:$FD80,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X83-SUM($X84:$X91))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B83=Lists!$CU$24,SUMIFS($Z83:$FD83,$Z$2:$FD$2,Periods!$Q$18),SUM($Z83:$FD83))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z83:$FD83,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)=0,$L84=0,$L84=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B84=Lists!$CU$24,SUMIFS($Z84:$FD84,$Z$2:$FD$2,Periods!$Q$18),SUM($Z84:$FD84))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B86=Lists!$CU$24,SUMIFS($Z86:$FD86,$Z$2:$FD$2,Periods!$Q$18),SUM($Z86:$FD86))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z86:$FD86,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)=0,$L88=0,$L88=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)))","v":"Менеджер по закупкам"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$FD88,$Z$2:$FD$2,Periods!$Q$18),SUM($Z88:$FD88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z88:$FD88,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Инженер по строительству"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$FD89,$Z$2:$FD$2,Periods!$Q$18),SUM($Z89:$FD89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":91},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$FD92,$Z$2:$FD$2,Periods!$Q$18),SUM($Z92:$FD92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)=0,$L94=0,$L94=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B94=Lists!$CU$24,SUMIFS($Z94:$FD94,$Z$2:$FD$2,Periods!$Q$18),SUM($Z94:$FD94))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z94:$FD94,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)=0,$L95=0,$L95=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L94+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B95=Lists!$CU$24,SUMIFS($Z95:$FD95,$Z$2:$FD$2,Periods!$Q$18),SUM($Z95:$FD95))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,{"$f":"H93","v":"Управленческие расходы"},{"$f":"I94","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)=0,$L97=0,$L97=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)))","v":"Канцелярские расходы"},null,{"$f":"L96+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B97=Lists!$CU$24,SUMIFS($Z97:$FD97,$Z$2:$FD$2,Periods!$Q$18),SUM($Z97:$FD97))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z97:$FD97,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X100-SUM($X101:$X108))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$FD100,$Z$2:$FD$2,Periods!$Q$18),SUM($Z100:$FD100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)=0,$L101=0,$L101=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B101=Lists!$CU$24,SUMIFS($Z101:$FD101,$Z$2:$FD$2,Periods!$Q$18),SUM($Z101:$FD101))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z101:$FD101,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$FD103,$Z$2:$FD$2,Periods!$Q$18),SUM($Z103:$FD103))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H100","v":"Управленческие расходы"},{"$f":"I101","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$FD104,$Z$2:$FD$2,Periods!$Q$18),SUM($Z104:$FD104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z104:$FD104,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Базы данных"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$FD106,$Z$2:$FD$2,Periods!$Q$18),SUM($Z106:$FD106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,null,{"$f":"H103","v":"Управленческие расходы"},{"$f":"I104","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)=0,$L107=0,$L107=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)))","v":"Транспортные расходы"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B107=Lists!$CU$24,SUMIFS($Z107:$FD107,$Z$2:$FD$2,Periods!$Q$18),SUM($Z107:$FD107))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z107:$FD107,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X111-(X80-X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B111=Lists!$CU$24,SUMIFS($Z111:$FD111,$Z$2:$FD$2,Periods!$Q$18),SUM($Z111:$FD111))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":112}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X114-SUM($X115:$X125))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$FD114,$Z$2:$FD$2,Periods!$Q$18),SUM($Z114:$FD114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z114:$FD114,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":115},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)=0,$L115=0,$L115=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)))","v":"Приобретение юридического лица участника СЭЗ"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B115=Lists!$CU$24,SUMIFS($Z115:$FD115,$Z$2:$FD$2,Periods!$Q$18),SUM($Z115:$FD115))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z115:$FD115,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)=0,$L117=0,$L117=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)))","v":"Базы данных "},null,{"$f":"L116+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B117=Lists!$CU$24,SUMIFS($Z117:$FD117,$Z$2:$FD$2,Periods!$Q$18),SUM($Z117:$FD117))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z117:$FD117,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H114","v":"Амортизация"},{"$f":"I115","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Разовые капзатраты - 4"},null,{"$f":"L117+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Разовые капзатраты - 6"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$FD120,$Z$2:$FD$2,Periods!$Q$18),SUM($Z120:$FD120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Разовые капзатраты - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B121=Lists!$CU$24,SUMIFS($Z121:$FD121,$Z$2:$FD$2,Periods!$Q$18),SUM($Z121:$FD121))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":123},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)=0,$L123=0,$L123=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B123=Lists!$CU$24,SUMIFS($Z123:$FD123,$Z$2:$FD$2,Periods!$Q$18),SUM($Z123:$FD123))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z123:$FD123,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)=0,$L124=0,$L124=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$FD124,$Z$2:$FD$2,Periods!$Q$18),SUM($Z124:$FD124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z124:$FD124,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$FD126,$Z$2:$FD$2,Periods!$Q$18),SUM($Z126:$FD126))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)=0,$L128=0,$L128=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)))","v":"Проектирование, ИРД, ТУ"},null,{"$f":"L127+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B128=Lists!$CU$24,SUMIFS($Z128:$FD128,$Z$2:$FD$2,Periods!$Q$18),SUM($Z128:$FD128))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z128:$FD128,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)=0,$L129=0,$L129=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)))","v":"Строительство"},null,{"$f":"L128+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$FD129,$Z$2:$FD$2,Periods!$Q$18),SUM($Z129:$FD129))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z129:$FD129,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Отделочные работы"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$FD131,$Z$2:$FD$2,Periods!$Q$18),SUM($Z131:$FD131))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)=0,$L132=0,$L132=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)))","v":"Переменные капзатраты - 6"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B132=Lists!$CU$24,SUMIFS($Z132:$FD132,$Z$2:$FD$2,Periods!$Q$18),SUM($Z132:$FD132))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)=0,$L134=0,$L134=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)))","v":"Переменные капзатраты - 8"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B134=Lists!$CU$24,SUMIFS($Z134:$FD134,$Z$2:$FD$2,Periods!$Q$18),SUM($Z134:$FD134))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z134:$FD134,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)=0,$L135=0,$L135=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B135=Lists!$CU$24,SUMIFS($Z135:$FD135,$Z$2:$FD$2,Periods!$Q$18),SUM($Z135:$FD135))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z135:$FD135,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X138-SUM($X139:$X142))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B138=Lists!$CU$24,SUMIFS($Z138:$FD138,$Z$2:$FD$2,Periods!$Q$18),SUM($Z138:$FD138))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":140},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L140)=0,$L140=0,$L140=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L140)))","v":"Съемка видео-роликов"},null,{"$f":"L139+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B140=Lists!$CU$24,SUMIFS($Z140:$FD140,$Z$2:$FD$2,Periods!$Q$18),SUM($Z140:$FD140))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z140:$FD140,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$FD141,$Z$2:$FD$2,Periods!$Q$18),SUM($Z141:$FD141))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B145=Lists!$CU$24,SUMIFS($Z145:$FD145,$Z$2:$FD$2,Periods!$Q$18),SUM($Z145:$FD145))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z145:$FD145,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":146},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)=0,$L146=0,$L146=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B146=Lists!$CU$24,SUMIFS($Z146:$FD146,$Z$2:$FD$2,Periods!$Q$18),SUM($Z146:$FD146))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"налог на имущество организаций"},null,null,{"$f":"L147+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B148=Lists!$CU$24,SUMIFS($Z148:$FD148,$Z$2:$FD$2,Periods!$Q$18),SUM($Z148:$FD148))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z148:$FD148,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X151-(X111-X113-X145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B151=Lists!$CU$24,SUMIFS($Z151:$FD151,$Z$2:$FD$2,Periods!$Q$18),SUM($Z151:$FD151))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z151:$FD151,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$FD153,$Z$2:$FD$2,Periods!$Q$18),SUM($Z153:$FD153))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,{"$f":"Items!$BO$31","v":"Проценты начисленные"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B155=Lists!$CU$24,SUMIFS($Z155:$FD155,$Z$2:$FD$2,Periods!$Q$18),SUM($Z155:$FD155))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z155:$FD155,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,{"$f":"Items!$BO$32","v":"Прибыль до налога на прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X157-($X151+$X153-$X155))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B157=Lists!$CU$24,SUMIFS($Z157:$FD157,$Z$2:$FD$2,Periods!$Q$18),SUM($Z157:$FD157))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z157:$FD157,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"X159-Repd!X159","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$FD159,$Z$2:$FD$2,Periods!$Q$18),SUM($Z159:$FD159))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"X161-Calc!X781","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$FD161,$Z$2:$FD$2,Periods!$Q$18),SUM($Z161:$FD161))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":159,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I44\")","v":"CFd"},null,null,{"$f":"INDIRECT(\"START!K44\")","v":"Детализированный отчет о движении денежных средств"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA20=\"\",\"\",Periods!GA20),IF($Q$12=Lists!$U$17,IF(Periods!GA35=\"\",\"\",Periods!GA35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA21=\"\",\"\",Periods!GA21),IF($Q$12=Lists!$U$17,IF(Periods!GA36=\"\",\"\",Periods!GA36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA22=\"\",\"\",Periods!GA22),IF($Q$12=Lists!$U$17,IF(Periods!GA37=\"\",\"\",Periods!GA37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99182)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99182)","v":0},{"$f":"SUM(T$15:T$99182)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X20))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ производственных рабочих"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X28-SUMIFS($X29:$X54,$J29:$J54,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X29-SUM($X30:$X33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)=0,$L30=0,$L30=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)))","v":"Доход от аренды"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)=0,$L31=0,$L31=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)))","v":"Доп.услуги-2"},null,{"$f":"L30+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)=0,$L32=0,$L32=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)))","v":"Доп.услуги-3"},null,{"$f":"L31+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18),SUM($Z32:$FD32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":34},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$M$13","v":"Прямые переменные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X34-SUM($X35:$X38))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B34=Lists!$CU$24,SUMIFS($Z34:$FD34,$Z$2:$FD$2,Periods!$Q$18),SUM($Z34:$FD34))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":35},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L35=0,$L35=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L35)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L35)))","v":"Представительские расходы"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$FD35,$Z$2:$FD$2,Periods!$Q$18),SUM($Z35:$FD35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L36=0,$L36=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L36)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L36)))","v":"Командировочные расходы"},null,{"$f":"L35+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L37=0,$L37=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L37)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L37)))","v":"Расходы на поддержание конверсии"},null,{"$f":"L36+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$FD37,$Z$2:$FD$2,Periods!$Q$18),SUM($Z37:$FD37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z187:$FD187,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":39},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X39-SUM($X40:$X43))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L40=0,$L40=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L40)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L40)))","v":"ФОТ сотрудников маркетинга"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$FD40,$Z$2:$FD$2,Periods!$Q$18),SUM($Z40:$FD40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":41},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B41=Lists!$CU$24,SUMIFS($Z41:$FD41,$Z$2:$FD$2,Periods!$Q$18),SUM($Z41:$FD41))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":42},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L42=0,$L42=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L42)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L42)))","v":"Прочие расходы маркетинга"},null,{"$f":"MAX(L$40:L41)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$FD42,$Z$2:$FD$2,Periods!$Q$18),SUM($Z42:$FD42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z192:$FD192,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X44-SUM($X45:$X48))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B44=Lists!$CU$24,SUMIFS($Z44:$FD44,$Z$2:$FD$2,Periods!$Q$18),SUM($Z44:$FD44))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z194:$FD194,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":45},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L45)=0,$L45=0,$L45=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L45)))","v":"Доход от аренды"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B45=Lists!$CU$24,SUMIFS($Z45:$FD45,$Z$2:$FD$2,Periods!$Q$18),SUM($Z45:$FD45))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)=0,$L46=0,$L46=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)))","v":"Доп.услуги-2"},null,{"$f":"L45+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":47},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L47)=0,$L47=0,$L47=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L47)))","v":"Доп.услуги-3"},null,{"$f":"L46+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$FD47,$Z$2:$FD$2,Periods!$Q$18),SUM($Z47:$FD47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z197:$FD197,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X49-SUM($X50:$X53))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":50},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L50=0,$L50=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)))","v":"ФОТ продавцов-консультантов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B50=Lists!$CU$24,SUMIFS($Z50:$FD50,$Z$2:$FD$2,Periods!$Q$18),SUM($Z50:$FD50))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":51},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B51=Lists!$CU$24,SUMIFS($Z51:$FD51,$Z$2:$FD$2,Periods!$Q$18),SUM($Z51:$FD51))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":52},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L52=0,$L52=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L52)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L52)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$50:L51)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$FD52,$Z$2:$FD$2,Periods!$Q$18),SUM($Z52:$FD52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z202:$FD202,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X56-SUMIFS($X57:$X83,$J57:$J83,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$FD56,$Z$2:$FD$2,Periods!$Q$18),SUM($Z56:$FD56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":57},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X57-SUM($X58:$X65))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B57=Lists!$CU$24,SUMIFS($Z57:$FD57,$Z$2:$FD$2,Periods!$Q$18),SUM($Z57:$FD57))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":58},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L58)=0,$L58=0,$L58=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L58)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$FD58,$Z$2:$FD$2,Periods!$Q$18),SUM($Z58:$FD58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z208:$FD208,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":59},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L59)=0,$L59=0,$L59=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L59)))","v":"Менеджер по кадрам, администратор офиса"},null,{"$f":"L58+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$FD59,$Z$2:$FD$2,Periods!$Q$18),SUM($Z59:$FD59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z209:$FD209,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)=0,$L60=0,$L60=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":61},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H57","v":"Управленческие расходы"},{"$f":"I58","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L61)=0,$L61=0,$L61=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L61)))","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$FD61,$Z$2:$FD$2,Periods!$Q$18),SUM($Z61:$FD61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":62},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H58","v":"Управленческие расходы"},{"$f":"I59","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L62)=0,$L62=0,$L62=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L62)))","v":"Менеджер по закупкам"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B62=Lists!$CU$24,SUMIFS($Z62:$FD62,$Z$2:$FD$2,Periods!$Q$18),SUM($Z62:$FD62))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z212:$FD212,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":63},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H59","v":"Управленческие расходы"},{"$f":"I60","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)=0,$L63=0,$L63=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)))","v":"Инженер по строительству"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$FD63,$Z$2:$FD$2,Periods!$Q$18),SUM($Z63:$FD63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":64},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H60","v":"Управленческие расходы"},{"$f":"I61","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L64)=0,$L64=0,$L64=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L64)))","v":"Инженер по эксплуатации, главный энергетик"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$FD64,$Z$2:$FD$2,Periods!$Q$18),SUM($Z64:$FD64))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z214:$FD214,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":66},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B66=Lists!$CU$24,SUMIFS($Z66:$FD66,$Z$2:$FD$2,Periods!$Q$18),SUM($Z66:$FD66))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":67},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X67-SUM($X68:$X73))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B67=Lists!$CU$24,SUMIFS($Z67:$FD67,$Z$2:$FD$2,Periods!$Q$18),SUM($Z67:$FD67))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":68},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L68)=0,$L68=0,$L68=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L68)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$FD68,$Z$2:$FD$2,Periods!$Q$18),SUM($Z68:$FD68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z218:$FD218,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":69},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L69)=0,$L69=0,$L69=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L69)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L68+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$FD69,$Z$2:$FD$2,Periods!$Q$18),SUM($Z69:$FD69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z219:$FD219,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)=0,$L70=0,$L70=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)))","v":"Расходы на оргтехнику"},null,{"$f":"L69+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":71},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H67","v":"Управленческие расходы"},{"$f":"I68","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L71)=0,$L71=0,$L71=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L71)))","v":"Канцелярские расходы"},null,{"$f":"L70+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$FD71,$Z$2:$FD$2,Periods!$Q$18),SUM($Z71:$FD71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z221:$FD221,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":72},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H68","v":"Управленческие расходы"},{"$f":"I69","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L72)=0,$L72=0,$L72=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L72)))","v":"Прочие расходы на персонал"},null,{"$f":"L71+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B72=Lists!$CU$24,SUMIFS($Z72:$FD72,$Z$2:$FD$2,Periods!$Q$18),SUM($Z72:$FD72))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X74-SUM($X75:$X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$FD74,$Z$2:$FD$2,Periods!$Q$18),SUM($Z74:$FD74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":75},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L75)=0,$L75=0,$L75=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L75)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$FD75,$Z$2:$FD$2,Periods!$Q$18),SUM($Z75:$FD75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z225:$FD225,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":76},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L76)=0,$L76=0,$L76=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L76)))","v":"Юридические расходы"},null,{"$f":"L75+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)=0,$L77=0,$L77=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$FD77,$Z$2:$FD$2,Periods!$Q$18),SUM($Z77:$FD77))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":78},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H74","v":"Управленческие расходы"},{"$f":"I75","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L78)=0,$L78=0,$L78=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L78)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B78=Lists!$CU$24,SUMIFS($Z78:$FD78,$Z$2:$FD$2,Periods!$Q$18),SUM($Z78:$FD78))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z228:$FD228,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":79},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H75","v":"Управленческие расходы"},{"$f":"I76","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L79)=0,$L79=0,$L79=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L79)))","v":"Расходы на АХО"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B79=Lists!$CU$24,SUMIFS($Z79:$FD79,$Z$2:$FD$2,Periods!$Q$18),SUM($Z79:$FD79))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z229:$FD229,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":80},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H76","v":"Управленческие расходы"},{"$f":"I77","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L80)=0,$L80=0,$L80=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L80)))","v":"Базы данных"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$FD80,$Z$2:$FD$2,Periods!$Q$18),SUM($Z80:$FD80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":81},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H77","v":"Управленческие расходы"},{"$f":"I78","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)=0,$L81=0,$L81=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)))","v":"Транспортные расходы"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$FD81,$Z$2:$FD$2,Periods!$Q$18),SUM($Z81:$FD81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":85},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$38","v":"Финпоток по операционной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X85-(X16-X22-X24-X26-X28-X56))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B85=Lists!$CU$24,SUMIFS($Z85:$FD85,$Z$2:$FD$2,Periods!$Q$18),SUM($Z85:$FD85))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z235:$FD235,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X87-SUMIFS($X88:$X95,$J88:$J95,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":88},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$FD88,$Z$2:$FD$2,Periods!$Q$18),SUM($Z88:$FD88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z238:$FD238,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":89},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$FD89,$Z$2:$FD$2,Periods!$Q$18),SUM($Z89:$FD89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z239:$FD239,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":90},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X90-SUM($X91:$X94))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B90=Lists!$CU$24,SUMIFS($Z90:$FD90,$Z$2:$FD$2,Periods!$Q$18),SUM($Z90:$FD90))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z240:$FD240,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":91},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L91)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B91=Lists!$CU$24,SUMIFS($Z91:$FD91,$Z$2:$FD$2,Periods!$Q$18),SUM($Z91:$FD91))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":92},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H88","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L92)=0,$L92=0,$L92=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L92)))","v":"Съемка видео-роликов"},null,{"$f":"L91+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$FD92,$Z$2:$FD$2,Periods!$Q$18),SUM($Z92:$FD92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":93},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H89","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L93)=0,$L93=0,$L93=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L93)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L92+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$FD93,$Z$2:$FD$2,Periods!$Q$18),SUM($Z93:$FD93))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z243:$FD243,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":96}]
[{"$f":"ROW()","v":97},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B97=Lists!$CU$24,SUMIFS($Z97:$FD97,$Z$2:$FD$2,Periods!$Q$18),SUM($Z97:$FD97))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":98},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":99},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L99)=0,$L99=0,$L99=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L99)))","v":"транспортный налог"},null,null,{"$f":"L98+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B99=Lists!$CU$24,SUMIFS($Z99:$FD99,$Z$2:$FD$2,Periods!$Q$18),SUM($Z99:$FD99))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z249:$FD249,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":100},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L100)=0,$L100=0,$L100=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L100)))","v":"налог на имущество организаций"},null,null,{"$f":"L99+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$FD100,$Z$2:$FD$2,Periods!$Q$18),SUM($Z100:$FD100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z250:$FD250,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B102=Lists!$CU$24,SUMIFS($Z102:$FD102,$Z$2:$FD$2,Periods!$Q$18),SUM($Z102:$FD102))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z252:$FD252,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$19","v":"НДС начисленный"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$FD104,$Z$2:$FD$2,Periods!$Q$18),SUM($Z104:$FD104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z254:$FD254,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$FD106,$Z$2:$FD$2,Periods!$Q$18),SUM($Z106:$FD106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X108-(X85-X87-X97+X102-X104-X106))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B108=Lists!$CU$24,SUMIFS($Z108:$FD108,$Z$2:$FD$2,Periods!$Q$18),SUM($Z108:$FD108))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$22","v":"Поступление финансирования от Учредителей"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B110=Lists!$CU$24,SUMIFS($Z110:$FD110,$Z$2:$FD$2,Periods!$Q$18),SUM($Z110:$FD110))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z260:$FD260,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$29","v":"Поступление кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B112=Lists!$CU$24,SUMIFS($Z112:$FD112,$Z$2:$FD$2,Periods!$Q$18),SUM($Z112:$FD112))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z262:$FD262,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$FD114,$Z$2:$FD$2,Periods!$Q$18),SUM($Z114:$FD114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$31","v":"Оплата процентов по кредиту"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$FD116,$Z$2:$FD$2,Periods!$Q$18),SUM($Z116:$FD116))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z266:$FD266,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$FD120,$Z$2:$FD$2,Periods!$Q$18),SUM($Z120:$FD120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z270:$FD270,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B122=Lists!$CU$24,SUMIFS($Z122:$FD122,$Z$2:$FD$2,Periods!$Q$18),SUM($Z122:$FD122))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z272:$FD272,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$40","v":"Финпоток по финансовой деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X124-(X110+X112+X118-X114-X116-X120-X122))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$FD124,$Z$2:$FD$2,Periods!$Q$18),SUM($Z124:$FD124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126}]
[{"$f":"ROW()","v":127},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X127-(X108+X124))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$FD127,$Z$2:$FD$2,Periods!$Q$18),SUM($Z127:$FD127))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":128}]
[{"$f":"ROW()","v":129},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X129-$X127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$FD129,$Z$2:$FD$2,Periods!$Q$18),SUM($Z129:$FD129))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z127:AA127))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z127:AB127))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z127:AC127))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z127:AD127))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z127:AE127))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z127:AF127))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z127:AG127))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z127:AH127))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z127:AI127))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z127:AJ127))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z127:AK127))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z127:AL127))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z127:AM127))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z127:AN127))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z127:AO127))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z127:AP127))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z127:AQ127))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z127:AR127))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z127:AS127))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z127:AT127))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z127:AU127))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z127:AV127))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z127:AW127))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z127:AX127))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z127:AY127))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z127:AZ127))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z127:BA127))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z127:BB127))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z127:BC127))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z127:BD127))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z127:BE127))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z127:BF127))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z127:BG127))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z127:BH127))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z127:BI127))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z127:BJ127))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z127:BK127))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z127:BL127))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z127:BM127))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z127:BN127))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z127:BO127))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z127:BP127))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z127:BQ127))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z127:BR127))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z127:BS127))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z127:BT127))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z127:BU127))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z127:BV127))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z127:BW127))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z127:BX127))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z127:BY127))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z127:BZ127))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z127:CA127))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z127:CB127))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z127:CC127))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z127:CD127))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z127:CE127))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z127:CF127))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z127:CG127))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z127:CH127))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z127:CI127))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z127:CJ127))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z127:CK127))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z127:CL127))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z127:CM127))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z127:CN127))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z127:CO127))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z127:CP127))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z127:CQ127))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z127:CR127))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z127:CS127))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z127:CT127))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z127:CU127))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z127:CV127))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z127:CW127))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z127:CX127))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z127:CY127))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z127:CZ127))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z127:DA127))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z127:DB127))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z127:DC127))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z127:DD127))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z127:DE127))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z127:DF127))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z127:DG127))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z127:DH127))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z127:DI127))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z127:DJ127))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z127:DK127))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z127:DL127))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z127:DM127))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z127:DN127))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z127:DO127))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z127:DP127))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z127:DQ127))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z127:DR127))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z127:DS127))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z127:DT127))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z127:DU127))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z127:DV127))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z127:DW127))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z127:DX127))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z127:DY127))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z127:DZ127))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z127:EA127))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z127:EB127))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z127:EC127))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z127:ED127))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z127:EE127))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z127:EF127))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z127:EG127))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z127:EH127))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z127:EI127))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z127:EJ127))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z127:EK127))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z127:EL127))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z127:EM127))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z127:EN127))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z127:EO127))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z127:EP127))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z127:EQ127))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z127:ER127))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z127:ES127))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z127:ET127))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z127:EU127))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z127:EV127))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z127:EW127))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z127:EX127))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z127:EY127))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z127:EZ127))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z127:FA127))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z127:FB127))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z127:FC127))","v":0}]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132}]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":159,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I45\")","v":"BSd"},null,null,{"$f":"INDIRECT(\"START!K45\")","v":"Детализированный баланс"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA20=\"\",\"\",Periods!GA20),IF($Q$12=Lists!$U$17,IF(Periods!GA35=\"\",\"\",Periods!GA35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA21=\"\",\"\",Periods!GA21),IF($Q$12=Lists!$U$17,IF(Periods!GA36=\"\",\"\",Periods!GA36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA22=\"\",\"\",Periods!GA22),IF($Q$12=Lists!$U$17,IF(Periods!GA37=\"\",\"\",Periods!GA37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99102)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99102)","v":0},{"$f":"SUM(T$15:T$99102)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X17-SUM(X18:X28))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z20:$FD20,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H21","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X30-SUM(X31:X50))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,{"$f":"M31","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z34:$FD34,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z35:$FD35,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z37:$FD37,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z40:$FD40,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z41:$FD41,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z42:$FD42,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z44:$FD44,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z45:$FD45,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X52)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z52:$FD52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X17-X30","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17-AA30)","v":0},{"$f":"IF(AB$11=\"\",0,AB17-AB30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN17-CN30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ17-EZ30)","v":0},{"$f":"IF(FA$11=\"\",0,FA17-FA30)","v":0},{"$f":"IF(FB$11=\"\",0,FB17-FB30)","v":0},{"$f":"IF(FC$11=\"\",0,FC17-FC30)","v":0}]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I46\")","v":"Sens"},null,null,{"$f":"INDIRECT(\"START!K46\")","v":"Анализ чувствительности финмодели"}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"}]
[null,null,null,null,null,null,null,"факторы",null,null,null,null,null,null,null,null,"значение",null,null,null,"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$Y14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99072)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99072)","v":0},{"$f":"SUM(T$15:T$99072)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"Изменения трафика",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},{"$f":"Items!$BO$25","v":"EBITDA"},"FCF",{"$f":"Items!$BS$21","v":"Кассовый разрыв"},{"$f":"KPI!$I$26","v":"NPV(WACC)"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.",{"$f":"$U$17","v":"руб."},{"$f":"$U$17","v":"руб."},"руб.","руб."]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"пессимистический",null,null,null,null,null,"*",-0.1,null,null,null,788540155.33010411,604771811.35839105,220350963.39075798,358859294.39230919,18061167.662454508]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,"*",-0.05,null,null,null,832347941.73733222,645311667.24484897,251415675.23705825,355724105.06933373,35259792.940805718]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"базовый",null,null,null,null,null,null,0,null,null,null,{"$f":"PL!$X$16","v":0},{"$f":"PL!$X$111","v":0},{"$f":"InvAn!$X$21","v":0},{"$f":"InvAn!$X$23","v":0},{"$f":"InvAn!$X$27","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,"*",0.05,null,null,null,919963514.55178821,726391379.01776469,316190979.40974617,349453726.423383,69683563.190952107]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"оптимистический",null,null,null,null,null,"*",0.1,null,null,null,963771300.95901608,766931234.90422273,348805226.57067591,346318537.10040742,86513073.307019815]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения",{"$f":"$U$23","v":"Изменения"},{"$f":"$U$23","v":"Изменения"},"Изменения","Изменения"]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U18-U$20)/U$20)","v":0},0,0,0,0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U19-U$20)/U$20)","v":0},0,0,0,0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"базовый",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U20-U$20)/U$20)","v":0},{"$f":"IF(V$20=0,0,(V20-V$20)/V$20)","v":0},0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U21-U$20)/U$20)","v":0},0,0,0,0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U22-U$20)/U$20)","v":0},0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"Изменения прайс-листа",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},{"$f":"Items!$BO$25","v":"EBITDA"},"FCF",{"$f":"Items!$BS$21","v":"Кассовый разрыв"},{"$f":"KPI!$I$26","v":"NPV(WACC)"}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.",{"$f":"$U$17","v":"руб."},{"$f":"$U$17","v":"руб."},"руб.","руб."]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"пессимистический",null,null,null,null,null,"*",-7.0000000000000007E-2,null,null,null,814824827.17444086,624643283.96312773,235482595.9497261,357356539.17728531,26489786.059440393]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,"*",-0.03,null,null,null,849871056.30022323,659619420.63065863,262645477.18717161,354632182.93104124,41342236.012180403]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"базовый",null,null,null,null,null,null,0,null,null,null,{"$f":"PL!$X$16","v":0},{"$f":"PL!$X$111","v":0},{"$f":"InvAn!$X$21","v":0},{"$f":"InvAn!$X$23","v":0},{"$f":"InvAn!$X$27","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,"*",0.03,null,null,null,902440399.98889709,712083625.63195503,304661940.96383983,350545648.56167531,63668255.402152985]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"оптимистический",null,null,null,null,null,"*",7.0000000000000007E-2,null,null,null,937486629.11467957,747059762.29948616,332772656.74985093,347821292.3154313,78294818.533989578]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения",{"$f":"$U$23","v":"Изменения"},{"$f":"$U$23","v":"Изменения"},"Изменения","Изменения"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U43-U$45)/U$45)","v":0},0,0,0,0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U44-U$45)/U$45)","v":0},0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"базовый",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U45-U$45)/U$45)","v":0},{"$f":"IF(V$45=0,0,(V45-V$45)/V$45)","v":0},0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U46-U$45)/U$45)","v":0},0,0,0,0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U47-U$45)/U$45)","v":0},0,0,0,0]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I47\")","v":"UnitEc"},null,null,{"$f":"INDIRECT(\"START!K47\")","v":"Расчет юнит-экономики бизнес-проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$AR14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99217)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99217)","v":0},{"$f":"SUM(T$15:T$99217)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Calc!$H$18","v":"кол-во ТТ"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ТТ"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$AQ16,$Z$11:$AQ$11,MAX($Z$11:$AQ$11)),SUM($Z16:$AQ16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X16/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z16:$AQ16,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X17/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z17:$AQ17,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L19+1","v":2},{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X18/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z18:$AQ18,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L20+1","v":3},{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X19/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z19:$AQ19,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X22/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z22:$AQ22,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M24","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X23/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z23:$AQ23,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Доход от аренды"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X24/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z24:$AQ24,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Доход от аренды"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X25/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z25:$AQ25,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Доход от аренды"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X26/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z26:$AQ26,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Доход от аренды"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X28/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z28:$AQ28,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Доход от аренды"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X29/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z29:$AQ29,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L25+1","v":2},{"$f":"M24","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X30/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z30:$AQ30,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Доп.услуги-2"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X31/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z31:$AQ31,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Доп.услуги-2"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X32/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z32:$AQ32,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Доп.услуги-2"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X33/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z33:$AQ33,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Доп.услуги-2"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X35/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z35:$AQ35,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Доп.услуги-2"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X36/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z36:$AQ36,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L32+1","v":3},{"$f":"M24","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X37/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z37:$AQ37,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Доп.услуги-3"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X38/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z38:$AQ38,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Доп.услуги-3"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X39/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z39:$AQ39,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Доп.услуги-3"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X40/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z40:$AQ40,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Доп.услуги-3"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X42/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z42:$AQ42,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Доп.услуги-3"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X43/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z43:$AQ43,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X46/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z46:$AQ46,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H48","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M48","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X47/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z47:$AQ47,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H48","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L49+1","v":2},{"$f":"M48","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X48/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z48:$AQ48,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H48","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L50+1","v":3},{"$f":"M48","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X49/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z49:$AQ49,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X52/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z52:$AQ52,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X53/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z53:$AQ53,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Доход от аренды"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X54/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z54:$AQ54,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"Calc!H376","v":"Прямые расходы"},{"$f":"Calc!I376","v":"Прочие производственные расходы"},{"$f":"Calc!J376","v":"Доп.услуги-2"},null,{"$f":"Calc!L376","v":2},{"$f":"Calc!M376","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X55/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z55:$AQ55,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"Calc!H377","v":"Прямые расходы"},{"$f":"Calc!I377","v":"Прочие производственные расходы"},{"$f":"Calc!J377","v":"Доп.услуги-3"},null,{"$f":"Calc!L377","v":3},{"$f":"Calc!M377","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X56/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z56:$AQ56,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X58/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z58:$AQ58,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X59/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z59:$AQ59,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X60/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z60:$AQ60,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"Calc!H382","v":"Прямые расходы"},{"$f":"Calc!I382","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J382","v":"Расходы на поддержание конверсии"},null,{"$f":"Calc!L382","v":3},{"$f":"Calc!M382","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X61/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z61:$AQ61,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X64/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z64:$AQ64,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X65/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z65:$AQ65,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X68/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z68:$AQ68,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Доп.услуги-2"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X70/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z70:$AQ70,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,{"$f":"Calc!H392","v":"Прямые расходы"},{"$f":"Calc!I392","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J392","v":"Доп.услуги-3"},null,{"$f":"Calc!L392","v":3},{"$f":"Calc!M392","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X71/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z71:$AQ71,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X73/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z73:$AQ73,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ продавцов-консультантов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X74/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z74:$AQ74,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X75/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z75:$AQ75,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X76/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z76:$AQ76,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X82/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z82:$AQ82,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X84/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z84:$AQ84,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"Менеджер по кадрам, администратор офиса"},null,{"$f":"L86+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X85/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z85:$AQ85,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X87/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z87:$AQ87,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,{"$f":"H86","v":"Управленческие расходы"},{"$f":"I87","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)=0,$L90=0,$L90=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)))","v":"Менеджер по закупкам"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X88/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z88:$AQ88,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H88","v":"Управленческие расходы"},{"$f":"I89","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L92)=0,$L92=0,$L92=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L92)))","v":"Инженер по эксплуатации, главный энергетик"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X90/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z90:$AQ90,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X93/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z93:$AQ93,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)=0,$L96=0,$L96=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X94/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z94:$AQ94,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Расходы на оргтехнику"},null,{"$f":"L97+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X96/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z96:$AQ96,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,{"$f":"H95","v":"Управленческие расходы"},{"$f":"I96","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L99)=0,$L99=0,$L99=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L99)))","v":"Канцелярские расходы"},null,{"$f":"L98+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X97/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z97:$AQ97,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,{"$f":"H91","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X100/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z100:$AQ100,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H91","v":"Управленческие расходы"},{"$f":"I92","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Юридические расходы"},null,{"$f":"L103+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X102/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z102:$AQ102,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H91","v":"Управленческие расходы"},{"$f":"I92","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X103/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z103:$AQ103,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,null,{"$f":"H103","v":"Управленческие расходы"},{"$f":"I104","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)=0,$L107=0,$L107=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)))","v":"Расходы на АХО"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X105/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z105:$AQ105,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,{"$f":"H104","v":"Управленческие расходы"},{"$f":"I105","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L108)=0,$L108=0,$L108=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L108)))","v":"Базы данных"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X106/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z106:$AQ106,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,{"$f":"H105","v":"Управленческие расходы"},{"$f":"I106","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L109)=0,$L109=0,$L109=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L109)))","v":"Транспортные расходы"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X107/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z107:$AQ107,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":110},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":112}]
[{"$f":"ROW()","v":113},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X111/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z111:$AQ111,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":115},null,null,null,null,null,null,{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X113/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z113:$AQ113,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X114/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z114:$AQ114,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I116","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Мебель"},null,{"$f":"L117+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X116/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z116:$AQ116,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I116","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)=0,$L119=0,$L119=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)))","v":"Базы данных "},null,{"$f":"L118+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X117/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z117:$AQ117,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Разовые капзатраты - 5"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X119/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z119:$AQ119,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)=0,$L122=0,$L122=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)))","v":"Разовые капзатраты - 6"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X120/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z120:$AQ120,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)=0,$L124=0,$L124=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)))","v":"Разовые капзатраты - 8"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X122/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z122:$AQ122,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L125)=0,$L125=0,$L125=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L125)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X123/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z123:$AQ123,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X126/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z126:$AQ126,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I128","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)=0,$L130=0,$L130=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)))","v":"Проектирование, ИРД, ТУ"},null,{"$f":"L129+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X128/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z128:$AQ128,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I128","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Строительство"},null,{"$f":"L130+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X129/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z129:$AQ129,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L133)=0,$L133=0,$L133=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L133)))","v":"Отделочные работы"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X131/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z131:$AQ131,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)=0,$L134=0,$L134=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)))","v":"Переменные капзатраты - 6"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X132/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z132:$AQ132,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 8"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X134/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z134:$AQ134,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L137)=0,$L137=0,$L137=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L137)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X135/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z135:$AQ135,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L138)=0,$L138=0,$L138=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L138)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X136/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z136:$AQ136,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I140","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X139/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z139:$AQ139,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I140","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L142)=0,$L142=0,$L142=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L142)))","v":"Съемка видео-роликов"},null,{"$f":"L141+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X140/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z140:$AQ140,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":144},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X145/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z145:$AQ145,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H147","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X146/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z146:$AQ146,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":150},null,null,null,null,null,null,{"$f":"H147","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L150)=0,$L150=0,$L150=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L150)))","v":"налог на имущество организаций"},null,null,{"$f":"L149+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X148/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z148:$AQ148,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X151/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z151:$AQ151,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X153/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z153:$AQ153,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,{"$f":"Items!$BO$31","v":"Проценты начисленные"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X155/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z155:$AQ155,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$32","v":"Прибыль до налога на прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X157/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z157:$AQ157,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X159/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z159:$AQ159,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X161/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z161:$AQ161,Rep!$Z$12:$AQ$12,AP$12)/AP$16))","v":0}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":42,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I48\")","v":"CFind"},null,null,{"$f":"INDIRECT(\"START!K48\")","v":"Анализ финансового потока косвенным методом"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$AR14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99101)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99101)","v":0},{"$f":"SUM(T$15:T$99101)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z16:$AQ16,$Z$11:$AQ$11,MAX($Z$11:$AQ$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z283:$AQ283,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z284:$AQ284,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z285:$AQ285,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z286:$AQ286,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z287:$AQ287,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z288:$AQ288,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z289:$AQ289,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z290:$AQ290,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X29-SUM(X30:X49))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z29:$AQ29,$Z$11:$AQ$11,MAX($Z$11:$AQ$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z296:$AQ296,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z297:$AQ297,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z298:$AQ298,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z299:$AQ299,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z300:$AQ300,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z301:$AQ301,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z302:$AQ302,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z303:$AQ303,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z304:$AQ304,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z305:$AQ305,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z306:$AQ306,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z307:$AQ307,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z308:$AQ308,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z309:$AQ309,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z310:$AQ310,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z311:$AQ311,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z312:$AQ312,Rep!$Z$12:$AQ$12,AP$12))","v":0}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X51)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z51:$AQ51))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X16-X29","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(AB$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"X53-CF!$X$127","v":0},null,null,null,{"$f":"SUM($Z53:$AQ53)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA$22-Z$22)","v":0},{"$f":"IF(AB$11=\"\",0,AB$22-AA$22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"в т.ч. представление через изменения (дельты):"]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X55-SUM(X56:X75))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM(X56:X75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA56:AA75))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB56:AB75))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,PL!X$161)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$161)","v":0},{"$f":"IF(AB$11=\"\",0,PL!AB$161)","v":0},{"$f":"IF(AC$11=\"\",0,PL!AC$161)","v":0},{"$f":"IF(AD$11=\"\",0,PL!AD$161)","v":0},{"$f":"IF(AE$11=\"\",0,PL!AE$161)","v":0},{"$f":"IF(AF$11=\"\",0,PL!AF$161)","v":0},{"$f":"IF(AG$11=\"\",0,PL!AG$161)","v":0},{"$f":"IF(AH$11=\"\",0,PL!AH$161)","v":0},{"$f":"IF(AI$11=\"\",0,PL!AI$161)","v":0},{"$f":"IF(AJ$11=\"\",0,PL!AJ$161)","v":0},{"$f":"IF(AK$11=\"\",0,PL!AK$161)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$161)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$161)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$161)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$161)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$161)","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X31-W31)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA31-Z31)","v":0},{"$f":"IF(AB$11=\"\",0,AB31-AA31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X32-W32)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA32-Z32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"H56","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA33-Z33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA34-Z34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA35-Z35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA36-Z36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA37-Z37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA38-Z38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA39-Z39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA40-Z40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA41-Z41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA42-Z42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA43-Z43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA44-Z44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA45-Z45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":72}]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X77-SUM(X78:X88))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM(X78:X88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA78:AA88))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},{"$f":"I17","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X17-W17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-(AA17-Z17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":79},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},{"$f":"I18","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X18-W18))","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X19-W19))","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":81},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X20-W20))","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"H80","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X21-W21))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-(AA21-Z21))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,null,null,null,null,null,"руб."]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H81","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X23-W23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-(AA23-Z23))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X90-CF!$X$127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X55+X77","v":0},null,null,{"$f":"AA55+AA77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X92)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z92:$AQ92))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X53-X90","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(AB$11=\"\",0,$AA53-$AA90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I49\")","v":"FinEcAn"},null,null,{"$f":"INDIRECT(\"START!K49\")","v":"Финансово-экономический анализ проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$AR14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99177)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99177)","v":0},{"$f":"SUM(T$15:T$99177)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z16:$AQ16)","v":0},"*",null,{"$f":"IF(AA$11=\"\",0,3)","v":0},{"$f":"IF(OR(AB$11=\"\",AA16-0.5<0),0,5)","v":0},{"$f":"IF(OR(AC$11=\"\",AB16-0.5<0),0,AB16-0.5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"ВЕС ПО ПЕРИОДАМ"},"Весовой коэффициент",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$AQ17)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",$X16=0),0,AA16/$X16)","v":0},{"$f":"IF(OR(AB$11=\"\",$X16=0),0,AB16/$X16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ"]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$48","v":"Наиболее ликвидные активы (А1)"},null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X21+$X24+$X28+$X30-BS!$X$16)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z21:$AQ21,$Z$11:$AQ$11,MAX($Z$11:$AQ$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA22:AA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB22:AB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC22:AC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD22:AD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE22:AE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF22:AF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG22:AG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH22:AH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI22:AI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ22:AJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK22:AK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL22:AL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM22:AM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN22:AN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO22:AO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP22:AP$41,$I22:$I$41,$I21))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I21","v":"Наиболее ликвидные активы (А1)"},{"$f":"KPI!$I$49","v":"Денежные средства"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X22-BS!$X$22)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$22)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$22)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$22)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$22)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$22)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$22)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$22)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$22)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$22)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$22)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$22)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$22)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$22)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$22)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$22)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$22)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I21","v":"Наиболее ликвидные активы (А1)"},{"$f":"KPI!$I$50","v":"Финансовые вложения"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X23-BS!$X$23)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$23)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$23)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$23)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$23)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$23)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$23)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$23)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$23)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$23)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$23)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$23)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$23)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$23)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$23)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$23)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$23)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$51","v":"Быстро реализуемые активы (А2)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA25:AA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB25:AB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC25:AC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD25:AD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE25:AE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF25:AF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG25:AG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH25:AH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI25:AI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ25:AJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK25:AK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL25:AL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM25:AM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN25:AN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO25:AO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP25:AP$41,$I25:$I$41,$I24))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$52","v":"Незавершенное производство"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X25-BS!$X$20)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$20)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$20)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$20)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$20)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$20)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$20)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$20)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$20)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$20)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$20)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$20)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$20)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$20)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$20)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$20)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$20)","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$53","v":"Дебиторская задолженность"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X26-BS!$X$18)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$18)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$18)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$18)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$18)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$18)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$18)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$18)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$18)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$18)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$18)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$18)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$18)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$18)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$18)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$18)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$18)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$54","v":"Авансы выданные"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X27-BS!$X$21)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$21)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$21)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$21)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$21)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$21)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$21)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$21)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$21)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$21)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$21)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$21)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$21)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$21)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$21)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$21)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$21)","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H24","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$55","v":"Медленно реализуемые активы (А3)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA29:AA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB29:AB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC29:AC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD29:AD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE29:AE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF29:AF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG29:AG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH29:AH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI29:AI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ29:AJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK29:AK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL29:AL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM29:AM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN29:AN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO29:AO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP29:AP$41,$I29:$I$41,$I28))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H24","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I28","v":"Медленно реализуемые активы (А3)"},{"$f":"KPI!$I$56","v":"Запасы"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X29-BS!$X$19)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$19)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$19)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$19)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$19)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$19)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$19)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$19)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$19)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$19)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$19)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$19)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$19)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$19)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$19)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$19)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$19)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H26","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$57","v":"Трудно реализуемые активы (А4)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA31:AA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB31:AB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC31:AC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD31:AD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE31:AE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF31:AF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG31:AG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH31:AH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI31:AI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ31:AJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK31:AK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL31:AL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM31:AM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN31:AN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO31:AO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP31:AP$41,$I31:$I$41,$I30))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H26","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I30","v":"Трудно реализуемые активы (А4)"},{"$f":"KPI!$I$58","v":"Внеоборотные активы"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X31-BS!$X$17)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$17)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$17)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$17)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$17)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$17)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$17)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$17)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$17)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$17)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$17)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$17)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$17)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$17)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$17)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$17)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$17)","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$59","v":"Наиболее срочные обязательства (П1)"},null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X32+$X35+$X37+$X39-BS!$X$29)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA33:AA$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB33:AB$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC33:AC$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD33:AD$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE33:AE$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF33:AF$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG33:AG$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH33:AH$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI33:AI$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ33:AJ$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK33:AK$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL33:AL$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM33:AM$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN33:AN$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO33:AO$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP33:AP$41,$I33:$I$41,$I32))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I32","v":"Наиболее срочные обязательства (П1)"},{"$f":"KPI!$I$60","v":"Овердрафт"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X33-BS!$X$44-BS!$X$45)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$44+BS!AA$45)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$44+BS!AB$45)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$44+BS!AC$45)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$44+BS!AD$45)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$44+BS!AE$45)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$44+BS!AF$45)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$44+BS!AG$45)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$44+BS!AH$45)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$44+BS!AI$45)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$44+BS!AJ$45)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$44+BS!AK$45)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$44+BS!AL$45)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$44+BS!AM$45)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$44+BS!AN$45)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$44+BS!AO$45)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$44+BS!AP$45)","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I32","v":"Наиболее срочные обязательства (П1)"},{"$f":"KPI!$I$61","v":"Кредиторская задолженность"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X34-BS!$X$31-BS!$X$32)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$31+BS!AA$32)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$31+BS!AB$32)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$31+BS!AC$32)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$31+BS!AD$32)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$31+BS!AE$32)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$31+BS!AF$32)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$31+BS!AG$32)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$31+BS!AH$32)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$31+BS!AI$32)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$31+BS!AJ$32)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$31+BS!AK$32)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$31+BS!AL$32)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$31+BS!AM$32)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$31+BS!AN$32)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$31+BS!AO$32)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$31+BS!AP$32)","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$62","v":"Краткосрочные обязательства (П2)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA36:AA$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB36:AB$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC36:AC$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD36:AD$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE36:AE$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF36:AF$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG36:AG$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH36:AH$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI36:AI$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ36:AJ$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK36:AK$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL36:AL$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM36:AM$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN36:AN$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO36:AO$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP36:AP$41,$I36:$I$41,$I35))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I35","v":"Краткосрочные обязательства (П2)"},{"$f":"KPI!$I$63","v":"Прочие краткосрочные обязательства"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X36-SUM(BS!$X$33:$X$40))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUM(BS!AA$33:AA$40))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(BS!AB$33:AB$40))","v":0},{"$f":"IF(AC$11=\"\",0,SUM(BS!AC$33:AC$40))","v":0},{"$f":"IF(AD$11=\"\",0,SUM(BS!AD$33:AD$40))","v":0},{"$f":"IF(AE$11=\"\",0,SUM(BS!AE$33:AE$40))","v":0},{"$f":"IF(AF$11=\"\",0,SUM(BS!AF$33:AF$40))","v":0},{"$f":"IF(AG$11=\"\",0,SUM(BS!AG$33:AG$40))","v":0},{"$f":"IF(AH$11=\"\",0,SUM(BS!AH$33:AH$40))","v":0},{"$f":"IF(AI$11=\"\",0,SUM(BS!AI$33:AI$40))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM(BS!AJ$33:AJ$40))","v":0},{"$f":"IF(AK$11=\"\",0,SUM(BS!AK$33:AK$40))","v":0},{"$f":"IF(AL$11=\"\",0,SUM(BS!AL$33:AL$40))","v":0},{"$f":"IF(AM$11=\"\",0,SUM(BS!AM$33:AM$40))","v":0},{"$f":"IF(AN$11=\"\",0,SUM(BS!AN$33:AN$40))","v":0},{"$f":"IF(AO$11=\"\",0,SUM(BS!AO$33:AO$40))","v":0},{"$f":"IF(AP$11=\"\",0,SUM(BS!AP$33:AP$40))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H33","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$64","v":"Долгосрочные обязательства (П3)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA38:AA$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB38:AB$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC38:AC$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD38:AD$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE38:AE$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF38:AF$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG38:AG$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH38:AH$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI38:AI$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ38:AJ$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK38:AK$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL38:AL$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM38:AM$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN38:AN$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO38:AO$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP38:AP$41,$I38:$I$41,$I37))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H33","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I37","v":"Долгосрочные обязательства (П3)"},{"$f":"KPI!$I$65","v":"Долгосрочные кредиты"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X38-BS!$X$42-BS!$X$43)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$42+BS!AA$43)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$42+BS!AB$43)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$42+BS!AC$43)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$42+BS!AD$43)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$42+BS!AE$43)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$42+BS!AF$43)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$42+BS!AG$43)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$42+BS!AH$43)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$42+BS!AI$43)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$42+BS!AJ$43)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$42+BS!AK$43)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$42+BS!AL$43)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$42+BS!AM$43)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$42+BS!AN$43)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$42+BS!AO$43)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$42+BS!AP$43)","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H38","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$66","v":"Постоянные пассивы (П4)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA40:AA$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB40:AB$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC40:AC$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD40:AD$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE40:AE$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF40:AF$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG40:AG$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH40:AH$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI40:AI$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ40:AJ$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK40:AK$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL40:AL$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM40:AM$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN40:AN$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO40:AO$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP40:AP$41,$I40:$I$41,$I39))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I39","v":"Постоянные пассивы (П4)"},{"$f":"KPI!$I$67","v":"Собственный капитал"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X40-BS!$X$30-BS!$X$41)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$30+BS!AA$41)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$30+BS!AB$41)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$30+BS!AC$41)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$30+BS!AD$41)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$30+BS!AE$41)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$30+BS!AF$41)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$30+BS!AG$41)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$30+BS!AH$41)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$30+BS!AI$41)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$30+BS!AJ$41)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$30+BS!AK$41)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$30+BS!AL$41)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$30+BS!AM$41)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$30+BS!AN$41)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$30+BS!AO$41)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$30+BS!AP$41)","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z43:$AQ43)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AA47:AA$53))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AB47:AB$53))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AC47:AC$53))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AD47:AD$53))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AE47:AE$53))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AF47:AF$53))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AG47:AG$53))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AH47:AH$53))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AI47:AI$53))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AJ47:AJ$53))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AK47:AK$53))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AL47:AL$53))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AM47:AM$53))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AN47:AN$53))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AO47:AO$53))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AP47:AP$53))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},"Оценки критерия"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I44","v":"Оценки критерия"},"ДА",null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I44","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},"Расчет оценок критериев по периодам"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I47","v":"Расчет оценок критериев по периодам"},"А1 >= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z48:$AQ48)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$21>=AA$32,$Q$45,$Q$46))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$21>=AB$32,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I47","v":"Расчет оценок критериев по периодам"},"А2 >= П2",null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z49:$AQ49)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$24>=AA$35,$Q$45,$Q$46))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$24>=AB$35,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H45","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I49","v":"Расчет оценок критериев по периодам"},"А3 >= П3",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z50:$AQ50)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$28>=AA$37,$Q$45,$Q$46))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$28>=AB$37,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H45","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I49","v":"Расчет оценок критериев по периодам"},"А4 >= П4",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z51:$AQ51)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$30>=AA$39,$Q$45,$Q$46))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$30>=AB$39,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"H46","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I50","v":"Расчет оценок критериев по периодам"},"А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",null,null,null,{"$f":"100%-SUM(Q48:Q51)","v":0.30000000000000004},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z52:$AQ52)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$21+AA$24+AA$28>=AA$32+AA$35+AA$37,$Q$45,$Q$46))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$21+AB$24+AB$28>=AB$32+AB$35+AB$37,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,($Q62*X62+$Q70*X70+$Q78*X78+$Q86*X86+$Q94*X94))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,($Q62*AA62+$Q70*AA70+$Q78*AA78+$Q86*AA86+$Q94*AA94))","v":0},{"$f":"IF(AB$11=\"\",0,($Q62*AB62+$Q70*AB70+$Q78*AB78+$Q86*AB86+$Q94*AB94))","v":0},{"$f":"IF(AC$11=\"\",0,($Q62*AC62+$Q70*AC70+$Q78*AC78+$Q86*AC86+$Q94*AC94))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"KPI!$I$29","v":"Коэффициент текущей ликвидности (L1)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z56:$AQ56)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$32+AA$35)=0,0,(AA$21+AA$24+AA$28)/(AA$32+AA$35)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$32+AB$35)=0,0,(AB$21+AB$24+AB$28)/(AB$32+AB$35)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H56","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},"Оценки критерия"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I56","v":"Коэффициент текущей ликвидности (L1)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I56","v":"Коэффициент текущей ликвидности (L1)"},0.6,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H57","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I58","v":"Коэффициент текущей ликвидности (L1)"},1,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H57","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I58","v":"Коэффициент текущей ликвидности (L1)"},2,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},"Расчет оценок критерия (L1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z62:$AQ62)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA56>=$J61,$Q61,IF(AA56>=$J60,$Q60,IF(AA56>=$J59,$Q59,$Q58))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB56>=$J61,$Q61,IF(AB56>=$J60,$Q60,IF(AB56>=$J59,$Q59,$Q58))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC56>=$J61,$Q61,IF(AC56>=$J60,$Q60,IF(AC56>=$J59,$Q59,$Q58))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,{"$f":"H63","v":0},{"$f":"I64","v":"Коэффициент промежуточного покрытия (L2)"},0.1,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"H63","v":0},"Расчет оценок критерия (L2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z70:$AQ70)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA64>=$J69,$Q69,IF(AA64>=$J68,$Q68,IF(AA64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB64>=$J69,$Q69,IF(AB64>=$J68,$Q68,IF(AB64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC64>=$J69,$Q69,IF(AC64>=$J68,$Q68,IF(AC64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD64>=$J69,$Q69,IF(AD64>=$J68,$Q68,IF(AD64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE64>=$J69,$Q69,IF(AE64>=$J68,$Q68,IF(AE64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF64>=$J69,$Q69,IF(AF64>=$J68,$Q68,IF(AF64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG64>=$J69,$Q69,IF(AG64>=$J68,$Q68,IF(AG64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH64>=$J69,$Q69,IF(AH64>=$J68,$Q68,IF(AH64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI64>=$J69,$Q69,IF(AI64>=$J68,$Q68,IF(AI64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ64>=$J69,$Q69,IF(AJ64>=$J68,$Q68,IF(AJ64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK64>=$J69,$Q69,IF(AK64>=$J68,$Q68,IF(AK64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL64>=$J69,$Q69,IF(AL64>=$J68,$Q68,IF(AL64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM64>=$J69,$Q69,IF(AM64>=$J68,$Q68,IF(AM64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN64>=$J69,$Q69,IF(AN64>=$J68,$Q68,IF(AN64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO64>=$J69,$Q69,IF(AO64>=$J68,$Q68,IF(AO64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP64>=$J69,$Q69,IF(AP64>=$J68,$Q68,IF(AP64>=$J67,$Q67,$Q66))))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,{"$f":"H71","v":0},{"$f":"KPI!$I$31","v":"Коэффициент абсолютной ликвидности (L3)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z72:$AQ72)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$32+AA$35)=0,0,(AA$21)/(AA$32+AA$35)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$32+AB$35)=0,0,(AB$21)/(AB$32+AB$35)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,{"$f":"H71","v":0},"Расчет оценок критерия (L3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z78:$AQ78)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA72>=$J77,$Q77,IF(AA72>=$J76,$Q76,IF(AA72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB72>=$J77,$Q77,IF(AB72>=$J76,$Q76,IF(AB72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC72>=$J77,$Q77,IF(AC72>=$J76,$Q76,IF(AC72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD72>=$J77,$Q77,IF(AD72>=$J76,$Q76,IF(AD72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE72>=$J77,$Q77,IF(AE72>=$J76,$Q76,IF(AE72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF72>=$J77,$Q77,IF(AF72>=$J76,$Q76,IF(AF72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG72>=$J77,$Q77,IF(AG72>=$J76,$Q76,IF(AG72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH72>=$J77,$Q77,IF(AH72>=$J76,$Q76,IF(AH72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI72>=$J77,$Q77,IF(AI72>=$J76,$Q76,IF(AI72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ72>=$J77,$Q77,IF(AJ72>=$J76,$Q76,IF(AJ72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK72>=$J77,$Q77,IF(AK72>=$J76,$Q76,IF(AK72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL72>=$J77,$Q77,IF(AL72>=$J76,$Q76,IF(AL72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM72>=$J77,$Q77,IF(AM72>=$J76,$Q76,IF(AM72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN72>=$J77,$Q77,IF(AN72>=$J76,$Q76,IF(AN72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO72>=$J77,$Q77,IF(AO72>=$J76,$Q76,IF(AO72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP72>=$J77,$Q77,IF(AP72>=$J76,$Q76,IF(AP72>=$J75,$Q75,$Q74))))","v":0}]
[{"$f":"ROW()","v":81},null,null,null,null,null,null,{"$f":"H80","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"H79","v":0},{"$f":"I80","v":"Коэффициент общей платежеспособности (L4)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,{"$f":"H81","v":0},{"$f":"I82","v":"Коэффициент общей платежеспособности (L4)"},1.8,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,{"$f":"H87","v":0},{"$f":"I88","v":"Коэфф. платежеспособности по тек. обяз. (L5)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H89","v":0},{"$f":"I90","v":"Коэфф. платежеспособности по тек. обяз. (L5)"},0.35,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H97","v":"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ"},"Весовой коэффициент оценки"]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H103","v":"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"},{"$f":"KPI!$I$68","v":"Собственные оборотные средства (СОС)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z104:$AQ104,$Z$11:$AQ$11,MAX($Z$11:$AQ$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA105-AA106>0,AA105-AA106,0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB105-AB106>0,AB105-AB106,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":107},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I110","v":"Оценки критерия"},"ДА",null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I110","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I113","v":"Расчет оценок критериев по периодам"},"Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",null,null,null,{"$f":"100%-SUM(Q114:Q115)","v":0.19999999999999996},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z116:$AQ116)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$28-AA$104>AA$32,AA$28-(AA$104+AA$32)<=AA$35),$Q$111,$Q$112))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$28-AB$104>AB$32,AB$28-(AB$104+AB$32)<=AB$35),$Q$111,$Q$112))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":119},null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z119:$AQ119)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,($Q126*AA126+$Q134*AA134+$Q142*AA142+$Q150*AA150))","v":0},{"$f":"IF(AB$11=\"\",0,($Q126*AB126+$Q134*AB134+$Q142*AB142+$Q150*AB150))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,{"$f":"H121","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I122","v":"Коэффициент финансовой устойчивости (S1)"},0.5,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H127","v":0},{"$f":"I128","v":"Коэффициент автономии (независимости) (S2)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,{"$f":"H129","v":0},{"$f":"I130","v":"Коэффициент автономии (независимости) (S2)"},0.6,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,{"$f":"H135","v":0},{"$f":"I136","v":"Коэфф. обеспеч-ти собств. об. средствами (S3)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,{"$f":"H135","v":0},"Расчет оценок критерия (S3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z142:$AQ142)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA136>=$J141,$Q141,IF(AA136>=$J140,$Q140,IF(AA136>=$J139,$Q139,$Q138))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB136>=$J141,$Q141,IF(AB136>=$J140,$Q140,IF(AB136>=$J139,$Q139,$Q138))))","v":0},0,{"$f":"IF(AD$11=\"\",0,IF(AD136>=$J141,$Q141,IF(AD136>=$J140,$Q140,IF(AD136>=$J139,$Q139,$Q138))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE136>=$J141,$Q141,IF(AE136>=$J140,$Q140,IF(AE136>=$J139,$Q139,$Q138))))","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":146},null,null,null,null,null,null,{"$f":"H143","v":0},{"$f":"I144","v":"Коэффициент финансового рычага (S4)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,{"$f":"H145","v":0},{"$f":"I146","v":"Коэффициент финансового рычага (S4)"},1,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z153:$AQ153)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q155*AA109+$Q156*AA119)","v":0},{"$f":"IF(AB$11=\"\",0,$Q155*AB109+$Q156*AB119)","v":0},{"$f":"IF(AC$11=\"\",0,$Q155*AC109+$Q156*AC119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":156},null,null,null,null,null,null,{"$f":"H153","v":"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ"},{"$f":"I154","v":"Весовой коэффициент оценки"},{"$f":"H119","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},null,null,"баллы",null,null,null,{"$f":"100%-Q155","v":0.6}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,($Q168*X168+$Q176*X176+$Q184*X184+$Q192*X192+$Q200*X200))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,($Q168*AA168+$Q176*AA176+$Q184*AA184+$Q192*AA192+$Q200*AA200))","v":0},{"$f":"IF(AB$11=\"\",0,($Q168*AB168+$Q176*AB176+$Q184*AB184+$Q192*AB192+$Q200*AB200))","v":0},{"$f":"IF(AC$11=\"\",0,($Q168*AC168+$Q176*AC176+$Q184*AC184+$Q192*AC192+$Q200*AC200))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":164},null,null,null,null,null,null,{"$f":"H161","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},{"$f":"I162","v":"Рентабельность продаж (Return On Sales) (R1)"},0,null,null,"баллы",null,null,"*",3]
[{"$f":"ROW()","v":168},null,null,null,null,null,null,{"$f":"H161","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},"Расчет оценок критерия (R1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.4,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z168:$AQ168)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA162>=$J167,$Q167,IF(AA162>=$J166,$Q166,IF(AA162>=$J165,$Q165,$Q164))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB162>=$J167,$Q167,IF(AB162>=$J166,$Q166,IF(AB162>=$J165,$Q165,$Q164))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC162>=$J167,$Q167,IF(AC162>=$J166,$Q166,IF(AC162>=$J165,$Q165,$Q164))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":172},null,null,null,null,null,null,{"$f":"H169","v":0},{"$f":"I170","v":"Рентабельность активов (Return On Assets) (R2)"},0,null,null,"баллы",null,null,"*",3]
[{"$f":"ROW()","v":175},null,null,null,null,null,null,{"$f":"H171","v":0},{"$f":"I172","v":"Рентабельность активов (Return On Assets) (R2)"},1.4999999999999999E-2,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":179},null,null,null,null,null,null,{"$f":"H178","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":181},null,null,null,null,null,null,{"$f":"H177","v":0},{"$f":"I178","v":"Рентаб-сть собств. капитала (Return On Equity) (R3)"},7.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":184},null,null,null,null,null,null,{"$f":"H177","v":0},"Расчет оценок критерия (R3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z184:$AQ184)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA178>=$J183,$Q183,IF(AA178>=$J182,$Q182,IF(AA178>=$J181,$Q181,$Q180))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB178>=$J183,$Q183,IF(AB178>=$J182,$Q182,IF(AB178>=$J181,$Q181,$Q180))))","v":0},0,{"$f":"IF(AD$11=\"\",0,IF(AD178>=$J183,$Q183,IF(AD178>=$J182,$Q182,IF(AD178>=$J181,$Q181,$Q180))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE178>=$J183,$Q183,IF(AE178>=$J182,$Q182,IF(AE178>=$J181,$Q181,$Q180))))","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":187},null,null,null,null,null,null,{"$f":"H186","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":190},null,null,null,null,null,null,{"$f":"H187","v":0},{"$f":"I188","v":"Рент. инвестиций (Return On Invested Capital) (R4)"},0.03,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":194},null,null,null,null,null,null,{"$f":"H193","v":0},{"$f":"KPI!$I$77","v":"Рент. об. капитала (Return On Working Capital) (R5)"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z194:$AQ194)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$21+AA$24+AA$28)<=0,0,(PL!AA$80/12)/(AA$21+AA$24+AA$28)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$21+AB$24+AB$28)<=0,0,(PL!AB$80/12)/(AB$21+AB$24+AB$28)))","v":0},{"$f":"IF(AC$11=\"\",0,IF((AC$21+AC$24+AC$28)<=0,0,(PL!AC$80/12)/(AC$21+AC$24+AC$28)))","v":0},{"$f":"IF(AD$11=\"\",0,IF((AD$21+AD$24+AD$28)<=0,0,(PL!AD$80/12)/(AD$21+AD$24+AD$28)))","v":0},{"$f":"IF(AE$11=\"\",0,IF((AE$21+AE$24+AE$28)<=0,0,(PL!AE$80/12)/(AE$21+AE$24+AE$28)))","v":0},{"$f":"IF(AF$11=\"\",0,IF((AF$21+AF$24+AF$28)<=0,0,(PL!AF$80/12)/(AF$21+AF$24+AF$28)))","v":0},{"$f":"IF(AG$11=\"\",0,IF((AG$21+AG$24+AG$28)<=0,0,(PL!AG$80/12)/(AG$21+AG$24+AG$28)))","v":0},{"$f":"IF(AH$11=\"\",0,IF((AH$21+AH$24+AH$28)<=0,0,(PL!AH$80/12)/(AH$21+AH$24+AH$28)))","v":0},{"$f":"IF(AI$11=\"\",0,IF((AI$21+AI$24+AI$28)<=0,0,(PL!AI$80/12)/(AI$21+AI$24+AI$28)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF((AJ$21+AJ$24+AJ$28)<=0,0,(PL!AJ$80/12)/(AJ$21+AJ$24+AJ$28)))","v":0},{"$f":"IF(AK$11=\"\",0,IF((AK$21+AK$24+AK$28)<=0,0,(PL!AK$80/12)/(AK$21+AK$24+AK$28)))","v":0},{"$f":"IF(AL$11=\"\",0,IF((AL$21+AL$24+AL$28)<=0,0,(PL!AL$80/12)/(AL$21+AL$24+AL$28)))","v":0},{"$f":"IF(AM$11=\"\",0,IF((AM$21+AM$24+AM$28)<=0,0,(PL!AM$80/12)/(AM$21+AM$24+AM$28)))","v":0},{"$f":"IF(AN$11=\"\",0,IF((AN$21+AN$24+AN$28)<=0,0,(PL!AN$80/12)/(AN$21+AN$24+AN$28)))","v":0},{"$f":"IF(AO$11=\"\",0,IF((AO$21+AO$24+AO$28)<=0,0,(PL!AO$80/12)/(AO$21+AO$24+AO$28)))","v":0},{"$f":"IF(AP$11=\"\",0,IF((AP$21+AP$24+AP$28)<=0,0,(PL!AP$80/12)/(AP$21+AP$24+AP$28)))","v":0}]
[{"$f":"ROW()","v":198},null,null,null,null,null,null,{"$f":"H195","v":0},{"$f":"I196","v":"Рент. об. капитала (Return On Working Capital) (R5)"},7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":202}]
[{"$f":"ROW()","v":203},null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z203:$AQ203)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,($Q211*AA211+$Q220*AA220+$Q229*AA229+$Q237*AA237))","v":0},{"$f":"IF(AB$11=\"\",0,($Q211*AB211+$Q220*AB220+$Q229*AB229+$Q237*AB237))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":209},null,null,null,null,null,null,{"$f":"H206","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"I207","v":"Период оборач-сти запасов и незавершенки (P1)"},60,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":210},null,null,null,null,null,null,{"$f":"H206","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"I207","v":"Период оборач-сти запасов и незавершенки (P1)"},120,null,null,"баллы",null,null,"*",4]
[{"$f":"ROW()","v":213},null,null,null,null,null,null,{"$f":"H211","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"KPI!$I$80","v":"Оборачиваемость дебиторской задолженности"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z213:$AQ213)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$26)=0,0,(PL!AA$16)/(AA$26)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$26)=0,0,(PL!AB$16)/(AB$26)))","v":0},{"$f":"IF(AC$11=\"\",0,IF((AC$26)=0,0,(PL!AC$16)/(AC$26)))","v":0},{"$f":"IF(AD$11=\"\",0,IF((AD$26)=0,0,(PL!AD$16)/(AD$26)))","v":0},{"$f":"IF(AE$11=\"\",0,IF((AE$26)=0,0,(PL!AE$16)/(AE$26)))","v":0},{"$f":"IF(AF$11=\"\",0,IF((AF$26)=0,0,(PL!AF$16)/(AF$26)))","v":0},{"$f":"IF(AG$11=\"\",0,IF((AG$26)=0,0,(PL!AG$16)/(AG$26)))","v":0},{"$f":"IF(AH$11=\"\",0,IF((AH$26)=0,0,(PL!AH$16)/(AH$26)))","v":0},{"$f":"IF(AI$11=\"\",0,IF((AI$26)=0,0,(PL!AI$16)/(AI$26)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF((AJ$26)=0,0,(PL!AJ$16)/(AJ$26)))","v":0},{"$f":"IF(AK$11=\"\",0,IF((AK$26)=0,0,(PL!AK$16)/(AK$26)))","v":0},{"$f":"IF(AL$11=\"\",0,IF((AL$26)=0,0,(PL!AL$16)/(AL$26)))","v":0},{"$f":"IF(AM$11=\"\",0,IF((AM$26)=0,0,(PL!AM$16)/(AM$26)))","v":0},{"$f":"IF(AN$11=\"\",0,IF((AN$26)=0,0,(PL!AN$16)/(AN$26)))","v":0},{"$f":"IF(AO$11=\"\",0,IF((AO$26)=0,0,(PL!AO$16)/(AO$26)))","v":0},{"$f":"IF(AP$11=\"\",0,IF((AP$26)=0,0,(PL!AP$16)/(AP$26)))","v":0}]
[{"$f":"ROW()","v":216},null,null,null,null,null,null,{"$f":"H212","v":0},{"$f":"I214","v":"Период оборач-ти дебит. задолженности (P2)"},0,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":221},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":224},null,null,null,null,null,null,{"$f":"H223","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":228},null,null,null,null,null,null,{"$f":"H224","v":0},{"$f":"I225","v":"Период оборач-ти кредит. задолженности (P3)"},120,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":229},null,null,null,null,null,null,{"$f":"H221","v":0},"Расчет оценок критерия (P3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z229:$AQ229)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA223>=$J228,$Q228,IF(AA223>=$J227,$Q227,IF(AA223>=$J226,$Q226,$Q225))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB223>=$J228,$Q228,IF(AB223>=$J227,$Q227,IF(AB223>=$J226,$Q226,$Q225))))","v":0},0,{"$f":"IF(AD$11=\"\",0,IF(AD223>=$J228,$Q228,IF(AD223>=$J227,$Q227,IF(AD223>=$J226,$Q226,$Q225))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE223>=$J228,$Q228,IF(AE223>=$J227,$Q227,IF(AE223>=$J226,$Q226,$Q225))))","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":235},null,null,null,null,null,null,{"$f":"H232","v":0},{"$f":"I233","v":"Финансовый цикл (P4)"},45,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":236},null,null,null,null,null,null,{"$f":"H232","v":0},{"$f":"I233","v":"Финансовый цикл (P4)"},60,null,null,"баллы",null,null,"*",4]
[{"$f":"ROW()","v":242},null,null,null,null,null,null,{"$f":"H240","v":"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА"},{"$f":"I241","v":"Весовой коэффициент оценки"},{"$f":"H161","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},null,null,"баллы",null,null,"*",0.3]
[{"$f":"ROW()","v":244},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":247},null,null,null,null,null,null,{"$f":"H246","v":"АНАЛИЗ ТЕМПОВ РОСТА"},{"$f":"KPI!$I$85","v":"ТЕМПЫ РОСТА АКТИВОВ [T(A)]"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z247:$AQ247)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(BS!Z$16=0,0,(BS!AA$16-BS!Z$16)/BS!Z$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(BS!AA$16=0,0,(BS!AB$16-BS!AA$16)/BS!AA$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(BS!AB$16=0,0,(BS!AC$16-BS!AB$16)/BS!AB$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(BS!AC$16=0,0,(BS!AD$16-BS!AC$16)/BS!AC$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(BS!AD$16=0,0,(BS!AE$16-BS!AD$16)/BS!AD$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(BS!AE$16=0,0,(BS!AF$16-BS!AE$16)/BS!AE$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(BS!AF$16=0,0,(BS!AG$16-BS!AF$16)/BS!AF$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(BS!AG$16=0,0,(BS!AH$16-BS!AG$16)/BS!AG$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(BS!AH$16=0,0,(BS!AI$16-BS!AH$16)/BS!AH$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(BS!AI$16=0,0,(BS!AJ$16-BS!AI$16)/BS!AI$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(BS!AJ$16=0,0,(BS!AK$16-BS!AJ$16)/BS!AJ$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(BS!AK$16=0,0,(BS!AL$16-BS!AK$16)/BS!AK$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(BS!AL$16=0,0,(BS!AM$16-BS!AL$16)/BS!AL$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(BS!AM$16=0,0,(BS!AN$16-BS!AM$16)/BS!AM$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(BS!AN$16=0,0,(BS!AO$16-BS!AN$16)/BS!AN$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(BS!AO$16=0,0,(BS!AP$16-BS!AO$16)/BS!AO$16))","v":0}]
[{"$f":"ROW()","v":250},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":255},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I253","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":258},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I256","v":"Расчет оценок критериев по периодам"},"T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$AQ$17,$Z258:$AQ258)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA248>AA247,$Q$254,$Q$255))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB248>AB247,$Q$254,$Q$255))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":261},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":264},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},"Веса ключевых разделов оценки"]
[{"$f":"ROW()","v":266},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},{"$f":"I264","v":"Веса ключевых разделов оценки"},{"$f":"H153","v":"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ"},null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,{"$f":"X153","v":0},null,null,{"$f":"AA153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":267},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},{"$f":"I264","v":"Веса ключевых разделов оценки"},{"$f":"H240","v":"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА"},null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,{"$f":"X240","v":0},null,null,{"$f":"AA240","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":268},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},{"$f":"I264","v":"Веса ключевых разделов оценки"},{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},null,null,"вес, % // баллы",null,null,null,{"$f":"100%-SUM(Q265:Q267)","v":0.19999999999999996},null,null,null,null,null,null,{"$f":"X252","v":0},null,null,{"$f":"AA252","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":269},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":270}]
[{"$f":"ROW()","v":271},null,null,null,null,null,null,"Выводы оценки финансового состояния"]
[{"$f":"ROW()","v":272},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Отличное состояние",null,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":273},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Хорошее состояние",null,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":274},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Удовлетворительно",null,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":275},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Неудовлетворительно",null,null,null,"баллы",null,null,"*",0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":42,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I50\")","v":"InvAn"},null,null,{"$f":"INDIRECT(\"START!K50\")","v":"Инвестиционный анализ проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$AR14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99096)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99096)","v":0},{"$f":"SUM(T$15:T$99096)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ"]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$16","v":"Финпоток проекта без финансирования (CF)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$18","v":"Срок окупаемости по финпотоку (PBP)"},null,null,null,{"$f":"Calc!$M$796","v":"кол-во лет"},null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!X796","v":"не окупается"}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$18","v":"Свободный положительный финпоток проекта"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$19","v":"Свободный отрицательный финпоток проекта"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$20","v":"Свободный финпоток (FCF)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$20","v":"IRR проекта"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$807","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$21","v":"Кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$809","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H21","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Credits!$I$17","v":"Ставка дисконтирования Учредителя"},null,null,null,"%г",null,null,null,null,null,null,null,null,null,null,{"$f":"Credits!$Q$17","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H24","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$21","v":"NPV(Учредителя)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H23","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$25","v":"WACC"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"(Credits!$Q$30*Credits!$X$26+Credits!$Q$40*Credits!$X$39+$X$22*Credits!$X$20)/(Credits!$X$26+Credits!$X$39+Credits!$X$20)","v":{"$error":"#DIV/0!"}}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H26","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$26","v":"NPV(WACC)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$27","v":"ROI"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"X27/(Credits!X29+Credits!X38+Credits!X23)","v":{"$error":"#DIV/0!"}}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$28","v":"Дисконтированный срок окупаемости (DPBP)"},null,null,null,{"$f":"Calc!$M$796","v":"кол-во лет"},null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$908","v":"не окупается"}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$35","v":"Оценка стоимости бизнеса/компании"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"X27+X35","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"I33","v":"Оценка стоимости бизнеса/компании"},{"$f":"KPI!$I$39","v":"Терминальная стоимость (TV)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z34:$AQ34))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$11<>\"\",AB$11=\"\"),IF(OR(AA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$11<>\"\",AC$11=\"\"),IF(OR(AB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AND(AC$11<>\"\",AD$11=\"\"),IF(OR(AC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AND(AD$11<>\"\",AE$11=\"\"),IF(OR(AD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AND(AE$11<>\"\",AF$11=\"\"),IF(OR(AE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AND(AF$11<>\"\",AG$11=\"\"),IF(OR(AF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AND(AG$11<>\"\",AH$11=\"\"),IF(OR(AG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AND(AH$11<>\"\",AI$11=\"\"),IF(OR(AH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AND(AI$11<>\"\",AJ$11=\"\"),IF(OR(AI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AND(AJ$11<>\"\",AK$11=\"\"),IF(OR(AJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AND(AK$11<>\"\",AL$11=\"\"),IF(OR(AK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AND(AL$11<>\"\",AM$11=\"\"),IF(OR(AL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AND(AM$11<>\"\",AN$11=\"\"),IF(OR(AM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AND(AN$11<>\"\",AO$11=\"\"),IF(OR(AN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AND(AO$11<>\"\",AP$11=\"\"),IF(OR(AO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AND(AP$11<>\"\",#REF!=\"\"),IF(OR(AP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"I33","v":"Оценка стоимости бизнеса/компании"},{"$f":"KPI!$I$40","v":"NPV(TV)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X34/POWER(1+$X$26,MAX($Z$4:$AQ$4)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"KPI!$I$45","v":"Коэф. покрытия выплат долга (DSCR)"},null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X41=0,0,X40/X41)","v":0},null,null,{"$f":"IF(AA41=0,0,AA40/AA41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I39","v":"Коэф. покрытия выплат долга (DSCR)"},{"$f":"KPI!$I$41","v":"CFADS"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z40:$AQ40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I39","v":"Коэф. покрытия выплат долга (DSCR)"},{"$f":"KPI!$I$42","v":"Выплаты долга [Debt (Principals+Interests)]"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z41:$AQ41))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"KPI!$I$46","v":"Коэф. покрытия процентов (ICR)"},null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X44=0,0,X43/X44)","v":0},null,null,{"$f":"IF(AA44=0,0,AA43/AA44)","v":0},{"$f":"IF(AB44=0,0,AB43/AB44)","v":0},{"$f":"IF(AC44=0,0,AC43/AC44)","v":0},{"$f":"IF(AD44=0,0,AD43/AD44)","v":0},{"$f":"IF(AE44=0,0,AE43/AE44)","v":0},{"$f":"IF(AF44=0,0,AF43/AF44)","v":0},{"$f":"IF(AG44=0,0,AG43/AG44)","v":0},{"$f":"IF(AH44=0,0,AH43/AH44)","v":0},{"$f":"IF(AI44=0,0,AI43/AI44)","v":0},{"$f":"IF(AJ44=0,0,AJ43/AJ44)","v":0},{"$f":"IF(AK44=0,0,AK43/AK44)","v":0},{"$f":"IF(AL44=0,0,AL43/AL44)","v":0},{"$f":"IF(AM44=0,0,AM43/AM44)","v":0},{"$f":"IF(AN44=0,0,AN43/AN44)","v":0},{"$f":"IF(AO44=0,0,AO43/AO44)","v":0},{"$f":"IF(AP44=0,0,AP43/AP44)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I42","v":"Коэф. покрытия процентов (ICR)"},{"$f":"KPI!$I$47","v":"CF(EBIT)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z43:$AQ43))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I42","v":"Коэф. покрытия процентов (ICR)"},{"$f":"KPI!$I$44","v":"Выплаты %% (Interests)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z44:$AQ44))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":45}]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":42,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I51\")","v":"EBITDA"},null,null,{"$f":"INDIRECT(\"START!K51\")","v":"Анализ собственной операционной деят-сти. Точки безубыточности"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$AR14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99308)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99308)","v":0},{"$f":"SUM(T$15:T$99308)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$AQ16,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z16:$AQ16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$AQ17,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z17:$AQ17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$AQ18,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z18:$AQ18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$AQ19,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z19:$AQ19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$AQ22,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z22:$AQ22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$AQ23,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z23:$AQ23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$AQ24,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z24:$AQ24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L24+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$AQ25,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z25:$AQ25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$AQ28,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z28:$AQ28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$AQ29,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z29:$AQ29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L29+1","v":2},{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$AQ30,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z30:$AQ30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L30+1","v":3},{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$AQ31,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z31:$AQ31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":33}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X34-SUMIFS($X35:$X40,$J35:$J40,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B34=Lists!$CU$24,SUMIFS($Z34:$AQ34,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z34:$AQ34))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$AQ35,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z35:$AQ35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$AQ36,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z36:$AQ36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$AQ37,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z37:$AQ37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$AQ38,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z38:$AQ38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$AQ39,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z39:$AQ39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X42-($X28-$X34))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$AQ42,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z42:$AQ42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X44-SUMIFS($X45:$X49,$J45:$J49,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B44=Lists!$CU$24,SUMIFS($Z44:$AQ44,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z44:$AQ44))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B45=Lists!$CU$24,SUMIFS($Z45:$AQ45,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z45:$AQ45))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$AQ46,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z46:$AQ46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$AQ47,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z47:$AQ47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$AQ48,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z48:$AQ48))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X51-(X42-X44))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B51=Lists!$CU$24,SUMIFS($Z51:$AQ51,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z51:$AQ51))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H28","v":"Валовая прибыль"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,X28/X$16)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,AA28/AA$16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H42","v":"Маржинальная прибыль"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X54,$H$15:$H54,$I55)/X$16)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA54,$H$15:$H54,$I55)/AA$16)","v":0},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB54,$H$15:$H54,$I55)/AB$16)","v":0},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC54,$H$15:$H54,$I55)/AC$16)","v":0},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD54,$H$15:$H54,$I55)/AD$16)","v":0},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE54,$H$15:$H54,$I55)/AE$16)","v":0},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF54,$H$15:$H54,$I55)/AF$16)","v":0},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG54,$H$15:$H54,$I55)/AG$16)","v":0},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH54,$H$15:$H54,$I55)/AH$16)","v":0},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI54,$H$15:$H54,$I55)/AI$16)","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ54,$H$15:$H54,$I55)/AJ$16)","v":0},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK54,$H$15:$H54,$I55)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL54,$H$15:$H54,$I55)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM54,$H$15:$H54,$I55)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN54,$H$15:$H54,$I55)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO54,$H$15:$H54,$I55)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP54,$H$15:$H54,$I55)/AP$16)","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H51","v":"EBITDA"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X55,$H$15:$H55,$I56)/X$16)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA55,$H$15:$H55,$I56)/AA$16)","v":0},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB55,$H$15:$H55,$I56)/AB$16)","v":0},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC55,$H$15:$H55,$I56)/AC$16)","v":0},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD55,$H$15:$H55,$I56)/AD$16)","v":0},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE55,$H$15:$H55,$I56)/AE$16)","v":0},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF55,$H$15:$H55,$I56)/AF$16)","v":0},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG55,$H$15:$H55,$I56)/AG$16)","v":0},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH55,$H$15:$H55,$I56)/AH$16)","v":0},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI55,$H$15:$H55,$I56)/AI$16)","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ55,$H$15:$H55,$I56)/AJ$16)","v":0},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK55,$H$15:$H55,$I56)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL55,$H$15:$H55,$I56)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM55,$H$15:$H55,$I56)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN55,$H$15:$H55,$I56)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO55,$H$15:$H55,$I56)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP55,$H$15:$H55,$I56)/AP$16)","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,"Фактор точки безубыточности"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$18","v":"кол-во ТТ"},null,null,null,{"$f":"Calc!$M$18","v":"кол-во ТТ"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,MAX(Calc!$Z$12:$FD$12)))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$22","v":"Спрос на аренду площадей"},null,null,null,{"$f":"Calc!$M$22","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$62","v":"Количество продаж"},null,null,null,{"$f":"Calc!$M$62","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z62:$FD62,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,"Расчет точек безубыточности"]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$18","v":"кол-во ТТ"},null,null,null,{"$f":"Calc!$M$18","v":"кол-во ТТ"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X60*X$44/X$42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA60*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA60*AA$44/AA$42)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(IF(AB$42=0,0,AB60*AB$44/AB$42)<0,0,IF(AB$42=0,0,AB60*AB$44/AB$42)))","v":0},{"$f":"IF(AC$11=\"\",0,IF(IF(AC$42=0,0,AC60*AC$44/AC$42)<0,0,IF(AC$42=0,0,AC60*AC$44/AC$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$22","v":"Спрос на аренду площадей"},null,null,null,{"$f":"Calc!$M$22","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X61*X$44/X$42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA61*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA61*AA$44/AA$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$62","v":"Количество продаж"},null,null,null,{"$f":"Calc!$M$62","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X62*X$44/X$42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA62*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA62*AA$44/AA$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":70}]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I52\")","v":"Rep"},null,null,{"$f":"INDIRECT(\"START!K52\")","v":"Укрупненное формирование всей отчетности финмодели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$AR14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$AQ16,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z16:$AQ16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$AQ17,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z17:$AQ17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$AQ18,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z18:$AQ18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$AQ19,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z19:$AQ19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$AQ22,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z22:$AQ22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$AQ23,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z23:$AQ23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$AQ24,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z24:$AQ24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$AQ25,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z25:$AQ25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$AQ26,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z26:$AQ26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$AQ28,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z28:$AQ28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$AQ29,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z29:$AQ29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$AQ30,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z30:$AQ30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$AQ31,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z31:$AQ31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$AQ32,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z32:$AQ32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z32:$FD32,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$AQ33,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z33:$AQ33))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$AQ35,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z35:$AQ35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z35:$FD35,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$AQ36,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z36:$AQ36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z36:$FD36,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L30+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$AQ37,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z37:$AQ37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z37:$FD37,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$AQ38,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z38:$AQ38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$AQ39,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z39:$AQ39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z39:$FD39,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$AQ40,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z40:$AQ40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z40:$FD40,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$AQ42,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z42:$AQ42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z42:$FD42,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$AQ43,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z43:$AQ43))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X46-(X16-X22))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$AQ46,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z46:$AQ46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z46:$FD46,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$AQ47,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z47:$AQ47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z47:$FD47,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L47+1","v":2},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$AQ48,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z48:$AQ48))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z48:$FD48,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$AQ49,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z49:$AQ49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X52-SUMIFS($X53:$X78,$J53:$J78,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$AQ52,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z52:$AQ52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z52:$FD52,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X53-SUM($X54:$X57))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B53=Lists!$CU$24,SUMIFS($Z53:$AQ53,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z53:$AQ53))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z53:$FD53,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Доход от аренды"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$AQ54,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z54:$AQ54))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"Calc!H376","v":"Прямые расходы"},{"$f":"Calc!I376","v":"Прочие производственные расходы"},{"$f":"Calc!J376","v":"Доп.услуги-2"},null,{"$f":"Calc!L376","v":2},{"$f":"Calc!M376","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B55=Lists!$CU$24,SUMIFS($Z55:$AQ55,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z55:$AQ55))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z55:$FD55,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Calc!H377","v":"Прямые расходы"},{"$f":"Calc!I377","v":"Прочие производственные расходы"},{"$f":"Calc!J377","v":"Доп.услуги-3"},null,{"$f":"Calc!L377","v":3},{"$f":"Calc!M377","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$AQ56,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z56:$AQ56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z56:$FD56,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X58-SUM($X59:$X62))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$AQ58,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z58:$AQ58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z58:$FD58,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$AQ59,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z59:$AQ59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$AQ60,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z60:$AQ60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H382","v":"Прямые расходы"},{"$f":"Calc!I382","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J382","v":"Расходы на поддержание конверсии"},null,{"$f":"Calc!L382","v":3},{"$f":"Calc!M382","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$AQ61,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z61:$AQ61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z61:$FD61,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X63-SUM($X64:$X67))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$AQ63,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z63:$AQ63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z63:$FD63,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X68-SUM($X69:$X72))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$AQ68,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z68:$AQ68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z68:$FD68,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X73-SUM($X74:$X77))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B73=Lists!$CU$24,SUMIFS($Z73:$AQ73,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z73:$AQ73))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z73:$FD73,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ продавцов-консультантов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$AQ74,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z74:$AQ74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z74:$FD74,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)=0,$L84=0,$L84=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B84=Lists!$CU$24,SUMIFS($Z84:$AQ84,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z84:$AQ84))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z84:$FD84,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Инженер по строительству"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$AQ89,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z89:$AQ89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,{"$f":"H86","v":"Управленческие расходы"},{"$f":"I87","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)=0,$L90=0,$L90=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)))","v":"Инженер по эксплуатации, главный энергетик"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B90=Lists!$CU$24,SUMIFS($Z90:$AQ90,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z90:$AQ90))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z90:$FD90,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)=0,$L95=0,$L95=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L94+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B95=Lists!$CU$24,SUMIFS($Z95:$AQ95,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z95:$AQ95))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z95:$FD95,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X100-SUM($X101:$X108))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$AQ100,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z100:$AQ100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z100:$FD100,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H101","v":"Управленческие расходы"},{"$f":"I102","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на АХО"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B105=Lists!$CU$24,SUMIFS($Z105:$AQ105,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z105:$AQ105))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z105:$FD105,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Базы данных"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$AQ106,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z106:$AQ106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X111-(X80-X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B111=Lists!$CU$24,SUMIFS($Z111:$AQ111,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z111:$AQ111))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z111:$FD111,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Мебель"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$AQ116,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z116:$AQ116))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Разовые капзатраты - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B121=Lists!$CU$24,SUMIFS($Z121:$AQ121,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z121:$AQ121))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z121:$FD121,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)=0,$L122=0,$L122=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)))","v":"Разовые капзатраты - 8"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B122=Lists!$CU$24,SUMIFS($Z122:$AQ122,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z122:$AQ122))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z122:$FD122,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L127)=0,$L127=0,$L127=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L127)))","v":"Приобретение участков"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$AQ127,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z127:$AQ127))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z127:$FD127,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)=0,$L132=0,$L132=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)))","v":"Переменные капзатраты - 6"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B132=Lists!$CU$24,SUMIFS($Z132:$AQ132,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z132:$AQ132))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z132:$FD132,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X138-SUM($X139:$X142))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B138=Lists!$CU$24,SUMIFS($Z138:$AQ138,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z138:$AQ138))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z138:$FD138,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$AQ147,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z147:$AQ147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$AQ153,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z153:$AQ153))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":168},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H166","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L167+1","v":2},{"$f":"M166","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B168=Lists!$CU$24,SUMIFS($Z168:$AQ168,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z168:$AQ168))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":169},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H166","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L168+1","v":3},{"$f":"M166","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B169=Lists!$CU$24,SUMIFS($Z169:$AQ169,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z169:$AQ169))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":174},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ производственных рабочих"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B174=Lists!$CU$24,SUMIFS($Z174:$AQ174,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z174:$AQ174))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":179},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X179-SUM($X180:$X183))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B179=Lists!$CU$24,SUMIFS($Z179:$AQ179,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z179:$AQ179))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":184},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$M$13","v":"Прямые переменные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X184-SUM($X185:$X188))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B184=Lists!$CU$24,SUMIFS($Z184:$AQ184,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z184:$AQ184))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z184:$FD184,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":185},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I184","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L185=0,$L185=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L185)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L185)))","v":"Представительские расходы"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B185=Lists!$CU$24,SUMIFS($Z185:$AQ185,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z185:$AQ185))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z185:$FD185,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":190},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I189","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L190=0,$L190=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L190)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L190)))","v":"ФОТ сотрудников маркетинга"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B190=Lists!$CU$24,SUMIFS($Z190:$AQ190,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z190:$AQ190))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z190:$FD190,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":195},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I194","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L195)=0,$L195=0,$L195=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L195)))","v":"Доход от аренды"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B195=Lists!$CU$24,SUMIFS($Z195:$AQ195,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z195:$AQ195))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z195:$FD195,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":200},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I199","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L200=0,$L200=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L200)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L200)))","v":"ФОТ продавцов-консультантов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B200=Lists!$CU$24,SUMIFS($Z200:$AQ200,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z200:$AQ200))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":201},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I199","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B201=Lists!$CU$24,SUMIFS($Z201:$AQ201,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z201:$AQ201))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z201:$FD201,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":206},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X206-SUMIFS($X207:$X233,$J207:$J233,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B206=Lists!$CU$24,SUMIFS($Z206:$AQ206,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z206:$AQ206))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z206:$FD206,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":211},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H207","v":"Управленческие расходы"},{"$f":"I208","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)=0,$L211=0,$L211=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)))","v":"Менеджер по поиску земельных участков, оформлению ТУ, ИРД"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B211=Lists!$CU$24,SUMIFS($Z211:$AQ211,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z211:$AQ211))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":216},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B216=Lists!$CU$24,SUMIFS($Z216:$AQ216,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z216:$AQ216))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z216:$FD216,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":217},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X217-SUM($X218:$X223))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B217=Lists!$CU$24,SUMIFS($Z217:$AQ217,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z217:$AQ217))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":222},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H218","v":"Управленческие расходы"},{"$f":"I219","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L222)=0,$L222=0,$L222=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L222)))","v":"Прочие расходы на персонал"},null,{"$f":"L221+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B222=Lists!$CU$24,SUMIFS($Z222:$AQ222,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z222:$AQ222))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z222:$FD222,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":226},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"I214","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L226)=0,$L226=0,$L226=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L226)))","v":"Юридические расходы"},null,{"$f":"L225+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B226=Lists!$CU$24,SUMIFS($Z226:$AQ226,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z226:$AQ226))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z226:$FD226,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":231},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H227","v":"Управленческие расходы"},{"$f":"I228","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L231)=0,$L231=0,$L231=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L231)))","v":"Транспортные расходы"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B231=Lists!$CU$24,SUMIFS($Z231:$AQ231,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z231:$AQ231))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":232},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":237},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X237-SUMIFS($X238:$X245,$J238:$J245,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B237=Lists!$CU$24,SUMIFS($Z237:$AQ237,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z237:$AQ237))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":242},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H238","v":"Капзатраты"},{"$f":"I240","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L242)=0,$L242=0,$L242=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L242)))","v":"Съемка видео-роликов"},null,{"$f":"L241+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B242=Lists!$CU$24,SUMIFS($Z242:$AQ242,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z242:$AQ242))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z242:$FD242,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":247},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B247=Lists!$CU$24,SUMIFS($Z247:$AQ247,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z247:$AQ247))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z247:$FD247,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":248},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H247","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L248)=0,$L248=0,$L248=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L248)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B248=Lists!$CU$24,SUMIFS($Z248:$AQ248,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z248:$AQ248))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":253}]
[{"$f":"ROW()","v":258},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X258-(X235-X237-X247+X252-X254-X256))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B258=Lists!$CU$24,SUMIFS($Z258:$AQ258,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z258:$AQ258))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":263}]
[{"$f":"ROW()","v":264},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B264=Lists!$CU$24,SUMIFS($Z264:$AQ264,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z264:$AQ264))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z264:$FD264,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":269}]
[{"$f":"ROW()","v":274},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$40","v":"Финпоток по финансовой деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X274-(X260+X262+X268-X264-X266-X270-X272))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B274=Lists!$CU$24,SUMIFS($Z274:$AQ274,$Z$2:$AQ$2,Periods!$Q$18),SUM($Z274:$AQ274))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z274:$FD274,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0}]
[{"$f":"ROW()","v":279},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X279-$X277)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z279:$AQ279,$Z$11:$AQ$11,MAX($Z$11:$AQ$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z277:AA277))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z277:AB277))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z277:AC277))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z277:AD277))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z277:AE277))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z277:AF277))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z277:AG277))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z277:AH277))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z277:AI277))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z277:AJ277))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z277:AK277))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z277:AL277))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z277:AM277))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z277:AN277))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z277:AO277))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z277:AP277))","v":0}]
[{"$f":"ROW()","v":280}]
[{"$f":"ROW()","v":285},null,null,null,null,null,null,{"$f":"H283","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,{"$f":"M283","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":290},null,null,null,null,null,null,{"$f":"H287","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,{"$f":"M287","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":295}]
[{"$f":"ROW()","v":296},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X296-SUM(X297:X316))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z296:$AQ296,$Z$11:$AQ$11,MAX($Z$11:$AQ$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":301},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,null,{"$f":"H301","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,{"$f":"M301","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":308},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":309},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":310},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":311},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AP$12))","v":0}]
[{"$f":"ROW()","v":313}]
[{"$f":"ROW()","v":314}]
[{"$f":"ROW()","v":315}]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X318)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z318:$AQ318))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X283-X296","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(AB$11=\"\",0,$AA283-$AA296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":159,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I53\")","v":"Repd"},null,null,{"$f":"INDIRECT(\"START!K53\")","v":"Детализированное формирование всей отчетности финмодели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA20=\"\",\"\",Periods!GA20),IF($Q$12=Lists!$U$17,IF(Periods!GA35=\"\",\"\",Periods!GA35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA21=\"\",\"\",Periods!GA21),IF($Q$12=Lists!$U$17,IF(Periods!GA36=\"\",\"\",Periods!GA36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA22=\"\",\"\",Periods!GA22),IF($Q$12=Lists!$U$17,IF(Periods!GA37=\"\",\"\",Periods!GA37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA92)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB92)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC92)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD92)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE92)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF92)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG92)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH92)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI92)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ92)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK92)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL92)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM92)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN92)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO92)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP92)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ92)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR92)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS92)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT92)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU92)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV92)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW92)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX92)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY92)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ92)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA92)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB92)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC92)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD92)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE92)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF92)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG92)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH92)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI92)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ92)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK92)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL92)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM92)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN92)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO92)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP92)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ92)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR92)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS92)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT92)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU92)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV92)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW92)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX92)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY92)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ92)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA92)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB92)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC92)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD92)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE92)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF92)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG92)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH92)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI92)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ92)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK92)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL92)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM92)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN92)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO92)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP92)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ92)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR92)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS92)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT92)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU92)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV92)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW92)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX92)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY92)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ92)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA92)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB92)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC92)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD92)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE92)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF92)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG92)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH92)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI92)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ92)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK92)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL92)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM92)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN92)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO92)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP92)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ92)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR92)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS92)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT92)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU92)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV92)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW92)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX92)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY92)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ92)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA92)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB92)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC92)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED92)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE92)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF92)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG92)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH92)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI92)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ92)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK92)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL92)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM92)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN92)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO92)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP92)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ92)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER92)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES92)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET92)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU92)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV92)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW92)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX92)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY92)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ92)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA92)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB92)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC92)","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA93)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB93)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC93)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD93)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE93)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF93)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG93)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH93)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI93)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ93)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK93)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL93)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM93)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN93)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO93)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP93)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ93)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR93)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS93)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT93)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU93)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV93)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW93)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX93)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY93)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ93)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA93)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB93)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC93)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD93)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE93)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF93)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG93)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH93)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI93)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ93)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK93)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL93)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM93)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN93)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO93)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP93)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ93)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR93)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS93)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT93)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU93)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV93)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW93)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX93)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY93)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ93)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA93)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB93)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC93)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD93)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE93)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF93)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG93)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH93)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI93)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ93)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK93)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL93)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM93)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN93)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO93)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP93)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ93)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR93)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS93)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT93)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU93)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV93)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW93)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX93)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY93)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ93)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA93)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB93)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC93)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD93)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE93)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF93)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG93)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH93)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI93)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ93)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK93)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL93)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM93)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN93)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO93)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP93)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ93)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR93)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS93)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT93)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU93)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV93)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW93)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX93)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY93)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ93)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA93)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB93)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC93)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED93)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE93)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF93)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG93)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH93)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI93)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ93)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK93)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL93)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM93)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN93)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO93)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP93)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ93)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER93)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES93)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET93)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU93)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV93)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW93)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX93)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY93)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ93)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA93)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB93)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC93)","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA94)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB94)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC94)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD94)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE94)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF94)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG94)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH94)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI94)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ94)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK94)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL94)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM94)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN94)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO94)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP94)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ94)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR94)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS94)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT94)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU94)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV94)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW94)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX94)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY94)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ94)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA94)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB94)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC94)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD94)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE94)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF94)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG94)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH94)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI94)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ94)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK94)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL94)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM94)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN94)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO94)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP94)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ94)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR94)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS94)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT94)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU94)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV94)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW94)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX94)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY94)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ94)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA94)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB94)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC94)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD94)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE94)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF94)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG94)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH94)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI94)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ94)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK94)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL94)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM94)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN94)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO94)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP94)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ94)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR94)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS94)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT94)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU94)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV94)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW94)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX94)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY94)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ94)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA94)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB94)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC94)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD94)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE94)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF94)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG94)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH94)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI94)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ94)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK94)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL94)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM94)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN94)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO94)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP94)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ94)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR94)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS94)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT94)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU94)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV94)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW94)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX94)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY94)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ94)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA94)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB94)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC94)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED94)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE94)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF94)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG94)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH94)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI94)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ94)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK94)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL94)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM94)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN94)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO94)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP94)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ94)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER94)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES94)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET94)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU94)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV94)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW94)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX94)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY94)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ94)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA94)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB94)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC94)","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA95)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB95)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC95)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD95)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE95)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF95)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG95)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH95)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI95)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ95)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK95)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL95)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM95)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN95)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO95)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP95)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ95)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR95)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS95)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT95)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU95)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV95)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW95)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX95)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY95)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ95)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA95)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB95)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC95)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD95)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE95)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF95)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG95)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH95)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI95)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ95)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK95)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL95)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM95)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN95)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO95)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP95)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ95)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR95)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS95)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT95)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU95)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV95)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW95)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX95)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY95)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ95)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA95)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB95)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC95)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD95)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE95)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF95)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG95)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH95)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI95)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ95)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK95)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL95)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM95)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN95)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO95)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP95)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ95)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR95)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS95)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT95)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU95)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV95)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW95)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX95)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY95)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ95)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA95)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB95)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC95)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD95)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE95)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF95)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG95)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH95)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI95)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ95)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK95)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL95)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM95)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN95)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO95)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP95)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ95)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR95)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS95)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT95)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU95)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV95)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW95)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX95)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY95)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ95)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA95)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB95)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC95)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED95)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE95)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF95)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG95)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH95)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI95)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ95)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK95)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL95)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM95)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN95)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO95)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP95)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ95)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER95)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES95)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET95)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU95)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV95)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW95)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX95)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY95)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ95)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA95)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB95)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC95)","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA190)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB190)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC190)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD190)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE190)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF190)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG190)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH190)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI190)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ190)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK190)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL190)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM190)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN190)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO190)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP190)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ190)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR190)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS190)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT190)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU190)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV190)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW190)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX190)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY190)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ190)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA190)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB190)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC190)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD190)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE190)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF190)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG190)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH190)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI190)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ190)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK190)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL190)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM190)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN190)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO190)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP190)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ190)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR190)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS190)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT190)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU190)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV190)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW190)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX190)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY190)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ190)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA190)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB190)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC190)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD190)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE190)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF190)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG190)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH190)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI190)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ190)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK190)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL190)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM190)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN190)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO190)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP190)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ190)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR190)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS190)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT190)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU190)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV190)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW190)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX190)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY190)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ190)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA190)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB190)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC190)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD190)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE190)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF190)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG190)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH190)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI190)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ190)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK190)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL190)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM190)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN190)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO190)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP190)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ190)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR190)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS190)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT190)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU190)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV190)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW190)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX190)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY190)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ190)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA190)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB190)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC190)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED190)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE190)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF190)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG190)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH190)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI190)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ190)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK190)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL190)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM190)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN190)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO190)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP190)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ190)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER190)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES190)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET190)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU190)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV190)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW190)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX190)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY190)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ190)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA190)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB190)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC190)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA191)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB191)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC191)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD191)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE191)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF191)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG191)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH191)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI191)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ191)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK191)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL191)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM191)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN191)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO191)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP191)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ191)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR191)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS191)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT191)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU191)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV191)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW191)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX191)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY191)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ191)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA191)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB191)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC191)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD191)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE191)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF191)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG191)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH191)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI191)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ191)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK191)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL191)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM191)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN191)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO191)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP191)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ191)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR191)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS191)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT191)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU191)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV191)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW191)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX191)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY191)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ191)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA191)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB191)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC191)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD191)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE191)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF191)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG191)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH191)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI191)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ191)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK191)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL191)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM191)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN191)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO191)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP191)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ191)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR191)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS191)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT191)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU191)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV191)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW191)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX191)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY191)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ191)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA191)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB191)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC191)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD191)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE191)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF191)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG191)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH191)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI191)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ191)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK191)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL191)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM191)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN191)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO191)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP191)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ191)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR191)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS191)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT191)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU191)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV191)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW191)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX191)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY191)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ191)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA191)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB191)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC191)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED191)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE191)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF191)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG191)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH191)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI191)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ191)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK191)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL191)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM191)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN191)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO191)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP191)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ191)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER191)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES191)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET191)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU191)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV191)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW191)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX191)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY191)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ191)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA191)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB191)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC191)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA192)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB192)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC192)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD192)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE192)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF192)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG192)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH192)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI192)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ192)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK192)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL192)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM192)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN192)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO192)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP192)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ192)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR192)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS192)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT192)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU192)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV192)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW192)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX192)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY192)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ192)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA192)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB192)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC192)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD192)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE192)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF192)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG192)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH192)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI192)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ192)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK192)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL192)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM192)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN192)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO192)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP192)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ192)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR192)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS192)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT192)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU192)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV192)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW192)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX192)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY192)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ192)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA192)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB192)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC192)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD192)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE192)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF192)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG192)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH192)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI192)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ192)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK192)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL192)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM192)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN192)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO192)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP192)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ192)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR192)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS192)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT192)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU192)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV192)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW192)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX192)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY192)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ192)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA192)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB192)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC192)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD192)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE192)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF192)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG192)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH192)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI192)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ192)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK192)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL192)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM192)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN192)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO192)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP192)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ192)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR192)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS192)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT192)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU192)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV192)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW192)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX192)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY192)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ192)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA192)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB192)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC192)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED192)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE192)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF192)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG192)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH192)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI192)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ192)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK192)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL192)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM192)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN192)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO192)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP192)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ192)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER192)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES192)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET192)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU192)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV192)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW192)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX192)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY192)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ192)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA192)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB192)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC192)","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA193)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB193)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC193)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD193)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE193)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF193)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG193)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH193)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI193)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ193)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK193)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL193)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM193)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN193)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO193)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP193)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ193)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR193)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS193)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT193)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU193)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV193)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW193)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX193)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY193)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ193)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA193)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB193)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC193)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD193)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE193)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF193)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG193)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH193)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI193)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ193)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK193)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL193)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM193)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN193)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO193)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP193)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ193)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR193)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS193)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT193)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU193)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV193)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW193)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX193)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY193)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ193)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA193)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB193)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC193)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD193)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE193)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF193)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG193)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH193)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI193)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ193)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK193)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL193)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM193)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN193)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO193)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP193)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ193)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR193)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS193)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT193)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU193)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV193)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW193)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX193)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY193)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ193)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA193)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB193)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC193)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD193)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE193)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF193)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG193)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH193)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI193)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ193)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK193)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL193)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM193)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN193)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO193)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP193)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ193)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR193)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS193)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT193)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU193)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV193)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW193)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX193)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY193)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ193)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA193)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB193)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC193)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED193)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE193)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF193)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG193)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH193)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI193)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ193)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK193)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL193)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM193)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN193)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO193)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP193)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ193)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER193)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES193)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET193)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU193)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV193)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW193)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX193)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY193)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ193)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA193)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB193)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC193)","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA194)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB194)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC194)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD194)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE194)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF194)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG194)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH194)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI194)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ194)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK194)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL194)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM194)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN194)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO194)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP194)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ194)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR194)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS194)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT194)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU194)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV194)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW194)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX194)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY194)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ194)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA194)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB194)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC194)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD194)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE194)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF194)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG194)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH194)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI194)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ194)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK194)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL194)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM194)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN194)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO194)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP194)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ194)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR194)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS194)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT194)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU194)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV194)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW194)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX194)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY194)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ194)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA194)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB194)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC194)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD194)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE194)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF194)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG194)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH194)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI194)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ194)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK194)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL194)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM194)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN194)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO194)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP194)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ194)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR194)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS194)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT194)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU194)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV194)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW194)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX194)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY194)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ194)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA194)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB194)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC194)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD194)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE194)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF194)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG194)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH194)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI194)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ194)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK194)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL194)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM194)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN194)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO194)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP194)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ194)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR194)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS194)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT194)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU194)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV194)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW194)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX194)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY194)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ194)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA194)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB194)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC194)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED194)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE194)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF194)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG194)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH194)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI194)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ194)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK194)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL194)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM194)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN194)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO194)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP194)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ194)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER194)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES194)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET194)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU194)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV194)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW194)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX194)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY194)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ194)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA194)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB194)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC194)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA196)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB196)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC196)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD196)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE196)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF196)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG196)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH196)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI196)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ196)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK196)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL196)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM196)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN196)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO196)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP196)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ196)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR196)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS196)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT196)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU196)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV196)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW196)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX196)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY196)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ196)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA196)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB196)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC196)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD196)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE196)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF196)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG196)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH196)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI196)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ196)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK196)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL196)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM196)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN196)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO196)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP196)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ196)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR196)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS196)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT196)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU196)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV196)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW196)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX196)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY196)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ196)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA196)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB196)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC196)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD196)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE196)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF196)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG196)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH196)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI196)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ196)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK196)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL196)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM196)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN196)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO196)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP196)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ196)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR196)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS196)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT196)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU196)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV196)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW196)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX196)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY196)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ196)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA196)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB196)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC196)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD196)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE196)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF196)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG196)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH196)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI196)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ196)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK196)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL196)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM196)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN196)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO196)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP196)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ196)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR196)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS196)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT196)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU196)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV196)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW196)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX196)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY196)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ196)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA196)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB196)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC196)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED196)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE196)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF196)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG196)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH196)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI196)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ196)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK196)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL196)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM196)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN196)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO196)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP196)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ196)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER196)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES196)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET196)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU196)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV196)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW196)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX196)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY196)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ196)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA196)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB196)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC196)","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Доход от аренды"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA197)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB197)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC197)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD197)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE197)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF197)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG197)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH197)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI197)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ197)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK197)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL197)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM197)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN197)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO197)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP197)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ197)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR197)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS197)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT197)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU197)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV197)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW197)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX197)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY197)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ197)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA197)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB197)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC197)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD197)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE197)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF197)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG197)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH197)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI197)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ197)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK197)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL197)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM197)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN197)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO197)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP197)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ197)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR197)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS197)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT197)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU197)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV197)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW197)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX197)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY197)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ197)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA197)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB197)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC197)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD197)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE197)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF197)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG197)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH197)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI197)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ197)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK197)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL197)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM197)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN197)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO197)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP197)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ197)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR197)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS197)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT197)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU197)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV197)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW197)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX197)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY197)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ197)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA197)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB197)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC197)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD197)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE197)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF197)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG197)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH197)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI197)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ197)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK197)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL197)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM197)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN197)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO197)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP197)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ197)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR197)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS197)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT197)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU197)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV197)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW197)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX197)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY197)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ197)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA197)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB197)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC197)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED197)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE197)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF197)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG197)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH197)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI197)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ197)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK197)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL197)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM197)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN197)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO197)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP197)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ197)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER197)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES197)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET197)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU197)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV197)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW197)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX197)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY197)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ197)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA197)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB197)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC197)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA198)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB198)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC198)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD198)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE198)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF198)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG198)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH198)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI198)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ198)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK198)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL198)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM198)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN198)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO198)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP198)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ198)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR198)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS198)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT198)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU198)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV198)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW198)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX198)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY198)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ198)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA198)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB198)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC198)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD198)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE198)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF198)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG198)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH198)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI198)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ198)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK198)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL198)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM198)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN198)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO198)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP198)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ198)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR198)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS198)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT198)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU198)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV198)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW198)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX198)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY198)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ198)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA198)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB198)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC198)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD198)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE198)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF198)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG198)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH198)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI198)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ198)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK198)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL198)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM198)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN198)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO198)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP198)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ198)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR198)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS198)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT198)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU198)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV198)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW198)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX198)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY198)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ198)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA198)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB198)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC198)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD198)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE198)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF198)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG198)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH198)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI198)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ198)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK198)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL198)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM198)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN198)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO198)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP198)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ198)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR198)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS198)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT198)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU198)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV198)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW198)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX198)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY198)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ198)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA198)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB198)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC198)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED198)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE198)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF198)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG198)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH198)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI198)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ198)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK198)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL198)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM198)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN198)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO198)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP198)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ198)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER198)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES198)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET198)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU198)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV198)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW198)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX198)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY198)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ198)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA198)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB198)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC198)","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA199)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB199)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC199)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD199)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE199)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF199)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG199)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH199)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI199)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ199)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK199)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL199)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM199)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN199)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO199)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP199)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ199)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR199)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS199)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT199)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU199)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV199)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW199)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX199)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY199)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ199)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA199)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB199)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC199)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD199)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE199)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF199)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG199)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH199)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI199)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ199)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK199)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL199)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM199)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN199)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO199)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP199)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ199)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR199)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS199)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT199)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU199)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV199)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW199)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX199)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY199)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ199)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA199)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB199)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC199)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD199)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE199)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF199)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG199)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH199)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI199)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ199)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK199)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL199)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM199)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN199)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO199)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP199)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ199)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR199)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS199)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT199)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU199)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV199)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW199)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX199)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY199)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ199)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA199)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB199)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC199)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD199)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE199)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF199)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG199)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH199)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI199)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ199)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK199)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL199)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM199)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN199)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO199)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP199)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ199)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR199)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS199)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT199)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU199)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV199)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW199)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX199)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY199)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ199)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA199)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB199)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC199)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED199)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE199)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF199)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG199)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH199)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI199)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ199)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK199)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL199)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM199)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN199)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO199)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP199)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ199)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER199)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES199)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET199)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU199)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV199)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW199)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX199)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY199)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ199)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA199)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB199)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC199)","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18),SUM($Z32:$FD32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA200)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB200)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC200)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD200)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE200)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF200)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG200)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH200)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI200)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ200)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK200)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL200)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM200)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN200)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO200)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP200)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ200)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR200)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS200)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT200)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU200)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV200)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW200)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX200)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY200)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ200)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA200)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB200)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC200)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD200)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE200)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF200)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG200)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH200)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI200)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ200)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK200)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL200)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM200)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN200)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO200)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP200)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ200)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR200)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS200)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT200)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU200)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV200)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW200)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX200)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY200)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ200)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA200)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB200)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC200)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD200)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE200)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF200)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG200)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH200)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI200)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ200)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK200)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL200)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM200)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN200)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO200)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP200)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ200)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR200)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS200)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT200)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU200)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV200)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW200)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX200)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY200)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ200)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA200)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB200)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC200)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD200)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE200)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF200)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG200)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH200)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI200)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ200)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK200)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL200)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM200)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN200)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO200)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP200)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ200)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR200)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS200)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT200)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU200)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV200)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW200)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX200)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY200)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ200)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA200)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB200)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC200)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED200)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE200)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF200)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG200)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH200)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI200)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ200)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK200)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL200)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM200)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN200)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO200)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP200)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ200)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER200)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES200)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET200)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU200)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV200)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW200)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX200)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY200)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ200)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA200)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB200)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC200)","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18),SUM($Z33:$FD33))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA201)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB201)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC201)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD201)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE201)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF201)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG201)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH201)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI201)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ201)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK201)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL201)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM201)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN201)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO201)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP201)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ201)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR201)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS201)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT201)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU201)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV201)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW201)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX201)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY201)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ201)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA201)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB201)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC201)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD201)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE201)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF201)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG201)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH201)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI201)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ201)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK201)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL201)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM201)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN201)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO201)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP201)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ201)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR201)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS201)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT201)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU201)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV201)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW201)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX201)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY201)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ201)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA201)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB201)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC201)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD201)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE201)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF201)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG201)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH201)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI201)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ201)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK201)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL201)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM201)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN201)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO201)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP201)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ201)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR201)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS201)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT201)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU201)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV201)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW201)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX201)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY201)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ201)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA201)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB201)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC201)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD201)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE201)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF201)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG201)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH201)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI201)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ201)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK201)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL201)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM201)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN201)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO201)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP201)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ201)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR201)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS201)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT201)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU201)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV201)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW201)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX201)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY201)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ201)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA201)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB201)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC201)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED201)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE201)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF201)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG201)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH201)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI201)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ201)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK201)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL201)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM201)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN201)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO201)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP201)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ201)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER201)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES201)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET201)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU201)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV201)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW201)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX201)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY201)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ201)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA201)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB201)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC201)","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$FD35,$Z$2:$FD$2,Periods!$Q$18),SUM($Z35:$FD35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA203)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB203)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC203)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD203)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE203)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF203)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG203)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH203)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI203)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ203)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK203)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL203)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM203)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN203)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO203)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP203)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ203)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR203)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS203)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT203)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU203)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV203)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW203)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX203)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY203)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ203)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA203)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB203)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC203)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD203)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE203)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF203)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG203)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH203)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI203)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ203)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK203)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL203)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM203)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN203)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO203)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP203)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ203)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR203)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS203)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT203)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU203)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV203)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW203)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX203)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY203)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ203)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA203)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB203)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC203)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD203)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE203)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF203)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG203)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH203)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI203)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ203)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK203)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL203)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM203)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN203)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO203)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP203)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ203)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR203)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS203)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT203)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU203)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV203)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW203)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX203)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY203)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ203)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA203)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB203)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC203)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD203)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE203)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF203)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG203)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH203)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI203)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ203)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK203)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL203)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM203)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN203)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO203)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP203)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ203)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR203)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS203)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT203)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU203)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV203)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW203)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX203)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY203)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ203)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA203)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB203)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC203)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED203)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE203)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF203)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG203)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH203)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI203)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ203)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK203)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL203)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM203)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN203)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO203)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP203)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ203)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER203)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES203)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET203)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU203)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV203)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW203)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX203)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY203)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ203)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA203)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB203)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC203)","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Доп.услуги-2"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA204)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB204)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC204)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD204)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE204)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF204)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG204)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH204)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI204)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ204)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK204)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL204)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM204)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN204)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO204)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP204)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ204)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR204)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS204)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT204)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU204)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV204)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW204)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX204)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY204)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ204)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA204)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB204)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC204)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD204)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE204)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF204)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG204)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH204)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI204)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ204)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK204)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL204)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM204)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN204)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO204)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP204)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ204)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR204)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS204)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT204)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU204)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV204)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW204)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX204)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY204)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ204)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA204)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB204)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC204)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD204)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE204)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF204)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG204)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH204)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI204)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ204)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK204)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL204)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM204)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN204)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO204)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP204)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ204)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR204)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS204)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT204)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU204)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV204)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW204)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX204)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY204)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ204)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA204)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB204)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC204)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD204)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE204)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF204)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG204)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH204)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI204)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ204)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK204)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL204)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM204)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN204)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO204)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP204)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ204)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR204)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS204)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT204)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU204)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV204)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW204)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX204)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY204)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ204)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA204)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB204)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC204)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED204)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE204)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF204)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG204)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH204)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI204)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ204)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK204)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL204)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM204)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN204)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO204)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP204)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ204)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER204)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES204)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET204)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU204)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV204)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW204)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX204)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY204)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ204)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA204)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB204)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC204)","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L30+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$FD37,$Z$2:$FD$2,Periods!$Q$18),SUM($Z37:$FD37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA205)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB205)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC205)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD205)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE205)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF205)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG205)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH205)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI205)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ205)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK205)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL205)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM205)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN205)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO205)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP205)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ205)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR205)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS205)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT205)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU205)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV205)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW205)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX205)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY205)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ205)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA205)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB205)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC205)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD205)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE205)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF205)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG205)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH205)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI205)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ205)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK205)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL205)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM205)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN205)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO205)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP205)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ205)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR205)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS205)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT205)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU205)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV205)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW205)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX205)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY205)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ205)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA205)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB205)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC205)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD205)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE205)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF205)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG205)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH205)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI205)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ205)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK205)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL205)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM205)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN205)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO205)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP205)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ205)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR205)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS205)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT205)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU205)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV205)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW205)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX205)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY205)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ205)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA205)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB205)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC205)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD205)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE205)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF205)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG205)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH205)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI205)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ205)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK205)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL205)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM205)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN205)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO205)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP205)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ205)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR205)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS205)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT205)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU205)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV205)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW205)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX205)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY205)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ205)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA205)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB205)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC205)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED205)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE205)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF205)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG205)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH205)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI205)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ205)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK205)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL205)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM205)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN205)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO205)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP205)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ205)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER205)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES205)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET205)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU205)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV205)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW205)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX205)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY205)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ205)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA205)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB205)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC205)","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$16","v":"Содержание и эксплуатация зданий"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA206)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB206)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC206)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD206)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE206)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF206)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG206)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH206)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI206)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ206)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK206)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL206)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM206)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN206)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO206)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP206)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ206)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR206)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS206)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT206)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU206)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV206)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW206)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX206)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY206)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ206)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA206)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB206)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC206)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD206)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE206)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF206)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG206)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH206)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI206)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ206)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK206)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL206)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM206)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN206)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO206)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP206)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ206)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR206)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS206)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT206)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU206)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV206)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW206)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX206)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY206)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ206)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA206)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB206)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC206)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD206)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE206)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF206)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG206)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH206)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI206)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ206)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK206)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL206)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM206)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN206)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO206)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP206)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ206)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR206)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS206)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT206)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU206)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV206)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW206)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX206)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY206)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ206)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA206)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB206)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC206)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD206)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE206)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF206)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG206)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH206)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI206)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ206)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK206)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL206)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM206)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN206)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO206)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP206)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ206)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR206)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS206)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT206)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU206)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV206)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW206)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX206)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY206)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ206)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA206)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB206)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC206)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED206)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE206)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF206)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG206)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH206)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI206)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ206)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK206)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL206)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM206)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN206)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO206)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP206)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ206)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER206)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES206)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET206)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU206)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV206)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW206)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX206)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY206)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ206)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA206)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB206)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC206)","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA207)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB207)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC207)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD207)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE207)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF207)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG207)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH207)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI207)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ207)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK207)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL207)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM207)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN207)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO207)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP207)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ207)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR207)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS207)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT207)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU207)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV207)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW207)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX207)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY207)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ207)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA207)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB207)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC207)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD207)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE207)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF207)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG207)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH207)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI207)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ207)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK207)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL207)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM207)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN207)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO207)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP207)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ207)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR207)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS207)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT207)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU207)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV207)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW207)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX207)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY207)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ207)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA207)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB207)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC207)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD207)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE207)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF207)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG207)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH207)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI207)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ207)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK207)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL207)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM207)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN207)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO207)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP207)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ207)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR207)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS207)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT207)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU207)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV207)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW207)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX207)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY207)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ207)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA207)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB207)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC207)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD207)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE207)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF207)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG207)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH207)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI207)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ207)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK207)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL207)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM207)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN207)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO207)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP207)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ207)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR207)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS207)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT207)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU207)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV207)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW207)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX207)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY207)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ207)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA207)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB207)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC207)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED207)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE207)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF207)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG207)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH207)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI207)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ207)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK207)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL207)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM207)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN207)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO207)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP207)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ207)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER207)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES207)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET207)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU207)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV207)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW207)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX207)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY207)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ207)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA207)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB207)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC207)","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$FD40,$Z$2:$FD$2,Periods!$Q$18),SUM($Z40:$FD40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA208)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB208)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC208)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD208)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE208)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF208)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG208)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH208)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI208)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ208)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK208)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL208)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM208)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN208)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO208)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP208)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ208)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR208)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS208)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT208)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU208)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV208)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW208)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX208)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY208)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ208)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA208)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB208)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC208)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD208)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE208)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF208)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG208)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH208)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI208)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ208)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK208)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL208)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM208)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN208)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO208)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP208)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ208)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR208)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS208)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT208)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU208)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV208)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW208)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX208)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY208)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ208)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA208)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB208)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC208)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD208)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE208)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF208)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG208)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH208)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI208)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ208)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK208)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL208)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM208)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN208)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO208)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP208)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ208)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR208)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS208)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT208)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU208)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV208)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW208)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX208)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY208)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ208)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA208)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB208)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC208)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD208)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE208)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF208)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG208)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH208)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI208)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ208)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK208)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL208)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM208)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN208)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO208)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP208)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ208)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR208)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS208)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT208)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU208)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV208)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW208)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX208)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY208)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ208)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA208)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB208)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC208)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED208)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE208)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF208)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG208)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH208)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI208)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ208)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK208)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL208)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM208)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN208)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO208)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP208)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ208)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER208)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES208)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET208)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU208)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV208)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW208)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX208)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY208)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ208)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA208)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB208)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC208)","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$FD42,$Z$2:$FD$2,Periods!$Q$18),SUM($Z42:$FD42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA210)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB210)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC210)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD210)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE210)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF210)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG210)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH210)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI210)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ210)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK210)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL210)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM210)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN210)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO210)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP210)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ210)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR210)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS210)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT210)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU210)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV210)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW210)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX210)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY210)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ210)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA210)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB210)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC210)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD210)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE210)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF210)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG210)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH210)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI210)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ210)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK210)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL210)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM210)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN210)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO210)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP210)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ210)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR210)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS210)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT210)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU210)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV210)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW210)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX210)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY210)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ210)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA210)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB210)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC210)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD210)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE210)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF210)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG210)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH210)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI210)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ210)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK210)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL210)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM210)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN210)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO210)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP210)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ210)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR210)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS210)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT210)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU210)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV210)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW210)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX210)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY210)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ210)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA210)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB210)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC210)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD210)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE210)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF210)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG210)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH210)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI210)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ210)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK210)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL210)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM210)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN210)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO210)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP210)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ210)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR210)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS210)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT210)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU210)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV210)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW210)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX210)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY210)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ210)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA210)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB210)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC210)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED210)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE210)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF210)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG210)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH210)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI210)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ210)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK210)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL210)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM210)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN210)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO210)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP210)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ210)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER210)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES210)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET210)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU210)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV210)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW210)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX210)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY210)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ210)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA210)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB210)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC210)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Доп.услуги-3"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18),SUM($Z43:$FD43))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA211)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB211)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC211)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD211)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE211)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF211)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG211)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH211)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI211)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ211)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK211)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL211)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM211)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN211)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO211)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP211)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ211)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR211)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS211)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT211)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU211)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV211)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW211)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX211)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY211)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ211)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA211)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB211)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC211)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD211)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE211)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF211)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG211)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH211)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI211)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ211)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK211)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL211)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM211)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN211)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO211)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP211)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ211)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR211)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS211)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT211)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU211)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV211)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW211)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX211)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY211)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ211)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA211)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB211)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC211)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD211)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE211)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF211)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG211)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH211)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI211)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ211)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK211)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL211)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM211)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN211)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO211)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP211)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ211)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR211)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS211)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT211)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU211)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV211)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW211)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX211)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY211)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ211)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA211)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB211)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC211)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD211)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE211)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF211)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG211)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH211)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI211)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ211)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK211)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL211)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM211)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN211)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO211)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP211)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ211)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR211)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS211)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT211)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU211)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV211)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW211)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX211)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY211)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ211)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA211)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB211)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC211)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED211)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE211)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF211)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG211)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH211)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI211)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ211)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK211)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL211)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM211)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN211)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO211)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP211)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ211)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER211)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES211)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET211)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU211)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV211)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW211)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX211)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY211)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ211)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA211)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB211)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC211)","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X46-(X16-X22))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA230)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB230)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC230)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD230)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE230)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF230)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG230)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH230)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI230)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ230)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK230)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL230)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM230)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN230)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO230)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP230)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ230)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR230)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS230)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT230)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU230)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV230)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW230)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX230)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY230)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ230)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA230)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB230)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC230)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD230)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE230)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF230)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG230)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH230)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI230)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ230)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK230)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL230)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM230)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN230)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO230)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP230)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ230)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR230)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS230)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT230)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU230)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV230)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW230)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX230)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY230)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ230)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA230)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB230)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC230)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD230)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE230)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF230)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG230)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH230)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI230)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ230)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK230)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL230)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM230)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN230)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO230)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP230)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ230)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR230)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS230)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT230)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU230)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV230)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW230)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX230)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY230)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ230)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA230)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB230)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC230)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD230)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE230)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF230)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG230)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH230)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI230)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ230)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK230)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL230)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM230)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN230)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO230)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP230)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ230)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR230)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS230)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT230)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU230)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV230)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW230)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX230)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY230)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ230)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA230)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB230)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC230)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED230)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE230)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF230)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG230)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH230)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI230)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ230)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK230)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL230)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM230)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN230)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO230)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP230)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ230)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER230)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES230)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET230)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU230)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV230)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW230)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX230)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY230)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ230)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA230)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB230)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC230)","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$FD47,$Z$2:$FD$2,Periods!$Q$18),SUM($Z47:$FD47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA231)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB231)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC231)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD231)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE231)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF231)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG231)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH231)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI231)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ231)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK231)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL231)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM231)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN231)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO231)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP231)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ231)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR231)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS231)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT231)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU231)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV231)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW231)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX231)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY231)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ231)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA231)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB231)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC231)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD231)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE231)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF231)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG231)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH231)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI231)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ231)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK231)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL231)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM231)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN231)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO231)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP231)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ231)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR231)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS231)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT231)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU231)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV231)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW231)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX231)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY231)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ231)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA231)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB231)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC231)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD231)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE231)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF231)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG231)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH231)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI231)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ231)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK231)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL231)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM231)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN231)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO231)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP231)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ231)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR231)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS231)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT231)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU231)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV231)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW231)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX231)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY231)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ231)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA231)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB231)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC231)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD231)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE231)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF231)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG231)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH231)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI231)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ231)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK231)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL231)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM231)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN231)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO231)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP231)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ231)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR231)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS231)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT231)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU231)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV231)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW231)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX231)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY231)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ231)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA231)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB231)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC231)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED231)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE231)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF231)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG231)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH231)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI231)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ231)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK231)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL231)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM231)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN231)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO231)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP231)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ231)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER231)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES231)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET231)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU231)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV231)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW231)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX231)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY231)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ231)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA231)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB231)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC231)","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L47+1","v":2},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$FD48,$Z$2:$FD$2,Periods!$Q$18),SUM($Z48:$FD48))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA232)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB232)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC232)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD232)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE232)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF232)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG232)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH232)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI232)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ232)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK232)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL232)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM232)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN232)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO232)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP232)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ232)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR232)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS232)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT232)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU232)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV232)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW232)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX232)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY232)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ232)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA232)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB232)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC232)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD232)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE232)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF232)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG232)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH232)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI232)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ232)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK232)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL232)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM232)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN232)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO232)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP232)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ232)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR232)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS232)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT232)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU232)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV232)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW232)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX232)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY232)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ232)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA232)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB232)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC232)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD232)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE232)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF232)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG232)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH232)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI232)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ232)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK232)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL232)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM232)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN232)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO232)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP232)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ232)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR232)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS232)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT232)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU232)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV232)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW232)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX232)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY232)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ232)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA232)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB232)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC232)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD232)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE232)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF232)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG232)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH232)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI232)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ232)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK232)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL232)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM232)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN232)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO232)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP232)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ232)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR232)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS232)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT232)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU232)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV232)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW232)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX232)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY232)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ232)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA232)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB232)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC232)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED232)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE232)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF232)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG232)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH232)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI232)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ232)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK232)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL232)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM232)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN232)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO232)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP232)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ232)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER232)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES232)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET232)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU232)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV232)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW232)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX232)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY232)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ232)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA232)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB232)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC232)","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA233)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB233)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC233)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD233)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE233)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF233)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG233)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH233)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI233)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ233)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK233)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL233)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM233)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN233)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO233)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP233)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ233)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR233)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS233)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT233)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU233)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV233)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW233)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX233)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY233)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ233)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA233)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB233)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC233)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD233)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE233)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF233)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG233)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH233)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI233)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ233)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK233)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL233)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM233)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN233)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO233)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP233)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ233)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR233)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS233)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT233)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU233)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV233)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW233)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX233)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY233)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ233)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA233)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB233)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC233)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD233)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE233)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF233)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG233)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH233)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI233)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ233)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK233)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL233)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM233)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN233)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO233)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP233)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ233)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR233)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS233)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT233)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU233)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV233)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW233)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX233)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY233)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ233)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA233)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB233)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC233)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD233)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE233)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF233)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG233)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH233)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI233)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ233)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK233)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL233)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM233)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN233)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO233)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP233)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ233)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR233)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS233)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT233)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU233)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV233)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW233)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX233)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY233)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ233)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA233)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB233)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC233)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED233)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE233)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF233)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG233)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH233)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI233)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ233)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK233)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL233)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM233)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN233)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO233)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP233)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ233)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER233)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES233)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET233)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU233)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV233)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW233)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX233)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY233)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ233)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA233)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB233)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC233)","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X52-SUMIFS($X53:$X78,$J53:$J78,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$FD52,$Z$2:$FD$2,Periods!$Q$18),SUM($Z52:$FD52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA373)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB373)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC373)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD373)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE373)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF373)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG373)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH373)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI373)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ373)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK373)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL373)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM373)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN373)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO373)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP373)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ373)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR373)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS373)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT373)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU373)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV373)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW373)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX373)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY373)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ373)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA373)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB373)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC373)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD373)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE373)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF373)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG373)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH373)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI373)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ373)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK373)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL373)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM373)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN373)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO373)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP373)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ373)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR373)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS373)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT373)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU373)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV373)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW373)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX373)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY373)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ373)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA373)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB373)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC373)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD373)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE373)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF373)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG373)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH373)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI373)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ373)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK373)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL373)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM373)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN373)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO373)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP373)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ373)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR373)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS373)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT373)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU373)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV373)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW373)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX373)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY373)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ373)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA373)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB373)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC373)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD373)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE373)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF373)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG373)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH373)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI373)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ373)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK373)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL373)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM373)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN373)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO373)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP373)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ373)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR373)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS373)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT373)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU373)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV373)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW373)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX373)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY373)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ373)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA373)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB373)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC373)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED373)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE373)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF373)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG373)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH373)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI373)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ373)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK373)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL373)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM373)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN373)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO373)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP373)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ373)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER373)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES373)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET373)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU373)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV373)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW373)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX373)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY373)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ373)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA373)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB373)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC373)","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X53-SUM($X54:$X57))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B53=Lists!$CU$24,SUMIFS($Z53:$FD53,$Z$2:$FD$2,Periods!$Q$18),SUM($Z53:$FD53))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA374)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB374)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC374)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD374)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE374)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF374)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG374)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH374)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI374)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ374)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK374)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL374)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM374)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN374)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO374)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP374)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ374)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR374)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS374)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT374)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU374)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV374)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW374)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX374)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY374)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ374)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA374)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB374)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC374)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD374)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE374)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF374)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG374)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH374)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI374)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ374)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK374)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL374)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM374)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN374)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO374)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP374)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ374)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR374)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS374)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT374)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU374)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV374)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW374)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX374)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY374)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ374)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA374)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB374)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC374)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD374)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE374)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF374)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG374)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH374)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI374)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ374)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK374)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL374)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM374)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN374)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO374)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP374)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ374)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR374)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS374)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT374)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU374)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV374)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW374)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX374)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY374)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ374)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA374)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB374)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC374)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD374)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE374)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF374)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG374)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH374)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI374)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ374)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK374)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL374)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM374)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN374)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO374)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP374)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ374)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR374)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS374)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT374)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU374)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV374)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW374)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX374)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY374)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ374)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA374)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB374)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC374)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED374)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE374)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF374)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG374)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH374)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI374)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ374)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK374)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL374)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM374)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN374)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO374)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP374)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ374)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER374)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES374)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET374)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU374)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV374)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW374)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX374)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY374)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ374)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA374)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB374)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC374)","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Доход от аренды"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$FD54,$Z$2:$FD$2,Periods!$Q$18),SUM($Z54:$FD54))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA375)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB375)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC375)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD375)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE375)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF375)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG375)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH375)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI375)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ375)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK375)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL375)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM375)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN375)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO375)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP375)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ375)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR375)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS375)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT375)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU375)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV375)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW375)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX375)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY375)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ375)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA375)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB375)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC375)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD375)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE375)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF375)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG375)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH375)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI375)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ375)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK375)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL375)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM375)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN375)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO375)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP375)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ375)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR375)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS375)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT375)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU375)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV375)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW375)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX375)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY375)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ375)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA375)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB375)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC375)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD375)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE375)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF375)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG375)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH375)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI375)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ375)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK375)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL375)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM375)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN375)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO375)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP375)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ375)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR375)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS375)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT375)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU375)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV375)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW375)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX375)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY375)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ375)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA375)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB375)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC375)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD375)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE375)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF375)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG375)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH375)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI375)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ375)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK375)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL375)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM375)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN375)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO375)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP375)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ375)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR375)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS375)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT375)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU375)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV375)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW375)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX375)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY375)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ375)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA375)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB375)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC375)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED375)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE375)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF375)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG375)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH375)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI375)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ375)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK375)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL375)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM375)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN375)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO375)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP375)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ375)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER375)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES375)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET375)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU375)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV375)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW375)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX375)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY375)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ375)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA375)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB375)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC375)","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"Calc!H376","v":"Прямые расходы"},{"$f":"Calc!I376","v":"Прочие производственные расходы"},{"$f":"Calc!J376","v":"Доп.услуги-2"},null,{"$f":"Calc!L376","v":2},{"$f":"Calc!M376","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B55=Lists!$CU$24,SUMIFS($Z55:$FD55,$Z$2:$FD$2,Periods!$Q$18),SUM($Z55:$FD55))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA376)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB376)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC376)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD376)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE376)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF376)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG376)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH376)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI376)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ376)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK376)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL376)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM376)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN376)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO376)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP376)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ376)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR376)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS376)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT376)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU376)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV376)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW376)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX376)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY376)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ376)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA376)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB376)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC376)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD376)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE376)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF376)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG376)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH376)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI376)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ376)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK376)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL376)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM376)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN376)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO376)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP376)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ376)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR376)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS376)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT376)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU376)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV376)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW376)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX376)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY376)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ376)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA376)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB376)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC376)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD376)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE376)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF376)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG376)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH376)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI376)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ376)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK376)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL376)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM376)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN376)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO376)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP376)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ376)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR376)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS376)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT376)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU376)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV376)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW376)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX376)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY376)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ376)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA376)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB376)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC376)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD376)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE376)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF376)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG376)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH376)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI376)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ376)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK376)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL376)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM376)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN376)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO376)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP376)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ376)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR376)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS376)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT376)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU376)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV376)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW376)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX376)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY376)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ376)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA376)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB376)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC376)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED376)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE376)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF376)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG376)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH376)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI376)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ376)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK376)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL376)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM376)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN376)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO376)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP376)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ376)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER376)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES376)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET376)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU376)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV376)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW376)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX376)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY376)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ376)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA376)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB376)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC376)","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Calc!H377","v":"Прямые расходы"},{"$f":"Calc!I377","v":"Прочие производственные расходы"},{"$f":"Calc!J377","v":"Доп.услуги-3"},null,{"$f":"Calc!L377","v":3},{"$f":"Calc!M377","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$FD56,$Z$2:$FD$2,Periods!$Q$18),SUM($Z56:$FD56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA377)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB377)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC377)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD377)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE377)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF377)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG377)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH377)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI377)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ377)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK377)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL377)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM377)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN377)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO377)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP377)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ377)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR377)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS377)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT377)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU377)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV377)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW377)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX377)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY377)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ377)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA377)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB377)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC377)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD377)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE377)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF377)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG377)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH377)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI377)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ377)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK377)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL377)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM377)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN377)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO377)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP377)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ377)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR377)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS377)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT377)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU377)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV377)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW377)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX377)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY377)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ377)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA377)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB377)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC377)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD377)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE377)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF377)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG377)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH377)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI377)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ377)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK377)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL377)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM377)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN377)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO377)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP377)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ377)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR377)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS377)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT377)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU377)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV377)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW377)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX377)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY377)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ377)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA377)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB377)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC377)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD377)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE377)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF377)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG377)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH377)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI377)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ377)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK377)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL377)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM377)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN377)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO377)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP377)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ377)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR377)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS377)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT377)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU377)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV377)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW377)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX377)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY377)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ377)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA377)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB377)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC377)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED377)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE377)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF377)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG377)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH377)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI377)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ377)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK377)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL377)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM377)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN377)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO377)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP377)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ377)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER377)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES377)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET377)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU377)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV377)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW377)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX377)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY377)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ377)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA377)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB377)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC377)","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X58-SUM($X59:$X62))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$FD58,$Z$2:$FD$2,Periods!$Q$18),SUM($Z58:$FD58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA379)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB379)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC379)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD379)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE379)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF379)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG379)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH379)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI379)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ379)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK379)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL379)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM379)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN379)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO379)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP379)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ379)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR379)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS379)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT379)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU379)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV379)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW379)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX379)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY379)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ379)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA379)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB379)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC379)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD379)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE379)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF379)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG379)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH379)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI379)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ379)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK379)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL379)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM379)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN379)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO379)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP379)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ379)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR379)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS379)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT379)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU379)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV379)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW379)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX379)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY379)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ379)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA379)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB379)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC379)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD379)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE379)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF379)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG379)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH379)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI379)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ379)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK379)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL379)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM379)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN379)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO379)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP379)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ379)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR379)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS379)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT379)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU379)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV379)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW379)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX379)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY379)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ379)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA379)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB379)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC379)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD379)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE379)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF379)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG379)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH379)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI379)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ379)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK379)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL379)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM379)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN379)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO379)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP379)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ379)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR379)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS379)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT379)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU379)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV379)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW379)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX379)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY379)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ379)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA379)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB379)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC379)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED379)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE379)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF379)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG379)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH379)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI379)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ379)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK379)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL379)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM379)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN379)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO379)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP379)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ379)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER379)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES379)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET379)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU379)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV379)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW379)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX379)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY379)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ379)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA379)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB379)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC379)","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$FD59,$Z$2:$FD$2,Periods!$Q$18),SUM($Z59:$FD59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA380)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB380)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC380)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD380)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE380)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF380)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG380)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH380)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI380)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ380)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK380)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL380)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM380)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN380)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO380)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP380)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ380)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR380)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS380)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT380)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU380)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV380)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW380)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX380)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY380)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ380)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA380)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB380)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC380)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD380)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE380)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF380)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG380)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH380)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI380)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ380)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK380)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL380)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM380)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN380)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO380)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP380)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ380)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR380)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS380)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT380)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU380)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV380)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW380)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX380)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY380)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ380)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA380)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB380)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC380)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD380)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE380)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF380)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG380)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH380)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI380)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ380)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK380)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL380)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM380)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN380)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO380)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP380)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ380)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR380)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS380)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT380)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU380)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV380)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW380)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX380)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY380)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ380)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA380)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB380)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC380)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD380)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE380)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF380)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG380)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH380)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI380)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ380)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK380)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL380)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM380)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN380)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO380)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP380)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ380)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR380)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS380)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT380)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU380)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV380)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW380)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX380)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY380)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ380)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA380)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB380)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC380)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED380)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE380)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF380)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG380)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH380)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI380)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ380)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK380)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL380)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM380)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN380)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO380)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP380)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ380)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER380)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES380)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET380)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU380)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV380)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW380)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX380)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY380)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ380)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA380)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB380)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC380)","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA381)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB381)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC381)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD381)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE381)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF381)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG381)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH381)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI381)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ381)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK381)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL381)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM381)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN381)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO381)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP381)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ381)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR381)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS381)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT381)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU381)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV381)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW381)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX381)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY381)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ381)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA381)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB381)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC381)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD381)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE381)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF381)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG381)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH381)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI381)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ381)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK381)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL381)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM381)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN381)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO381)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP381)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ381)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR381)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS381)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT381)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU381)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV381)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW381)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX381)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY381)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ381)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA381)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB381)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC381)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD381)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE381)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF381)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG381)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH381)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI381)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ381)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK381)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL381)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM381)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN381)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO381)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP381)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ381)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR381)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS381)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT381)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU381)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV381)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW381)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX381)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY381)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ381)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA381)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB381)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC381)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD381)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE381)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF381)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG381)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH381)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI381)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ381)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK381)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL381)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM381)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN381)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO381)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP381)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ381)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR381)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS381)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT381)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU381)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV381)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW381)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX381)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY381)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ381)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA381)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB381)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC381)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED381)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE381)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF381)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG381)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH381)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI381)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ381)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK381)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL381)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM381)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN381)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO381)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP381)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ381)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER381)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES381)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET381)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU381)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV381)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW381)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX381)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY381)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ381)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA381)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB381)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC381)","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H382","v":"Прямые расходы"},{"$f":"Calc!I382","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J382","v":"Расходы на поддержание конверсии"},null,{"$f":"Calc!L382","v":3},{"$f":"Calc!M382","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$FD61,$Z$2:$FD$2,Periods!$Q$18),SUM($Z61:$FD61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA382)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB382)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC382)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD382)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE382)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF382)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG382)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH382)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI382)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ382)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK382)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL382)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM382)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN382)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO382)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP382)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ382)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR382)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS382)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT382)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU382)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV382)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW382)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX382)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY382)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ382)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA382)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB382)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC382)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD382)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE382)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF382)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG382)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH382)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI382)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ382)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK382)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL382)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM382)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN382)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO382)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP382)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ382)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR382)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS382)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT382)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU382)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV382)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW382)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX382)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY382)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ382)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA382)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB382)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC382)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD382)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE382)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF382)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG382)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH382)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI382)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ382)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK382)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL382)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM382)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN382)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO382)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP382)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ382)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR382)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS382)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT382)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU382)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV382)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW382)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX382)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY382)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ382)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA382)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB382)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC382)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD382)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE382)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF382)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG382)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH382)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI382)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ382)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK382)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL382)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM382)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN382)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO382)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP382)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ382)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR382)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS382)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT382)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU382)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV382)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW382)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX382)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY382)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ382)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA382)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB382)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC382)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED382)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE382)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF382)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG382)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH382)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI382)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ382)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK382)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL382)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM382)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN382)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO382)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP382)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ382)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER382)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES382)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET382)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU382)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV382)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW382)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX382)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY382)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ382)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA382)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB382)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC382)","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X63-SUM($X64:$X67))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$FD63,$Z$2:$FD$2,Periods!$Q$18),SUM($Z63:$FD63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA384)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB384)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC384)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD384)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE384)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF384)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG384)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH384)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI384)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ384)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK384)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL384)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM384)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN384)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO384)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP384)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ384)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR384)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS384)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT384)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU384)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV384)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW384)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX384)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY384)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ384)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA384)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB384)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC384)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD384)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE384)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF384)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG384)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH384)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI384)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ384)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK384)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL384)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM384)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN384)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO384)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP384)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ384)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR384)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS384)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT384)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU384)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV384)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW384)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX384)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY384)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ384)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA384)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB384)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC384)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD384)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE384)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF384)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG384)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH384)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI384)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ384)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK384)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL384)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM384)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN384)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO384)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP384)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ384)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR384)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS384)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT384)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU384)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV384)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW384)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX384)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY384)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ384)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA384)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB384)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC384)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD384)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE384)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF384)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG384)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH384)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI384)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ384)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK384)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL384)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM384)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN384)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO384)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP384)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ384)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR384)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS384)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT384)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU384)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV384)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW384)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX384)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY384)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ384)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA384)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB384)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC384)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED384)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE384)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF384)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG384)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH384)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI384)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ384)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK384)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL384)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM384)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN384)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO384)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP384)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ384)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER384)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES384)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET384)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU384)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV384)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW384)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX384)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY384)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ384)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA384)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB384)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC384)","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X68-SUM($X69:$X72))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$FD68,$Z$2:$FD$2,Periods!$Q$18),SUM($Z68:$FD68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA389)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB389)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC389)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD389)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE389)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF389)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG389)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH389)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI389)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ389)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK389)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL389)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM389)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN389)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO389)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP389)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ389)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR389)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS389)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT389)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU389)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV389)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW389)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX389)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY389)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ389)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA389)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB389)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC389)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD389)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE389)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF389)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG389)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH389)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI389)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ389)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK389)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL389)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM389)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN389)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO389)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP389)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ389)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR389)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS389)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT389)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU389)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV389)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW389)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX389)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY389)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ389)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA389)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB389)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC389)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD389)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE389)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF389)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG389)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH389)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI389)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ389)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK389)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL389)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM389)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN389)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO389)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP389)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ389)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR389)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS389)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT389)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU389)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV389)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW389)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX389)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY389)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ389)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA389)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB389)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC389)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD389)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE389)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF389)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG389)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH389)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI389)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ389)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK389)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL389)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM389)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN389)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO389)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP389)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ389)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR389)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS389)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT389)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU389)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV389)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW389)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX389)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY389)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ389)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA389)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB389)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC389)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED389)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE389)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF389)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG389)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH389)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI389)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ389)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK389)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL389)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM389)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN389)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO389)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP389)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ389)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER389)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES389)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET389)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU389)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV389)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW389)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX389)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY389)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ389)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA389)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB389)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC389)","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X73-SUM($X74:$X77))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B73=Lists!$CU$24,SUMIFS($Z73:$FD73,$Z$2:$FD$2,Periods!$Q$18),SUM($Z73:$FD73))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA394)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB394)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC394)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD394)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE394)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF394)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG394)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH394)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI394)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ394)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK394)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL394)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM394)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN394)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO394)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP394)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ394)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR394)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS394)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT394)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU394)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV394)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW394)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX394)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY394)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ394)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA394)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB394)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC394)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD394)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE394)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF394)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG394)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH394)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI394)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ394)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK394)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL394)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM394)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN394)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO394)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP394)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ394)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR394)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS394)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT394)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU394)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV394)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW394)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX394)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY394)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ394)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA394)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB394)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC394)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD394)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE394)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF394)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG394)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH394)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI394)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ394)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK394)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL394)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM394)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN394)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO394)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP394)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ394)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR394)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS394)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT394)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU394)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV394)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW394)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX394)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY394)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ394)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA394)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB394)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC394)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD394)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE394)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF394)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG394)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH394)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI394)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ394)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK394)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL394)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM394)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN394)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO394)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP394)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ394)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR394)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS394)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT394)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU394)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV394)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW394)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX394)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY394)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ394)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA394)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB394)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC394)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED394)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE394)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF394)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG394)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH394)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI394)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ394)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK394)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL394)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM394)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN394)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO394)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP394)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ394)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER394)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES394)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET394)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU394)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV394)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW394)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX394)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY394)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ394)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA394)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB394)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC394)","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ продавцов-консультантов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$FD74,$Z$2:$FD$2,Periods!$Q$18),SUM($Z74:$FD74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA395)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB395)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC395)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD395)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE395)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF395)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG395)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH395)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI395)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ395)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK395)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL395)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM395)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN395)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO395)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP395)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ395)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR395)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS395)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT395)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU395)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV395)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW395)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX395)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY395)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ395)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA395)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB395)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC395)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD395)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE395)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF395)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG395)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH395)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI395)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ395)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK395)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL395)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM395)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN395)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO395)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP395)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ395)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR395)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS395)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT395)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU395)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV395)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW395)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX395)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY395)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ395)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA395)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB395)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC395)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD395)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE395)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF395)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG395)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH395)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI395)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ395)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK395)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL395)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM395)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN395)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO395)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP395)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ395)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR395)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS395)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT395)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU395)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV395)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW395)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX395)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY395)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ395)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA395)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB395)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC395)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD395)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE395)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF395)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG395)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH395)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI395)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ395)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK395)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL395)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM395)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN395)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO395)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP395)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ395)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR395)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS395)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT395)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU395)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV395)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW395)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX395)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY395)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ395)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA395)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB395)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC395)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED395)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE395)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF395)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG395)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH395)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI395)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ395)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK395)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL395)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM395)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN395)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO395)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP395)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ395)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER395)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES395)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET395)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU395)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV395)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW395)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX395)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY395)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ395)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA395)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB395)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC395)","v":0}]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)=0,$L84=0,$L84=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B84=Lists!$CU$24,SUMIFS($Z84:$FD84,$Z$2:$FD$2,Periods!$Q$18),SUM($Z84:$FD84))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA456)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB456)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC456)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD456)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE456)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF456)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG456)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH456)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI456)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ456)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK456)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL456)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM456)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN456)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO456)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP456)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ456)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR456)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS456)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT456)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU456)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV456)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW456)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX456)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY456)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ456)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA456)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB456)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC456)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD456)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE456)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF456)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG456)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH456)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI456)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ456)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK456)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL456)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM456)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN456)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO456)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP456)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ456)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR456)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS456)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT456)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU456)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV456)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW456)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX456)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY456)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ456)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA456)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB456)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC456)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD456)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE456)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF456)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG456)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH456)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI456)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ456)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK456)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL456)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM456)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN456)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO456)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP456)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ456)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR456)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS456)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT456)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU456)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV456)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW456)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX456)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY456)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ456)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA456)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB456)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC456)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD456)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE456)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF456)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG456)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH456)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI456)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ456)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK456)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL456)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM456)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN456)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO456)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP456)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ456)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR456)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS456)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT456)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU456)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV456)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW456)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX456)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY456)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ456)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA456)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB456)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC456)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED456)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE456)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF456)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG456)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH456)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI456)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ456)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK456)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL456)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM456)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN456)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO456)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP456)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ456)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER456)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES456)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET456)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU456)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV456)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW456)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX456)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY456)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ456)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA456)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB456)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC456)","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Инженер по строительству"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$FD89,$Z$2:$FD$2,Periods!$Q$18),SUM($Z89:$FD89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA461)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB461)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC461)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD461)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE461)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF461)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG461)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH461)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI461)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ461)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK461)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL461)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM461)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN461)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO461)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP461)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ461)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR461)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS461)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT461)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU461)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV461)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW461)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX461)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY461)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ461)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA461)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB461)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC461)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD461)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE461)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF461)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG461)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH461)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI461)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ461)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK461)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL461)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM461)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN461)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO461)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP461)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ461)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR461)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS461)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT461)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU461)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV461)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW461)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX461)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY461)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ461)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA461)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB461)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC461)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD461)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE461)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF461)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG461)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH461)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI461)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ461)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK461)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL461)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM461)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN461)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO461)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP461)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ461)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR461)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS461)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT461)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU461)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV461)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW461)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX461)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY461)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ461)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA461)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB461)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC461)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD461)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE461)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF461)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG461)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH461)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI461)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ461)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK461)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL461)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM461)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN461)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO461)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP461)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ461)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR461)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS461)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT461)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU461)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV461)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW461)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX461)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY461)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ461)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA461)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB461)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC461)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED461)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE461)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF461)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG461)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH461)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI461)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ461)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK461)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL461)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM461)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN461)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO461)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP461)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ461)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER461)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES461)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET461)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU461)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV461)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW461)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX461)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY461)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ461)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA461)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB461)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC461)","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,{"$f":"H86","v":"Управленческие расходы"},{"$f":"I87","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)=0,$L90=0,$L90=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)))","v":"Инженер по эксплуатации, главный энергетик"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B90=Lists!$CU$24,SUMIFS($Z90:$FD90,$Z$2:$FD$2,Periods!$Q$18),SUM($Z90:$FD90))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA462)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB462)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC462)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD462)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE462)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF462)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG462)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH462)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI462)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ462)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK462)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL462)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM462)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN462)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO462)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP462)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ462)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR462)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS462)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT462)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU462)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV462)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW462)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX462)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY462)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ462)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA462)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB462)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC462)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD462)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE462)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF462)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG462)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH462)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI462)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ462)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK462)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL462)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM462)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN462)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO462)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP462)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ462)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR462)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS462)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT462)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU462)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV462)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW462)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX462)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY462)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ462)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA462)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB462)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC462)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD462)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE462)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF462)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG462)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH462)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI462)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ462)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK462)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL462)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM462)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN462)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO462)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP462)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ462)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR462)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS462)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT462)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU462)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV462)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW462)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX462)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY462)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ462)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA462)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB462)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC462)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD462)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE462)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF462)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG462)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH462)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI462)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ462)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK462)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL462)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM462)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN462)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO462)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP462)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ462)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR462)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS462)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT462)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU462)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV462)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW462)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX462)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY462)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ462)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA462)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB462)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC462)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED462)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE462)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF462)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG462)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH462)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI462)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ462)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK462)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL462)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM462)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN462)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO462)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP462)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ462)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER462)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES462)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET462)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU462)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV462)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW462)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX462)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY462)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ462)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA462)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB462)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC462)","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)=0,$L95=0,$L95=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L94+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B95=Lists!$CU$24,SUMIFS($Z95:$FD95,$Z$2:$FD$2,Periods!$Q$18),SUM($Z95:$FD95))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA467)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB467)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC467)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD467)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE467)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF467)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG467)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH467)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI467)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ467)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK467)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL467)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM467)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN467)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO467)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP467)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ467)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR467)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS467)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT467)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU467)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV467)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW467)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX467)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY467)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ467)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA467)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB467)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC467)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD467)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE467)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF467)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG467)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH467)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI467)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ467)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK467)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL467)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM467)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN467)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO467)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP467)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ467)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR467)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS467)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT467)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU467)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV467)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW467)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX467)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY467)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ467)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA467)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB467)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC467)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD467)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE467)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF467)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG467)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH467)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI467)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ467)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK467)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL467)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM467)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN467)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO467)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP467)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ467)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR467)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS467)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT467)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU467)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV467)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW467)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX467)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY467)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ467)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA467)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB467)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC467)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD467)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE467)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF467)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG467)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH467)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI467)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ467)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK467)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL467)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM467)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN467)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO467)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP467)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ467)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR467)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS467)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT467)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU467)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV467)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW467)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX467)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY467)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ467)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA467)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB467)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC467)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED467)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE467)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF467)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG467)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH467)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI467)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ467)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK467)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL467)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM467)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN467)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO467)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP467)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ467)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER467)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES467)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET467)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU467)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV467)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW467)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX467)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY467)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ467)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA467)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB467)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC467)","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H100","v":"Управленческие расходы"},{"$f":"I101","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$FD104,$Z$2:$FD$2,Periods!$Q$18),SUM($Z104:$FD104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA476)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB476)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC476)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD476)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE476)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF476)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG476)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH476)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI476)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ476)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK476)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL476)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM476)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN476)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO476)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP476)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ476)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR476)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS476)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT476)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU476)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV476)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW476)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX476)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY476)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ476)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA476)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB476)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC476)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD476)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE476)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF476)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG476)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH476)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI476)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ476)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK476)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL476)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM476)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN476)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO476)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP476)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ476)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR476)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS476)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT476)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU476)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV476)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW476)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX476)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY476)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ476)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA476)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB476)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC476)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD476)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE476)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF476)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG476)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH476)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI476)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ476)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK476)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL476)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM476)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN476)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO476)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP476)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ476)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR476)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS476)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT476)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU476)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV476)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW476)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX476)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY476)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ476)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA476)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB476)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC476)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD476)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE476)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF476)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG476)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH476)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI476)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ476)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK476)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL476)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM476)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN476)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO476)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP476)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ476)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR476)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS476)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT476)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU476)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV476)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW476)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX476)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY476)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ476)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA476)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB476)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC476)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED476)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE476)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF476)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG476)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH476)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI476)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ476)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK476)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL476)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM476)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN476)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO476)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP476)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ476)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER476)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES476)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET476)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU476)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV476)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW476)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX476)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY476)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ476)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA476)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB476)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC476)","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H101","v":"Управленческие расходы"},{"$f":"I102","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на АХО"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B105=Lists!$CU$24,SUMIFS($Z105:$FD105,$Z$2:$FD$2,Periods!$Q$18),SUM($Z105:$FD105))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA477)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB477)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC477)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD477)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE477)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF477)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG477)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH477)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI477)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ477)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK477)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL477)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM477)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN477)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO477)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP477)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ477)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR477)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS477)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT477)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU477)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV477)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW477)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX477)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY477)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ477)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA477)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB477)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC477)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD477)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE477)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF477)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG477)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH477)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI477)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ477)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK477)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL477)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM477)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN477)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO477)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP477)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ477)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR477)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS477)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT477)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU477)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV477)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW477)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX477)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY477)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ477)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA477)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB477)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC477)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD477)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE477)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF477)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG477)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH477)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI477)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ477)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK477)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL477)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM477)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN477)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO477)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP477)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ477)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR477)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS477)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT477)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU477)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV477)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW477)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX477)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY477)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ477)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA477)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB477)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC477)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD477)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE477)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF477)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG477)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH477)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI477)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ477)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK477)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL477)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM477)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN477)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO477)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP477)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ477)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR477)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS477)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT477)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU477)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV477)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW477)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX477)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY477)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ477)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA477)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB477)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC477)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED477)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE477)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF477)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG477)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH477)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI477)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ477)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK477)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL477)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM477)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN477)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO477)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP477)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ477)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER477)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES477)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET477)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU477)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV477)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW477)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX477)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY477)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ477)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA477)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB477)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC477)","v":0}]
[{"$f":"ROW()","v":110}]
[{"$f":"ROW()","v":115},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)=0,$L115=0,$L115=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)))","v":"Приобретение юридического лица участника СЭЗ"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B115=Lists!$CU$24,SUMIFS($Z115:$FD115,$Z$2:$FD$2,Periods!$Q$18),SUM($Z115:$FD115))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA655)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB655)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC655)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD655)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE655)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF655)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG655)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH655)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI655)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ655)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK655)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL655)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM655)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN655)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO655)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP655)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ655)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR655)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS655)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT655)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU655)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV655)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW655)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX655)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY655)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ655)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA655)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB655)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC655)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD655)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE655)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF655)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG655)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH655)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI655)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ655)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK655)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL655)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM655)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN655)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO655)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP655)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ655)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR655)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS655)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT655)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU655)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV655)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW655)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX655)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY655)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ655)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA655)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB655)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC655)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD655)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE655)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF655)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG655)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH655)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI655)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ655)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK655)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL655)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM655)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN655)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO655)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP655)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ655)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR655)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS655)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT655)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU655)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV655)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW655)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX655)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY655)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ655)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA655)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB655)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC655)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD655)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE655)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF655)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG655)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH655)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI655)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ655)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK655)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL655)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM655)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN655)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO655)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP655)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ655)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR655)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS655)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT655)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU655)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV655)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW655)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX655)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY655)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ655)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA655)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB655)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC655)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED655)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE655)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF655)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG655)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH655)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI655)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ655)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK655)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL655)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM655)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN655)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO655)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP655)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ655)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER655)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES655)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET655)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU655)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV655)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW655)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX655)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY655)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ655)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA655)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB655)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC655)","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Разовые капзатраты - 6"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$FD120,$Z$2:$FD$2,Periods!$Q$18),SUM($Z120:$FD120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA660)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB660)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC660)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD660)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE660)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF660)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG660)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH660)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI660)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ660)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK660)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL660)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM660)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN660)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO660)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP660)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ660)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR660)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS660)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT660)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU660)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV660)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW660)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX660)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY660)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ660)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA660)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB660)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC660)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD660)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE660)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF660)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG660)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH660)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI660)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ660)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK660)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL660)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM660)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN660)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO660)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP660)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ660)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR660)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS660)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT660)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU660)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV660)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW660)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX660)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY660)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ660)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA660)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB660)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC660)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD660)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE660)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF660)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG660)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH660)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI660)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ660)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK660)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL660)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM660)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN660)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO660)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP660)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ660)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR660)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS660)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT660)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU660)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV660)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW660)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX660)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY660)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ660)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA660)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB660)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC660)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD660)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE660)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF660)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG660)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH660)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI660)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ660)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK660)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL660)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM660)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN660)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO660)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP660)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ660)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR660)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS660)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT660)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU660)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV660)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW660)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX660)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY660)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ660)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA660)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB660)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC660)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED660)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE660)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF660)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG660)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH660)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI660)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ660)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK660)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL660)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM660)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN660)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO660)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP660)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ660)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER660)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES660)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET660)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU660)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV660)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW660)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX660)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY660)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ660)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA660)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB660)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC660)","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Разовые капзатраты - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B121=Lists!$CU$24,SUMIFS($Z121:$FD121,$Z$2:$FD$2,Periods!$Q$18),SUM($Z121:$FD121))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA661)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB661)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC661)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD661)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE661)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF661)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG661)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH661)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI661)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ661)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK661)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL661)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM661)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN661)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO661)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP661)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ661)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR661)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS661)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT661)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU661)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV661)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW661)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX661)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY661)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ661)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA661)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB661)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC661)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD661)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE661)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF661)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG661)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH661)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI661)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ661)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK661)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL661)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM661)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN661)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO661)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP661)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ661)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR661)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS661)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT661)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU661)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV661)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW661)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX661)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY661)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ661)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA661)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB661)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC661)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD661)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE661)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF661)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG661)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH661)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI661)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ661)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK661)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL661)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM661)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN661)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO661)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP661)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ661)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR661)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS661)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT661)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU661)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV661)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW661)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX661)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY661)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ661)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA661)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB661)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC661)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD661)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE661)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF661)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG661)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH661)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI661)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ661)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK661)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL661)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM661)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN661)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO661)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP661)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ661)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR661)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS661)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT661)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU661)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV661)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW661)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX661)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY661)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ661)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA661)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB661)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC661)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED661)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE661)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF661)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG661)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH661)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI661)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ661)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK661)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL661)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM661)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN661)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO661)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP661)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ661)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER661)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES661)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET661)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU661)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV661)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW661)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX661)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY661)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ661)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA661)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB661)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC661)","v":0}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$FD126,$Z$2:$FD$2,Periods!$Q$18),SUM($Z126:$FD126))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA666)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB666)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC666)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD666)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE666)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF666)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG666)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH666)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI666)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ666)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK666)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL666)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM666)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN666)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO666)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP666)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ666)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR666)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS666)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT666)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU666)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV666)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW666)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX666)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY666)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ666)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA666)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB666)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC666)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD666)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE666)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF666)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG666)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH666)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI666)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ666)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK666)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL666)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM666)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN666)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO666)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP666)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ666)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR666)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS666)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT666)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU666)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV666)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW666)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX666)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY666)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ666)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA666)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB666)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC666)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD666)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE666)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF666)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG666)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH666)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI666)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ666)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK666)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL666)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM666)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN666)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO666)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP666)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ666)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR666)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS666)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT666)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU666)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV666)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW666)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX666)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY666)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ666)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA666)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB666)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC666)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD666)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE666)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF666)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG666)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH666)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI666)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ666)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK666)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL666)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM666)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN666)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO666)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP666)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ666)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR666)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS666)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT666)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU666)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV666)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW666)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX666)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY666)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ666)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA666)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB666)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC666)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED666)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE666)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF666)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG666)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH666)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI666)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ666)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK666)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL666)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM666)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN666)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO666)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP666)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ666)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER666)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES666)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET666)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU666)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV666)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW666)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX666)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY666)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ666)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA666)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB666)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC666)","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H126","v":"Амортизация"},{"$f":"I127","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)=0,$L130=0,$L130=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)))","v":"Наружные сети и благоустройство"},null,{"$f":"L129+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B130=Lists!$CU$24,SUMIFS($Z130:$FD130,$Z$2:$FD$2,Periods!$Q$18),SUM($Z130:$FD130))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA670)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB670)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC670)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD670)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE670)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF670)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG670)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH670)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI670)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ670)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK670)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL670)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM670)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN670)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO670)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP670)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ670)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR670)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS670)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT670)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU670)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV670)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW670)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX670)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY670)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ670)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA670)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB670)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC670)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD670)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE670)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF670)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG670)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH670)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI670)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ670)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK670)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL670)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM670)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN670)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO670)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP670)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ670)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR670)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS670)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT670)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU670)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV670)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW670)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX670)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY670)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ670)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA670)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB670)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC670)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD670)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE670)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF670)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG670)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH670)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI670)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ670)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK670)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL670)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM670)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN670)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO670)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP670)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ670)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR670)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS670)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT670)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU670)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV670)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW670)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX670)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY670)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ670)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA670)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB670)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC670)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD670)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE670)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF670)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG670)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH670)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI670)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ670)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK670)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL670)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM670)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN670)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO670)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP670)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ670)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR670)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS670)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT670)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU670)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV670)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW670)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX670)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY670)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ670)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA670)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB670)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC670)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED670)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE670)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF670)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG670)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH670)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI670)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ670)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK670)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL670)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM670)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN670)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO670)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP670)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ670)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER670)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES670)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET670)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU670)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV670)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW670)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX670)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY670)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ670)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA670)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB670)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC670)","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)=0,$L135=0,$L135=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B135=Lists!$CU$24,SUMIFS($Z135:$FD135,$Z$2:$FD$2,Periods!$Q$18),SUM($Z135:$FD135))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA675)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB675)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC675)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD675)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE675)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF675)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG675)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH675)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI675)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ675)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK675)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL675)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM675)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN675)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO675)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP675)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ675)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR675)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS675)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT675)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU675)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV675)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW675)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX675)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY675)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ675)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA675)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB675)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC675)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD675)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE675)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF675)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG675)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH675)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI675)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ675)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK675)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL675)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM675)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN675)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO675)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP675)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ675)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR675)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS675)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT675)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU675)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV675)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW675)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX675)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY675)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ675)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA675)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB675)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC675)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD675)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE675)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF675)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG675)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH675)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI675)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ675)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK675)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL675)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM675)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN675)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO675)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP675)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ675)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR675)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS675)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT675)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU675)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV675)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW675)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX675)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY675)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ675)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA675)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB675)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC675)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD675)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE675)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF675)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG675)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH675)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI675)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ675)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK675)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL675)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM675)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN675)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO675)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP675)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ675)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR675)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS675)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT675)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU675)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV675)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW675)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX675)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY675)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ675)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA675)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB675)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC675)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED675)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE675)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF675)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG675)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH675)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI675)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ675)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK675)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL675)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM675)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN675)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO675)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP675)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ675)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER675)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES675)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET675)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU675)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV675)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW675)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX675)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY675)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ675)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA675)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB675)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC675)","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$FD136,$Z$2:$FD$2,Periods!$Q$18),SUM($Z136:$FD136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA676)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB676)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC676)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD676)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE676)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF676)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG676)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH676)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI676)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ676)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK676)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL676)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM676)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN676)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO676)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP676)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ676)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR676)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS676)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT676)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU676)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV676)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW676)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX676)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY676)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ676)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA676)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB676)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC676)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD676)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE676)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF676)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG676)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH676)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI676)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ676)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK676)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL676)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM676)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN676)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO676)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP676)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ676)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR676)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS676)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT676)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU676)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV676)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW676)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX676)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY676)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ676)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA676)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB676)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC676)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD676)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE676)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF676)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG676)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH676)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI676)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ676)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK676)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL676)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM676)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN676)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO676)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP676)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ676)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR676)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS676)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT676)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU676)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV676)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW676)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX676)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY676)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ676)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA676)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB676)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC676)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD676)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE676)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF676)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG676)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH676)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI676)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ676)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK676)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL676)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM676)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN676)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO676)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP676)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ676)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR676)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS676)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT676)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU676)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV676)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW676)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX676)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY676)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ676)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA676)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB676)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC676)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED676)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE676)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF676)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG676)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH676)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI676)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ676)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK676)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL676)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM676)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN676)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO676)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP676)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ676)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER676)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES676)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET676)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU676)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV676)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW676)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX676)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY676)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ676)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA676)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB676)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC676)","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$FD141,$Z$2:$FD$2,Periods!$Q$18),SUM($Z141:$FD141))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA681)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB681)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC681)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD681)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE681)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF681)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG681)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH681)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI681)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ681)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK681)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL681)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM681)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN681)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO681)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP681)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ681)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR681)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS681)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT681)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU681)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV681)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW681)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX681)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY681)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ681)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA681)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB681)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC681)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD681)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE681)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF681)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG681)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH681)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI681)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ681)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK681)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL681)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM681)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN681)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO681)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP681)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ681)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR681)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS681)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT681)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU681)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV681)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW681)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX681)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY681)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ681)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA681)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB681)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC681)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD681)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE681)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF681)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG681)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH681)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI681)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ681)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK681)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL681)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM681)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN681)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO681)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP681)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ681)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR681)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS681)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT681)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU681)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV681)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW681)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX681)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY681)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ681)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA681)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB681)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC681)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD681)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE681)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF681)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG681)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH681)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI681)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ681)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK681)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL681)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM681)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN681)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO681)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP681)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ681)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR681)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS681)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT681)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU681)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV681)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW681)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX681)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY681)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ681)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA681)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB681)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC681)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED681)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE681)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF681)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG681)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH681)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI681)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ681)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK681)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL681)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM681)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN681)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO681)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP681)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ681)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER681)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES681)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET681)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU681)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV681)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW681)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX681)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY681)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ681)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA681)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB681)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC681)","v":0}]
[{"$f":"ROW()","v":146},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)=0,$L146=0,$L146=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B146=Lists!$CU$24,SUMIFS($Z146:$FD146,$Z$2:$FD$2,Periods!$Q$18),SUM($Z146:$FD146))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA719)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB719)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC719)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD719)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE719)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF719)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG719)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH719)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI719)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ719)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK719)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL719)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM719)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN719)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO719)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP719)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ719)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR719)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS719)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT719)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU719)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV719)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW719)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX719)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY719)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ719)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA719)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB719)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC719)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD719)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE719)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF719)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG719)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH719)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI719)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ719)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK719)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL719)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM719)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN719)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO719)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP719)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ719)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR719)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS719)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT719)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU719)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV719)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW719)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX719)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY719)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ719)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA719)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB719)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC719)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD719)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE719)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF719)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG719)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH719)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI719)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ719)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK719)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL719)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM719)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN719)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO719)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP719)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ719)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR719)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS719)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT719)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU719)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV719)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW719)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX719)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY719)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ719)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA719)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB719)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC719)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD719)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE719)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF719)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG719)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH719)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI719)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ719)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK719)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL719)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM719)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN719)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO719)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP719)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ719)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR719)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS719)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT719)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU719)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV719)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW719)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX719)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY719)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ719)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA719)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB719)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC719)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED719)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE719)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF719)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG719)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH719)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI719)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ719)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK719)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL719)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM719)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN719)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO719)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP719)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ719)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER719)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES719)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET719)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU719)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV719)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW719)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX719)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY719)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ719)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA719)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB719)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC719)","v":0}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X151-(X111-X113-X145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B151=Lists!$CU$24,SUMIFS($Z151:$FD151,$Z$2:$FD$2,Periods!$Q$18),SUM($Z151:$FD151))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA741)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB741)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC741)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD741)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE741)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF741)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG741)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH741)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI741)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ741)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK741)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL741)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM741)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN741)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO741)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP741)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ741)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR741)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS741)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT741)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU741)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV741)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW741)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX741)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY741)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ741)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA741)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB741)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC741)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD741)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE741)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF741)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG741)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH741)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI741)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ741)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK741)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL741)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM741)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN741)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO741)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP741)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ741)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR741)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS741)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT741)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU741)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV741)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW741)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX741)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY741)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ741)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA741)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB741)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC741)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD741)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE741)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF741)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG741)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH741)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI741)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ741)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK741)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL741)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM741)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN741)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO741)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP741)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ741)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR741)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS741)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT741)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU741)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV741)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW741)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX741)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY741)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ741)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA741)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB741)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC741)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD741)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE741)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF741)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG741)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH741)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI741)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ741)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK741)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL741)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM741)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN741)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO741)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP741)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ741)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR741)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS741)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT741)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU741)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV741)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW741)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX741)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY741)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ741)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA741)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB741)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC741)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED741)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE741)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF741)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG741)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH741)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI741)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ741)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK741)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL741)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM741)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN741)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO741)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP741)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ741)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER741)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES741)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET741)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU741)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV741)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW741)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX741)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY741)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ741)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA741)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB741)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC741)","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,{"$f":"Items!$BO$32","v":"Прибыль до налога на прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X157-($X151+$X153-$X155))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B157=Lists!$CU$24,SUMIFS($Z157:$FD157,$Z$2:$FD$2,Periods!$Q$18),SUM($Z157:$FD157))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA773)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB773)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC773)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD773)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE773)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF773)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG773)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH773)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI773)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ773)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK773)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL773)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM773)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN773)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO773)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP773)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ773)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR773)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS773)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT773)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU773)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV773)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW773)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX773)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY773)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ773)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA773)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB773)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC773)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD773)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE773)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF773)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG773)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH773)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI773)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ773)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK773)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL773)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM773)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN773)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO773)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP773)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ773)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR773)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS773)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT773)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU773)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV773)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW773)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX773)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY773)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ773)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA773)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB773)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC773)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD773)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE773)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF773)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG773)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH773)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI773)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ773)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK773)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL773)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM773)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN773)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO773)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP773)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ773)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR773)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS773)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT773)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU773)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV773)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW773)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX773)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY773)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ773)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA773)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB773)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC773)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD773)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE773)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF773)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG773)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH773)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI773)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ773)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK773)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL773)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM773)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN773)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO773)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP773)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ773)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR773)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS773)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT773)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU773)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV773)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW773)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX773)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY773)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ773)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA773)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB773)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC773)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED773)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE773)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF773)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG773)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH773)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI773)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ773)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK773)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL773)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM773)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN773)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO773)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP773)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ773)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER773)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES773)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET773)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU773)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV773)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW773)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX773)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY773)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ773)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA773)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB773)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC773)","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":167},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H166","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M166","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B167=Lists!$CU$24,SUMIFS($Z167:$FD167,$Z$2:$FD$2,Periods!$Q$18),SUM($Z167:$FD167))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA75)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB75)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC75)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD75)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE75)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF75)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG75)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH75)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI75)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ75)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK75)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL75)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM75)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN75)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO75)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP75)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ75)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR75)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS75)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT75)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU75)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV75)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW75)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX75)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY75)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ75)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA75)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB75)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC75)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD75)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE75)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF75)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG75)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH75)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI75)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ75)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK75)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL75)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM75)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN75)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO75)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP75)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ75)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR75)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS75)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT75)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU75)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV75)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW75)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX75)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY75)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ75)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA75)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB75)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC75)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD75)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE75)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF75)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG75)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH75)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI75)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ75)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK75)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL75)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM75)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN75)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO75)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP75)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ75)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR75)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS75)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT75)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU75)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV75)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW75)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX75)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY75)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ75)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA75)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB75)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC75)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD75)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE75)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF75)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG75)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH75)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI75)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ75)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK75)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL75)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM75)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN75)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO75)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP75)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ75)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR75)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS75)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT75)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU75)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV75)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW75)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX75)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY75)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ75)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA75)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB75)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC75)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED75)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE75)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF75)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG75)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH75)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI75)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ75)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK75)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL75)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM75)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN75)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO75)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP75)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ75)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER75)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES75)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET75)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU75)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV75)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW75)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX75)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY75)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ75)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA75)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB75)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC75)","v":0}]
[{"$f":"ROW()","v":172},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B172=Lists!$CU$24,SUMIFS($Z172:$FD172,$Z$2:$FD$2,Periods!$Q$18),SUM($Z172:$FD172))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA110)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB110)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC110)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD110)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE110)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF110)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG110)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH110)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI110)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ110)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK110)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL110)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM110)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN110)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO110)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP110)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ110)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR110)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS110)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT110)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU110)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV110)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW110)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX110)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY110)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ110)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA110)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB110)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC110)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD110)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE110)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF110)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG110)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH110)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI110)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ110)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK110)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL110)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM110)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN110)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO110)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP110)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ110)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR110)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS110)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT110)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU110)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV110)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW110)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX110)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY110)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ110)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA110)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB110)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC110)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD110)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE110)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF110)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG110)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH110)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI110)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ110)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK110)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL110)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM110)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN110)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO110)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP110)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ110)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR110)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS110)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT110)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU110)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV110)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW110)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX110)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY110)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ110)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA110)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB110)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC110)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD110)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE110)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF110)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG110)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH110)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI110)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ110)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK110)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL110)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM110)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN110)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO110)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP110)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ110)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR110)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS110)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT110)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU110)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV110)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW110)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX110)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY110)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ110)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA110)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB110)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC110)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED110)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE110)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF110)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG110)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH110)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI110)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ110)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK110)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL110)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM110)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN110)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO110)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP110)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ110)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER110)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES110)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET110)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU110)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV110)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW110)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX110)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY110)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ110)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA110)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB110)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC110)","v":0}]
[{"$f":"ROW()","v":177}]
[{"$f":"ROW()","v":182},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I179","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L182)=0,$L182=0,$L182=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L182)))","v":"Доп.услуги-3"},null,{"$f":"L181+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B182=Lists!$CU$24,SUMIFS($Z182:$FD182,$Z$2:$FD$2,Periods!$Q$18),SUM($Z182:$FD182))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA315)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB315)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC315)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD315)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE315)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF315)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG315)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH315)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI315)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ315)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK315)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL315)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM315)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN315)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO315)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP315)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ315)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR315)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS315)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT315)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU315)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV315)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW315)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX315)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY315)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ315)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA315)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB315)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC315)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD315)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE315)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF315)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG315)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH315)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI315)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ315)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK315)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL315)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM315)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN315)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO315)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP315)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ315)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR315)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS315)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT315)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU315)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV315)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW315)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX315)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY315)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ315)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA315)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB315)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC315)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD315)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE315)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF315)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG315)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH315)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI315)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ315)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK315)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL315)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM315)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN315)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO315)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP315)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ315)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR315)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS315)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT315)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU315)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV315)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW315)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX315)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY315)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ315)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA315)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB315)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC315)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD315)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE315)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF315)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG315)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH315)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI315)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ315)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK315)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL315)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM315)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN315)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO315)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP315)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ315)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR315)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS315)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT315)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU315)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV315)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW315)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX315)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY315)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ315)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA315)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB315)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC315)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED315)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE315)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF315)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG315)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH315)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI315)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ315)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK315)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL315)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM315)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN315)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO315)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP315)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ315)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER315)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES315)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET315)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU315)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV315)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW315)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX315)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY315)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ315)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA315)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB315)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC315)","v":0}]
[{"$f":"ROW()","v":183},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":188},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":193},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":198},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":201},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I199","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B201=Lists!$CU$24,SUMIFS($Z201:$FD201,$Z$2:$FD$2,Periods!$Q$18),SUM($Z201:$FD201))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA334)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB334)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC334)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD334)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE334)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF334)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG334)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH334)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI334)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ334)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK334)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL334)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM334)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN334)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO334)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP334)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ334)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR334)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS334)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT334)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU334)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV334)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW334)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX334)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY334)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ334)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA334)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB334)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC334)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD334)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE334)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF334)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG334)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH334)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI334)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ334)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK334)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL334)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM334)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN334)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO334)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP334)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ334)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR334)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS334)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT334)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU334)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV334)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW334)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX334)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY334)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ334)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA334)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB334)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC334)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD334)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE334)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF334)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG334)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH334)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI334)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ334)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK334)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL334)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM334)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN334)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO334)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP334)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ334)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR334)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS334)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT334)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU334)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV334)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW334)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX334)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY334)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ334)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA334)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB334)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC334)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD334)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE334)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF334)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG334)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH334)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI334)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ334)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK334)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL334)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM334)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN334)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO334)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP334)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ334)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR334)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS334)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT334)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU334)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV334)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW334)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX334)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY334)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ334)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA334)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB334)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC334)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED334)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE334)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF334)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG334)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH334)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI334)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ334)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK334)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL334)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM334)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN334)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO334)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP334)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ334)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER334)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES334)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET334)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU334)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV334)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW334)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX334)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY334)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ334)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA334)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB334)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC334)","v":0}]
[{"$f":"ROW()","v":203},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":208},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L208)=0,$L208=0,$L208=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L208)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B208=Lists!$CU$24,SUMIFS($Z208:$FD208,$Z$2:$FD$2,Periods!$Q$18),SUM($Z208:$FD208))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA487)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB487)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC487)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD487)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE487)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF487)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG487)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH487)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI487)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ487)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK487)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL487)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM487)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN487)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO487)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP487)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ487)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR487)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS487)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT487)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU487)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV487)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW487)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX487)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY487)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ487)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA487)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB487)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC487)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD487)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE487)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF487)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG487)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH487)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI487)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ487)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK487)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL487)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM487)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN487)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO487)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP487)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ487)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR487)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS487)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT487)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU487)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV487)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW487)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX487)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY487)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ487)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA487)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB487)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC487)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD487)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE487)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF487)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG487)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH487)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI487)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ487)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK487)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL487)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM487)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN487)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO487)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP487)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ487)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR487)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS487)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT487)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU487)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV487)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW487)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX487)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY487)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ487)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA487)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB487)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC487)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD487)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE487)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF487)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG487)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH487)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI487)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ487)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK487)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL487)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM487)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN487)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO487)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP487)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ487)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR487)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS487)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT487)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU487)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV487)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW487)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX487)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY487)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ487)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA487)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB487)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC487)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED487)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE487)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF487)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG487)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH487)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI487)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ487)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK487)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL487)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM487)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN487)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO487)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP487)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ487)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER487)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES487)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET487)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU487)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV487)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW487)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX487)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY487)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ487)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA487)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB487)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC487)","v":0}]
[{"$f":"ROW()","v":213},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H209","v":"Управленческие расходы"},{"$f":"I210","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L213)=0,$L213=0,$L213=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L213)))","v":"Инженер по строительству"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B213=Lists!$CU$24,SUMIFS($Z213:$FD213,$Z$2:$FD$2,Periods!$Q$18),SUM($Z213:$FD213))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA492)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB492)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC492)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD492)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE492)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF492)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG492)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH492)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI492)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ492)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK492)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL492)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM492)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN492)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO492)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP492)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ492)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR492)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS492)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT492)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU492)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV492)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW492)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX492)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY492)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ492)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA492)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB492)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC492)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD492)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE492)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF492)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG492)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH492)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI492)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ492)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK492)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL492)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM492)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN492)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO492)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP492)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ492)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR492)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS492)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT492)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU492)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV492)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW492)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX492)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY492)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ492)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA492)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB492)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC492)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD492)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE492)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF492)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG492)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH492)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI492)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ492)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK492)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL492)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM492)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN492)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO492)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP492)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ492)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR492)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS492)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT492)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU492)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV492)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW492)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX492)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY492)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ492)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA492)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB492)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC492)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD492)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE492)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF492)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG492)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH492)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI492)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ492)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK492)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL492)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM492)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN492)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO492)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP492)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ492)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR492)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS492)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT492)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU492)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV492)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW492)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX492)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY492)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ492)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA492)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB492)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC492)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED492)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE492)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF492)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG492)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH492)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI492)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ492)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK492)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL492)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM492)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN492)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO492)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP492)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ492)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER492)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES492)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET492)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU492)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV492)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW492)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX492)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY492)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ492)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA492)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB492)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC492)","v":0}]
[{"$f":"ROW()","v":214},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H210","v":"Управленческие расходы"},{"$f":"I211","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L214)=0,$L214=0,$L214=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L214)))","v":"Инженер по эксплуатации, главный энергетик"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B214=Lists!$CU$24,SUMIFS($Z214:$FD214,$Z$2:$FD$2,Periods!$Q$18),SUM($Z214:$FD214))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA493)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB493)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC493)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD493)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE493)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF493)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG493)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH493)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI493)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ493)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK493)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL493)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM493)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN493)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO493)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP493)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ493)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR493)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS493)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT493)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU493)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV493)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW493)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX493)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY493)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ493)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA493)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB493)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC493)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD493)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE493)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF493)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG493)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH493)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI493)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ493)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK493)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL493)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM493)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN493)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO493)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP493)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ493)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR493)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS493)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT493)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU493)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV493)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW493)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX493)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY493)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ493)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA493)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB493)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC493)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD493)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE493)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF493)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG493)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH493)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI493)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ493)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK493)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL493)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM493)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN493)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO493)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP493)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ493)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR493)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS493)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT493)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU493)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV493)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW493)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX493)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY493)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ493)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA493)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB493)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC493)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD493)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE493)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF493)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG493)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH493)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI493)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ493)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK493)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL493)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM493)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN493)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO493)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP493)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ493)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR493)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS493)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT493)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU493)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV493)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW493)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX493)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY493)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ493)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA493)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB493)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC493)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED493)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE493)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF493)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG493)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH493)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI493)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ493)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK493)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL493)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM493)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN493)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO493)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP493)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ493)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER493)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES493)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET493)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU493)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV493)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW493)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX493)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY493)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ493)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA493)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB493)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC493)","v":0}]
[{"$f":"ROW()","v":219},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L219)=0,$L219=0,$L219=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L219)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L218+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B219=Lists!$CU$24,SUMIFS($Z219:$FD219,$Z$2:$FD$2,Periods!$Q$18),SUM($Z219:$FD219))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA498)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB498)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC498)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD498)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE498)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF498)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG498)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH498)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI498)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ498)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK498)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL498)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM498)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN498)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO498)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP498)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ498)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR498)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS498)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT498)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU498)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV498)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW498)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX498)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY498)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ498)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA498)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB498)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC498)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD498)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE498)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF498)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG498)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH498)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI498)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ498)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK498)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL498)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM498)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN498)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO498)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP498)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ498)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR498)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS498)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT498)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU498)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV498)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW498)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX498)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY498)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ498)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA498)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB498)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC498)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD498)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE498)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF498)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG498)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH498)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI498)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ498)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK498)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL498)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM498)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN498)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO498)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP498)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ498)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR498)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS498)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT498)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU498)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV498)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW498)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX498)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY498)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ498)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA498)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB498)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC498)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD498)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE498)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF498)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG498)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH498)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI498)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ498)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK498)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL498)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM498)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN498)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO498)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP498)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ498)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR498)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS498)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT498)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU498)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV498)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW498)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX498)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY498)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ498)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA498)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB498)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC498)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED498)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE498)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF498)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG498)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH498)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI498)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ498)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK498)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL498)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM498)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN498)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO498)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP498)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ498)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER498)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES498)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET498)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU498)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV498)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW498)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX498)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY498)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ498)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA498)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB498)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC498)","v":0}]
[{"$f":"ROW()","v":224},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X224-SUM($X225:$X232))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B224=Lists!$CU$24,SUMIFS($Z224:$FD224,$Z$2:$FD$2,Periods!$Q$18),SUM($Z224:$FD224))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA503)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB503)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC503)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD503)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE503)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF503)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG503)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH503)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI503)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ503)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK503)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL503)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM503)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN503)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO503)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP503)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ503)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR503)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS503)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT503)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU503)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV503)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW503)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX503)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY503)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ503)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA503)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB503)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC503)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD503)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE503)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF503)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG503)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH503)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI503)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ503)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK503)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL503)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM503)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN503)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO503)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP503)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ503)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR503)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS503)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT503)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU503)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV503)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW503)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX503)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY503)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ503)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA503)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB503)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC503)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD503)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE503)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF503)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG503)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH503)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI503)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ503)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK503)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL503)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM503)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN503)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO503)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP503)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ503)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR503)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS503)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT503)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU503)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV503)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW503)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX503)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY503)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ503)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA503)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB503)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC503)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD503)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE503)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF503)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG503)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH503)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI503)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ503)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK503)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL503)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM503)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN503)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO503)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP503)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ503)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR503)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS503)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT503)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU503)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV503)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW503)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX503)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY503)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ503)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA503)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB503)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC503)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED503)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE503)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF503)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG503)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH503)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI503)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ503)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK503)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL503)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM503)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN503)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO503)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP503)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ503)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER503)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES503)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET503)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU503)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV503)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW503)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX503)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY503)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ503)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA503)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB503)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC503)","v":0}]
[{"$f":"ROW()","v":229},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H225","v":"Управленческие расходы"},{"$f":"I226","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L229)=0,$L229=0,$L229=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L229)))","v":"Расходы на АХО"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B229=Lists!$CU$24,SUMIFS($Z229:$FD229,$Z$2:$FD$2,Periods!$Q$18),SUM($Z229:$FD229))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA508)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB508)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC508)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD508)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE508)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF508)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG508)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH508)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI508)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ508)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK508)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL508)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM508)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN508)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO508)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP508)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ508)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR508)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS508)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT508)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU508)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV508)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW508)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX508)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY508)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ508)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA508)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB508)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC508)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD508)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE508)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF508)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG508)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH508)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI508)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ508)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK508)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL508)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM508)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN508)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO508)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP508)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ508)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR508)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS508)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT508)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU508)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV508)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW508)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX508)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY508)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ508)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA508)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB508)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC508)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD508)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE508)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF508)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG508)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH508)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI508)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ508)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK508)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL508)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM508)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN508)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO508)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP508)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ508)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR508)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS508)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT508)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU508)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV508)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW508)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX508)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY508)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ508)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA508)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB508)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC508)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD508)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE508)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF508)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG508)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH508)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI508)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ508)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK508)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL508)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM508)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN508)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO508)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP508)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ508)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR508)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS508)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT508)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU508)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV508)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW508)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX508)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY508)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ508)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA508)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB508)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC508)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED508)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE508)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF508)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG508)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH508)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI508)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ508)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK508)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL508)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM508)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN508)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO508)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP508)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ508)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER508)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES508)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET508)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU508)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV508)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW508)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX508)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY508)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ508)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA508)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB508)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC508)","v":0}]
[{"$f":"ROW()","v":230},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H226","v":"Управленческие расходы"},{"$f":"I227","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)=0,$L230=0,$L230=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)))","v":"Базы данных"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B230=Lists!$CU$24,SUMIFS($Z230:$FD230,$Z$2:$FD$2,Periods!$Q$18),SUM($Z230:$FD230))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA509)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB509)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC509)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD509)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE509)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF509)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG509)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH509)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI509)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ509)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK509)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL509)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM509)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN509)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO509)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP509)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ509)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR509)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS509)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT509)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU509)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV509)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW509)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX509)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY509)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ509)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA509)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB509)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC509)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD509)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE509)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF509)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG509)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH509)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI509)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ509)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK509)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL509)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM509)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN509)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO509)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP509)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ509)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR509)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS509)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT509)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU509)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV509)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW509)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX509)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY509)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ509)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA509)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB509)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC509)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD509)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE509)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF509)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG509)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH509)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI509)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ509)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK509)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL509)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM509)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN509)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO509)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP509)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ509)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR509)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS509)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT509)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU509)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV509)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW509)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX509)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY509)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ509)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA509)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB509)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC509)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD509)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE509)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF509)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG509)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH509)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI509)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ509)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK509)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL509)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM509)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN509)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO509)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP509)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ509)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR509)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS509)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT509)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU509)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV509)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW509)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX509)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY509)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ509)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA509)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB509)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC509)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED509)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE509)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF509)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG509)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH509)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI509)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ509)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK509)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL509)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM509)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN509)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO509)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP509)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ509)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER509)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES509)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET509)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU509)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV509)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW509)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX509)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY509)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ509)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA509)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB509)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC509)","v":0}]
[{"$f":"ROW()","v":236}]
[{"$f":"ROW()","v":239},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H237","v":"Капзатраты"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B239=Lists!$CU$24,SUMIFS($Z239:$FD239,$Z$2:$FD$2,Periods!$Q$18),SUM($Z239:$FD239))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA611)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB611)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC611)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD611)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE611)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF611)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG611)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH611)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI611)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ611)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK611)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL611)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM611)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN611)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO611)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP611)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ611)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR611)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS611)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT611)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU611)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV611)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW611)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX611)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY611)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ611)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA611)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB611)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC611)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD611)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE611)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF611)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG611)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH611)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI611)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ611)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK611)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL611)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM611)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN611)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO611)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP611)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ611)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR611)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS611)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT611)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU611)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV611)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW611)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX611)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY611)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ611)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA611)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB611)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC611)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD611)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE611)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF611)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG611)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH611)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI611)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ611)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK611)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL611)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM611)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN611)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO611)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP611)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ611)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR611)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS611)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT611)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU611)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV611)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW611)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX611)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY611)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ611)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA611)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB611)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC611)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD611)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE611)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF611)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG611)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH611)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI611)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ611)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK611)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL611)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM611)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN611)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO611)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP611)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ611)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR611)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS611)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT611)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU611)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV611)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW611)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX611)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY611)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ611)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA611)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB611)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC611)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED611)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE611)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF611)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG611)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH611)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI611)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ611)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK611)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL611)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM611)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN611)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO611)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP611)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ611)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER611)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES611)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET611)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU611)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV611)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW611)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX611)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY611)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ611)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA611)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB611)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC611)","v":0}]
[{"$f":"ROW()","v":244},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":245},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":250},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H247","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L250)=0,$L250=0,$L250=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L250)))","v":"налог на имущество организаций"},null,null,{"$f":"L249+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B250=Lists!$CU$24,SUMIFS($Z250:$FD250,$Z$2:$FD$2,Periods!$Q$18),SUM($Z250:$FD250))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA726)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB726)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC726)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD726)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE726)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF726)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG726)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH726)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI726)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ726)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK726)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL726)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM726)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN726)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO726)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP726)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ726)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR726)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS726)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT726)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU726)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV726)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW726)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX726)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY726)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ726)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA726)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB726)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC726)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD726)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE726)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF726)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG726)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH726)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI726)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ726)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK726)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL726)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM726)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN726)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO726)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP726)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ726)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR726)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS726)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT726)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU726)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV726)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW726)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX726)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY726)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ726)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA726)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB726)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC726)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD726)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE726)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF726)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG726)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH726)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI726)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ726)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK726)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL726)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM726)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN726)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO726)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP726)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ726)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR726)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS726)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT726)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU726)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV726)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW726)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX726)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY726)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ726)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA726)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB726)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC726)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD726)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE726)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF726)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG726)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH726)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI726)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ726)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK726)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL726)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM726)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN726)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO726)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP726)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ726)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR726)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS726)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT726)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU726)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV726)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW726)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX726)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY726)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ726)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA726)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB726)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC726)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED726)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE726)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF726)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG726)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH726)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI726)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ726)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK726)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL726)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM726)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN726)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO726)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP726)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ726)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER726)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES726)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET726)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU726)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV726)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW726)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX726)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY726)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ726)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA726)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB726)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC726)","v":0}]
[{"$f":"ROW()","v":255}]
[{"$f":"ROW()","v":260},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$22","v":"Поступление финансирования от Учредителей"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B260=Lists!$CU$24,SUMIFS($Z260:$FD260,$Z$2:$FD$2,Periods!$Q$18),SUM($Z260:$FD260))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA815)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB815)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC815)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD815)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE815)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF815)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG815)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH815)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI815)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ815)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK815)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL815)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM815)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN815)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO815)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP815)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ815)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR815)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS815)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT815)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU815)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV815)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW815)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX815)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY815)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ815)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA815)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB815)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC815)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD815)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE815)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF815)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG815)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH815)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI815)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ815)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK815)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL815)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM815)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN815)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO815)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP815)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ815)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR815)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS815)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT815)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU815)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV815)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW815)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX815)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY815)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ815)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA815)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB815)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC815)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD815)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE815)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF815)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG815)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH815)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI815)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ815)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK815)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL815)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM815)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN815)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO815)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP815)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ815)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR815)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS815)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT815)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU815)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV815)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW815)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX815)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY815)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ815)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA815)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB815)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC815)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD815)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE815)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF815)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG815)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH815)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI815)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ815)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK815)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL815)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM815)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN815)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO815)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP815)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ815)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR815)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS815)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT815)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU815)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV815)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW815)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX815)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY815)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ815)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA815)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB815)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC815)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED815)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE815)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF815)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG815)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH815)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI815)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ815)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK815)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL815)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM815)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN815)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO815)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP815)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ815)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER815)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES815)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET815)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU815)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV815)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW815)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX815)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY815)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ815)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA815)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB815)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC815)","v":0}]
[{"$f":"ROW()","v":261}]
[{"$f":"ROW()","v":266},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$31","v":"Оплата процентов по кредиту"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B266=Lists!$CU$24,SUMIFS($Z266:$FD266,$Z$2:$FD$2,Periods!$Q$18),SUM($Z266:$FD266))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA849)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB849)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC849)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD849)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE849)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF849)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG849)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH849)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI849)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ849)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK849)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL849)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM849)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN849)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO849)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP849)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ849)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR849)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS849)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT849)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU849)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV849)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW849)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX849)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY849)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ849)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA849)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB849)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC849)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD849)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE849)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF849)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG849)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH849)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI849)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ849)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK849)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL849)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM849)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN849)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO849)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP849)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ849)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR849)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS849)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT849)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU849)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV849)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW849)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX849)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY849)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ849)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA849)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB849)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC849)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD849)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE849)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF849)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG849)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH849)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI849)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ849)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK849)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL849)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM849)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN849)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO849)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP849)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ849)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR849)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS849)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT849)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU849)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV849)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW849)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX849)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY849)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ849)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA849)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB849)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC849)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD849)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE849)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF849)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG849)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH849)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI849)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ849)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK849)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL849)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM849)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN849)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO849)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP849)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ849)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR849)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS849)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT849)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU849)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV849)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW849)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX849)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY849)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ849)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA849)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB849)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC849)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED849)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE849)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF849)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG849)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH849)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI849)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ849)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK849)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL849)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM849)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN849)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO849)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP849)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ849)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER849)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES849)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET849)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU849)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV849)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW849)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX849)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY849)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ849)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA849)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB849)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC849)","v":0}]
[{"$f":"ROW()","v":269}]
[{"$f":"ROW()","v":275}]
[{"$f":"ROW()","v":276}]
[{"$f":"ROW()","v":281},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":286},null,null,null,null,null,null,{"$f":"H283","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,{"$f":"M283","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z286:$FD286,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA748)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB748)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC748)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD748)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE748)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF748)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG748)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH748)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI748)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ748)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK748)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL748)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM748)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN748)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO748)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP748)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ748)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR748)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS748)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT748)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU748)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV748)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW748)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX748)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY748)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ748)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA748)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB748)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC748)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD748)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE748)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF748)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG748)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH748)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI748)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ748)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK748)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL748)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM748)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN748)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO748)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP748)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ748)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR748)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS748)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT748)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU748)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV748)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW748)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX748)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY748)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ748)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA748)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB748)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC748)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD748)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE748)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF748)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG748)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH748)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI748)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ748)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK748)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL748)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM748)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN748)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO748)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP748)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ748)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR748)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS748)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT748)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU748)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV748)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW748)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX748)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY748)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ748)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA748)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB748)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC748)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD748)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE748)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF748)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG748)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH748)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI748)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ748)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK748)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL748)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM748)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN748)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO748)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP748)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ748)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR748)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS748)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT748)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU748)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV748)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW748)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX748)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY748)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ748)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA748)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB748)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC748)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED748)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE748)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF748)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG748)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH748)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI748)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ748)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK748)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL748)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM748)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN748)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO748)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP748)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ748)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER748)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES748)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET748)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU748)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV748)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW748)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX748)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY748)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ748)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA748)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB748)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC748)","v":0}]
[{"$f":"ROW()","v":291}]
[{"$f":"ROW()","v":292}]
[{"$f":"ROW()","v":297},null,null,null,null,null,null,{"$f":"H296","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,{"$f":"M296","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z297:$FD297,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z161:AA161))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z161:AB161))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z161:AC161))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z161:AD161))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z161:AE161))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z161:AF161))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z161:AG161))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z161:AH161))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z161:AI161))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z161:AJ161))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z161:AK161))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z161:AL161))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z161:AM161))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z161:AN161))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z161:AO161))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z161:AP161))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z161:AQ161))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z161:AR161))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z161:AS161))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z161:AT161))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z161:AU161))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z161:AV161))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z161:AW161))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z161:AX161))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z161:AY161))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z161:AZ161))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z161:BA161))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z161:BB161))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z161:BC161))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z161:BD161))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z161:BE161))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z161:BF161))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z161:BG161))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z161:BH161))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z161:BI161))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z161:BJ161))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z161:BK161))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z161:BL161))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z161:BM161))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z161:BN161))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z161:BO161))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z161:BP161))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z161:BQ161))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z161:BR161))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z161:BS161))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z161:BT161))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z161:BU161))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z161:BV161))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z161:BW161))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z161:BX161))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z161:BY161))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z161:BZ161))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z161:CA161))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z161:CB161))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z161:CC161))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z161:CD161))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z161:CE161))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z161:CF161))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z161:CG161))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z161:CH161))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z161:CI161))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z161:CJ161))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z161:CK161))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z161:CL161))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z161:CM161))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z161:CN161))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z161:CO161))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z161:CP161))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z161:CQ161))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z161:CR161))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z161:CS161))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z161:CT161))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z161:CU161))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z161:CV161))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z161:CW161))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z161:CX161))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z161:CY161))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z161:CZ161))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z161:DA161))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z161:DB161))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z161:DC161))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z161:DD161))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z161:DE161))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z161:DF161))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z161:DG161))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z161:DH161))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z161:DI161))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z161:DJ161))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z161:DK161))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z161:DL161))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z161:DM161))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z161:DN161))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z161:DO161))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z161:DP161))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z161:DQ161))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z161:DR161))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z161:DS161))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z161:DT161))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z161:DU161))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z161:DV161))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z161:DW161))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z161:DX161))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z161:DY161))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z161:DZ161))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z161:EA161))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z161:EB161))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z161:EC161))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z161:ED161))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z161:EE161))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z161:EF161))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z161:EG161))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z161:EH161))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z161:EI161))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z161:EJ161))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z161:EK161))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z161:EL161))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z161:EM161))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z161:EN161))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z161:EO161))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z161:EP161))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z161:EQ161))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z161:ER161))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z161:ES161))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z161:ET161))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z161:EU161))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z161:EV161))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z161:EW161))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z161:EX161))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z161:EY161))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z161:EZ161))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z161:FA161))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z161:FB161))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z161:FC161))","v":0}]
[{"$f":"ROW()","v":302},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z302:$FD302,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA760)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB760)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC760)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD760)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE760)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF760)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG760)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH760)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI760)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ760)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK760)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL760)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM760)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN760)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO760)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP760)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ760)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR760)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS760)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT760)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU760)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV760)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW760)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX760)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY760)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ760)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA760)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB760)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC760)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD760)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE760)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF760)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG760)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH760)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI760)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ760)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK760)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL760)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM760)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN760)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO760)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP760)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ760)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR760)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS760)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT760)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU760)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV760)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW760)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX760)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY760)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ760)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA760)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB760)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC760)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD760)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE760)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF760)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG760)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH760)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI760)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ760)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK760)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL760)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM760)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN760)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO760)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP760)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ760)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR760)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS760)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT760)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU760)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV760)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW760)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX760)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY760)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ760)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA760)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB760)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC760)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD760)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE760)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF760)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG760)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH760)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI760)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ760)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK760)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL760)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM760)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN760)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO760)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP760)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ760)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR760)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS760)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT760)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU760)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV760)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW760)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX760)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY760)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ760)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA760)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB760)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC760)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED760)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE760)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF760)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG760)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH760)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI760)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ760)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK760)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL760)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM760)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN760)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO760)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP760)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ760)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER760)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES760)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET760)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU760)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV760)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW760)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX760)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY760)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ760)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA760)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB760)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC760)","v":0}]
[{"$f":"ROW()","v":304},null,null,null,null,null,null,{"$f":"H301","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,{"$f":"M301","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z304:$FD304,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA762)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB762)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC762)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD762)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE762)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF762)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG762)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH762)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI762)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ762)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK762)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL762)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM762)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN762)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO762)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP762)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ762)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR762)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS762)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT762)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU762)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV762)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW762)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX762)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY762)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ762)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA762)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB762)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC762)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD762)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE762)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF762)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG762)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH762)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI762)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ762)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK762)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL762)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM762)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN762)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO762)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP762)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ762)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR762)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS762)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT762)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU762)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV762)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW762)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX762)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY762)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ762)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA762)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB762)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC762)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD762)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE762)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF762)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG762)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH762)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI762)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ762)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK762)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL762)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM762)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN762)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO762)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP762)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ762)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR762)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS762)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT762)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU762)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV762)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW762)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX762)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY762)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ762)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA762)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB762)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC762)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD762)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE762)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF762)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG762)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH762)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI762)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ762)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK762)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL762)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM762)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN762)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO762)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP762)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ762)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR762)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS762)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT762)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU762)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV762)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW762)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX762)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY762)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ762)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA762)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB762)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC762)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED762)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE762)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF762)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG762)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH762)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI762)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ762)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK762)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL762)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM762)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN762)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO762)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP762)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ762)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER762)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES762)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET762)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU762)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV762)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW762)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX762)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY762)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ762)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA762)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB762)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC762)","v":0}]
[{"$f":"ROW()","v":305},null,null,null,null,null,null,{"$f":"H301","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,{"$f":"M301","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z305:$FD305,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA763)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB763)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC763)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD763)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE763)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF763)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG763)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH763)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI763)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ763)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK763)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL763)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM763)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN763)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO763)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP763)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ763)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR763)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS763)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT763)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU763)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV763)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW763)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX763)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY763)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ763)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA763)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB763)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC763)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD763)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE763)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF763)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG763)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH763)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI763)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ763)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK763)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL763)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM763)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN763)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO763)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP763)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ763)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR763)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS763)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT763)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU763)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV763)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW763)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX763)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY763)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ763)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA763)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB763)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC763)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD763)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE763)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF763)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG763)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH763)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI763)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ763)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK763)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL763)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM763)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN763)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO763)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP763)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ763)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR763)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS763)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT763)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU763)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV763)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW763)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX763)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY763)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ763)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA763)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB763)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC763)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD763)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE763)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF763)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG763)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH763)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI763)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ763)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK763)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL763)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM763)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN763)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO763)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP763)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ763)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR763)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS763)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT763)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU763)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV763)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW763)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX763)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY763)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ763)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA763)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB763)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC763)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED763)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE763)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF763)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG763)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH763)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI763)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ763)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK763)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL763)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM763)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN763)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO763)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP763)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ763)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER763)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES763)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET763)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU763)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV763)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW763)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX763)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY763)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ763)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA763)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB763)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC763)","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,null,{"$f":"H301","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,{"$f":"M301","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z306:$FD306,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA764)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB764)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC764)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD764)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE764)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF764)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG764)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH764)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI764)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ764)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK764)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL764)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM764)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN764)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO764)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP764)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ764)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR764)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS764)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT764)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU764)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV764)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW764)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX764)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY764)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ764)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA764)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB764)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC764)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD764)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE764)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF764)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG764)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH764)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI764)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ764)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK764)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL764)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM764)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN764)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO764)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP764)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ764)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR764)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS764)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT764)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU764)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV764)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW764)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX764)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY764)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ764)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA764)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB764)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC764)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD764)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE764)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF764)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG764)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH764)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI764)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ764)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK764)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL764)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM764)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN764)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO764)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP764)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ764)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR764)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS764)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT764)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU764)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV764)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW764)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX764)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY764)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ764)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA764)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB764)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC764)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD764)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE764)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF764)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG764)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH764)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI764)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ764)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK764)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL764)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM764)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN764)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO764)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP764)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ764)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR764)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS764)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT764)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU764)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV764)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW764)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX764)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY764)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ764)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA764)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB764)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC764)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED764)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE764)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF764)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG764)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH764)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI764)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ764)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK764)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL764)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM764)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN764)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO764)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP764)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ764)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER764)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES764)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET764)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU764)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV764)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW764)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX764)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY764)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ764)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA764)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB764)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC764)","v":0}]
[{"$f":"ROW()","v":307},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z307:$FD307,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA779)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB779)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC779)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD779)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE779)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF779)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG779)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH779)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI779)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ779)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK779)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL779)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM779)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN779)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO779)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP779)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ779)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR779)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS779)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT779)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU779)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV779)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW779)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX779)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY779)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ779)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA779)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB779)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC779)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD779)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE779)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF779)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG779)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH779)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI779)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ779)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK779)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL779)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM779)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN779)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO779)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP779)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ779)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR779)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS779)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT779)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU779)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV779)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW779)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX779)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY779)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ779)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA779)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB779)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC779)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD779)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE779)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF779)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG779)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH779)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI779)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ779)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK779)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL779)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM779)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN779)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO779)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP779)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ779)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR779)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS779)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT779)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU779)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV779)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW779)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX779)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY779)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ779)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA779)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB779)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC779)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD779)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE779)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF779)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG779)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH779)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI779)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ779)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK779)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL779)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM779)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN779)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO779)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP779)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ779)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR779)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS779)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT779)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU779)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV779)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW779)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX779)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY779)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ779)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA779)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB779)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC779)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED779)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE779)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF779)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG779)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH779)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI779)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ779)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK779)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL779)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM779)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN779)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO779)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP779)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ779)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER779)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES779)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET779)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU779)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV779)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW779)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX779)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY779)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ779)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA779)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB779)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC779)","v":0}]
[{"$f":"ROW()","v":308},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z308:$FD308,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(Calc!$Z815:AA815))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(Calc!$Z815:AB815))","v":0},{"$f":"IF(AC$11=\"\",0,SUM(Calc!$Z815:AC815))","v":0},{"$f":"IF(AD$11=\"\",0,SUM(Calc!$Z815:AD815))","v":0},{"$f":"IF(AE$11=\"\",0,SUM(Calc!$Z815:AE815))","v":0},{"$f":"IF(AF$11=\"\",0,SUM(Calc!$Z815:AF815))","v":0},{"$f":"IF(AG$11=\"\",0,SUM(Calc!$Z815:AG815))","v":0},{"$f":"IF(AH$11=\"\",0,SUM(Calc!$Z815:AH815))","v":0},{"$f":"IF(AI$11=\"\",0,SUM(Calc!$Z815:AI815))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM(Calc!$Z815:AJ815))","v":0},{"$f":"IF(AK$11=\"\",0,SUM(Calc!$Z815:AK815))","v":0},{"$f":"IF(AL$11=\"\",0,SUM(Calc!$Z815:AL815))","v":0},{"$f":"IF(AM$11=\"\",0,SUM(Calc!$Z815:AM815))","v":0},{"$f":"IF(AN$11=\"\",0,SUM(Calc!$Z815:AN815))","v":0},{"$f":"IF(AO$11=\"\",0,SUM(Calc!$Z815:AO815))","v":0},{"$f":"IF(AP$11=\"\",0,SUM(Calc!$Z815:AP815))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM(Calc!$Z815:AQ815))","v":0},{"$f":"IF(AR$11=\"\",0,SUM(Calc!$Z815:AR815))","v":0},{"$f":"IF(AS$11=\"\",0,SUM(Calc!$Z815:AS815))","v":0},{"$f":"IF(AT$11=\"\",0,SUM(Calc!$Z815:AT815))","v":0},{"$f":"IF(AU$11=\"\",0,SUM(Calc!$Z815:AU815))","v":0},{"$f":"IF(AV$11=\"\",0,SUM(Calc!$Z815:AV815))","v":0},{"$f":"IF(AW$11=\"\",0,SUM(Calc!$Z815:AW815))","v":0},{"$f":"IF(AX$11=\"\",0,SUM(Calc!$Z815:AX815))","v":0},{"$f":"IF(AY$11=\"\",0,SUM(Calc!$Z815:AY815))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM(Calc!$Z815:AZ815))","v":0},{"$f":"IF(BA$11=\"\",0,SUM(Calc!$Z815:BA815))","v":0},{"$f":"IF(BB$11=\"\",0,SUM(Calc!$Z815:BB815))","v":0},{"$f":"IF(BC$11=\"\",0,SUM(Calc!$Z815:BC815))","v":0},{"$f":"IF(BD$11=\"\",0,SUM(Calc!$Z815:BD815))","v":0},{"$f":"IF(BE$11=\"\",0,SUM(Calc!$Z815:BE815))","v":0},{"$f":"IF(BF$11=\"\",0,SUM(Calc!$Z815:BF815))","v":0},{"$f":"IF(BG$11=\"\",0,SUM(Calc!$Z815:BG815))","v":0},{"$f":"IF(BH$11=\"\",0,SUM(Calc!$Z815:BH815))","v":0},{"$f":"IF(BI$11=\"\",0,SUM(Calc!$Z815:BI815))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM(Calc!$Z815:BJ815))","v":0},{"$f":"IF(BK$11=\"\",0,SUM(Calc!$Z815:BK815))","v":0},{"$f":"IF(BL$11=\"\",0,SUM(Calc!$Z815:BL815))","v":0},{"$f":"IF(BM$11=\"\",0,SUM(Calc!$Z815:BM815))","v":0},{"$f":"IF(BN$11=\"\",0,SUM(Calc!$Z815:BN815))","v":0},{"$f":"IF(BO$11=\"\",0,SUM(Calc!$Z815:BO815))","v":0},{"$f":"IF(BP$11=\"\",0,SUM(Calc!$Z815:BP815))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM(Calc!$Z815:BQ815))","v":0},{"$f":"IF(BR$11=\"\",0,SUM(Calc!$Z815:BR815))","v":0},{"$f":"IF(BS$11=\"\",0,SUM(Calc!$Z815:BS815))","v":0},{"$f":"IF(BT$11=\"\",0,SUM(Calc!$Z815:BT815))","v":0},{"$f":"IF(BU$11=\"\",0,SUM(Calc!$Z815:BU815))","v":0},{"$f":"IF(BV$11=\"\",0,SUM(Calc!$Z815:BV815))","v":0},{"$f":"IF(BW$11=\"\",0,SUM(Calc!$Z815:BW815))","v":0},{"$f":"IF(BX$11=\"\",0,SUM(Calc!$Z815:BX815))","v":0},{"$f":"IF(BY$11=\"\",0,SUM(Calc!$Z815:BY815))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM(Calc!$Z815:BZ815))","v":0},{"$f":"IF(CA$11=\"\",0,SUM(Calc!$Z815:CA815))","v":0},{"$f":"IF(CB$11=\"\",0,SUM(Calc!$Z815:CB815))","v":0},{"$f":"IF(CC$11=\"\",0,SUM(Calc!$Z815:CC815))","v":0},{"$f":"IF(CD$11=\"\",0,SUM(Calc!$Z815:CD815))","v":0},{"$f":"IF(CE$11=\"\",0,SUM(Calc!$Z815:CE815))","v":0},{"$f":"IF(CF$11=\"\",0,SUM(Calc!$Z815:CF815))","v":0},{"$f":"IF(CG$11=\"\",0,SUM(Calc!$Z815:CG815))","v":0},{"$f":"IF(CH$11=\"\",0,SUM(Calc!$Z815:CH815))","v":0},{"$f":"IF(CI$11=\"\",0,SUM(Calc!$Z815:CI815))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM(Calc!$Z815:CJ815))","v":0},{"$f":"IF(CK$11=\"\",0,SUM(Calc!$Z815:CK815))","v":0},{"$f":"IF(CL$11=\"\",0,SUM(Calc!$Z815:CL815))","v":0},{"$f":"IF(CM$11=\"\",0,SUM(Calc!$Z815:CM815))","v":0},{"$f":"IF(CN$11=\"\",0,SUM(Calc!$Z815:CN815))","v":0},{"$f":"IF(CO$11=\"\",0,SUM(Calc!$Z815:CO815))","v":0},{"$f":"IF(CP$11=\"\",0,SUM(Calc!$Z815:CP815))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM(Calc!$Z815:CQ815))","v":0},{"$f":"IF(CR$11=\"\",0,SUM(Calc!$Z815:CR815))","v":0},{"$f":"IF(CS$11=\"\",0,SUM(Calc!$Z815:CS815))","v":0},{"$f":"IF(CT$11=\"\",0,SUM(Calc!$Z815:CT815))","v":0},{"$f":"IF(CU$11=\"\",0,SUM(Calc!$Z815:CU815))","v":0},{"$f":"IF(CV$11=\"\",0,SUM(Calc!$Z815:CV815))","v":0},{"$f":"IF(CW$11=\"\",0,SUM(Calc!$Z815:CW815))","v":0},{"$f":"IF(CX$11=\"\",0,SUM(Calc!$Z815:CX815))","v":0},{"$f":"IF(CY$11=\"\",0,SUM(Calc!$Z815:CY815))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM(Calc!$Z815:CZ815))","v":0},{"$f":"IF(DA$11=\"\",0,SUM(Calc!$Z815:DA815))","v":0},{"$f":"IF(DB$11=\"\",0,SUM(Calc!$Z815:DB815))","v":0},{"$f":"IF(DC$11=\"\",0,SUM(Calc!$Z815:DC815))","v":0},{"$f":"IF(DD$11=\"\",0,SUM(Calc!$Z815:DD815))","v":0},{"$f":"IF(DE$11=\"\",0,SUM(Calc!$Z815:DE815))","v":0},{"$f":"IF(DF$11=\"\",0,SUM(Calc!$Z815:DF815))","v":0},{"$f":"IF(DG$11=\"\",0,SUM(Calc!$Z815:DG815))","v":0},{"$f":"IF(DH$11=\"\",0,SUM(Calc!$Z815:DH815))","v":0},{"$f":"IF(DI$11=\"\",0,SUM(Calc!$Z815:DI815))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM(Calc!$Z815:DJ815))","v":0},{"$f":"IF(DK$11=\"\",0,SUM(Calc!$Z815:DK815))","v":0},{"$f":"IF(DL$11=\"\",0,SUM(Calc!$Z815:DL815))","v":0},{"$f":"IF(DM$11=\"\",0,SUM(Calc!$Z815:DM815))","v":0},{"$f":"IF(DN$11=\"\",0,SUM(Calc!$Z815:DN815))","v":0},{"$f":"IF(DO$11=\"\",0,SUM(Calc!$Z815:DO815))","v":0},{"$f":"IF(DP$11=\"\",0,SUM(Calc!$Z815:DP815))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM(Calc!$Z815:DQ815))","v":0},{"$f":"IF(DR$11=\"\",0,SUM(Calc!$Z815:DR815))","v":0},{"$f":"IF(DS$11=\"\",0,SUM(Calc!$Z815:DS815))","v":0},{"$f":"IF(DT$11=\"\",0,SUM(Calc!$Z815:DT815))","v":0},{"$f":"IF(DU$11=\"\",0,SUM(Calc!$Z815:DU815))","v":0},{"$f":"IF(DV$11=\"\",0,SUM(Calc!$Z815:DV815))","v":0},{"$f":"IF(DW$11=\"\",0,SUM(Calc!$Z815:DW815))","v":0},{"$f":"IF(DX$11=\"\",0,SUM(Calc!$Z815:DX815))","v":0},{"$f":"IF(DY$11=\"\",0,SUM(Calc!$Z815:DY815))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM(Calc!$Z815:DZ815))","v":0},{"$f":"IF(EA$11=\"\",0,SUM(Calc!$Z815:EA815))","v":0},{"$f":"IF(EB$11=\"\",0,SUM(Calc!$Z815:EB815))","v":0},{"$f":"IF(EC$11=\"\",0,SUM(Calc!$Z815:EC815))","v":0},{"$f":"IF(ED$11=\"\",0,SUM(Calc!$Z815:ED815))","v":0},{"$f":"IF(EE$11=\"\",0,SUM(Calc!$Z815:EE815))","v":0},{"$f":"IF(EF$11=\"\",0,SUM(Calc!$Z815:EF815))","v":0},{"$f":"IF(EG$11=\"\",0,SUM(Calc!$Z815:EG815))","v":0},{"$f":"IF(EH$11=\"\",0,SUM(Calc!$Z815:EH815))","v":0},{"$f":"IF(EI$11=\"\",0,SUM(Calc!$Z815:EI815))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM(Calc!$Z815:EJ815))","v":0},{"$f":"IF(EK$11=\"\",0,SUM(Calc!$Z815:EK815))","v":0},{"$f":"IF(EL$11=\"\",0,SUM(Calc!$Z815:EL815))","v":0},{"$f":"IF(EM$11=\"\",0,SUM(Calc!$Z815:EM815))","v":0},{"$f":"IF(EN$11=\"\",0,SUM(Calc!$Z815:EN815))","v":0},{"$f":"IF(EO$11=\"\",0,SUM(Calc!$Z815:EO815))","v":0},{"$f":"IF(EP$11=\"\",0,SUM(Calc!$Z815:EP815))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM(Calc!$Z815:EQ815))","v":0},{"$f":"IF(ER$11=\"\",0,SUM(Calc!$Z815:ER815))","v":0},{"$f":"IF(ES$11=\"\",0,SUM(Calc!$Z815:ES815))","v":0},{"$f":"IF(ET$11=\"\",0,SUM(Calc!$Z815:ET815))","v":0},{"$f":"IF(EU$11=\"\",0,SUM(Calc!$Z815:EU815))","v":0},{"$f":"IF(EV$11=\"\",0,SUM(Calc!$Z815:EV815))","v":0},{"$f":"IF(EW$11=\"\",0,SUM(Calc!$Z815:EW815))","v":0},{"$f":"IF(EX$11=\"\",0,SUM(Calc!$Z815:EX815))","v":0},{"$f":"IF(EY$11=\"\",0,SUM(Calc!$Z815:EY815))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(Calc!$Z815:EZ815))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(Calc!$Z815:FA815))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(Calc!$Z815:FB815))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(Calc!$Z815:FC815))","v":0}]
[{"$f":"ROW()","v":309},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA845)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB845)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC845)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD845)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE845)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF845)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG845)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH845)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI845)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ845)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK845)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL845)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM845)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN845)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO845)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP845)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ845)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR845)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS845)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT845)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU845)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV845)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW845)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX845)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY845)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ845)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA845)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB845)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC845)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD845)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE845)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF845)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG845)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH845)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI845)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ845)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK845)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL845)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM845)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN845)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO845)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP845)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ845)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR845)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS845)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT845)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU845)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV845)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW845)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX845)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY845)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ845)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA845)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB845)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC845)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD845)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE845)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF845)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG845)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH845)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI845)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ845)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK845)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL845)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM845)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN845)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO845)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP845)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ845)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR845)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS845)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT845)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU845)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV845)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW845)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX845)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY845)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ845)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA845)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB845)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC845)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD845)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE845)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF845)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG845)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH845)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI845)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ845)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK845)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL845)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM845)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN845)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO845)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP845)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ845)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR845)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS845)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT845)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU845)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV845)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW845)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX845)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY845)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ845)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA845)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB845)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC845)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED845)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE845)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF845)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG845)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH845)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI845)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ845)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK845)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL845)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM845)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN845)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO845)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP845)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ845)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER845)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES845)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET845)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU845)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV845)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW845)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX845)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY845)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ845)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA845)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB845)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC845)","v":0}]
[{"$f":"ROW()","v":310},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z310:$FD310,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA851)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB851)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC851)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD851)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE851)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF851)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG851)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH851)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI851)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ851)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK851)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL851)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM851)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN851)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO851)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP851)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ851)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR851)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS851)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT851)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU851)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV851)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW851)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX851)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY851)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ851)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA851)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB851)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC851)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD851)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE851)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF851)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG851)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH851)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI851)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ851)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK851)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL851)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM851)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN851)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO851)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP851)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ851)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR851)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS851)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT851)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU851)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV851)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW851)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX851)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY851)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ851)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA851)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB851)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC851)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD851)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE851)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF851)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG851)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH851)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI851)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ851)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK851)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL851)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM851)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN851)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO851)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP851)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ851)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR851)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS851)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT851)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU851)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV851)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW851)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX851)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY851)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ851)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA851)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB851)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC851)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD851)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE851)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF851)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG851)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH851)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI851)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ851)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK851)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL851)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM851)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN851)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO851)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP851)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ851)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR851)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS851)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT851)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU851)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV851)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW851)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX851)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY851)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ851)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA851)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB851)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC851)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED851)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE851)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF851)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG851)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH851)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI851)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ851)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK851)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL851)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM851)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN851)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO851)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP851)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ851)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER851)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES851)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET851)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU851)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV851)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW851)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX851)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY851)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ851)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA851)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB851)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC851)","v":0}]
[{"$f":"ROW()","v":311},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z311:$FD311,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA873)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB873)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC873)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD873)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE873)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF873)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG873)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH873)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI873)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ873)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK873)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL873)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM873)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN873)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO873)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP873)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ873)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR873)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS873)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT873)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU873)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV873)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW873)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX873)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY873)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ873)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA873)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB873)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC873)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD873)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE873)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF873)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG873)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH873)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI873)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ873)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK873)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL873)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM873)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN873)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO873)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP873)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ873)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR873)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS873)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT873)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU873)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV873)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW873)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX873)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY873)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ873)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA873)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB873)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC873)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD873)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE873)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF873)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG873)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH873)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI873)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ873)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK873)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL873)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM873)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN873)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO873)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP873)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ873)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR873)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS873)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT873)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU873)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV873)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW873)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX873)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY873)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ873)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA873)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB873)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC873)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD873)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE873)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF873)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG873)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH873)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI873)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ873)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK873)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL873)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM873)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN873)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO873)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP873)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ873)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR873)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS873)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT873)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU873)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV873)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW873)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX873)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY873)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ873)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA873)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB873)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC873)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED873)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE873)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF873)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG873)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH873)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI873)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ873)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK873)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL873)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM873)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN873)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO873)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP873)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ873)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER873)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES873)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET873)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU873)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV873)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW873)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX873)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY873)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ873)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA873)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB873)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC873)","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z312:$FD312,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA881)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB881)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC881)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD881)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE881)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF881)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG881)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH881)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI881)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ881)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK881)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL881)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM881)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN881)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO881)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP881)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ881)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR881)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS881)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT881)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU881)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV881)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW881)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX881)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY881)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ881)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA881)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB881)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC881)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD881)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE881)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF881)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG881)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH881)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI881)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ881)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK881)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL881)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM881)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN881)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO881)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP881)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ881)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR881)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS881)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT881)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU881)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV881)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW881)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX881)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY881)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ881)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA881)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB881)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC881)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD881)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE881)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF881)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG881)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH881)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI881)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ881)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK881)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL881)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM881)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN881)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO881)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP881)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ881)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR881)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS881)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT881)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU881)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV881)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW881)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX881)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY881)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ881)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA881)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB881)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC881)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD881)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE881)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF881)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG881)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH881)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI881)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ881)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK881)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL881)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM881)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN881)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO881)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP881)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ881)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR881)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS881)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT881)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU881)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV881)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW881)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX881)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY881)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ881)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA881)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB881)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC881)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED881)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE881)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF881)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG881)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH881)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI881)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ881)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK881)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL881)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM881)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN881)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO881)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP881)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ881)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER881)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES881)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET881)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU881)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV881)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW881)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX881)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY881)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ881)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA881)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB881)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC881)","v":0}]
[{"$f":"ROW()","v":313}]
[{"$f":"ROW()","v":314}]
[{"$f":"ROW()","v":315}]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X318)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z318:$FD318))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X283-X296","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA283-AA296)","v":0},{"$f":"IF(AB$11=\"\",0,AB283-AB296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN283-CN296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ283-EZ296)","v":0},{"$f":"IF(FA$11=\"\",0,FA283-FA296)","v":0},{"$f":"IF(FB$11=\"\",0,FB283-FB296)","v":0},{"$f":"IF(FC$11=\"\",0,FC283-FC296)","v":0}]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":159,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I54\")","v":"Calc"},null,null,{"$f":"INDIRECT(\"START!K54\")","v":"Функционал финансовой модели. Все расчеты"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA20=\"\",\"\",Periods!GA20),IF($Q$12=Lists!$U$17,IF(Periods!GA35=\"\",\"\",Periods!GA35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA21=\"\",\"\",Periods!GA21),IF($Q$12=Lists!$U$17,IF(Periods!GA36=\"\",\"\",Periods!GA36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!GA22=\"\",\"\",Periods!GA22),IF($Q$12=Lists!$U$17,IF(Periods!GA37=\"\",\"\",Periods!GA37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99356)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99356)","v":0},{"$f":"SUM(T$15:T$99356)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Macro!AA$22","v":""},{"$f":"Macro!AB$22","v":""},{"$f":"Macro!AC$22","v":""},{"$f":"Macro!AD$22","v":""},{"$f":"Macro!AE$22","v":""},{"$f":"Macro!AF$22","v":""},{"$f":"Macro!AG$22","v":""},{"$f":"Macro!AH$22","v":""},{"$f":"Macro!AI$22","v":""},{"$f":"Macro!AJ$22","v":""},{"$f":"Macro!AK$22","v":""},{"$f":"Macro!AL$22","v":""},{"$f":"Macro!AM$22","v":""},{"$f":"Macro!AN$22","v":""},{"$f":"Macro!AO$22","v":""},{"$f":"Macro!AP$22","v":""},{"$f":"Macro!AQ$22","v":""},{"$f":"Macro!AR$22","v":""},{"$f":"Macro!AS$22","v":""},{"$f":"Macro!AT$22","v":""},{"$f":"Macro!AU$22","v":""},{"$f":"Macro!AV$22","v":""},{"$f":"Macro!AW$22","v":""},{"$f":"Macro!AX$22","v":""},{"$f":"Macro!AY$22","v":""},{"$f":"Macro!AZ$22","v":""},{"$f":"Macro!BA$22","v":""},{"$f":"Macro!BB$22","v":""},{"$f":"Macro!BC$22","v":""},{"$f":"Macro!BD$22","v":""},{"$f":"Macro!BE$22","v":""},{"$f":"Macro!BF$22","v":""},{"$f":"Macro!BG$22","v":""},{"$f":"Macro!BH$22","v":""},{"$f":"Macro!BI$22","v":""},{"$f":"Macro!BJ$22","v":""},{"$f":"Macro!BK$22","v":""},{"$f":"Macro!BL$22","v":""},{"$f":"Macro!BM$22","v":""},{"$f":"Macro!BN$22","v":""},{"$f":"Macro!BO$22","v":""},{"$f":"Macro!BP$22","v":""},{"$f":"Macro!BQ$22","v":""},{"$f":"Macro!BR$22","v":""},{"$f":"Macro!BS$22","v":""},{"$f":"Macro!BT$22","v":""},{"$f":"Macro!BU$22","v":""},{"$f":"Macro!BV$22","v":""},{"$f":"Macro!BW$22","v":""},{"$f":"Macro!BX$22","v":""},{"$f":"Macro!BY$22","v":""},{"$f":"Macro!BZ$22","v":""},{"$f":"Macro!CA$22","v":""},{"$f":"Macro!CB$22","v":""},{"$f":"Macro!CC$22","v":""},{"$f":"Macro!CD$22","v":""},{"$f":"Macro!CE$22","v":""},{"$f":"Macro!CF$22","v":""},{"$f":"Macro!CG$22","v":""},{"$f":"Macro!CH$22","v":""},{"$f":"Macro!CI$22","v":""},{"$f":"Macro!CJ$22","v":""},{"$f":"Macro!CK$22","v":""},{"$f":"Macro!CL$22","v":""},{"$f":"Macro!CM$22","v":""},{"$f":"Macro!CN$22","v":""},{"$f":"Macro!CO$22","v":""},{"$f":"Macro!CP$22","v":""},{"$f":"Macro!CQ$22","v":""},{"$f":"Macro!CR$22","v":""},{"$f":"Macro!CS$22","v":""},{"$f":"Macro!CT$22","v":""},{"$f":"Macro!CU$22","v":""},{"$f":"Macro!CV$22","v":""},{"$f":"Macro!CW$22","v":""},{"$f":"Macro!CX$22","v":""},{"$f":"Macro!CY$22","v":""},{"$f":"Macro!CZ$22","v":""},{"$f":"Macro!DA$22","v":""},{"$f":"Macro!DB$22","v":""},{"$f":"Macro!DC$22","v":""},{"$f":"Macro!DD$22","v":""},{"$f":"Macro!DE$22","v":""},{"$f":"Macro!DF$22","v":""},{"$f":"Macro!DG$22","v":""},{"$f":"Macro!DH$22","v":""},{"$f":"Macro!DI$22","v":""},{"$f":"Macro!DJ$22","v":""},{"$f":"Macro!DK$22","v":""},{"$f":"Macro!DL$22","v":""},{"$f":"Macro!DM$22","v":""},{"$f":"Macro!DN$22","v":""},{"$f":"Macro!DO$22","v":""},{"$f":"Macro!DP$22","v":""},{"$f":"Macro!DQ$22","v":""},{"$f":"Macro!DR$22","v":""},{"$f":"Macro!DS$22","v":""},{"$f":"Macro!DT$22","v":""},{"$f":"Macro!DU$22","v":""},{"$f":"Macro!DV$22","v":""},{"$f":"Macro!DW$22","v":""},{"$f":"Macro!DX$22","v":""},{"$f":"Macro!DY$22","v":""},{"$f":"Macro!DZ$22","v":""},{"$f":"Macro!EA$22","v":""},{"$f":"Macro!EB$22","v":""},{"$f":"Macro!EC$22","v":""},{"$f":"Macro!ED$22","v":""},{"$f":"Macro!EE$22","v":""},{"$f":"Macro!EF$22","v":""},{"$f":"Macro!EG$22","v":""},{"$f":"Macro!EH$22","v":""},{"$f":"Macro!EI$22","v":""},{"$f":"Macro!EJ$22","v":""},{"$f":"Macro!EK$22","v":""},{"$f":"Macro!EL$22","v":""},{"$f":"Macro!EM$22","v":""},{"$f":"Macro!EN$22","v":""},{"$f":"Macro!EO$22","v":""},{"$f":"Macro!EP$22","v":""},{"$f":"Macro!EQ$22","v":""},{"$f":"Macro!ER$22","v":""},{"$f":"Macro!ES$22","v":""},{"$f":"Macro!ET$22","v":""},{"$f":"Macro!EU$22","v":""},{"$f":"Macro!EV$22","v":""},{"$f":"Macro!EW$22","v":""},{"$f":"Macro!EX$22","v":""},{"$f":"Macro!EY$22","v":""},{"$f":"Macro!EZ$22","v":""},{"$f":"Macro!FA$22","v":""},{"$f":"Macro!FB$22","v":""},{"$f":"Macro!GA$22","v":0}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания торговых точек (ТТ)"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ТТ"},null,null,null,{"$f":"Mrkting!$Q$19","v":"запуски процесса"},null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ТТ"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ТТ"},null,null,null,"нарастающим итогом",null,null,{"$f":"X18-X16","v":0},null,null,null,{"$f":"SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z16:AA16))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z16:AB16))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z16:AC16))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z16:AD16))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z16:AE16))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z16:AF16))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z16:AG16))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z16:AH16))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z16:AI16))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z16:AJ16))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z16:AK16))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z16:AL16))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z16:AM16))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z16:AN16))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z16:AO16))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z16:AP16))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z16:AQ16))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z16:AR16))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z16:AS16))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z16:AT16))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z16:AU16))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z16:AV16))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z16:AW16))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z16:AX16))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z16:AY16))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z16:AZ16))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z16:BA16))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z16:BB16))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z16:BC16))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z16:BD16))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z16:BE16))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z16:BF16))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z16:BG16))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z16:BH16))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z16:BI16))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z16:BJ16))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z16:BK16))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z16:BL16))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z16:BM16))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z16:BN16))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z16:BO16))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z16:BP16))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z16:BQ16))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z16:BR16))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z16:BS16))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z16:BT16))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z16:BU16))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z16:BV16))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z16:BW16))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z16:BX16))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z16:BY16))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z16:BZ16))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z16:CA16))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z16:CB16))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z16:CC16))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z16:CD16))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z16:CE16))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z16:CF16))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z16:CG16))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z16:CH16))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z16:CI16))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z16:CJ16))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z16:CK16))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z16:CL16))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z16:CM16))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z16:CN16))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z16:CO16))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z16:CP16))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z16:CQ16))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z16:CR16))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z16:CS16))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z16:CT16))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z16:CU16))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z16:CV16))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z16:CW16))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z16:CX16))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z16:CY16))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z16:CZ16))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z16:DA16))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z16:DB16))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z16:DC16))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z16:DD16))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z16:DE16))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z16:DF16))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z16:DG16))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z16:DH16))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z16:DI16))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z16:DJ16))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z16:DK16))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z16:DL16))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z16:DM16))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z16:DN16))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z16:DO16))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z16:DP16))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z16:DQ16))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z16:DR16))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z16:DS16))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z16:DT16))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z16:DU16))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z16:DV16))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z16:DW16))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z16:DX16))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z16:DY16))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z16:DZ16))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z16:EA16))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z16:EB16))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z16:EC16))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z16:ED16))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z16:EE16))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z16:EF16))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z16:EG16))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z16:EH16))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z16:EI16))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z16:EJ16))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z16:EK16))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z16:EL16))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z16:EM16))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z16:EN16))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z16:EO16))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z16:EP16))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z16:EQ16))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z16:ER16))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z16:ES16))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z16:ET16))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z16:EU16))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z16:EV16))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z16:EW16))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z16:EX16))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z16:EY16))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z16:EZ16))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z16:FA16))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z16:FB16))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z16:FC16))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF(ABS($X20-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z20:$FD20)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Mrkting!$H$65","v":"Спрос на аренду площадей"},null,null,null,null,{"$f":"Mrkting!$M$65","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z22:$FD22)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"Mrkting!$H$67","v":"Конверсия в потенциального арендатора"},null,null,null,null,{"$f":"Mrkting!$M$67","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"Mrkting!$H$76","v":"Валовый поток сдачи в аренду"},null,null,null,null,{"$f":"Mrkting!$M$76","v":"кв.м."},null,null,null,null,null,{"$f":"IF(ABS(X26-SUM(X27:X30))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z26:$FD26)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H26","v":"Валовый поток сдачи в аренду"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,null,{"$f":"Mrkting!$M$77","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z27:$FD27)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0}]
[{"$f":"ROW()","v":28},"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,{"$f":"H26","v":"Валовый поток сдачи в аренду"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,null,{"$f":"Mrkting!$M$78","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z28:$FD28)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H26","v":"Валовый поток сдачи в аренду"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,null,{"$f":"Mrkting!$M$79","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"Mrkting!$H$97","v":"Общий оборот (GMV)"},null,null,null,null,{"$f":"Mrkting!$M$97","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X32-SUM(X33:X36))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z32:$FD32)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H32","v":"Общий оборот (GMV)"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z33:$FD33)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H32","v":"Общий оборот (GMV)"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z34:$FD34)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H32","v":"Общий оборот (GMV)"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z35:$FD35)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"Mrkting!$H$119","v":"Маркетинговые скидки"},null,null,null,null,{"$f":"Mrkting!$M$119","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X38-SUM(X39:X42))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z38:$FD38)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H38","v":"Маркетинговые скидки"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,null,{"$f":"M38","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z39:$FD39)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"Маркетинговые скидки"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,null,{"$f":"M38","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z40:$FD40)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"H38","v":"Маркетинговые скидки"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,null,{"$f":"M38","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z41:$FD41)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"Mrkting!$H$131","v":"Общий оборот (GMV) с учетом скидок"},null,null,null,null,{"$f":"Mrkting!$M$131","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X44-SUM(X45:X48))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z44:$FD44)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H44","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z45:$FD45)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H44","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z46:$FD46)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H44","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z47:$FD47)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,null,null,{"$f":"Mrkting!$M$76","v":"кв.м."},null,null,null,null,null,{"$f":"IF(ABS(X50-SUM(X51:X54))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z50:$FD50)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H50","v":"Поток решений о покупке"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"Mrkting!$M$77","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z51:$FD51)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"H50","v":"Поток решений о покупке"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L51+1","v":2},{"$f":"Mrkting!$M$78","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z52:$FD52)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"H50","v":"Поток решений о покупке"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L52+1","v":3},{"$f":"Mrkting!$M$79","v":"кв.м."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z53:$FD53)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Sales!$H$77","v":"Акцептованный GMV"},null,null,null,null,{"$f":"Sales!$M$77","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X56-SUM(X57:X60))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z56:$FD56)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H56","v":"Акцептованный GMV"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M56","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z57:$FD57)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"H56","v":"Акцептованный GMV"},{"$f":"Lists!$AM$17","v":"Доп.услуги-2"},null,null,{"$f":"L57+1","v":2},{"$f":"M56","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z58:$FD58)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"H56","v":"Акцептованный GMV"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L58+1","v":3},{"$f":"M56","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z59:$FD59)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"Sales!$H$79","v":"Количество продаж"},null,null,null,null,{"$f":"Mrkting!$M$76","v":"кв.м."},null,null,null,null,null,{"$f":"IF(ABS(X62-SUM(X63:X66))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z62:$FD62)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":71},{"$f":"Lists!$CU$16","v":"ндс(+)"},null,"*",null,null,null,{"$f":"H68","v":"Продажи"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L70+1","v":3},{"$f":"M68","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$FD71,$Z$2:$FD$2,Periods!$Q$18),SUM($Z71:$FD71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0}]
[{"$f":"ROW()","v":87},{"$f":"B86","v":"BS"},null,null,null,null,null,{"$f":"H86","v":"Авансы полученные"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M86","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z69:AA69)<SUM($Z75:AA75),SUM($Z75:AA75)-SUM($Z69:AA69),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z69:AB69)<SUM($Z75:AB75),SUM($Z75:AB75)-SUM($Z69:AB69),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z69:AC69)<SUM($Z75:AC75),SUM($Z75:AC75)-SUM($Z69:AC69),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z69:AD69)<SUM($Z75:AD75),SUM($Z75:AD75)-SUM($Z69:AD69),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z69:AE69)<SUM($Z75:AE75),SUM($Z75:AE75)-SUM($Z69:AE69),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z69:AF69)<SUM($Z75:AF75),SUM($Z75:AF75)-SUM($Z69:AF69),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z69:AG69)<SUM($Z75:AG75),SUM($Z75:AG75)-SUM($Z69:AG69),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z69:AH69)<SUM($Z75:AH75),SUM($Z75:AH75)-SUM($Z69:AH69),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z69:AI69)<SUM($Z75:AI75),SUM($Z75:AI75)-SUM($Z69:AI69),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z69:AJ69)<SUM($Z75:AJ75),SUM($Z75:AJ75)-SUM($Z69:AJ69),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z69:AK69)<SUM($Z75:AK75),SUM($Z75:AK75)-SUM($Z69:AK69),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z69:AL69)<SUM($Z75:AL75),SUM($Z75:AL75)-SUM($Z69:AL69),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z69:AM69)<SUM($Z75:AM75),SUM($Z75:AM75)-SUM($Z69:AM69),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z69:AN69)<SUM($Z75:AN75),SUM($Z75:AN75)-SUM($Z69:AN69),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z69:AO69)<SUM($Z75:AO75),SUM($Z75:AO75)-SUM($Z69:AO69),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z69:AP69)<SUM($Z75:AP75),SUM($Z75:AP75)-SUM($Z69:AP69),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z69:AQ69)<SUM($Z75:AQ75),SUM($Z75:AQ75)-SUM($Z69:AQ69),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z69:AR69)<SUM($Z75:AR75),SUM($Z75:AR75)-SUM($Z69:AR69),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z69:AS69)<SUM($Z75:AS75),SUM($Z75:AS75)-SUM($Z69:AS69),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z69:AT69)<SUM($Z75:AT75),SUM($Z75:AT75)-SUM($Z69:AT69),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z69:AU69)<SUM($Z75:AU75),SUM($Z75:AU75)-SUM($Z69:AU69),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z69:AV69)<SUM($Z75:AV75),SUM($Z75:AV75)-SUM($Z69:AV69),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z69:AW69)<SUM($Z75:AW75),SUM($Z75:AW75)-SUM($Z69:AW69),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z69:AX69)<SUM($Z75:AX75),SUM($Z75:AX75)-SUM($Z69:AX69),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z69:AY69)<SUM($Z75:AY75),SUM($Z75:AY75)-SUM($Z69:AY69),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z69:AZ69)<SUM($Z75:AZ75),SUM($Z75:AZ75)-SUM($Z69:AZ69),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z69:BA69)<SUM($Z75:BA75),SUM($Z75:BA75)-SUM($Z69:BA69),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z69:BB69)<SUM($Z75:BB75),SUM($Z75:BB75)-SUM($Z69:BB69),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z69:BC69)<SUM($Z75:BC75),SUM($Z75:BC75)-SUM($Z69:BC69),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z69:BD69)<SUM($Z75:BD75),SUM($Z75:BD75)-SUM($Z69:BD69),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z69:BE69)<SUM($Z75:BE75),SUM($Z75:BE75)-SUM($Z69:BE69),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z69:BF69)<SUM($Z75:BF75),SUM($Z75:BF75)-SUM($Z69:BF69),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z69:BG69)<SUM($Z75:BG75),SUM($Z75:BG75)-SUM($Z69:BG69),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z69:BH69)<SUM($Z75:BH75),SUM($Z75:BH75)-SUM($Z69:BH69),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z69:BI69)<SUM($Z75:BI75),SUM($Z75:BI75)-SUM($Z69:BI69),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z69:BJ69)<SUM($Z75:BJ75),SUM($Z75:BJ75)-SUM($Z69:BJ69),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z69:BK69)<SUM($Z75:BK75),SUM($Z75:BK75)-SUM($Z69:BK69),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z69:BL69)<SUM($Z75:BL75),SUM($Z75:BL75)-SUM($Z69:BL69),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z69:BM69)<SUM($Z75:BM75),SUM($Z75:BM75)-SUM($Z69:BM69),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z69:BN69)<SUM($Z75:BN75),SUM($Z75:BN75)-SUM($Z69:BN69),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z69:BO69)<SUM($Z75:BO75),SUM($Z75:BO75)-SUM($Z69:BO69),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z69:BP69)<SUM($Z75:BP75),SUM($Z75:BP75)-SUM($Z69:BP69),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z69:BQ69)<SUM($Z75:BQ75),SUM($Z75:BQ75)-SUM($Z69:BQ69),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z69:BR69)<SUM($Z75:BR75),SUM($Z75:BR75)-SUM($Z69:BR69),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z69:BS69)<SUM($Z75:BS75),SUM($Z75:BS75)-SUM($Z69:BS69),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z69:BT69)<SUM($Z75:BT75),SUM($Z75:BT75)-SUM($Z69:BT69),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z69:BU69)<SUM($Z75:BU75),SUM($Z75:BU75)-SUM($Z69:BU69),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z69:BV69)<SUM($Z75:BV75),SUM($Z75:BV75)-SUM($Z69:BV69),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z69:BW69)<SUM($Z75:BW75),SUM($Z75:BW75)-SUM($Z69:BW69),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z69:BX69)<SUM($Z75:BX75),SUM($Z75:BX75)-SUM($Z69:BX69),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z69:BY69)<SUM($Z75:BY75),SUM($Z75:BY75)-SUM($Z69:BY69),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z69:BZ69)<SUM($Z75:BZ75),SUM($Z75:BZ75)-SUM($Z69:BZ69),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z69:CA69)<SUM($Z75:CA75),SUM($Z75:CA75)-SUM($Z69:CA69),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z69:CB69)<SUM($Z75:CB75),SUM($Z75:CB75)-SUM($Z69:CB69),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z69:CC69)<SUM($Z75:CC75),SUM($Z75:CC75)-SUM($Z69:CC69),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z69:CD69)<SUM($Z75:CD75),SUM($Z75:CD75)-SUM($Z69:CD69),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z69:CE69)<SUM($Z75:CE75),SUM($Z75:CE75)-SUM($Z69:CE69),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z69:CF69)<SUM($Z75:CF75),SUM($Z75:CF75)-SUM($Z69:CF69),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z69:CG69)<SUM($Z75:CG75),SUM($Z75:CG75)-SUM($Z69:CG69),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z69:CH69)<SUM($Z75:CH75),SUM($Z75:CH75)-SUM($Z69:CH69),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z69:CI69)<SUM($Z75:CI75),SUM($Z75:CI75)-SUM($Z69:CI69),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z69:CJ69)<SUM($Z75:CJ75),SUM($Z75:CJ75)-SUM($Z69:CJ69),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z69:CK69)<SUM($Z75:CK75),SUM($Z75:CK75)-SUM($Z69:CK69),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z69:CL69)<SUM($Z75:CL75),SUM($Z75:CL75)-SUM($Z69:CL69),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z69:CM69)<SUM($Z75:CM75),SUM($Z75:CM75)-SUM($Z69:CM69),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z69:CN69)<SUM($Z75:CN75),SUM($Z75:CN75)-SUM($Z69:CN69),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z69:CO69)<SUM($Z75:CO75),SUM($Z75:CO75)-SUM($Z69:CO69),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z69:CP69)<SUM($Z75:CP75),SUM($Z75:CP75)-SUM($Z69:CP69),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z69:CQ69)<SUM($Z75:CQ75),SUM($Z75:CQ75)-SUM($Z69:CQ69),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z69:CR69)<SUM($Z75:CR75),SUM($Z75:CR75)-SUM($Z69:CR69),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z69:CS69)<SUM($Z75:CS75),SUM($Z75:CS75)-SUM($Z69:CS69),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z69:CT69)<SUM($Z75:CT75),SUM($Z75:CT75)-SUM($Z69:CT69),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z69:CU69)<SUM($Z75:CU75),SUM($Z75:CU75)-SUM($Z69:CU69),0))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z69:CV69)<SUM($Z75:CV75),SUM($Z75:CV75)-SUM($Z69:CV69),0))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z69:CW69)<SUM($Z75:CW75),SUM($Z75:CW75)-SUM($Z69:CW69),0))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z69:CX69)<SUM($Z75:CX75),SUM($Z75:CX75)-SUM($Z69:CX69),0))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z69:CY69)<SUM($Z75:CY75),SUM($Z75:CY75)-SUM($Z69:CY69),0))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z69:CZ69)<SUM($Z75:CZ75),SUM($Z75:CZ75)-SUM($Z69:CZ69),0))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z69:DA69)<SUM($Z75:DA75),SUM($Z75:DA75)-SUM($Z69:DA69),0))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z69:DB69)<SUM($Z75:DB75),SUM($Z75:DB75)-SUM($Z69:DB69),0))","v":0},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z69:DC69)<SUM($Z75:DC75),SUM($Z75:DC75)-SUM($Z69:DC69),0))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z69:DD69)<SUM($Z75:DD75),SUM($Z75:DD75)-SUM($Z69:DD69),0))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z69:DE69)<SUM($Z75:DE75),SUM($Z75:DE75)-SUM($Z69:DE69),0))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z69:DF69)<SUM($Z75:DF75),SUM($Z75:DF75)-SUM($Z69:DF69),0))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z69:DG69)<SUM($Z75:DG75),SUM($Z75:DG75)-SUM($Z69:DG69),0))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z69:DH69)<SUM($Z75:DH75),SUM($Z75:DH75)-SUM($Z69:DH69),0))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z69:DI69)<SUM($Z75:DI75),SUM($Z75:DI75)-SUM($Z69:DI69),0))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z69:DJ69)<SUM($Z75:DJ75),SUM($Z75:DJ75)-SUM($Z69:DJ69),0))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z69:DK69)<SUM($Z75:DK75),SUM($Z75:DK75)-SUM($Z69:DK69),0))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z69:DL69)<SUM($Z75:DL75),SUM($Z75:DL75)-SUM($Z69:DL69),0))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z69:DM69)<SUM($Z75:DM75),SUM($Z75:DM75)-SUM($Z69:DM69),0))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z69:DN69)<SUM($Z75:DN75),SUM($Z75:DN75)-SUM($Z69:DN69),0))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z69:DO69)<SUM($Z75:DO75),SUM($Z75:DO75)-SUM($Z69:DO69),0))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z69:DP69)<SUM($Z75:DP75),SUM($Z75:DP75)-SUM($Z69:DP69),0))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z69:DQ69)<SUM($Z75:DQ75),SUM($Z75:DQ75)-SUM($Z69:DQ69),0))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z69:DR69)<SUM($Z75:DR75),SUM($Z75:DR75)-SUM($Z69:DR69),0))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z69:DS69)<SUM($Z75:DS75),SUM($Z75:DS75)-SUM($Z69:DS69),0))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z69:DT69)<SUM($Z75:DT75),SUM($Z75:DT75)-SUM($Z69:DT69),0))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z69:DU69)<SUM($Z75:DU75),SUM($Z75:DU75)-SUM($Z69:DU69),0))","v":0},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z69:DV69)<SUM($Z75:DV75),SUM($Z75:DV75)-SUM($Z69:DV69),0))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z69:DW69)<SUM($Z75:DW75),SUM($Z75:DW75)-SUM($Z69:DW69),0))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z69:DX69)<SUM($Z75:DX75),SUM($Z75:DX75)-SUM($Z69:DX69),0))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z69:DY69)<SUM($Z75:DY75),SUM($Z75:DY75)-SUM($Z69:DY69),0))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z69:DZ69)<SUM($Z75:DZ75),SUM($Z75:DZ75)-SUM($Z69:DZ69),0))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z69:EA69)<SUM($Z75:EA75),SUM($Z75:EA75)-SUM($Z69:EA69),0))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z69:EB69)<SUM($Z75:EB75),SUM($Z75:EB75)-SUM($Z69:EB69),0))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z69:EC69)<SUM($Z75:EC75),SUM($Z75:EC75)-SUM($Z69:EC69),0))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z69:ED69)<SUM($Z75:ED75),SUM($Z75:ED75)-SUM($Z69:ED69),0))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z69:EE69)<SUM($Z75:EE75),SUM($Z75:EE75)-SUM($Z69:EE69),0))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z69:EF69)<SUM($Z75:EF75),SUM($Z75:EF75)-SUM($Z69:EF69),0))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z69:EG69)<SUM($Z75:EG75),SUM($Z75:EG75)-SUM($Z69:EG69),0))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z69:EH69)<SUM($Z75:EH75),SUM($Z75:EH75)-SUM($Z69:EH69),0))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z69:EI69)<SUM($Z75:EI75),SUM($Z75:EI75)-SUM($Z69:EI69),0))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z69:EJ69)<SUM($Z75:EJ75),SUM($Z75:EJ75)-SUM($Z69:EJ69),0))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z69:EK69)<SUM($Z75:EK75),SUM($Z75:EK75)-SUM($Z69:EK69),0))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z69:EL69)<SUM($Z75:EL75),SUM($Z75:EL75)-SUM($Z69:EL69),0))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z69:EM69)<SUM($Z75:EM75),SUM($Z75:EM75)-SUM($Z69:EM69),0))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z69:EN69)<SUM($Z75:EN75),SUM($Z75:EN75)-SUM($Z69:EN69),0))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z69:EO69)<SUM($Z75:EO75),SUM($Z75:EO75)-SUM($Z69:EO69),0))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z69:EP69)<SUM($Z75:EP75),SUM($Z75:EP75)-SUM($Z69:EP69),0))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z69:EQ69)<SUM($Z75:EQ75),SUM($Z75:EQ75)-SUM($Z69:EQ69),0))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z69:ER69)<SUM($Z75:ER75),SUM($Z75:ER75)-SUM($Z69:ER69),0))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z69:ES69)<SUM($Z75:ES75),SUM($Z75:ES75)-SUM($Z69:ES69),0))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z69:ET69)<SUM($Z75:ET75),SUM($Z75:ET75)-SUM($Z69:ET69),0))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z69:EU69)<SUM($Z75:EU75),SUM($Z75:EU75)-SUM($Z69:EU69),0))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z69:EV69)<SUM($Z75:EV75),SUM($Z75:EV75)-SUM($Z69:EV69),0))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z69:EW69)<SUM($Z75:EW75),SUM($Z75:EW75)-SUM($Z69:EW69),0))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z69:EX69)<SUM($Z75:EX75),SUM($Z75:EX75)-SUM($Z69:EX69),0))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z69:EY69)<SUM($Z75:EY75),SUM($Z75:EY75)-SUM($Z69:EY69),0))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z69:EZ69)<SUM($Z75:EZ75),SUM($Z75:EZ75)-SUM($Z69:EZ69),0))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z69:FA69)<SUM($Z75:FA75),SUM($Z75:FA75)-SUM($Z69:FA69),0))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z69:FB69)<SUM($Z75:FB75),SUM($Z75:FB75)-SUM($Z69:FB69),0))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z69:FC69)<SUM($Z75:FC75),SUM($Z75:FC75)-SUM($Z69:FC69),0))","v":0}]
[{"$f":"ROW()","v":92},{"$f":"Lists!$CU$18","v":"PL(+)"},null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X92-SUM(X93:X96))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$FD92,$Z$2:$FD$2,Periods!$Q$18),SUM($Z92:$FD92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA93:AA96))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM93:CM96))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY93:EY96))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ93:EZ96))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA93:FA96))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB93:FB96))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC93:FC96))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,{"$f":"H122","v":"НДС к возмещению"},{"$f":"Items!$AL$18","v":"Прочие расходники"},null,null,{"$f":"L124+1","v":3},{"$f":"M122","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B125=Lists!$CU$24,SUMIFS($Z125:$FD125,$Z$2:$FD$2,Periods!$Q$18),SUM($Z125:$FD125))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AA107/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AB107/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AC107/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AD107/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AE107/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AF107/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AG107/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AH107/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AI107/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AJ107/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AK107/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AL107/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AM107/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AN107/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AO107/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AP107/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AQ107/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AR107/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AS107/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AT107/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AU107/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AV107/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AW107/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AX107/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AY107/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AZ107/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BA107/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BB107/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BC107/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BD107/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BE107/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BF107/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BG107/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BH107/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BI107/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BJ107/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BK107/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BL107/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BM107/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BN107/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BO107/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BP107/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BQ107/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BR107/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BS107/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BT107/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BU107/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BV107/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BW107/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BX107/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BY107/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BZ107/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CA107/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CB107/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CC107/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CD107/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CE107/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CF107/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CG107/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CH107/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CI107/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CJ107/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CK107/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CL107/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CM107/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CN107/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CO107/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CP107/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CQ107/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CR107/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CS107/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CT107/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CU107/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CV107/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CW107/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CX107/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CY107/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CZ107/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DA107/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DB107/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DC107/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DD107/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DE107/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DF107/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DG107/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DH107/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DI107/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DJ107/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DK107/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DL107/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DM107/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DN107/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DO107/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DP107/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DQ107/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DR107/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DS107/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DT107/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DU107/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DV107/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DW107/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DX107/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DY107/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*DZ107/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EA107/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EB107/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EC107/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*ED107/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EE107/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EF107/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EG107/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EH107/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EI107/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EJ107/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EK107/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EL107/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EM107/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EN107/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EO107/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EP107/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EQ107/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*ER107/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*ES107/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*ET107/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EU107/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EV107/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EW107/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EX107/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EY107/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*EZ107/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*FA107/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*FB107/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*FC107/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0}]
[{"$f":"ROW()","v":139}]
[{"$f":"ROW()","v":155},{"$f":"B152","v":"BS(+)"},null,null,null,null,null,{"$f":"H152","v":"Соцсборы"},{"$f":"Lists!$AM$18","v":"Доп.услуги-3"},null,null,{"$f":"L154+1","v":3},{"$f":"M152","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B155=Lists!$CU$24,SUMIFS($Z155:$FD155,$Z$2:$FD$2,Periods!$Q$18),SUM($Z155:$FD155))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA149*IF(AA$15=Macro!$I$53,Macro!$Q$53,IF(AA$15=Macro!$I$54,Macro!$Q$54,IF(AA$15=Macro!$I$55,IF(AA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AB$11=\"\",0,AB149*IF(AB$15=Macro!$I$53,Macro!$Q$53,IF(AB$15=Macro!$I$54,Macro!$Q$54,IF(AB$15=Macro!$I$55,IF(AB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AC$11=\"\",0,AC149*IF(AC$15=Macro!$I$53,Macro!$Q$53,IF(AC$15=Macro!$I$54,Macro!$Q$54,IF(AC$15=Macro!$I$55,IF(AC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AD$11=\"\",0,AD149*IF(AD$15=Macro!$I$53,Macro!$Q$53,IF(AD$15=Macro!$I$54,Macro!$Q$54,IF(AD$15=Macro!$I$55,IF(AD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AE$11=\"\",0,AE149*IF(AE$15=Macro!$I$53,Macro!$Q$53,IF(AE$15=Macro!$I$54,Macro!$Q$54,IF(AE$15=Macro!$I$55,IF(AE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AF$11=\"\",0,AF149*IF(AF$15=Macro!$I$53,Macro!$Q$53,IF(AF$15=Macro!$I$54,Macro!$Q$54,IF(AF$15=Macro!$I$55,IF(AF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AG$11=\"\",0,AG149*IF(AG$15=Macro!$I$53,Macro!$Q$53,IF(AG$15=Macro!$I$54,Macro!$Q$54,IF(AG$15=Macro!$I$55,IF(AG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AH$11=\"\",0,AH149*IF(AH$15=Macro!$I$53,Macro!$Q$53,IF(AH$15=Macro!$I$54,Macro!$Q$54,IF(AH$15=Macro!$I$55,IF(AH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AI$11=\"\",0,AI149*IF(AI$15=Macro!$I$53,Macro!$Q$53,IF(AI$15=Macro!$I$54,Macro!$Q$54,IF(AI$15=Macro!$I$55,IF(AI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ149*IF(AJ$15=Macro!$I$53,Macro!$Q$53,IF(AJ$15=Macro!$I$54,Macro!$Q$54,IF(AJ$15=Macro!$I$55,IF(AJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AK$11=\"\",0,AK149*IF(AK$15=Macro!$I$53,Macro!$Q$53,IF(AK$15=Macro!$I$54,Macro!$Q$54,IF(AK$15=Macro!$I$55,IF(AK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AL$11=\"\",0,AL149*IF(AL$15=Macro!$I$53,Macro!$Q$53,IF(AL$15=Macro!$I$54,Macro!$Q$54,IF(AL$15=Macro!$I$55,IF(AL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AM$11=\"\",0,AM149*IF(AM$15=Macro!$I$53,Macro!$Q$53,IF(AM$15=Macro!$I$54,Macro!$Q$54,IF(AM$15=Macro!$I$55,IF(AM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AN$11=\"\",0,AN149*IF(AN$15=Macro!$I$53,Macro!$Q$53,IF(AN$15=Macro!$I$54,Macro!$Q$54,IF(AN$15=Macro!$I$55,IF(AN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AO$11=\"\",0,AO149*IF(AO$15=Macro!$I$53,Macro!$Q$53,IF(AO$15=Macro!$I$54,Macro!$Q$54,IF(AO$15=Macro!$I$55,IF(AO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AP$11=\"\",0,AP149*IF(AP$15=Macro!$I$53,Macro!$Q$53,IF(AP$15=Macro!$I$54,Macro!$Q$54,IF(AP$15=Macro!$I$55,IF(AP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ149*IF(AQ$15=Macro!$I$53,Macro!$Q$53,IF(AQ$15=Macro!$I$54,Macro!$Q$54,IF(AQ$15=Macro!$I$55,IF(AQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AR$11=\"\",0,AR149*IF(AR$15=Macro!$I$53,Macro!$Q$53,IF(AR$15=Macro!$I$54,Macro!$Q$54,IF(AR$15=Macro!$I$55,IF(AR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AS$11=\"\",0,AS149*IF(AS$15=Macro!$I$53,Macro!$Q$53,IF(AS$15=Macro!$I$54,Macro!$Q$54,IF(AS$15=Macro!$I$55,IF(AS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AT$11=\"\",0,AT149*IF(AT$15=Macro!$I$53,Macro!$Q$53,IF(AT$15=Macro!$I$54,Macro!$Q$54,IF(AT$15=Macro!$I$55,IF(AT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AU$11=\"\",0,AU149*IF(AU$15=Macro!$I$53,Macro!$Q$53,IF(AU$15=Macro!$I$54,Macro!$Q$54,IF(AU$15=Macro!$I$55,IF(AU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AV$11=\"\",0,AV149*IF(AV$15=Macro!$I$53,Macro!$Q$53,IF(AV$15=Macro!$I$54,Macro!$Q$54,IF(AV$15=Macro!$I$55,IF(AV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AW$11=\"\",0,AW149*IF(AW$15=Macro!$I$53,Macro!$Q$53,IF(AW$15=Macro!$I$54,Macro!$Q$54,IF(AW$15=Macro!$I$55,IF(AW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AX$11=\"\",0,AX149*IF(AX$15=Macro!$I$53,Macro!$Q$53,IF(AX$15=Macro!$I$54,Macro!$Q$54,IF(AX$15=Macro!$I$55,IF(AX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AY$11=\"\",0,AY149*IF(AY$15=Macro!$I$53,Macro!$Q$53,IF(AY$15=Macro!$I$54,Macro!$Q$54,IF(AY$15=Macro!$I$55,IF(AY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ149*IF(AZ$15=Macro!$I$53,Macro!$Q$53,IF(AZ$15=Macro!$I$54,Macro!$Q$54,IF(AZ$15=Macro!$I$55,IF(AZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BA$11=\"\",0,BA149*IF(BA$15=Macro!$I$53,Macro!$Q$53,IF(BA$15=Macro!$I$54,Macro!$Q$54,IF(BA$15=Macro!$I$55,IF(BA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BB$11=\"\",0,BB149*IF(BB$15=Macro!$I$53,Macro!$Q$53,IF(BB$15=Macro!$I$54,Macro!$Q$54,IF(BB$15=Macro!$I$55,IF(BB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BC$11=\"\",0,BC149*IF(BC$15=Macro!$I$53,Macro!$Q$53,IF(BC$15=Macro!$I$54,Macro!$Q$54,IF(BC$15=Macro!$I$55,IF(BC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BD$11=\"\",0,BD149*IF(BD$15=Macro!$I$53,Macro!$Q$53,IF(BD$15=Macro!$I$54,Macro!$Q$54,IF(BD$15=Macro!$I$55,IF(BD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BE$11=\"\",0,BE149*IF(BE$15=Macro!$I$53,Macro!$Q$53,IF(BE$15=Macro!$I$54,Macro!$Q$54,IF(BE$15=Macro!$I$55,IF(BE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BF$11=\"\",0,BF149*IF(BF$15=Macro!$I$53,Macro!$Q$53,IF(BF$15=Macro!$I$54,Macro!$Q$54,IF(BF$15=Macro!$I$55,IF(BF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BG$11=\"\",0,BG149*IF(BG$15=Macro!$I$53,Macro!$Q$53,IF(BG$15=Macro!$I$54,Macro!$Q$54,IF(BG$15=Macro!$I$55,IF(BG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BH$11=\"\",0,BH149*IF(BH$15=Macro!$I$53,Macro!$Q$53,IF(BH$15=Macro!$I$54,Macro!$Q$54,IF(BH$15=Macro!$I$55,IF(BH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BI$11=\"\",0,BI149*IF(BI$15=Macro!$I$53,Macro!$Q$53,IF(BI$15=Macro!$I$54,Macro!$Q$54,IF(BI$15=Macro!$I$55,IF(BI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ149*IF(BJ$15=Macro!$I$53,Macro!$Q$53,IF(BJ$15=Macro!$I$54,Macro!$Q$54,IF(BJ$15=Macro!$I$55,IF(BJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BK$11=\"\",0,BK149*IF(BK$15=Macro!$I$53,Macro!$Q$53,IF(BK$15=Macro!$I$54,Macro!$Q$54,IF(BK$15=Macro!$I$55,IF(BK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BL$11=\"\",0,BL149*IF(BL$15=Macro!$I$53,Macro!$Q$53,IF(BL$15=Macro!$I$54,Macro!$Q$54,IF(BL$15=Macro!$I$55,IF(BL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BM$11=\"\",0,BM149*IF(BM$15=Macro!$I$53,Macro!$Q$53,IF(BM$15=Macro!$I$54,Macro!$Q$54,IF(BM$15=Macro!$I$55,IF(BM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BN$11=\"\",0,BN149*IF(BN$15=Macro!$I$53,Macro!$Q$53,IF(BN$15=Macro!$I$54,Macro!$Q$54,IF(BN$15=Macro!$I$55,IF(BN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BO$11=\"\",0,BO149*IF(BO$15=Macro!$I$53,Macro!$Q$53,IF(BO$15=Macro!$I$54,Macro!$Q$54,IF(BO$15=Macro!$I$55,IF(BO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BP$11=\"\",0,BP149*IF(BP$15=Macro!$I$53,Macro!$Q$53,IF(BP$15=Macro!$I$54,Macro!$Q$54,IF(BP$15=Macro!$I$55,IF(BP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ149*IF(BQ$15=Macro!$I$53,Macro!$Q$53,IF(BQ$15=Macro!$I$54,Macro!$Q$54,IF(BQ$15=Macro!$I$55,IF(BQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BR$11=\"\",0,BR149*IF(BR$15=Macro!$I$53,Macro!$Q$53,IF(BR$15=Macro!$I$54,Macro!$Q$54,IF(BR$15=Macro!$I$55,IF(BR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BS$11=\"\",0,BS149*IF(BS$15=Macro!$I$53,Macro!$Q$53,IF(BS$15=Macro!$I$54,Macro!$Q$54,IF(BS$15=Macro!$I$55,IF(BS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BT$11=\"\",0,BT149*IF(BT$15=Macro!$I$53,Macro!$Q$53,IF(BT$15=Macro!$I$54,Macro!$Q$54,IF(BT$15=Macro!$I$55,IF(BT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BU$11=\"\",0,BU149*IF(BU$15=Macro!$I$53,Macro!$Q$53,IF(BU$15=Macro!$I$54,Macro!$Q$54,IF(BU$15=Macro!$I$55,IF(BU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BV$11=\"\",0,BV149*IF(BV$15=Macro!$I$53,Macro!$Q$53,IF(BV$15=Macro!$I$54,Macro!$Q$54,IF(BV$15=Macro!$I$55,IF(BV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BW$11=\"\",0,BW149*IF(BW$15=Macro!$I$53,Macro!$Q$53,IF(BW$15=Macro!$I$54,Macro!$Q$54,IF(BW$15=Macro!$I$55,IF(BW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BX$11=\"\",0,BX149*IF(BX$15=Macro!$I$53,Macro!$Q$53,IF(BX$15=Macro!$I$54,Macro!$Q$54,IF(BX$15=Macro!$I$55,IF(BX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BY$11=\"\",0,BY149*IF(BY$15=Macro!$I$53,Macro!$Q$53,IF(BY$15=Macro!$I$54,Macro!$Q$54,IF(BY$15=Macro!$I$55,IF(BY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ149*IF(BZ$15=Macro!$I$53,Macro!$Q$53,IF(BZ$15=Macro!$I$54,Macro!$Q$54,IF(BZ$15=Macro!$I$55,IF(BZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CA$11=\"\",0,CA149*IF(CA$15=Macro!$I$53,Macro!$Q$53,IF(CA$15=Macro!$I$54,Macro!$Q$54,IF(CA$15=Macro!$I$55,IF(CA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CB$11=\"\",0,CB149*IF(CB$15=Macro!$I$53,Macro!$Q$53,IF(CB$15=Macro!$I$54,Macro!$Q$54,IF(CB$15=Macro!$I$55,IF(CB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CC$11=\"\",0,CC149*IF(CC$15=Macro!$I$53,Macro!$Q$53,IF(CC$15=Macro!$I$54,Macro!$Q$54,IF(CC$15=Macro!$I$55,IF(CC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CD$11=\"\",0,CD149*IF(CD$15=Macro!$I$53,Macro!$Q$53,IF(CD$15=Macro!$I$54,Macro!$Q$54,IF(CD$15=Macro!$I$55,IF(CD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CE$11=\"\",0,CE149*IF(CE$15=Macro!$I$53,Macro!$Q$53,IF(CE$15=Macro!$I$54,Macro!$Q$54,IF(CE$15=Macro!$I$55,IF(CE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CF$11=\"\",0,CF149*IF(CF$15=Macro!$I$53,Macro!$Q$53,IF(CF$15=Macro!$I$54,Macro!$Q$54,IF(CF$15=Macro!$I$55,IF(CF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CG$11=\"\",0,CG149*IF(CG$15=Macro!$I$53,Macro!$Q$53,IF(CG$15=Macro!$I$54,Macro!$Q$54,IF(CG$15=Macro!$I$55,IF(CG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CH$11=\"\",0,CH149*IF(CH$15=Macro!$I$53,Macro!$Q$53,IF(CH$15=Macro!$I$54,Macro!$Q$54,IF(CH$15=Macro!$I$55,IF(CH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CI$11=\"\",0,CI149*IF(CI$15=Macro!$I$53,Macro!$Q$53,IF(CI$15=Macro!$I$54,Macro!$Q$54,IF(CI$15=Macro!$I$55,IF(CI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ149*IF(CJ$15=Macro!$I$53,Macro!$Q$53,IF(CJ$15=Macro!$I$54,Macro!$Q$54,IF(CJ$15=Macro!$I$55,IF(CJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CK$11=\"\",0,CK149*IF(CK$15=Macro!$I$53,Macro!$Q$53,IF(CK$15=Macro!$I$54,Macro!$Q$54,IF(CK$15=Macro!$I$55,IF(CK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CL$11=\"\",0,CL149*IF(CL$15=Macro!$I$53,Macro!$Q$53,IF(CL$15=Macro!$I$54,Macro!$Q$54,IF(CL$15=Macro!$I$55,IF(CL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CM$11=\"\",0,CM149*IF(CM$15=Macro!$I$53,Macro!$Q$53,IF(CM$15=Macro!$I$54,Macro!$Q$54,IF(CM$15=Macro!$I$55,IF(CM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CN$11=\"\",0,CN149*IF(CN$15=Macro!$I$53,Macro!$Q$53,IF(CN$15=Macro!$I$54,Macro!$Q$54,IF(CN$15=Macro!$I$55,IF(CN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CO$11=\"\",0,CO149*IF(CO$15=Macro!$I$53,Macro!$Q$53,IF(CO$15=Macro!$I$54,Macro!$Q$54,IF(CO$15=Macro!$I$55,IF(CO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CP$11=\"\",0,CP149*IF(CP$15=Macro!$I$53,Macro!$Q$53,IF(CP$15=Macro!$I$54,Macro!$Q$54,IF(CP$15=Macro!$I$55,IF(CP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ149*IF(CQ$15=Macro!$I$53,Macro!$Q$53,IF(CQ$15=Macro!$I$54,Macro!$Q$54,IF(CQ$15=Macro!$I$55,IF(CQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CR$11=\"\",0,CR149*IF(CR$15=Macro!$I$53,Macro!$Q$53,IF(CR$15=Macro!$I$54,Macro!$Q$54,IF(CR$15=Macro!$I$55,IF(CR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CS$11=\"\",0,CS149*IF(CS$15=Macro!$I$53,Macro!$Q$53,IF(CS$15=Macro!$I$54,Macro!$Q$54,IF(CS$15=Macro!$I$55,IF(CS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CT$11=\"\",0,CT149*IF(CT$15=Macro!$I$53,Macro!$Q$53,IF(CT$15=Macro!$I$54,Macro!$Q$54,IF(CT$15=Macro!$I$55,IF(CT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CU$11=\"\",0,CU149*IF(CU$15=Macro!$I$53,Macro!$Q$53,IF(CU$15=Macro!$I$54,Macro!$Q$54,IF(CU$15=Macro!$I$55,IF(CU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CV$11=\"\",0,CV149*IF(CV$15=Macro!$I$53,Macro!$Q$53,IF(CV$15=Macro!$I$54,Macro!$Q$54,IF(CV$15=Macro!$I$55,IF(CV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CW$11=\"\",0,CW149*IF(CW$15=Macro!$I$53,Macro!$Q$53,IF(CW$15=Macro!$I$54,Macro!$Q$54,IF(CW$15=Macro!$I$55,IF(CW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CX$11=\"\",0,CX149*IF(CX$15=Macro!$I$53,Macro!$Q$53,IF(CX$15=Macro!$I$54,Macro!$Q$54,IF(CX$15=Macro!$I$55,IF(CX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CY$11=\"\",0,CY149*IF(CY$15=Macro!$I$53,Macro!$Q$53,IF(CY$15=Macro!$I$54,Macro!$Q$54,IF(CY$15=Macro!$I$55,IF(CY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ149*IF(CZ$15=Macro!$I$53,Macro!$Q$53,IF(CZ$15=Macro!$I$54,Macro!$Q$54,IF(CZ$15=Macro!$I$55,IF(CZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DA$11=\"\",0,DA149*IF(DA$15=Macro!$I$53,Macro!$Q$53,IF(DA$15=Macro!$I$54,Macro!$Q$54,IF(DA$15=Macro!$I$55,IF(DA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DB$11=\"\",0,DB149*IF(DB$15=Macro!$I$53,Macro!$Q$53,IF(DB$15=Macro!$I$54,Macro!$Q$54,IF(DB$15=Macro!$I$55,IF(DB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DC$11=\"\",0,DC149*IF(DC$15=Macro!$I$53,Macro!$Q$53,IF(DC$15=Macro!$I$54,Macro!$Q$54,IF(DC$15=Macro!$I$55,IF(DC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DD$11=\"\",0,DD149*IF(DD$15=Macro!$I$53,Macro!$Q$53,IF(DD$15=Macro!$I$54,Macro!$Q$54,IF(DD$15=Macro!$I$55,IF(DD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DE$11=\"\",0,DE149*IF(DE$15=Macro!$I$53,Macro!$Q$53,IF(DE$15=Macro!$I$54,Macro!$Q$54,IF(DE$15=Macro!$I$55,IF(DE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DF$11=\"\",0,DF149*IF(DF$15=Macro!$I$53,Macro!$Q$53,IF(DF$15=Macro!$I$54,Macro!$Q$54,IF(DF$15=Macro!$I$55,IF(DF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DG$11=\"\",0,DG149*IF(DG$15=Macro!$I$53,Macro!$Q$53,IF(DG$15=Macro!$I$54,Macro!$Q$54,IF(DG$15=Macro!$I$55,IF(DG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DH$11=\"\",0,DH149*IF(DH$15=Macro!$I$53,Macro!$Q$53,IF(DH$15=Macro!$I$54,Macro!$Q$54,IF(DH$15=Macro!$I$55,IF(DH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DI$11=\"\",0,DI149*IF(DI$15=Macro!$I$53,Macro!$Q$53,IF(DI$15=Macro!$I$54,Macro!$Q$54,IF(DI$15=Macro!$I$55,IF(DI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ149*IF(DJ$15=Macro!$I$53,Macro!$Q$53,IF(DJ$15=Macro!$I$54,Macro!$Q$54,IF(DJ$15=Macro!$I$55,IF(DJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DK$11=\"\",0,DK149*IF(DK$15=Macro!$I$53,Macro!$Q$53,IF(DK$15=Macro!$I$54,Macro!$Q$54,IF(DK$15=Macro!$I$55,IF(DK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DL$11=\"\",0,DL149*IF(DL$15=Macro!$I$53,Macro!$Q$53,IF(DL$15=Macro!$I$54,Macro!$Q$54,IF(DL$15=Macro!$I$55,IF(DL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DM$11=\"\",0,DM149*IF(DM$15=Macro!$I$53,Macro!$Q$53,IF(DM$15=Macro!$I$54,Macro!$Q$54,IF(DM$15=Macro!$I$55,IF(DM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DN$11=\"\",0,DN149*IF(DN$15=Macro!$I$53,Macro!$Q$53,IF(DN$15=Macro!$I$54,Macro!$Q$54,IF(DN$15=Macro!$I$55,IF(DN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DO$11=\"\",0,DO149*IF(DO$15=Macro!$I$53,Macro!$Q$53,IF(DO$15=Macro!$I$54,Macro!$Q$54,IF(DO$15=Macro!$I$55,IF(DO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DP$11=\"\",0,DP149*IF(DP$15=Macro!$I$53,Macro!$Q$53,IF(DP$15=Macro!$I$54,Macro!$Q$54,IF(DP$15=Macro!$I$55,IF(DP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ149*IF(DQ$15=Macro!$I$53,Macro!$Q$53,IF(DQ$15=Macro!$I$54,Macro!$Q$54,IF(DQ$15=Macro!$I$55,IF(DQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DR$11=\"\",0,DR149*IF(DR$15=Macro!$I$53,Macro!$Q$53,IF(DR$15=Macro!$I$54,Macro!$Q$54,IF(DR$15=Macro!$I$55,IF(DR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DS$11=\"\",0,DS149*IF(DS$15=Macro!$I$53,Macro!$Q$53,IF(DS$15=Macro!$I$54,Macro!$Q$54,IF(DS$15=Macro!$I$55,IF(DS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DT$11=\"\",0,DT149*IF(DT$15=Macro!$I$53,Macro!$Q$53,IF(DT$15=Macro!$I$54,Macro!$Q$54,IF(DT$15=Macro!$I$55,IF(DT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DU$11=\"\",0,DU149*IF(DU$15=Macro!$I$53,Macro!$Q$53,IF(DU$15=Macro!$I$54,Macro!$Q$54,IF(DU$15=Macro!$I$55,IF(DU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DV$11=\"\",0,DV149*IF(DV$15=Macro!$I$53,Macro!$Q$53,IF(DV$15=Macro!$I$54,Macro!$Q$54,IF(DV$15=Macro!$I$55,IF(DV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DW$11=\"\",0,DW149*IF(DW$15=Macro!$I$53,Macro!$Q$53,IF(DW$15=Macro!$I$54,Macro!$Q$54,IF(DW$15=Macro!$I$55,IF(DW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DX$11=\"\",0,DX149*IF(DX$15=Macro!$I$53,Macro!$Q$53,IF(DX$15=Macro!$I$54,Macro!$Q$54,IF(DX$15=Macro!$I$55,IF(DX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DY$11=\"\",0,DY149*IF(DY$15=Macro!$I$53,Macro!$Q$53,IF(DY$15=Macro!$I$54,Macro!$Q$54,IF(DY$15=Macro!$I$55,IF(DY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ149*IF(DZ$15=Macro!$I$53,Macro!$Q$53,IF(DZ$15=Macro!$I$54,Macro!$Q$54,IF(DZ$15=Macro!$I$55,IF(DZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EA$11=\"\",0,EA149*IF(EA$15=Macro!$I$53,Macro!$Q$53,IF(EA$15=Macro!$I$54,Macro!$Q$54,IF(EA$15=Macro!$I$55,IF(EA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EB$11=\"\",0,EB149*IF(EB$15=Macro!$I$53,Macro!$Q$53,IF(EB$15=Macro!$I$54,Macro!$Q$54,IF(EB$15=Macro!$I$55,IF(EB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EC$11=\"\",0,EC149*IF(EC$15=Macro!$I$53,Macro!$Q$53,IF(EC$15=Macro!$I$54,Macro!$Q$54,IF(EC$15=Macro!$I$55,IF(EC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ED$11=\"\",0,ED149*IF(ED$15=Macro!$I$53,Macro!$Q$53,IF(ED$15=Macro!$I$54,Macro!$Q$54,IF(ED$15=Macro!$I$55,IF(ED$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ED$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EE$11=\"\",0,EE149*IF(EE$15=Macro!$I$53,Macro!$Q$53,IF(EE$15=Macro!$I$54,Macro!$Q$54,IF(EE$15=Macro!$I$55,IF(EE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EF$11=\"\",0,EF149*IF(EF$15=Macro!$I$53,Macro!$Q$53,IF(EF$15=Macro!$I$54,Macro!$Q$54,IF(EF$15=Macro!$I$55,IF(EF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EG$11=\"\",0,EG149*IF(EG$15=Macro!$I$53,Macro!$Q$53,IF(EG$15=Macro!$I$54,Macro!$Q$54,IF(EG$15=Macro!$I$55,IF(EG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EH$11=\"\",0,EH149*IF(EH$15=Macro!$I$53,Macro!$Q$53,IF(EH$15=Macro!$I$54,Macro!$Q$54,IF(EH$15=Macro!$I$55,IF(EH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EI$11=\"\",0,EI149*IF(EI$15=Macro!$I$53,Macro!$Q$53,IF(EI$15=Macro!$I$54,Macro!$Q$54,IF(EI$15=Macro!$I$55,IF(EI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ149*IF(EJ$15=Macro!$I$53,Macro!$Q$53,IF(EJ$15=Macro!$I$54,Macro!$Q$54,IF(EJ$15=Macro!$I$55,IF(EJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EK$11=\"\",0,EK149*IF(EK$15=Macro!$I$53,Macro!$Q$53,IF(EK$15=Macro!$I$54,Macro!$Q$54,IF(EK$15=Macro!$I$55,IF(EK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EL$11=\"\",0,EL149*IF(EL$15=Macro!$I$53,Macro!$Q$53,IF(EL$15=Macro!$I$54,Macro!$Q$54,IF(EL$15=Macro!$I$55,IF(EL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EM$11=\"\",0,EM149*IF(EM$15=Macro!$I$53,Macro!$Q$53,IF(EM$15=Macro!$I$54,Macro!$Q$54,IF(EM$15=Macro!$I$55,IF(EM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EN$11=\"\",0,EN149*IF(EN$15=Macro!$I$53,Macro!$Q$53,IF(EN$15=Macro!$I$54,Macro!$Q$54,IF(EN$15=Macro!$I$55,IF(EN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EO$11=\"\",0,EO149*IF(EO$15=Macro!$I$53,Macro!$Q$53,IF(EO$15=Macro!$I$54,Macro!$Q$54,IF(EO$15=Macro!$I$55,IF(EO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EP$11=\"\",0,EP149*IF(EP$15=Macro!$I$53,Macro!$Q$53,IF(EP$15=Macro!$I$54,Macro!$Q$54,IF(EP$15=Macro!$I$55,IF(EP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ149*IF(EQ$15=Macro!$I$53,Macro!$Q$53,IF(EQ$15=Macro!$I$54,Macro!$Q$54,IF(EQ$15=Macro!$I$55,IF(EQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ER$11=\"\",0,ER149*IF(ER$15=Macro!$I$53,Macro!$Q$53,IF(ER$15=Macro!$I$54,Macro!$Q$54,IF(ER$15=Macro!$I$55,IF(ER$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ER$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ES$11=\"\",0,ES149*IF(ES$15=Macro!$I$53,Macro!$Q$53,IF(ES$15=Macro!$I$54,Macro!$Q$54,IF(ES$15=Macro!$I$55,IF(ES$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ES$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ET$11=\"\",0,ET149*IF(ET$15=Macro!$I$53,Macro!$Q$53,IF(ET$15=Macro!$I$54,Macro!$Q$54,IF(ET$15=Macro!$I$55,IF(ET$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ET$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EU$11=\"\",0,EU149*IF(EU$15=Macro!$I$53,Macro!$Q$53,IF(EU$15=Macro!$I$54,Macro!$Q$54,IF(EU$15=Macro!$I$55,IF(EU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EV$11=\"\",0,EV149*IF(EV$15=Macro!$I$53,Macro!$Q$53,IF(EV$15=Macro!$I$54,Macro!$Q$54,IF(EV$15=Macro!$I$55,IF(EV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EW$11=\"\",0,EW149*IF(EW$15=Macro!$I$53,Macro!$Q$53,IF(EW$15=Macro!$I$54,Macro!$Q$54,IF(EW$15=Macro!$I$55,IF(EW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EX$11=\"\",0,EX149*IF(EX$15=Macro!$I$53,Macro!$Q$53,IF(EX$15=Macro!$I$54,Macro!$Q$54,IF(EX$15=Macro!$I$55,IF(EX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EY$11=\"\",0,EY149*IF(EY$15=Macro!$I$53,Macro!$Q$53,IF(EY$15=Macro!$I$54,Macro!$Q$54,IF(EY$15=Macro!$I$55,IF(EY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ149*IF(EZ$15=Macro!$I$53,Macro!$Q$53,IF(EZ$15=Macro!$I$54,Macro!$Q$54,IF(EZ$15=Macro!$I$55,IF(EZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FA$11=\"\",0,FA149*IF(FA$15=Macro!$I$53,Macro!$Q$53,IF(FA$15=Macro!$I$54,Macro!$Q$54,IF(FA$15=Macro!$I$55,IF(FA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FB$11=\"\",0,FB149*IF(FB$15=Macro!$I$53,Macro!$Q$53,IF(FB$15=Macro!$I$54,Macro!$Q$54,IF(FB$15=Macro!$I$55,IF(FB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FC$11=\"\",0,FC149*IF(FC$15=Macro!$I$53,Macro!$Q$53,IF(FC$15=Macro!$I$54,Macro!$Q$54,IF(FC$15=Macro!$I$55,IF(FC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0}]
[{"$f":"ROW()","v":158},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ производственных рабочих"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B158=Lists!$CU$24,SUMIFS($Z158:$FD158,$Z$2:$FD$2,Periods!$Q$18),SUM($Z158:$FD158))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,null,{"$f":"H173","v":"Себестоимость продаж"},{"$f":"I174","v":"Доп.услуги-2"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L174","v":2},{"$f":"M174","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B179=Lists!$CU$24,SUMIFS($Z179:$FD179,$Z$2:$FD$2,Periods!$Q$18),SUM($Z179:$FD179))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,$H179,Prdction!$I:$I,$J179,Prdction!$L:$L,$L179))","v":0}]
[{"$f":"ROW()","v":191},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H190","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Доход от аренды"},null,null,1,{"$f":"M190","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X191-SUM($X192:$X197))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B191=Lists!$CU$24,SUMIFS($Z191:$FD191,$Z$2:$FD$2,Periods!$Q$18),SUM($Z191:$FD191))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA192:AA197))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM192:CM197))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY192:EY197))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ192:EZ197))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA192:FA197))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB192:FB197))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC192:FC197))","v":0}]
[{"$f":"ROW()","v":207},{"$f":"Lists!$CU$28","v":"SF(-)"},null,null,null,null,null,{"$f":"H204","v":"Себестоимость"},{"$f":"I205","v":"Доп.услуги-3"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,{"$f":"L205","v":3},{"$f":"M205","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B207=Lists!$CU$24,SUMIFS($Z207:$FD207,$Z$2:$FD$2,Periods!$Q$18),SUM($Z207:$FD207))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA183/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB183/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC183/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD183/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE183/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF183/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG183/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH183/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI183/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ183/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK183/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL183/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM183/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN183/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO183/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP183/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ183/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR183/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS183/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT183/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU183/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV183/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW183/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX183/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY183/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ183/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA183/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB183/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC183/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD183/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE183/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF183/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG183/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH183/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI183/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ183/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK183/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL183/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM183/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN183/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO183/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP183/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ183/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR183/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS183/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT183/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU183/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV183/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW183/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX183/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY183/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ183/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA183/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB183/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC183/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD183/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE183/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF183/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG183/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH183/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI183/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ183/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK183/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL183/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM183/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN183/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO183/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP183/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ183/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR183/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS183/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT183/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU183/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV183/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW183/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX183/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY183/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ183/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA183/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB183/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC183/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD183/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE183/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF183/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG183/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH183/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI183/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ183/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK183/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL183/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM183/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN183/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO183/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP183/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ183/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR183/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS183/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT183/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU183/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV183/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW183/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX183/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY183/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ183/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA183/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB183/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC183/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED183/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE183/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF183/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG183/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH183/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI183/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ183/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK183/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL183/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM183/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN183/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO183/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP183/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ183/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER183/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES183/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET183/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU183/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV183/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW183/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX183/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY183/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ183/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA183/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB183/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC183/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0}]
[{"$f":"ROW()","v":210},{"$f":"Lists!$CU$26","v":"BS(-)"},null,null,null,null,null,{"$f":"H204","v":"Себестоимость"},{"$f":"I205","v":"Доп.услуги-3"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L205","v":3},{"$f":"M205","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B210=Lists!$CU$24,SUMIFS($Z210:$FD210,$Z$2:$FD$2,Periods!$Q$18),SUM($Z210:$FD210))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA186)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM186)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY186)","v":0},0,0,0,0]
[{"$f":"ROW()","v":224},{"$f":"B222","v":"BS"},null,null,null,null,null,{"$f":"H222","v":"Незавершенное производство"},{"$f":"Items!$AL$17","v":"Коммунальные расходы"},null,null,{"$f":"L223+1","v":2},{"$f":"M222","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B224=Lists!$CU$24,SUMIFS($Z224:$FD224,$Z$2:$FD$2,Periods!$Q$18),SUM($Z224:$FD224))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z136:AA136)-SUM($Z216:AA216))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z136:AB136)-SUM($Z216:AB216))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z136:AC136)-SUM($Z216:AC216))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z136:AD136)-SUM($Z216:AD216))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z136:AE136)-SUM($Z216:AE216))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z136:AF136)-SUM($Z216:AF216))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z136:AG136)-SUM($Z216:AG216))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z136:AH136)-SUM($Z216:AH216))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z136:AI136)-SUM($Z216:AI216))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z136:AJ136)-SUM($Z216:AJ216))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z136:AK136)-SUM($Z216:AK216))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z136:AL136)-SUM($Z216:AL216))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z136:AM136)-SUM($Z216:AM216))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z136:AN136)-SUM($Z216:AN216))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z136:AO136)-SUM($Z216:AO216))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z136:AP136)-SUM($Z216:AP216))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z136:AQ136)-SUM($Z216:AQ216))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z136:AR136)-SUM($Z216:AR216))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z136:AS136)-SUM($Z216:AS216))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z136:AT136)-SUM($Z216:AT216))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z136:AU136)-SUM($Z216:AU216))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z136:AV136)-SUM($Z216:AV216))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z136:AW136)-SUM($Z216:AW216))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z136:AX136)-SUM($Z216:AX216))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z136:AY136)-SUM($Z216:AY216))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z136:AZ136)-SUM($Z216:AZ216))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z136:BA136)-SUM($Z216:BA216))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z136:BB136)-SUM($Z216:BB216))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z136:BC136)-SUM($Z216:BC216))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z136:BD136)-SUM($Z216:BD216))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z136:BE136)-SUM($Z216:BE216))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z136:BF136)-SUM($Z216:BF216))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z136:BG136)-SUM($Z216:BG216))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z136:BH136)-SUM($Z216:BH216))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z136:BI136)-SUM($Z216:BI216))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z136:BJ136)-SUM($Z216:BJ216))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z136:BK136)-SUM($Z216:BK216))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z136:BL136)-SUM($Z216:BL216))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z136:BM136)-SUM($Z216:BM216))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z136:BN136)-SUM($Z216:BN216))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z136:BO136)-SUM($Z216:BO216))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z136:BP136)-SUM($Z216:BP216))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z136:BQ136)-SUM($Z216:BQ216))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z136:BR136)-SUM($Z216:BR216))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z136:BS136)-SUM($Z216:BS216))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z136:BT136)-SUM($Z216:BT216))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z136:BU136)-SUM($Z216:BU216))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z136:BV136)-SUM($Z216:BV216))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z136:BW136)-SUM($Z216:BW216))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z136:BX136)-SUM($Z216:BX216))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z136:BY136)-SUM($Z216:BY216))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z136:BZ136)-SUM($Z216:BZ216))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z136:CA136)-SUM($Z216:CA216))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z136:CB136)-SUM($Z216:CB216))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z136:CC136)-SUM($Z216:CC216))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z136:CD136)-SUM($Z216:CD216))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z136:CE136)-SUM($Z216:CE216))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z136:CF136)-SUM($Z216:CF216))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z136:CG136)-SUM($Z216:CG216))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z136:CH136)-SUM($Z216:CH216))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z136:CI136)-SUM($Z216:CI216))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z136:CJ136)-SUM($Z216:CJ216))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z136:CK136)-SUM($Z216:CK216))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z136:CL136)-SUM($Z216:CL216))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z136:CM136)-SUM($Z216:CM216))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z136:CN136)-SUM($Z216:CN216))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z136:CO136)-SUM($Z216:CO216))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z136:CP136)-SUM($Z216:CP216))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z136:CQ136)-SUM($Z216:CQ216))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z136:CR136)-SUM($Z216:CR216))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z136:CS136)-SUM($Z216:CS216))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z136:CT136)-SUM($Z216:CT216))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z136:CU136)-SUM($Z216:CU216))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z136:CV136)-SUM($Z216:CV216))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z136:CW136)-SUM($Z216:CW216))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z136:CX136)-SUM($Z216:CX216))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z136:CY136)-SUM($Z216:CY216))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z136:CZ136)-SUM($Z216:CZ216))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z136:DA136)-SUM($Z216:DA216))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z136:DB136)-SUM($Z216:DB216))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z136:DC136)-SUM($Z216:DC216))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z136:DD136)-SUM($Z216:DD216))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z136:DE136)-SUM($Z216:DE216))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z136:DF136)-SUM($Z216:DF216))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z136:DG136)-SUM($Z216:DG216))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z136:DH136)-SUM($Z216:DH216))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z136:DI136)-SUM($Z216:DI216))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z136:DJ136)-SUM($Z216:DJ216))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z136:DK136)-SUM($Z216:DK216))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z136:DL136)-SUM($Z216:DL216))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z136:DM136)-SUM($Z216:DM216))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z136:DN136)-SUM($Z216:DN216))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z136:DO136)-SUM($Z216:DO216))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z136:DP136)-SUM($Z216:DP216))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z136:DQ136)-SUM($Z216:DQ216))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z136:DR136)-SUM($Z216:DR216))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z136:DS136)-SUM($Z216:DS216))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z136:DT136)-SUM($Z216:DT216))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z136:DU136)-SUM($Z216:DU216))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z136:DV136)-SUM($Z216:DV216))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z136:DW136)-SUM($Z216:DW216))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z136:DX136)-SUM($Z216:DX216))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z136:DY136)-SUM($Z216:DY216))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z136:DZ136)-SUM($Z216:DZ216))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z136:EA136)-SUM($Z216:EA216))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z136:EB136)-SUM($Z216:EB216))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z136:EC136)-SUM($Z216:EC216))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z136:ED136)-SUM($Z216:ED216))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z136:EE136)-SUM($Z216:EE216))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z136:EF136)-SUM($Z216:EF216))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z136:EG136)-SUM($Z216:EG216))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z136:EH136)-SUM($Z216:EH216))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z136:EI136)-SUM($Z216:EI216))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z136:EJ136)-SUM($Z216:EJ216))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z136:EK136)-SUM($Z216:EK216))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z136:EL136)-SUM($Z216:EL216))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z136:EM136)-SUM($Z216:EM216))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z136:EN136)-SUM($Z216:EN216))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z136:EO136)-SUM($Z216:EO216))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z136:EP136)-SUM($Z216:EP216))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z136:EQ136)-SUM($Z216:EQ216))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z136:ER136)-SUM($Z216:ER216))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z136:ES136)-SUM($Z216:ES216))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z136:ET136)-SUM($Z216:ET216))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z136:EU136)-SUM($Z216:EU216))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z136:EV136)-SUM($Z216:EV216))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z136:EW136)-SUM($Z216:EW216))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z136:EX136)-SUM($Z216:EX216))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z136:EY136)-SUM($Z216:EY216))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z136:EZ136)-SUM($Z216:EZ216))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z136:FA136)-SUM($Z216:FA216))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z136:FB136)-SUM($Z216:FB216))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z136:FC136)-SUM($Z216:FC216))","v":0}]
[{"$f":"ROW()","v":238},null,null,null,null,null,null,{"$f":"H237","v":"АКТИВЫ"},{"$f":"Items!$BK$16","v":"Дебиторская задолженность"},null,null,null,{"$f":"M237","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z238:$FD238,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV$15:CV237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW$15:CW237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX$15:CX237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY$15:CY237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ$15:CZ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA$15:DA237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB$15:DB237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$15:DC237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD$15:DD237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE$15:DE237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF$15:DF237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG$15:DG237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH$15:DH237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI$15:DI237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ$15:DJ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK$15:DK237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL$15:DL237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$15:DM237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN$15:DN237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO$15:DO237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP$15:DP237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ$15:DQ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR$15:DR237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS$15:DS237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT$15:DT237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU$15:DU237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV$15:DV237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$15:DW237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX$15:DX237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY$15:DY237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ$15:DZ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA$15:EA237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB$15:EB237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC$15:EC237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED$15:ED237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE$15:EE237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF$15:EF237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$15:EG237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH$15:EH237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI$15:EI237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ$15:EJ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK$15:EK237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL$15:EL237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM$15:EM237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN$15:EN237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO$15:EO237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP$15:EP237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$15:EQ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER$15:ER237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES$15:ES237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET$15:ET237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU$15:EU237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV$15:EV237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW$15:EW237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX$15:EX237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY$15:EY237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ$15:EZ237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA$15:FA237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB$15:FB237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC$15:FC237,$H$15:$H237,$I238,$I$15:$I237,\"\"))","v":0}]
[{"$f":"ROW()","v":257},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H253","v":"Прямые расходы"},{"$f":"I254","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L257)=0,$L257=0,$L257=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L257)))","v":"Доп.услуги-3"},null,{"$f":"L256+1","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B257=Lists!$CU$24,SUMIFS($Z257:$FD257,$Z$2:$FD$2,Periods!$Q$18),SUM($Z257:$FD257))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,$I257,Prdction!$L:$L,$L257,Prdction!$Q:$Q,$Q257))","v":0}]
[{"$f":"ROW()","v":275},null,null,null,null,null,null,{"$f":"H253","v":"Прямые расходы"},{"$f":"I274","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L275=0,$L275=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L275)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L275)))","v":"ФОТ продавцов-консультантов"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B275=Lists!$CU$24,SUMIFS($Z275:$FD275,$Z$2:$FD$2,Periods!$Q$18),SUM($Z275:$FD275))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!GA:GA,Sales!$H:$H,$J275,Sales!$Q:$Q,$Q275))","v":0}]
[{"$f":"ROW()","v":278},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":290},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,{"$f":"L262","v":3},{"$f":"M287","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B290=Lists!$CU$24,SUMIFS($Z290:$FD290,$Z$2:$FD$2,Periods!$Q$18),SUM($Z290:$FD290))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA262/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB262/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC262/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD262/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE262/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF262/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG262/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH262/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI262/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ262/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK262/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL262/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM262/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN262/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO262/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP262/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ262/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR262/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS262/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT262/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU262/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV262/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW262/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX262/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY262/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ262/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA262/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB262/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC262/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD262/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE262/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF262/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG262/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH262/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI262/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ262/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK262/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL262/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM262/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN262/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO262/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP262/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ262/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR262/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS262/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT262/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU262/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV262/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW262/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX262/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY262/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ262/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA262/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB262/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC262/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD262/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE262/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF262/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG262/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH262/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI262/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ262/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK262/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL262/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM262/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN262/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO262/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP262/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ262/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR262/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS262/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT262/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU262/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV262/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW262/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX262/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY262/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ262/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA262/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB262/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC262/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD262/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE262/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF262/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG262/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH262/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI262/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ262/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK262/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL262/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM262/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN262/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO262/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP262/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ262/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR262/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS262/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT262/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU262/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV262/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW262/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX262/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY262/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ262/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA262/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB262/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC262/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED262/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE262/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF262/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG262/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH262/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI262/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ262/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK262/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL262/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM262/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN262/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO262/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP262/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ262/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER262/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES262/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET262/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU262/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV262/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW262/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX262/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY262/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ262/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA262/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB262/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC262/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":323},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H311","v":"Прямые расходы"},{"$f":"I322","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L323=0,$L323=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L323)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L323)))","v":"ФОТ сотрудников маркетинга"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B323=Lists!$CU$24,SUMIFS($Z323:$FD323,$Z$2:$FD$2,Periods!$Q$18),SUM($Z323:$FD323))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!GA:GA,Mrkting!$H:$H,$J323,Mrkting!$Q:$Q,$Q323))","v":0}]
[{"$f":"ROW()","v":343},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(SUM($X339:$X343)+$X311-$X253)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B343=Lists!$CU$24,SUMIFS($Z343:$FD343,$Z$2:$FD$2,Periods!$Q$18),SUM($Z343:$FD343))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z253:AA253)-SUM($Z311:AA311)-SUM(AA339:AA342))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z253:AB253)-SUM($Z311:AB311)-SUM(AB339:AB342))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z253:AC253)-SUM($Z311:AC311)-SUM(AC339:AC342))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z253:AD253)-SUM($Z311:AD311)-SUM(AD339:AD342))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z253:AE253)-SUM($Z311:AE311)-SUM(AE339:AE342))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z253:AF253)-SUM($Z311:AF311)-SUM(AF339:AF342))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z253:AG253)-SUM($Z311:AG311)-SUM(AG339:AG342))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z253:AH253)-SUM($Z311:AH311)-SUM(AH339:AH342))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z253:AI253)-SUM($Z311:AI311)-SUM(AI339:AI342))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z253:AJ253)-SUM($Z311:AJ311)-SUM(AJ339:AJ342))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z253:AK253)-SUM($Z311:AK311)-SUM(AK339:AK342))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z253:AL253)-SUM($Z311:AL311)-SUM(AL339:AL342))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z253:AM253)-SUM($Z311:AM311)-SUM(AM339:AM342))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z253:AN253)-SUM($Z311:AN311)-SUM(AN339:AN342))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z253:AO253)-SUM($Z311:AO311)-SUM(AO339:AO342))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z253:AP253)-SUM($Z311:AP311)-SUM(AP339:AP342))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z253:AQ253)-SUM($Z311:AQ311)-SUM(AQ339:AQ342))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z253:AR253)-SUM($Z311:AR311)-SUM(AR339:AR342))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z253:AS253)-SUM($Z311:AS311)-SUM(AS339:AS342))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z253:AT253)-SUM($Z311:AT311)-SUM(AT339:AT342))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z253:AU253)-SUM($Z311:AU311)-SUM(AU339:AU342))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z253:AV253)-SUM($Z311:AV311)-SUM(AV339:AV342))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z253:AW253)-SUM($Z311:AW311)-SUM(AW339:AW342))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z253:AX253)-SUM($Z311:AX311)-SUM(AX339:AX342))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z253:AY253)-SUM($Z311:AY311)-SUM(AY339:AY342))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z253:AZ253)-SUM($Z311:AZ311)-SUM(AZ339:AZ342))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z253:BA253)-SUM($Z311:BA311)-SUM(BA339:BA342))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z253:BB253)-SUM($Z311:BB311)-SUM(BB339:BB342))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z253:BC253)-SUM($Z311:BC311)-SUM(BC339:BC342))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z253:BD253)-SUM($Z311:BD311)-SUM(BD339:BD342))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z253:BE253)-SUM($Z311:BE311)-SUM(BE339:BE342))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z253:BF253)-SUM($Z311:BF311)-SUM(BF339:BF342))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z253:BG253)-SUM($Z311:BG311)-SUM(BG339:BG342))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z253:BH253)-SUM($Z311:BH311)-SUM(BH339:BH342))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z253:BI253)-SUM($Z311:BI311)-SUM(BI339:BI342))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z253:BJ253)-SUM($Z311:BJ311)-SUM(BJ339:BJ342))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z253:BK253)-SUM($Z311:BK311)-SUM(BK339:BK342))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z253:BL253)-SUM($Z311:BL311)-SUM(BL339:BL342))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z253:BM253)-SUM($Z311:BM311)-SUM(BM339:BM342))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z253:BN253)-SUM($Z311:BN311)-SUM(BN339:BN342))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z253:BO253)-SUM($Z311:BO311)-SUM(BO339:BO342))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z253:BP253)-SUM($Z311:BP311)-SUM(BP339:BP342))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z253:BQ253)-SUM($Z311:BQ311)-SUM(BQ339:BQ342))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z253:BR253)-SUM($Z311:BR311)-SUM(BR339:BR342))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z253:BS253)-SUM($Z311:BS311)-SUM(BS339:BS342))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z253:BT253)-SUM($Z311:BT311)-SUM(BT339:BT342))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z253:BU253)-SUM($Z311:BU311)-SUM(BU339:BU342))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z253:BV253)-SUM($Z311:BV311)-SUM(BV339:BV342))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z253:BW253)-SUM($Z311:BW311)-SUM(BW339:BW342))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z253:BX253)-SUM($Z311:BX311)-SUM(BX339:BX342))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z253:BY253)-SUM($Z311:BY311)-SUM(BY339:BY342))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z253:BZ253)-SUM($Z311:BZ311)-SUM(BZ339:BZ342))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z253:CA253)-SUM($Z311:CA311)-SUM(CA339:CA342))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z253:CB253)-SUM($Z311:CB311)-SUM(CB339:CB342))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z253:CC253)-SUM($Z311:CC311)-SUM(CC339:CC342))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z253:CD253)-SUM($Z311:CD311)-SUM(CD339:CD342))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z253:CE253)-SUM($Z311:CE311)-SUM(CE339:CE342))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z253:CF253)-SUM($Z311:CF311)-SUM(CF339:CF342))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z253:CG253)-SUM($Z311:CG311)-SUM(CG339:CG342))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z253:CH253)-SUM($Z311:CH311)-SUM(CH339:CH342))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z253:CI253)-SUM($Z311:CI311)-SUM(CI339:CI342))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z253:CJ253)-SUM($Z311:CJ311)-SUM(CJ339:CJ342))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z253:CK253)-SUM($Z311:CK311)-SUM(CK339:CK342))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z253:CL253)-SUM($Z311:CL311)-SUM(CL339:CL342))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z253:CM253)-SUM($Z311:CM311)-SUM(CM339:CM342))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z253:CN253)-SUM($Z311:CN311)-SUM(CN339:CN342))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z253:CO253)-SUM($Z311:CO311)-SUM(CO339:CO342))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z253:CP253)-SUM($Z311:CP311)-SUM(CP339:CP342))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z253:CQ253)-SUM($Z311:CQ311)-SUM(CQ339:CQ342))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z253:CR253)-SUM($Z311:CR311)-SUM(CR339:CR342))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z253:CS253)-SUM($Z311:CS311)-SUM(CS339:CS342))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z253:CT253)-SUM($Z311:CT311)-SUM(CT339:CT342))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z253:CU253)-SUM($Z311:CU311)-SUM(CU339:CU342))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z253:CV253)-SUM($Z311:CV311)-SUM(CV339:CV342))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z253:CW253)-SUM($Z311:CW311)-SUM(CW339:CW342))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z253:CX253)-SUM($Z311:CX311)-SUM(CX339:CX342))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z253:CY253)-SUM($Z311:CY311)-SUM(CY339:CY342))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z253:CZ253)-SUM($Z311:CZ311)-SUM(CZ339:CZ342))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z253:DA253)-SUM($Z311:DA311)-SUM(DA339:DA342))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z253:DB253)-SUM($Z311:DB311)-SUM(DB339:DB342))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z253:DC253)-SUM($Z311:DC311)-SUM(DC339:DC342))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z253:DD253)-SUM($Z311:DD311)-SUM(DD339:DD342))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z253:DE253)-SUM($Z311:DE311)-SUM(DE339:DE342))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z253:DF253)-SUM($Z311:DF311)-SUM(DF339:DF342))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z253:DG253)-SUM($Z311:DG311)-SUM(DG339:DG342))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z253:DH253)-SUM($Z311:DH311)-SUM(DH339:DH342))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z253:DI253)-SUM($Z311:DI311)-SUM(DI339:DI342))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z253:DJ253)-SUM($Z311:DJ311)-SUM(DJ339:DJ342))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z253:DK253)-SUM($Z311:DK311)-SUM(DK339:DK342))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z253:DL253)-SUM($Z311:DL311)-SUM(DL339:DL342))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z253:DM253)-SUM($Z311:DM311)-SUM(DM339:DM342))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z253:DN253)-SUM($Z311:DN311)-SUM(DN339:DN342))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z253:DO253)-SUM($Z311:DO311)-SUM(DO339:DO342))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z253:DP253)-SUM($Z311:DP311)-SUM(DP339:DP342))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z253:DQ253)-SUM($Z311:DQ311)-SUM(DQ339:DQ342))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z253:DR253)-SUM($Z311:DR311)-SUM(DR339:DR342))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z253:DS253)-SUM($Z311:DS311)-SUM(DS339:DS342))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z253:DT253)-SUM($Z311:DT311)-SUM(DT339:DT342))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z253:DU253)-SUM($Z311:DU311)-SUM(DU339:DU342))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z253:DV253)-SUM($Z311:DV311)-SUM(DV339:DV342))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z253:DW253)-SUM($Z311:DW311)-SUM(DW339:DW342))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z253:DX253)-SUM($Z311:DX311)-SUM(DX339:DX342))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z253:DY253)-SUM($Z311:DY311)-SUM(DY339:DY342))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z253:DZ253)-SUM($Z311:DZ311)-SUM(DZ339:DZ342))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z253:EA253)-SUM($Z311:EA311)-SUM(EA339:EA342))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z253:EB253)-SUM($Z311:EB311)-SUM(EB339:EB342))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z253:EC253)-SUM($Z311:EC311)-SUM(EC339:EC342))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z253:ED253)-SUM($Z311:ED311)-SUM(ED339:ED342))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z253:EE253)-SUM($Z311:EE311)-SUM(EE339:EE342))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z253:EF253)-SUM($Z311:EF311)-SUM(EF339:EF342))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z253:EG253)-SUM($Z311:EG311)-SUM(EG339:EG342))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z253:EH253)-SUM($Z311:EH311)-SUM(EH339:EH342))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z253:EI253)-SUM($Z311:EI311)-SUM(EI339:EI342))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z253:EJ253)-SUM($Z311:EJ311)-SUM(EJ339:EJ342))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z253:EK253)-SUM($Z311:EK311)-SUM(EK339:EK342))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z253:EL253)-SUM($Z311:EL311)-SUM(EL339:EL342))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z253:EM253)-SUM($Z311:EM311)-SUM(EM339:EM342))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z253:EN253)-SUM($Z311:EN311)-SUM(EN339:EN342))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z253:EO253)-SUM($Z311:EO311)-SUM(EO339:EO342))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z253:EP253)-SUM($Z311:EP311)-SUM(EP339:EP342))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z253:EQ253)-SUM($Z311:EQ311)-SUM(EQ339:EQ342))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z253:ER253)-SUM($Z311:ER311)-SUM(ER339:ER342))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z253:ES253)-SUM($Z311:ES311)-SUM(ES339:ES342))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z253:ET253)-SUM($Z311:ET311)-SUM(ET339:ET342))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z253:EU253)-SUM($Z311:EU311)-SUM(EU339:EU342))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z253:EV253)-SUM($Z311:EV311)-SUM(EV339:EV342))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z253:EW253)-SUM($Z311:EW311)-SUM(EW339:EW342))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z253:EX253)-SUM($Z311:EX311)-SUM(EX339:EX342))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z253:EY253)-SUM($Z311:EY311)-SUM(EY339:EY342))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z253:EZ253)-SUM($Z311:EZ311)-SUM(EZ339:EZ342))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z253:FA253)-SUM($Z311:FA311)-SUM(FA339:FA342))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z253:FB253)-SUM($Z311:FB311)-SUM(FB339:FB342))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z253:FC253)-SUM($Z311:FC311)-SUM(FC339:FC342))","v":0}]
[{"$f":"ROW()","v":346},null,null,null,null,null,null,{"$f":"H345","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X346-SUM($X347:$X350))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B346=Lists!$CU$24,SUMIFS($Z346:$FD346,$Z$2:$FD$2,Periods!$Q$18),SUM($Z346:$FD346))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!GA:GA,Prdction!$H:$H,$I346,Prdction!$Q:$Q,$Q346))","v":0}]
[{"$f":"ROW()","v":370},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":374},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H346","v":"Прямые расходы"},{"$f":"I346","v":"Прочие производственные расходы"},null,null,null,{"$f":"M373","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X374-SUM($X375:$X378))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B374=Lists!$CU$24,SUMIFS($Z374:$FD374,$Z$2:$FD$2,Periods!$Q$18),SUM($Z374:$FD374))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA375:AA378))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG375:BG378))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM375:CM378))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,SUM(DS375:DS378))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY375:EY378))","v":0},0,0,0,0]
[{"$f":"ROW()","v":389},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H361","v":"Прямые расходы"},"Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X389-SUM($X390:$X393))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B389=Lists!$CU$24,SUMIFS($Z389:$FD389,$Z$2:$FD$2,Periods!$Q$18),SUM($Z389:$FD389))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA390:AA393))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG390:BG393))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM390:CM393))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,SUM(DS390:DS393))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY390:EY393))","v":0},0,0,0,0]
[{"$f":"ROW()","v":398},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":418},null,null,null,null,null,null,{"$f":"H415","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,{"$f":"M415","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z418:$FD418,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV$15:CV417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW$15:CW417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX$15:CX417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY$15:CY417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ$15:CZ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA$15:DA417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB$15:DB417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$15:DC417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD$15:DD417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE$15:DE417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF$15:DF417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG$15:DG417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH$15:DH417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI$15:DI417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ$15:DJ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK$15:DK417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL$15:DL417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$15:DM417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN$15:DN417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO$15:DO417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP$15:DP417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ$15:DQ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR$15:DR417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS$15:DS417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT$15:DT417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU$15:DU417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV$15:DV417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$15:DW417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX$15:DX417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY$15:DY417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ$15:DZ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA$15:EA417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB$15:EB417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC$15:EC417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED$15:ED417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE$15:EE417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF$15:EF417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$15:EG417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH$15:EH417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI$15:EI417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ$15:EJ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK$15:EK417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL$15:EL417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM$15:EM417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN$15:EN417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO$15:EO417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP$15:EP417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$15:EQ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER$15:ER417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES$15:ES417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET$15:ET417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU$15:EU417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV$15:EV417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW$15:EW417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX$15:EX417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY$15:EY417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ$15:EZ417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA$15:FA417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB$15:FB417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC$15:FC417,$H$15:$H417,$I418,$I$15:$I417,\"\"))","v":0}]
[{"$f":"ROW()","v":436},null,null,null,null,null,null,{"$f":"H425","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X436-SUM($X437:$X442))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B436=Lists!$CU$24,SUMIFS($Z436:$FD436,$Z$2:$FD$2,Periods!$Q$18),SUM($Z436:$FD436))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA437:AA442))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB437:AB442))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN437:CN442))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ437:EZ442))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA437:FA442))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB437:FB442))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC437:FC442))","v":0}]
[{"$f":"ROW()","v":442},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":455},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H454","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X455-SUM($X456:$X463))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B455=Lists!$CU$24,SUMIFS($Z455:$FD455,$Z$2:$FD$2,Periods!$Q$18),SUM($Z455:$FD455))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA456:AA463))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG456:BG463))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM456:CM463))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,SUM(DS456:DS463))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY456:EY463))","v":0},0,0,0,0]
[{"$f":"ROW()","v":466},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H454","v":"Управленческие расходы"},{"$f":"I455","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L466)=0,$L466=0,$L466=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L466)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B466=Lists!$CU$24,SUMIFS($Z466:$FD466,$Z$2:$FD$2,Periods!$Q$18),SUM($Z466:$FD466))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA437/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB437/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC437/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD437/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE437/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF437/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG437/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH437/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI437/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ437/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK437/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL437/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM437/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN437/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO437/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP437/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ437/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR437/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS437/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT437/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU437/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV437/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW437/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX437/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY437/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ437/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA437/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB437/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC437/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD437/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE437/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF437/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG437/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH437/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI437/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ437/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK437/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL437/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM437/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN437/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO437/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP437/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ437/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR437/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS437/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT437/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU437/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV437/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW437/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX437/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY437/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ437/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA437/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB437/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC437/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD437/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE437/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF437/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG437/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH437/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI437/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ437/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK437/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL437/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM437/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN437/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO437/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP437/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ437/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR437/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS437/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT437/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU437/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV437/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW437/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX437/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY437/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ437/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA437/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB437/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC437/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD437/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE437/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF437/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG437/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH437/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI437/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ437/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK437/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL437/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM437/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN437/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO437/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP437/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ437/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR437/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS437/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT437/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU437/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV437/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW437/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX437/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY437/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ437/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA437/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB437/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC437/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED437/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE437/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF437/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG437/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH437/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI437/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ437/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK437/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL437/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM437/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN437/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO437/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP437/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ437/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER437/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES437/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET437/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU437/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV437/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW437/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX437/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY437/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ437/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA437/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB437/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC437/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E437=\"\",Macro!$Q$43,$E437))),IF($E437=\"\",Macro!$Q$43,$E437))))))","v":0}]
[{"$f":"ROW()","v":486},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H485","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,{"$f":"IF(ABS($X486-SUM($X487:$X494))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B486=Lists!$CU$24,SUMIFS($Z486:$FD486,$Z$2:$FD$2,Periods!$Q$18),SUM($Z486:$FD486))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA487:AA494))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG487:BG494))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM487:CM494))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,SUM(DS487:DS494))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY487:EY494))","v":0},0,0,0,0]
[{"$f":"ROW()","v":502},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":510},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H506","v":"Управленческие расходы"},{"$f":"I507","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L510)=0,$L510=0,$L510=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L510)))","v":"Транспортные расходы"},null,7,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B510=Lists!$CU$24,SUMIFS($Z510:$FD510,$Z$2:$FD$2,Periods!$Q$18),SUM($Z510:$FD510))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Exp!AA:AA,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Exp!AB:AB,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Exp!AC:AC,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Exp!AD:AD,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Exp!AE:AE,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Exp!AF:AF,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Exp!AG:AG,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Exp!AH:AH,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Exp!AI:AI,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Exp!AJ:AJ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Exp!AK:AK,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Exp!AL:AL,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Exp!AM:AM,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Exp!AN:AN,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Exp!AO:AO,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Exp!AP:AP,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Exp!AQ:AQ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Exp!AR:AR,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Exp!AS:AS,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Exp!AT:AT,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Exp!AU:AU,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Exp!AV:AV,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Exp!AW:AW,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Exp!AX:AX,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Exp!AY:AY,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Exp!AZ:AZ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Exp!BA:BA,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Exp!BB:BB,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Exp!BC:BC,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Exp!BD:BD,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Exp!BE:BE,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Exp!BF:BF,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Exp!BG:BG,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Exp!BH:BH,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Exp!BI:BI,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Exp!BJ:BJ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Exp!BK:BK,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Exp!BL:BL,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Exp!BM:BM,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Exp!BN:BN,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Exp!BO:BO,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Exp!BP:BP,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Exp!BQ:BQ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Exp!BR:BR,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Exp!BS:BS,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Exp!BT:BT,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Exp!BU:BU,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Exp!BV:BV,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Exp!BW:BW,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Exp!BX:BX,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Exp!BY:BY,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Exp!BZ:BZ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Exp!CA:CA,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Exp!CB:CB,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Exp!CC:CC,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Exp!CD:CD,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Exp!CE:CE,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Exp!CF:CF,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Exp!CG:CG,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Exp!CH:CH,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Exp!CI:CI,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Exp!CJ:CJ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Exp!CK:CK,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Exp!CL:CL,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Exp!CM:CM,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Exp!CN:CN,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Exp!CO:CO,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Exp!CP:CP,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Exp!CQ:CQ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Exp!CR:CR,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Exp!CS:CS,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Exp!CT:CT,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Exp!CU:CU,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Exp!CV:CV,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Exp!CW:CW,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Exp!CX:CX,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Exp!CY:CY,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Exp!CZ:CZ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Exp!DA:DA,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Exp!DB:DB,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Exp!DC:DC,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Exp!DD:DD,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Exp!DE:DE,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Exp!DF:DF,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Exp!DG:DG,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Exp!DH:DH,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Exp!DI:DI,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Exp!DJ:DJ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Exp!DK:DK,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Exp!DL:DL,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Exp!DM:DM,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Exp!DN:DN,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Exp!DO:DO,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Exp!DP:DP,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Exp!DQ:DQ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Exp!DR:DR,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Exp!DS:DS,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Exp!DT:DT,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Exp!DU:DU,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Exp!DV:DV,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Exp!DW:DW,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Exp!DX:DX,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Exp!DY:DY,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Exp!DZ:DZ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Exp!EA:EA,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Exp!EB:EB,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Exp!EC:EC,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Exp!ED:ED,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Exp!EE:EE,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Exp!EF:EF,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Exp!EG:EG,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Exp!EH:EH,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Exp!EI:EI,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Exp!EJ:EJ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Exp!EK:EK,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Exp!EL:EL,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Exp!EM:EM,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Exp!EN:EN,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Exp!EO:EO,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Exp!EP:EP,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Exp!EQ:EQ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Exp!ER:ER,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Exp!ES:ES,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Exp!ET:ET,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Exp!EU:EU,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Exp!EV:EV,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Exp!EW:EW,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Exp!EX:EX,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Exp!EY:EY,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Exp!EZ:EZ,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Exp!FA:FA,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Exp!FB:FB,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Exp!FC:FC,Exp!$H:$H,$J510,Exp!$Q:$Q,$Q510))","v":0}]
[{"$f":"ROW()","v":531},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,{"$f":"IF(ABS(X531-SUM(X532:X539))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z531:$FD531,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA532:AA539))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM532:CM539))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY532:EY539))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ532:EZ539))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA532:FA539))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB532:FB539))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC532:FC539))","v":0}]
[{"$f":"ROW()","v":534},null,null,null,null,null,null,{"$f":"H531","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M531","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z534:$FD534,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV$15:CV533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW$15:CW533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX$15:CX533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY$15:CY533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ$15:CZ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA$15:DA533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB$15:DB533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$15:DC533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD$15:DD533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE$15:DE533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF$15:DF533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG$15:DG533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH$15:DH533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI$15:DI533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ$15:DJ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK$15:DK533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL$15:DL533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$15:DM533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN$15:DN533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO$15:DO533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP$15:DP533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ$15:DQ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR$15:DR533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS$15:DS533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT$15:DT533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU$15:DU533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV$15:DV533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$15:DW533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX$15:DX533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY$15:DY533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ$15:DZ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA$15:EA533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB$15:EB533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC$15:EC533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED$15:ED533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE$15:EE533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF$15:EF533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$15:EG533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH$15:EH533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI$15:EI533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ$15:EJ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK$15:EK533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL$15:EL533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM$15:EM533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN$15:EN533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO$15:EO533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP$15:EP533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$15:EQ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER$15:ER533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES$15:ES533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET$15:ET533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU$15:EU533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV$15:EV533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW$15:EW533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX$15:EX533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY$15:EY533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ$15:EZ533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA$15:FA533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB$15:FB533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC$15:FC533,$H$15:$H533,$I534,$I$15:$I533,\"\"))","v":0}]
[{"$f":"ROW()","v":554},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L554)=0,$L554=0,$L554=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L554)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B554=Lists!$CU$24,SUMIFS($Z554:$FD554,$Z$2:$FD$2,Periods!$Q$18),SUM($Z554:$FD554))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(CapEx!AA:AA,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(CapEx!AB:AB,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(CapEx!AC:AC,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(CapEx!AD:AD,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(CapEx!AE:AE,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(CapEx!AF:AF,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(CapEx!AG:AG,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(CapEx!AH:AH,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(CapEx!AI:AI,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(CapEx!AJ:AJ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(CapEx!AK:AK,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(CapEx!AL:AL,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(CapEx!AM:AM,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(CapEx!AN:AN,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(CapEx!AO:AO,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(CapEx!AP:AP,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(CapEx!AQ:AQ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(CapEx!AR:AR,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(CapEx!AS:AS,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(CapEx!AT:AT,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(CapEx!AU:AU,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(CapEx!AV:AV,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(CapEx!AW:AW,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(CapEx!AX:AX,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(CapEx!AY:AY,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(CapEx!AZ:AZ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(CapEx!BA:BA,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(CapEx!BB:BB,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(CapEx!BC:BC,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(CapEx!BD:BD,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(CapEx!BE:BE,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(CapEx!BF:BF,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(CapEx!BG:BG,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(CapEx!BH:BH,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(CapEx!BI:BI,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(CapEx!BJ:BJ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(CapEx!BK:BK,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(CapEx!BL:BL,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(CapEx!BM:BM,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(CapEx!BN:BN,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(CapEx!BO:BO,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(CapEx!BP:BP,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(CapEx!BQ:BQ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(CapEx!BR:BR,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(CapEx!BS:BS,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(CapEx!BT:BT,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(CapEx!BU:BU,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(CapEx!BV:BV,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(CapEx!BW:BW,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(CapEx!BX:BX,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(CapEx!BY:BY,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(CapEx!BZ:BZ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CapEx!CA:CA,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CapEx!CB:CB,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CapEx!CC:CC,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CapEx!CD:CD,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CapEx!CE:CE,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CapEx!CF:CF,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CapEx!CG:CG,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CapEx!CH:CH,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CapEx!CI:CI,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CapEx!CJ:CJ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CapEx!CK:CK,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CapEx!CL:CL,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CapEx!CM:CM,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CapEx!CN:CN,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CapEx!CO:CO,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CapEx!CP:CP,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CapEx!CQ:CQ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CapEx!CR:CR,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CapEx!CS:CS,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CapEx!CT:CT,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CapEx!CU:CU,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CapEx!CV:CV,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CapEx!CW:CW,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CapEx!CX:CX,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CapEx!CY:CY,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CapEx!CZ:CZ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(CapEx!DA:DA,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(CapEx!DB:DB,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(CapEx!DC:DC,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(CapEx!DD:DD,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(CapEx!DE:DE,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(CapEx!DF:DF,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(CapEx!DG:DG,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(CapEx!DH:DH,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(CapEx!DI:DI,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(CapEx!DJ:DJ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(CapEx!DK:DK,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(CapEx!DL:DL,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(CapEx!DM:DM,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(CapEx!DN:DN,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(CapEx!DO:DO,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(CapEx!DP:DP,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(CapEx!DQ:DQ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(CapEx!DR:DR,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(CapEx!DS:DS,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(CapEx!DT:DT,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(CapEx!DU:DU,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(CapEx!DV:DV,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(CapEx!DW:DW,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(CapEx!DX:DX,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(CapEx!DY:DY,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(CapEx!DZ:DZ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(CapEx!EA:EA,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(CapEx!EB:EB,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(CapEx!EC:EC,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(CapEx!ED:ED,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(CapEx!EE:EE,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(CapEx!EF:EF,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(CapEx!EG:EG,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(CapEx!EH:EH,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(CapEx!EI:EI,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(CapEx!EJ:EJ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(CapEx!EK:EK,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(CapEx!EL:EL,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(CapEx!EM:EM,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(CapEx!EN:EN,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(CapEx!EO:EO,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(CapEx!EP:EP,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(CapEx!EQ:EQ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(CapEx!ER:ER,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(CapEx!ES:ES,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(CapEx!ET:ET,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(CapEx!EU:EU,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(CapEx!EV:EV,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(CapEx!EW:EW,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(CapEx!EX:EX,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(CapEx!EY:EY,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(CapEx!EZ:EZ,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(CapEx!FA:FA,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(CapEx!FB:FB,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(CapEx!GA:GA,CapEx!$H:$H,$I554,CapEx!$I:$I,$J554,CapEx!$Q:$Q,$Q554))","v":0}]
[{"$f":"ROW()","v":568},null,null,null,null,null,null,{"$f":"H543","v":"Капзатраты"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,{"$f":"IF(ABS($X568-SUM($X569:$X572))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B568=Lists!$CU$24,SUMIFS($Z568:$FD568,$Z$2:$FD$2,Periods!$Q$18),SUM($Z568:$FD568))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA569:AA572))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB569:AB572))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN569:CN572))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ569:EZ572))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA569:FA572))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB569:FB572))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC569:FC572))","v":0}]
[{"$f":"ROW()","v":578},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,{"$f":"H575","v":"Капзатраты"},{"$f":"I576","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L578)=0,$L578=0,$L578=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L578)))","v":"Мебель"},null,{"$f":"L577+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B578=Lists!$CU$24,SUMIFS($Z578:$FD578,$Z$2:$FD$2,Periods!$Q$18),SUM($Z578:$FD578))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA546/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB546/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC546/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD546/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE546/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF546/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG546/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH546/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI546/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ546/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK546/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL546/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM546/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN546/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO546/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP546/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ546/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR546/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS546/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT546/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU546/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV546/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW546/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX546/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY546/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ546/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA546/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB546/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC546/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD546/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE546/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF546/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG546/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH546/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI546/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ546/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK546/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL546/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM546/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN546/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO546/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP546/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ546/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR546/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS546/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT546/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU546/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV546/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW546/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX546/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY546/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ546/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA546/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB546/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC546/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD546/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE546/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF546/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG546/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH546/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI546/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ546/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK546/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL546/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM546/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN546/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO546/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP546/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ546/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR546/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS546/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT546/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU546/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV546/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW546/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX546/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY546/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ546/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA546/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB546/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC546/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD546/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE546/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF546/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG546/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH546/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI546/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ546/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK546/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL546/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM546/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN546/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO546/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP546/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ546/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR546/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS546/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT546/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU546/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV546/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW546/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX546/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY546/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ546/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA546/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB546/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC546/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED546/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE546/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF546/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG546/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH546/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI546/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ546/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK546/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL546/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM546/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN546/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO546/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP546/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ546/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER546/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES546/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET546/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU546/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV546/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW546/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX546/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY546/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ546/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA546/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB546/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC546/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0}]
[{"$f":"ROW()","v":597},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L597)=0,$L597=0,$L597=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L597)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B597=Lists!$CU$24,SUMIFS($Z597:$FD597,$Z$2:$FD$2,Periods!$Q$18),SUM($Z597:$FD597))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA565/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB565/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC565/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD565/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE565/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF565/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG565/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH565/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI565/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ565/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK565/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL565/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM565/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN565/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO565/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP565/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ565/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR565/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS565/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT565/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU565/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV565/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW565/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX565/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY565/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ565/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA565/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB565/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC565/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD565/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE565/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF565/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG565/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH565/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI565/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ565/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK565/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL565/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM565/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN565/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO565/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP565/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ565/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR565/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS565/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT565/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU565/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV565/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW565/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX565/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY565/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ565/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA565/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB565/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC565/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD565/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE565/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF565/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG565/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH565/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI565/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ565/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK565/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL565/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM565/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN565/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO565/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP565/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ565/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR565/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS565/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT565/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU565/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV565/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW565/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX565/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY565/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ565/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA565/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB565/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC565/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD565/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE565/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF565/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG565/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH565/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI565/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ565/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK565/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL565/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM565/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN565/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO565/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP565/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ565/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR565/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS565/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT565/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU565/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV565/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW565/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX565/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY565/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ565/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA565/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB565/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC565/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED565/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE565/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF565/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG565/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH565/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI565/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ565/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK565/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL565/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM565/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN565/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO565/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP565/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ565/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER565/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES565/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET565/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU565/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV565/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW565/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX565/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY565/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ565/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA565/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB565/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC565/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0}]
[{"$f":"ROW()","v":602},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,{"$f":"H575","v":"Капзатраты"},{"$f":"I600","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L602)=0,$L602=0,$L602=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L602)))","v":"Съемка видео-роликов"},null,{"$f":"L601+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B602=Lists!$CU$24,SUMIFS($Z602:$FD602,$Z$2:$FD$2,Periods!$Q$18),SUM($Z602:$FD602))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA570/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB570/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC570/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD570/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE570/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF570/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG570/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH570/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI570/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ570/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK570/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL570/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM570/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN570/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO570/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP570/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ570/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR570/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS570/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT570/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU570/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV570/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW570/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX570/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY570/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ570/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA570/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB570/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC570/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD570/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE570/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF570/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG570/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH570/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI570/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ570/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK570/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL570/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM570/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN570/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO570/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP570/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ570/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR570/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS570/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT570/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU570/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV570/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW570/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX570/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY570/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ570/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA570/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB570/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC570/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD570/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE570/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF570/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG570/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH570/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI570/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ570/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK570/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL570/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM570/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN570/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO570/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP570/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ570/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR570/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS570/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT570/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU570/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV570/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW570/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX570/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY570/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ570/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA570/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB570/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC570/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD570/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE570/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF570/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG570/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH570/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI570/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ570/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK570/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL570/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM570/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN570/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO570/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP570/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ570/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR570/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS570/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT570/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU570/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV570/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW570/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX570/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY570/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ570/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA570/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB570/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC570/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED570/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE570/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF570/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG570/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH570/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI570/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ570/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK570/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL570/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM570/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN570/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO570/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP570/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ570/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER570/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES570/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET570/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU570/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV570/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW570/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX570/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY570/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ570/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA570/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB570/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC570/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E570=\"\",Macro!$Q$43,$E570))),IF($E570=\"\",Macro!$Q$43,$E570))))))","v":0}]
[{"$f":"ROW()","v":622},null,null,null,null,null,null,{"$f":"H621","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X622-SUM($X623:$X633))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B622=Lists!$CU$24,SUMIFS($Z622:$FD622,$Z$2:$FD$2,Periods!$Q$18),SUM($Z622:$FD622))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA623:AA633))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG623:BG633))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM623:CM633))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,SUM(DS623:DS633))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY623:EY633))","v":0},0,0,0,0]
[{"$f":"ROW()","v":634},null,null,null,null,null,null,{"$f":"H621","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X634-SUM($X635:$X645))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B634=Lists!$CU$24,SUMIFS($Z634:$FD634,$Z$2:$FD$2,Periods!$Q$18),SUM($Z634:$FD634))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA635:AA645))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG635:BG645))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM635:CM645))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,SUM(DS635:DS645))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY635:EY645))","v":0},0,0,0,0]
[{"$f":"ROW()","v":646},null,null,null,null,null,null,{"$f":"H621","v":"Амортизация"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X646-SUM($X647:$X650))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B646=Lists!$CU$24,SUMIFS($Z646:$FD646,$Z$2:$FD$2,Periods!$Q$18),SUM($Z646:$FD646))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA647:AA650))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG647:BG650))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM647:CM650))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,SUM(DS647:DS650))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY647:EY650))","v":0},0,0,0,0]
[{"$f":"ROW()","v":663},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L663)=0,$L663=0,$L663=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L663)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B663=Lists!$CU$24,SUMIFS($Z663:$FD663,$Z$2:$FD$2,Periods!$Q$18),SUM($Z663:$FD663))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA631/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB631/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC631/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD631/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE631/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF631/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG631/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH631/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI631/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ631/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK631/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL631/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM631/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN631/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO631/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP631/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ631/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR631/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS631/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT631/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU631/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV631/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW631/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX631/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY631/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ631/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA631/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB631/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC631/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD631/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE631/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF631/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG631/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH631/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI631/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ631/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK631/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL631/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM631/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN631/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO631/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP631/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ631/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR631/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS631/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT631/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU631/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV631/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW631/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX631/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY631/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ631/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA631/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB631/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC631/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD631/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE631/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF631/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG631/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH631/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI631/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ631/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK631/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL631/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM631/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN631/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO631/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP631/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ631/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR631/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS631/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT631/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU631/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV631/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW631/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX631/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY631/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ631/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA631/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB631/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC631/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD631/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE631/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF631/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG631/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH631/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI631/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ631/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK631/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL631/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM631/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN631/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO631/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP631/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ631/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR631/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS631/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT631/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU631/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV631/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW631/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX631/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY631/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ631/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA631/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB631/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC631/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED631/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE631/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF631/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG631/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH631/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI631/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ631/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK631/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL631/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM631/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN631/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO631/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP631/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ631/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER631/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES631/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET631/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU631/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV631/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW631/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX631/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY631/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ631/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA631/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB631/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC631/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0}]
[{"$f":"ROW()","v":670},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H666","v":"Амортизация"},{"$f":"I667","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L670)=0,$L670=0,$L670=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L670)))","v":"Наружные сети и благоустройство"},null,{"$f":"L669+1","v":4},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B670=Lists!$CU$24,SUMIFS($Z670:$FD670,$Z$2:$FD$2,Periods!$Q$18),SUM($Z670:$FD670))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA638/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB638/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC638/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD638/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE638/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF638/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG638/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH638/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI638/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ638/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK638/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL638/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM638/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN638/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO638/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP638/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ638/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR638/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS638/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT638/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU638/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV638/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW638/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX638/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY638/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ638/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA638/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB638/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC638/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD638/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE638/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF638/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG638/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH638/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI638/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ638/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK638/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL638/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM638/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN638/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO638/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP638/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ638/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR638/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS638/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT638/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU638/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV638/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW638/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX638/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY638/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ638/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA638/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB638/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC638/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD638/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE638/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF638/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG638/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH638/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI638/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ638/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK638/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL638/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM638/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN638/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO638/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP638/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ638/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR638/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS638/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT638/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU638/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV638/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW638/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX638/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY638/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ638/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA638/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB638/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC638/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD638/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE638/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF638/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG638/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH638/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI638/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ638/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK638/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL638/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM638/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN638/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO638/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP638/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ638/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR638/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS638/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT638/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU638/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV638/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW638/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX638/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY638/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ638/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA638/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB638/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC638/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED638/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE638/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF638/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG638/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH638/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI638/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ638/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK638/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL638/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM638/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN638/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO638/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP638/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ638/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER638/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES638/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET638/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU638/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV638/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW638/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX638/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY638/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ638/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA638/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB638/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC638/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E560=\"\",Macro!$Q$43,$E560))),IF($E560=\"\",Macro!$Q$43,$E560))))))","v":0}]
[{"$f":"ROW()","v":690},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"H686","v":"Внеоборотные активы"},{"$f":"I687","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L690)=0,$L690=0,$L690=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L690)))","v":"Базы данных "},null,{"$f":"L689+1","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B690=Lists!$CU$24,SUMIFS($Z690:$FD690,$Z$2:$FD$2,Periods!$Q$18),SUM($Z690:$FD690))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z579:AA579)-SUM($Z657:AA657))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z579:AB579)-SUM($Z657:AB657))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z579:AC579)-SUM($Z657:AC657))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z579:AD579)-SUM($Z657:AD657))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z579:AE579)-SUM($Z657:AE657))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z579:AF579)-SUM($Z657:AF657))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z579:AG579)-SUM($Z657:AG657))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z579:AH579)-SUM($Z657:AH657))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z579:AI579)-SUM($Z657:AI657))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z579:AJ579)-SUM($Z657:AJ657))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z579:AK579)-SUM($Z657:AK657))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z579:AL579)-SUM($Z657:AL657))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z579:AM579)-SUM($Z657:AM657))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z579:AN579)-SUM($Z657:AN657))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z579:AO579)-SUM($Z657:AO657))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z579:AP579)-SUM($Z657:AP657))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z579:AQ579)-SUM($Z657:AQ657))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z579:AR579)-SUM($Z657:AR657))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z579:AS579)-SUM($Z657:AS657))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z579:AT579)-SUM($Z657:AT657))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z579:AU579)-SUM($Z657:AU657))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z579:AV579)-SUM($Z657:AV657))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z579:AW579)-SUM($Z657:AW657))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z579:AX579)-SUM($Z657:AX657))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z579:AY579)-SUM($Z657:AY657))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z579:AZ579)-SUM($Z657:AZ657))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z579:BA579)-SUM($Z657:BA657))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z579:BB579)-SUM($Z657:BB657))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z579:BC579)-SUM($Z657:BC657))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z579:BD579)-SUM($Z657:BD657))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z579:BE579)-SUM($Z657:BE657))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z579:BF579)-SUM($Z657:BF657))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z579:BG579)-SUM($Z657:BG657))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z579:BH579)-SUM($Z657:BH657))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z579:BI579)-SUM($Z657:BI657))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z579:BJ579)-SUM($Z657:BJ657))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z579:BK579)-SUM($Z657:BK657))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z579:BL579)-SUM($Z657:BL657))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z579:BM579)-SUM($Z657:BM657))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z579:BN579)-SUM($Z657:BN657))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z579:BO579)-SUM($Z657:BO657))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z579:BP579)-SUM($Z657:BP657))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z579:BQ579)-SUM($Z657:BQ657))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z579:BR579)-SUM($Z657:BR657))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z579:BS579)-SUM($Z657:BS657))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z579:BT579)-SUM($Z657:BT657))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z579:BU579)-SUM($Z657:BU657))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z579:BV579)-SUM($Z657:BV657))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z579:BW579)-SUM($Z657:BW657))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z579:BX579)-SUM($Z657:BX657))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z579:BY579)-SUM($Z657:BY657))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z579:BZ579)-SUM($Z657:BZ657))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z579:CA579)-SUM($Z657:CA657))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z579:CB579)-SUM($Z657:CB657))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z579:CC579)-SUM($Z657:CC657))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z579:CD579)-SUM($Z657:CD657))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z579:CE579)-SUM($Z657:CE657))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z579:CF579)-SUM($Z657:CF657))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z579:CG579)-SUM($Z657:CG657))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z579:CH579)-SUM($Z657:CH657))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z579:CI579)-SUM($Z657:CI657))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z579:CJ579)-SUM($Z657:CJ657))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z579:CK579)-SUM($Z657:CK657))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z579:CL579)-SUM($Z657:CL657))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z579:CM579)-SUM($Z657:CM657))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z579:CN579)-SUM($Z657:CN657))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z579:CO579)-SUM($Z657:CO657))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z579:CP579)-SUM($Z657:CP657))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z579:CQ579)-SUM($Z657:CQ657))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z579:CR579)-SUM($Z657:CR657))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z579:CS579)-SUM($Z657:CS657))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z579:CT579)-SUM($Z657:CT657))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z579:CU579)-SUM($Z657:CU657))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z579:CV579)-SUM($Z657:CV657))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z579:CW579)-SUM($Z657:CW657))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z579:CX579)-SUM($Z657:CX657))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z579:CY579)-SUM($Z657:CY657))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z579:CZ579)-SUM($Z657:CZ657))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z579:DA579)-SUM($Z657:DA657))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z579:DB579)-SUM($Z657:DB657))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z579:DC579)-SUM($Z657:DC657))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z579:DD579)-SUM($Z657:DD657))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z579:DE579)-SUM($Z657:DE657))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z579:DF579)-SUM($Z657:DF657))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z579:DG579)-SUM($Z657:DG657))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z579:DH579)-SUM($Z657:DH657))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z579:DI579)-SUM($Z657:DI657))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z579:DJ579)-SUM($Z657:DJ657))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z579:DK579)-SUM($Z657:DK657))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z579:DL579)-SUM($Z657:DL657))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z579:DM579)-SUM($Z657:DM657))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z579:DN579)-SUM($Z657:DN657))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z579:DO579)-SUM($Z657:DO657))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z579:DP579)-SUM($Z657:DP657))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z579:DQ579)-SUM($Z657:DQ657))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z579:DR579)-SUM($Z657:DR657))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z579:DS579)-SUM($Z657:DS657))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z579:DT579)-SUM($Z657:DT657))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z579:DU579)-SUM($Z657:DU657))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z579:DV579)-SUM($Z657:DV657))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z579:DW579)-SUM($Z657:DW657))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z579:DX579)-SUM($Z657:DX657))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z579:DY579)-SUM($Z657:DY657))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z579:DZ579)-SUM($Z657:DZ657))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z579:EA579)-SUM($Z657:EA657))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z579:EB579)-SUM($Z657:EB657))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z579:EC579)-SUM($Z657:EC657))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z579:ED579)-SUM($Z657:ED657))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z579:EE579)-SUM($Z657:EE657))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z579:EF579)-SUM($Z657:EF657))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z579:EG579)-SUM($Z657:EG657))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z579:EH579)-SUM($Z657:EH657))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z579:EI579)-SUM($Z657:EI657))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z579:EJ579)-SUM($Z657:EJ657))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z579:EK579)-SUM($Z657:EK657))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z579:EL579)-SUM($Z657:EL657))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z579:EM579)-SUM($Z657:EM657))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z579:EN579)-SUM($Z657:EN657))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z579:EO579)-SUM($Z657:EO657))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z579:EP579)-SUM($Z657:EP657))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z579:EQ579)-SUM($Z657:EQ657))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z579:ER579)-SUM($Z657:ER657))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z579:ES579)-SUM($Z657:ES657))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z579:ET579)-SUM($Z657:ET657))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z579:EU579)-SUM($Z657:EU657))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z579:EV579)-SUM($Z657:EV657))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z579:EW579)-SUM($Z657:EW657))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z579:EX579)-SUM($Z657:EX657))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z579:EY579)-SUM($Z657:EY657))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z579:EZ579)-SUM($Z657:EZ657))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z579:FA579)-SUM($Z657:FA657))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z579:FB579)-SUM($Z657:FB657))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z579:FC579)-SUM($Z657:FC657))","v":0}]
[{"$f":"ROW()","v":696},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L696)=0,$L696=0,$L696=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L696)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B696=Lists!$CU$24,SUMIFS($Z696:$FD696,$Z$2:$FD$2,Periods!$Q$18),SUM($Z696:$FD696))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z585:AA585)-SUM($Z663:AA663))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z585:AB585)-SUM($Z663:AB663))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z585:AC585)-SUM($Z663:AC663))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z585:AD585)-SUM($Z663:AD663))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z585:AE585)-SUM($Z663:AE663))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z585:AF585)-SUM($Z663:AF663))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z585:AG585)-SUM($Z663:AG663))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z585:AH585)-SUM($Z663:AH663))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z585:AI585)-SUM($Z663:AI663))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z585:AJ585)-SUM($Z663:AJ663))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z585:AK585)-SUM($Z663:AK663))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z585:AL585)-SUM($Z663:AL663))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z585:AM585)-SUM($Z663:AM663))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z585:AN585)-SUM($Z663:AN663))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z585:AO585)-SUM($Z663:AO663))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z585:AP585)-SUM($Z663:AP663))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z585:AQ585)-SUM($Z663:AQ663))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z585:AR585)-SUM($Z663:AR663))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z585:AS585)-SUM($Z663:AS663))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z585:AT585)-SUM($Z663:AT663))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z585:AU585)-SUM($Z663:AU663))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z585:AV585)-SUM($Z663:AV663))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z585:AW585)-SUM($Z663:AW663))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z585:AX585)-SUM($Z663:AX663))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z585:AY585)-SUM($Z663:AY663))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z585:AZ585)-SUM($Z663:AZ663))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z585:BA585)-SUM($Z663:BA663))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z585:BB585)-SUM($Z663:BB663))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z585:BC585)-SUM($Z663:BC663))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z585:BD585)-SUM($Z663:BD663))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z585:BE585)-SUM($Z663:BE663))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z585:BF585)-SUM($Z663:BF663))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z585:BG585)-SUM($Z663:BG663))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z585:BH585)-SUM($Z663:BH663))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z585:BI585)-SUM($Z663:BI663))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z585:BJ585)-SUM($Z663:BJ663))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z585:BK585)-SUM($Z663:BK663))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z585:BL585)-SUM($Z663:BL663))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z585:BM585)-SUM($Z663:BM663))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z585:BN585)-SUM($Z663:BN663))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z585:BO585)-SUM($Z663:BO663))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z585:BP585)-SUM($Z663:BP663))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z585:BQ585)-SUM($Z663:BQ663))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z585:BR585)-SUM($Z663:BR663))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z585:BS585)-SUM($Z663:BS663))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z585:BT585)-SUM($Z663:BT663))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z585:BU585)-SUM($Z663:BU663))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z585:BV585)-SUM($Z663:BV663))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z585:BW585)-SUM($Z663:BW663))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z585:BX585)-SUM($Z663:BX663))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z585:BY585)-SUM($Z663:BY663))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z585:BZ585)-SUM($Z663:BZ663))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z585:CA585)-SUM($Z663:CA663))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z585:CB585)-SUM($Z663:CB663))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z585:CC585)-SUM($Z663:CC663))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z585:CD585)-SUM($Z663:CD663))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z585:CE585)-SUM($Z663:CE663))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z585:CF585)-SUM($Z663:CF663))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z585:CG585)-SUM($Z663:CG663))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z585:CH585)-SUM($Z663:CH663))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z585:CI585)-SUM($Z663:CI663))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z585:CJ585)-SUM($Z663:CJ663))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z585:CK585)-SUM($Z663:CK663))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z585:CL585)-SUM($Z663:CL663))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z585:CM585)-SUM($Z663:CM663))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z585:CN585)-SUM($Z663:CN663))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z585:CO585)-SUM($Z663:CO663))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z585:CP585)-SUM($Z663:CP663))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z585:CQ585)-SUM($Z663:CQ663))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z585:CR585)-SUM($Z663:CR663))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z585:CS585)-SUM($Z663:CS663))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z585:CT585)-SUM($Z663:CT663))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z585:CU585)-SUM($Z663:CU663))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z585:CV585)-SUM($Z663:CV663))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z585:CW585)-SUM($Z663:CW663))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z585:CX585)-SUM($Z663:CX663))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z585:CY585)-SUM($Z663:CY663))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z585:CZ585)-SUM($Z663:CZ663))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z585:DA585)-SUM($Z663:DA663))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z585:DB585)-SUM($Z663:DB663))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z585:DC585)-SUM($Z663:DC663))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z585:DD585)-SUM($Z663:DD663))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z585:DE585)-SUM($Z663:DE663))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z585:DF585)-SUM($Z663:DF663))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z585:DG585)-SUM($Z663:DG663))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z585:DH585)-SUM($Z663:DH663))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z585:DI585)-SUM($Z663:DI663))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z585:DJ585)-SUM($Z663:DJ663))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z585:DK585)-SUM($Z663:DK663))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z585:DL585)-SUM($Z663:DL663))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z585:DM585)-SUM($Z663:DM663))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z585:DN585)-SUM($Z663:DN663))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z585:DO585)-SUM($Z663:DO663))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z585:DP585)-SUM($Z663:DP663))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z585:DQ585)-SUM($Z663:DQ663))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z585:DR585)-SUM($Z663:DR663))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z585:DS585)-SUM($Z663:DS663))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z585:DT585)-SUM($Z663:DT663))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z585:DU585)-SUM($Z663:DU663))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z585:DV585)-SUM($Z663:DV663))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z585:DW585)-SUM($Z663:DW663))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z585:DX585)-SUM($Z663:DX663))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z585:DY585)-SUM($Z663:DY663))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z585:DZ585)-SUM($Z663:DZ663))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z585:EA585)-SUM($Z663:EA663))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z585:EB585)-SUM($Z663:EB663))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z585:EC585)-SUM($Z663:EC663))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z585:ED585)-SUM($Z663:ED663))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z585:EE585)-SUM($Z663:EE663))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z585:EF585)-SUM($Z663:EF663))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z585:EG585)-SUM($Z663:EG663))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z585:EH585)-SUM($Z663:EH663))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z585:EI585)-SUM($Z663:EI663))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z585:EJ585)-SUM($Z663:EJ663))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z585:EK585)-SUM($Z663:EK663))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z585:EL585)-SUM($Z663:EL663))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z585:EM585)-SUM($Z663:EM663))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z585:EN585)-SUM($Z663:EN663))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z585:EO585)-SUM($Z663:EO663))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z585:EP585)-SUM($Z663:EP663))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z585:EQ585)-SUM($Z663:EQ663))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z585:ER585)-SUM($Z663:ER663))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z585:ES585)-SUM($Z663:ES663))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z585:ET585)-SUM($Z663:ET663))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z585:EU585)-SUM($Z663:EU663))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z585:EV585)-SUM($Z663:EV663))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z585:EW585)-SUM($Z663:EW663))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z585:EX585)-SUM($Z663:EX663))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z585:EY585)-SUM($Z663:EY663))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z585:EZ585)-SUM($Z663:EZ663))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z585:FA585)-SUM($Z663:FA663))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z585:FB585)-SUM($Z663:FB663))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z585:FC585)-SUM($Z663:FC663))","v":0}]
[{"$f":"ROW()","v":714},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"H686","v":"Внеоборотные активы"},{"$f":"I711","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L714)=0,$L714=0,$L714=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L714)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L713+1","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B714=Lists!$CU$24,SUMIFS($Z714:$FD714,$Z$2:$FD$2,Periods!$Q$18),SUM($Z714:$FD714))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z603:AA603)-SUM($Z681:AA681))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z603:AB603)-SUM($Z681:AB681))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z603:AC603)-SUM($Z681:AC681))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z603:AD603)-SUM($Z681:AD681))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z603:AE603)-SUM($Z681:AE681))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z603:AF603)-SUM($Z681:AF681))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z603:AG603)-SUM($Z681:AG681))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z603:AH603)-SUM($Z681:AH681))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z603:AI603)-SUM($Z681:AI681))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z603:AJ603)-SUM($Z681:AJ681))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z603:AK603)-SUM($Z681:AK681))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z603:AL603)-SUM($Z681:AL681))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z603:AM603)-SUM($Z681:AM681))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z603:AN603)-SUM($Z681:AN681))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z603:AO603)-SUM($Z681:AO681))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z603:AP603)-SUM($Z681:AP681))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z603:AQ603)-SUM($Z681:AQ681))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z603:AR603)-SUM($Z681:AR681))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z603:AS603)-SUM($Z681:AS681))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z603:AT603)-SUM($Z681:AT681))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z603:AU603)-SUM($Z681:AU681))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z603:AV603)-SUM($Z681:AV681))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z603:AW603)-SUM($Z681:AW681))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z603:AX603)-SUM($Z681:AX681))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z603:AY603)-SUM($Z681:AY681))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z603:AZ603)-SUM($Z681:AZ681))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z603:BA603)-SUM($Z681:BA681))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z603:BB603)-SUM($Z681:BB681))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z603:BC603)-SUM($Z681:BC681))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z603:BD603)-SUM($Z681:BD681))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z603:BE603)-SUM($Z681:BE681))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z603:BF603)-SUM($Z681:BF681))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z603:BG603)-SUM($Z681:BG681))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z603:BH603)-SUM($Z681:BH681))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z603:BI603)-SUM($Z681:BI681))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z603:BJ603)-SUM($Z681:BJ681))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z603:BK603)-SUM($Z681:BK681))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z603:BL603)-SUM($Z681:BL681))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z603:BM603)-SUM($Z681:BM681))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z603:BN603)-SUM($Z681:BN681))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z603:BO603)-SUM($Z681:BO681))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z603:BP603)-SUM($Z681:BP681))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z603:BQ603)-SUM($Z681:BQ681))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z603:BR603)-SUM($Z681:BR681))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z603:BS603)-SUM($Z681:BS681))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z603:BT603)-SUM($Z681:BT681))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z603:BU603)-SUM($Z681:BU681))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z603:BV603)-SUM($Z681:BV681))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z603:BW603)-SUM($Z681:BW681))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z603:BX603)-SUM($Z681:BX681))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z603:BY603)-SUM($Z681:BY681))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z603:BZ603)-SUM($Z681:BZ681))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z603:CA603)-SUM($Z681:CA681))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z603:CB603)-SUM($Z681:CB681))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z603:CC603)-SUM($Z681:CC681))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z603:CD603)-SUM($Z681:CD681))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z603:CE603)-SUM($Z681:CE681))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z603:CF603)-SUM($Z681:CF681))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z603:CG603)-SUM($Z681:CG681))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z603:CH603)-SUM($Z681:CH681))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z603:CI603)-SUM($Z681:CI681))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z603:CJ603)-SUM($Z681:CJ681))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z603:CK603)-SUM($Z681:CK681))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z603:CL603)-SUM($Z681:CL681))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z603:CM603)-SUM($Z681:CM681))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z603:CN603)-SUM($Z681:CN681))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z603:CO603)-SUM($Z681:CO681))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z603:CP603)-SUM($Z681:CP681))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z603:CQ603)-SUM($Z681:CQ681))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z603:CR603)-SUM($Z681:CR681))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z603:CS603)-SUM($Z681:CS681))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z603:CT603)-SUM($Z681:CT681))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z603:CU603)-SUM($Z681:CU681))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z603:CV603)-SUM($Z681:CV681))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z603:CW603)-SUM($Z681:CW681))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z603:CX603)-SUM($Z681:CX681))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z603:CY603)-SUM($Z681:CY681))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z603:CZ603)-SUM($Z681:CZ681))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z603:DA603)-SUM($Z681:DA681))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z603:DB603)-SUM($Z681:DB681))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z603:DC603)-SUM($Z681:DC681))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z603:DD603)-SUM($Z681:DD681))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z603:DE603)-SUM($Z681:DE681))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z603:DF603)-SUM($Z681:DF681))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z603:DG603)-SUM($Z681:DG681))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z603:DH603)-SUM($Z681:DH681))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z603:DI603)-SUM($Z681:DI681))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z603:DJ603)-SUM($Z681:DJ681))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z603:DK603)-SUM($Z681:DK681))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z603:DL603)-SUM($Z681:DL681))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z603:DM603)-SUM($Z681:DM681))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z603:DN603)-SUM($Z681:DN681))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z603:DO603)-SUM($Z681:DO681))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z603:DP603)-SUM($Z681:DP681))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z603:DQ603)-SUM($Z681:DQ681))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z603:DR603)-SUM($Z681:DR681))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z603:DS603)-SUM($Z681:DS681))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z603:DT603)-SUM($Z681:DT681))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z603:DU603)-SUM($Z681:DU681))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z603:DV603)-SUM($Z681:DV681))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z603:DW603)-SUM($Z681:DW681))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z603:DX603)-SUM($Z681:DX681))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z603:DY603)-SUM($Z681:DY681))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z603:DZ603)-SUM($Z681:DZ681))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z603:EA603)-SUM($Z681:EA681))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z603:EB603)-SUM($Z681:EB681))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z603:EC603)-SUM($Z681:EC681))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z603:ED603)-SUM($Z681:ED681))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z603:EE603)-SUM($Z681:EE681))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z603:EF603)-SUM($Z681:EF681))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z603:EG603)-SUM($Z681:EG681))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z603:EH603)-SUM($Z681:EH681))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z603:EI603)-SUM($Z681:EI681))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z603:EJ603)-SUM($Z681:EJ681))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z603:EK603)-SUM($Z681:EK681))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z603:EL603)-SUM($Z681:EL681))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z603:EM603)-SUM($Z681:EM681))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z603:EN603)-SUM($Z681:EN681))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z603:EO603)-SUM($Z681:EO681))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z603:EP603)-SUM($Z681:EP681))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z603:EQ603)-SUM($Z681:EQ681))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z603:ER603)-SUM($Z681:ER681))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z603:ES603)-SUM($Z681:ES681))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z603:ET603)-SUM($Z681:ET681))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z603:EU603)-SUM($Z681:EU681))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z603:EV603)-SUM($Z681:EV681))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z603:EW603)-SUM($Z681:EW681))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z603:EX603)-SUM($Z681:EX681))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z603:EY603)-SUM($Z681:EY681))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z603:EZ603)-SUM($Z681:EZ681))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z603:FA603)-SUM($Z681:FA681))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z603:FB603)-SUM($Z681:FB681))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z603:FC603)-SUM($Z681:FC681))","v":0}]
[{"$f":"ROW()","v":729}]
[{"$f":"ROW()","v":738},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X738-($X734-$X736))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B738=Lists!$CU$24,SUMIFS($Z738:$FD738,$Z$2:$FD$2,Periods!$Q$18),SUM($Z738:$FD738))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z734:AA734)-SUM($Z736:AA736))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z734:AB734)-SUM($Z736:AB736))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z734:AC734)-SUM($Z736:AC736))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z734:AD734)-SUM($Z736:AD736))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z734:AE734)-SUM($Z736:AE736))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z734:AF734)-SUM($Z736:AF736))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z734:AG734)-SUM($Z736:AG736))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z734:AH734)-SUM($Z736:AH736))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z734:AI734)-SUM($Z736:AI736))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z734:AJ734)-SUM($Z736:AJ736))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z734:AK734)-SUM($Z736:AK736))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z734:AL734)-SUM($Z736:AL736))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z734:AM734)-SUM($Z736:AM736))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z734:AN734)-SUM($Z736:AN736))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z734:AO734)-SUM($Z736:AO736))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z734:AP734)-SUM($Z736:AP736))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z734:AQ734)-SUM($Z736:AQ736))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z734:AR734)-SUM($Z736:AR736))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z734:AS734)-SUM($Z736:AS736))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z734:AT734)-SUM($Z736:AT736))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z734:AU734)-SUM($Z736:AU736))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z734:AV734)-SUM($Z736:AV736))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z734:AW734)-SUM($Z736:AW736))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z734:AX734)-SUM($Z736:AX736))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z734:AY734)-SUM($Z736:AY736))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z734:AZ734)-SUM($Z736:AZ736))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z734:BA734)-SUM($Z736:BA736))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z734:BB734)-SUM($Z736:BB736))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z734:BC734)-SUM($Z736:BC736))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z734:BD734)-SUM($Z736:BD736))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z734:BE734)-SUM($Z736:BE736))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z734:BF734)-SUM($Z736:BF736))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z734:BG734)-SUM($Z736:BG736))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z734:BH734)-SUM($Z736:BH736))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z734:BI734)-SUM($Z736:BI736))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z734:BJ734)-SUM($Z736:BJ736))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z734:BK734)-SUM($Z736:BK736))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z734:BL734)-SUM($Z736:BL736))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z734:BM734)-SUM($Z736:BM736))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z734:BN734)-SUM($Z736:BN736))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z734:BO734)-SUM($Z736:BO736))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z734:BP734)-SUM($Z736:BP736))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z734:BQ734)-SUM($Z736:BQ736))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z734:BR734)-SUM($Z736:BR736))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z734:BS734)-SUM($Z736:BS736))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z734:BT734)-SUM($Z736:BT736))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z734:BU734)-SUM($Z736:BU736))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z734:BV734)-SUM($Z736:BV736))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z734:BW734)-SUM($Z736:BW736))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z734:BX734)-SUM($Z736:BX736))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z734:BY734)-SUM($Z736:BY736))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z734:BZ734)-SUM($Z736:BZ736))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z734:CA734)-SUM($Z736:CA736))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z734:CB734)-SUM($Z736:CB736))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z734:CC734)-SUM($Z736:CC736))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z734:CD734)-SUM($Z736:CD736))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z734:CE734)-SUM($Z736:CE736))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z734:CF734)-SUM($Z736:CF736))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z734:CG734)-SUM($Z736:CG736))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z734:CH734)-SUM($Z736:CH736))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z734:CI734)-SUM($Z736:CI736))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z734:CJ734)-SUM($Z736:CJ736))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z734:CK734)-SUM($Z736:CK736))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z734:CL734)-SUM($Z736:CL736))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z734:CM734)-SUM($Z736:CM736))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z734:CN734)-SUM($Z736:CN736))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z734:CO734)-SUM($Z736:CO736))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z734:CP734)-SUM($Z736:CP736))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z734:CQ734)-SUM($Z736:CQ736))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z734:CR734)-SUM($Z736:CR736))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z734:CS734)-SUM($Z736:CS736))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z734:CT734)-SUM($Z736:CT736))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z734:CU734)-SUM($Z736:CU736))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z734:CV734)-SUM($Z736:CV736))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z734:CW734)-SUM($Z736:CW736))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z734:CX734)-SUM($Z736:CX736))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z734:CY734)-SUM($Z736:CY736))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z734:CZ734)-SUM($Z736:CZ736))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z734:DA734)-SUM($Z736:DA736))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z734:DB734)-SUM($Z736:DB736))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z734:DC734)-SUM($Z736:DC736))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z734:DD734)-SUM($Z736:DD736))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z734:DE734)-SUM($Z736:DE736))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z734:DF734)-SUM($Z736:DF736))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z734:DG734)-SUM($Z736:DG736))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z734:DH734)-SUM($Z736:DH736))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z734:DI734)-SUM($Z736:DI736))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z734:DJ734)-SUM($Z736:DJ736))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z734:DK734)-SUM($Z736:DK736))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z734:DL734)-SUM($Z736:DL736))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z734:DM734)-SUM($Z736:DM736))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z734:DN734)-SUM($Z736:DN736))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z734:DO734)-SUM($Z736:DO736))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z734:DP734)-SUM($Z736:DP736))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z734:DQ734)-SUM($Z736:DQ736))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z734:DR734)-SUM($Z736:DR736))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z734:DS734)-SUM($Z736:DS736))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z734:DT734)-SUM($Z736:DT736))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z734:DU734)-SUM($Z736:DU736))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z734:DV734)-SUM($Z736:DV736))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z734:DW734)-SUM($Z736:DW736))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z734:DX734)-SUM($Z736:DX736))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z734:DY734)-SUM($Z736:DY736))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z734:DZ734)-SUM($Z736:DZ736))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z734:EA734)-SUM($Z736:EA736))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z734:EB734)-SUM($Z736:EB736))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z734:EC734)-SUM($Z736:EC736))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z734:ED734)-SUM($Z736:ED736))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z734:EE734)-SUM($Z736:EE736))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z734:EF734)-SUM($Z736:EF736))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z734:EG734)-SUM($Z736:EG736))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z734:EH734)-SUM($Z736:EH736))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z734:EI734)-SUM($Z736:EI736))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z734:EJ734)-SUM($Z736:EJ736))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z734:EK734)-SUM($Z736:EK736))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z734:EL734)-SUM($Z736:EL736))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z734:EM734)-SUM($Z736:EM736))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z734:EN734)-SUM($Z736:EN736))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z734:EO734)-SUM($Z736:EO736))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z734:EP734)-SUM($Z736:EP736))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z734:EQ734)-SUM($Z736:EQ736))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z734:ER734)-SUM($Z736:ER736))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z734:ES734)-SUM($Z736:ES736))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z734:ET734)-SUM($Z736:ET736))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z734:EU734)-SUM($Z736:EU736))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z734:EV734)-SUM($Z736:EV736))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z734:EW734)-SUM($Z736:EW736))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z734:EX734)-SUM($Z736:EX736))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z734:EY734)-SUM($Z736:EY736))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z734:EZ734)-SUM($Z736:EZ736))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z734:FA734)-SUM($Z736:FA736))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z734:FB734)-SUM($Z736:FB736))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z734:FC734)-SUM($Z736:FC736))","v":0}]
[{"$f":"ROW()","v":758},null,null,null,null,null,null,{"$f":"H755","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,{"$f":"M755","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z758:$FD758,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV$15:CV757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW$15:CW757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX$15:CX757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY$15:CY757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ$15:CZ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA$15:DA757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB$15:DB757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$15:DC757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD$15:DD757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE$15:DE757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF$15:DF757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG$15:DG757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH$15:DH757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI$15:DI757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ$15:DJ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK$15:DK757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL$15:DL757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$15:DM757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN$15:DN757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO$15:DO757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP$15:DP757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ$15:DQ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR$15:DR757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS$15:DS757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT$15:DT757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU$15:DU757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV$15:DV757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$15:DW757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX$15:DX757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY$15:DY757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ$15:DZ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA$15:EA757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB$15:EB757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC$15:EC757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED$15:ED757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE$15:EE757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF$15:EF757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$15:EG757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH$15:EH757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI$15:EI757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ$15:EJ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK$15:EK757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL$15:EL757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM$15:EM757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN$15:EN757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO$15:EO757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP$15:EP757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$15:EQ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER$15:ER757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES$15:ES757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET$15:ET757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU$15:EU757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV$15:EV757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW$15:EW757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX$15:EX757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY$15:EY757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ$15:EZ757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA$15:FA757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB$15:FB757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC$15:FC757,$H$15:$H757,$I758,$I$15:$I757,\"\"))","v":0}]
[{"$f":"ROW()","v":762},null,null,null,null,null,null,{"$f":"H759","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,{"$f":"M759","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z762:$FD762,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV$15:CV761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW$15:CW761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX$15:CX761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY$15:CY761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ$15:CZ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA$15:DA761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB$15:DB761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$15:DC761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD$15:DD761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE$15:DE761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF$15:DF761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG$15:DG761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH$15:DH761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI$15:DI761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ$15:DJ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK$15:DK761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL$15:DL761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$15:DM761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN$15:DN761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO$15:DO761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP$15:DP761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ$15:DQ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR$15:DR761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS$15:DS761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT$15:DT761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU$15:DU761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV$15:DV761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$15:DW761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX$15:DX761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY$15:DY761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ$15:DZ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA$15:EA761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB$15:EB761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC$15:EC761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED$15:ED761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE$15:EE761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF$15:EF761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$15:EG761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH$15:EH761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI$15:EI761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ$15:EJ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK$15:EK761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL$15:EL761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM$15:EM761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN$15:EN761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO$15:EO761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP$15:EP761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$15:EQ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER$15:ER761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES$15:ES761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET$15:ET761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU$15:EU761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV$15:EV761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW$15:EW761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX$15:EX761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY$15:EY761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ$15:EZ761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA$15:FA761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB$15:FB761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC$15:FC761,$H$15:$H761,$I762,$I$15:$I761,\"\"))","v":0}]
[{"$f":"ROW()","v":782}]
[{"$f":"ROW()","v":795},null,null,null,null,null,null,"Индикатор безубыточности по финпотоку",null,null,null,null,{"$f":"M785","v":"индикатор(1)"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B795=Lists!$CU$24,SUMIFS($Z795:$FD795,$Z$2:$FD$2,Periods!$Q$18),SUM($Z795:$FD795))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z795:Z795)=1,0,IF(AND(Z793<=0,MIN(AA793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z795:AA795)=1,0,IF(AND(AA793<=0,MIN(AB793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z795:AB795)=1,0,IF(AND(AB793<=0,MIN(AC793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z795:AC795)=1,0,IF(AND(AC793<=0,MIN(AD793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z795:AD795)=1,0,IF(AND(AD793<=0,MIN(AE793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z795:AE795)=1,0,IF(AND(AE793<=0,MIN(AF793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z795:AF795)=1,0,IF(AND(AF793<=0,MIN(AG793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z795:AG795)=1,0,IF(AND(AG793<=0,MIN(AH793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z795:AH795)=1,0,IF(AND(AH793<=0,MIN(AI793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z795:AI795)=1,0,IF(AND(AI793<=0,MIN(AJ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z795:AJ795)=1,0,IF(AND(AJ793<=0,MIN(AK793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z795:AK795)=1,0,IF(AND(AK793<=0,MIN(AL793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z795:AL795)=1,0,IF(AND(AL793<=0,MIN(AM793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z795:AM795)=1,0,IF(AND(AM793<=0,MIN(AN793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z795:AN795)=1,0,IF(AND(AN793<=0,MIN(AO793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z795:AO795)=1,0,IF(AND(AO793<=0,MIN(AP793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z795:AP795)=1,0,IF(AND(AP793<=0,MIN(AQ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z795:AQ795)=1,0,IF(AND(AQ793<=0,MIN(AR793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z795:AR795)=1,0,IF(AND(AR793<=0,MIN(AS793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z795:AS795)=1,0,IF(AND(AS793<=0,MIN(AT793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z795:AT795)=1,0,IF(AND(AT793<=0,MIN(AU793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z795:AU795)=1,0,IF(AND(AU793<=0,MIN(AV793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z795:AV795)=1,0,IF(AND(AV793<=0,MIN(AW793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z795:AW795)=1,0,IF(AND(AW793<=0,MIN(AX793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z795:AX795)=1,0,IF(AND(AX793<=0,MIN(AY793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z795:AY795)=1,0,IF(AND(AY793<=0,MIN(AZ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z795:AZ795)=1,0,IF(AND(AZ793<=0,MIN(BA793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z795:BA795)=1,0,IF(AND(BA793<=0,MIN(BB793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z795:BB795)=1,0,IF(AND(BB793<=0,MIN(BC793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z795:BC795)=1,0,IF(AND(BC793<=0,MIN(BD793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z795:BD795)=1,0,IF(AND(BD793<=0,MIN(BE793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z795:BE795)=1,0,IF(AND(BE793<=0,MIN(BF793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z795:BF795)=1,0,IF(AND(BF793<=0,MIN(BG793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z795:BG795)=1,0,IF(AND(BG793<=0,MIN(BH793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z795:BH795)=1,0,IF(AND(BH793<=0,MIN(BI793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z795:BI795)=1,0,IF(AND(BI793<=0,MIN(BJ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z795:BJ795)=1,0,IF(AND(BJ793<=0,MIN(BK793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z795:BK795)=1,0,IF(AND(BK793<=0,MIN(BL793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z795:BL795)=1,0,IF(AND(BL793<=0,MIN(BM793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z795:BM795)=1,0,IF(AND(BM793<=0,MIN(BN793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z795:BN795)=1,0,IF(AND(BN793<=0,MIN(BO793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z795:BO795)=1,0,IF(AND(BO793<=0,MIN(BP793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z795:BP795)=1,0,IF(AND(BP793<=0,MIN(BQ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z795:BQ795)=1,0,IF(AND(BQ793<=0,MIN(BR793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z795:BR795)=1,0,IF(AND(BR793<=0,MIN(BS793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z795:BS795)=1,0,IF(AND(BS793<=0,MIN(BT793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z795:BT795)=1,0,IF(AND(BT793<=0,MIN(BU793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z795:BU795)=1,0,IF(AND(BU793<=0,MIN(BV793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z795:BV795)=1,0,IF(AND(BV793<=0,MIN(BW793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z795:BW795)=1,0,IF(AND(BW793<=0,MIN(BX793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z795:BX795)=1,0,IF(AND(BX793<=0,MIN(BY793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z795:BY795)=1,0,IF(AND(BY793<=0,MIN(BZ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z795:BZ795)=1,0,IF(AND(BZ793<=0,MIN(CA793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z795:CA795)=1,0,IF(AND(CA793<=0,MIN(CB793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z795:CB795)=1,0,IF(AND(CB793<=0,MIN(CC793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z795:CC795)=1,0,IF(AND(CC793<=0,MIN(CD793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z795:CD795)=1,0,IF(AND(CD793<=0,MIN(CE793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z795:CE795)=1,0,IF(AND(CE793<=0,MIN(CF793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z795:CF795)=1,0,IF(AND(CF793<=0,MIN(CG793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z795:CG795)=1,0,IF(AND(CG793<=0,MIN(CH793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z795:CH795)=1,0,IF(AND(CH793<=0,MIN(CI793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z795:CI795)=1,0,IF(AND(CI793<=0,MIN(CJ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z795:CJ795)=1,0,IF(AND(CJ793<=0,MIN(CK793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z795:CK795)=1,0,IF(AND(CK793<=0,MIN(CL793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z795:CL795)=1,0,IF(AND(CL793<=0,MIN(CM793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z795:CM795)=1,0,IF(AND(CM793<=0,MIN(CN793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z795:CN795)=1,0,IF(AND(CN793<=0,MIN(CO793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z795:CO795)=1,0,IF(AND(CO793<=0,MIN(CP793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z795:CP795)=1,0,IF(AND(CP793<=0,MIN(CQ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z795:CQ795)=1,0,IF(AND(CQ793<=0,MIN(CR793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z795:CR795)=1,0,IF(AND(CR793<=0,MIN(CS793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z795:CS795)=1,0,IF(AND(CS793<=0,MIN(CT793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z795:CT795)=1,0,IF(AND(CT793<=0,MIN(CU793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z795:CU795)=1,0,IF(AND(CU793<=0,MIN(CV793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z795:CV795)=1,0,IF(AND(CV793<=0,MIN(CW793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z795:CW795)=1,0,IF(AND(CW793<=0,MIN(CX793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z795:CX795)=1,0,IF(AND(CX793<=0,MIN(CY793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z795:CY795)=1,0,IF(AND(CY793<=0,MIN(CZ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z795:CZ795)=1,0,IF(AND(CZ793<=0,MIN(DA793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z795:DA795)=1,0,IF(AND(DA793<=0,MIN(DB793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z795:DB795)=1,0,IF(AND(DB793<=0,MIN(DC793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z795:DC795)=1,0,IF(AND(DC793<=0,MIN(DD793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z795:DD795)=1,0,IF(AND(DD793<=0,MIN(DE793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z795:DE795)=1,0,IF(AND(DE793<=0,MIN(DF793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z795:DF795)=1,0,IF(AND(DF793<=0,MIN(DG793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z795:DG795)=1,0,IF(AND(DG793<=0,MIN(DH793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z795:DH795)=1,0,IF(AND(DH793<=0,MIN(DI793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z795:DI795)=1,0,IF(AND(DI793<=0,MIN(DJ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z795:DJ795)=1,0,IF(AND(DJ793<=0,MIN(DK793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z795:DK795)=1,0,IF(AND(DK793<=0,MIN(DL793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z795:DL795)=1,0,IF(AND(DL793<=0,MIN(DM793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z795:DM795)=1,0,IF(AND(DM793<=0,MIN(DN793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z795:DN795)=1,0,IF(AND(DN793<=0,MIN(DO793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z795:DO795)=1,0,IF(AND(DO793<=0,MIN(DP793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z795:DP795)=1,0,IF(AND(DP793<=0,MIN(DQ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z795:DQ795)=1,0,IF(AND(DQ793<=0,MIN(DR793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z795:DR795)=1,0,IF(AND(DR793<=0,MIN(DS793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z795:DS795)=1,0,IF(AND(DS793<=0,MIN(DT793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z795:DT795)=1,0,IF(AND(DT793<=0,MIN(DU793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z795:DU795)=1,0,IF(AND(DU793<=0,MIN(DV793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z795:DV795)=1,0,IF(AND(DV793<=0,MIN(DW793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z795:DW795)=1,0,IF(AND(DW793<=0,MIN(DX793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z795:DX795)=1,0,IF(AND(DX793<=0,MIN(DY793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z795:DY795)=1,0,IF(AND(DY793<=0,MIN(DZ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z795:DZ795)=1,0,IF(AND(DZ793<=0,MIN(EA793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z795:EA795)=1,0,IF(AND(EA793<=0,MIN(EB793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z795:EB795)=1,0,IF(AND(EB793<=0,MIN(EC793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z795:EC795)=1,0,IF(AND(EC793<=0,MIN(ED793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z795:ED795)=1,0,IF(AND(ED793<=0,MIN(EE793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z795:EE795)=1,0,IF(AND(EE793<=0,MIN(EF793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z795:EF795)=1,0,IF(AND(EF793<=0,MIN(EG793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z795:EG795)=1,0,IF(AND(EG793<=0,MIN(EH793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z795:EH795)=1,0,IF(AND(EH793<=0,MIN(EI793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z795:EI795)=1,0,IF(AND(EI793<=0,MIN(EJ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z795:EJ795)=1,0,IF(AND(EJ793<=0,MIN(EK793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z795:EK795)=1,0,IF(AND(EK793<=0,MIN(EL793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z795:EL795)=1,0,IF(AND(EL793<=0,MIN(EM793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z795:EM795)=1,0,IF(AND(EM793<=0,MIN(EN793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z795:EN795)=1,0,IF(AND(EN793<=0,MIN(EO793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z795:EO795)=1,0,IF(AND(EO793<=0,MIN(EP793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z795:EP795)=1,0,IF(AND(EP793<=0,MIN(EQ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z795:EQ795)=1,0,IF(AND(EQ793<=0,MIN(ER793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z795:ER795)=1,0,IF(AND(ER793<=0,MIN(ES793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z795:ES795)=1,0,IF(AND(ES793<=0,MIN(ET793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z795:ET795)=1,0,IF(AND(ET793<=0,MIN(EU793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z795:EU795)=1,0,IF(AND(EU793<=0,MIN(EV793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z795:EV795)=1,0,IF(AND(EV793<=0,MIN(EW793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z795:EW795)=1,0,IF(AND(EW793<=0,MIN(EX793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z795:EX795)=1,0,IF(AND(EX793<=0,MIN(EY793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z795:EY795)=1,0,IF(AND(EY793<=0,MIN(EZ793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z795:EZ795)=1,0,IF(AND(EZ793<=0,MIN(FA793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z795:FA795)=1,0,IF(AND(FA793<=0,MIN(FB793:$FD793)>=0),1,0)))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z795:FB795)=1,0,IF(AND(FB793<=0,MIN(FC793:$FD793)>=0),1,0)))","v":0}]
[{"$f":"ROW()","v":806}]
[{"$f":"ROW()","v":813},null,null,null,null,null,null,{"$f":"H811","v":"NPV(Учредителя)"},"Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,{"$f":"Q803","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,(1+AA812),Z813*(1+AA812)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$2=1,(1+AB812),AA813*(1+AB812)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN$2=1,(1+CN812),CM813*(1+CN812)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ$2=1,(1+EZ812),EY813*(1+EZ812)))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$2=1,(1+FA812),EZ813*(1+FA812)))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$2=1,(1+FB812),FA813*(1+FB812)))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$2=1,(1+FC812),FB813*(1+FC812)))","v":0}]
[{"$f":"ROW()","v":828}]
[{"$f":"ROW()","v":850}]
[{"$f":"ROW()","v":861}]
[{"$f":"ROW()","v":878}]
[{"$f":"ROW()","v":880}]
[{"$f":"ROW()","v":894}]
[{"$f":"ROW()","v":895},null,null,null,null,null,null,{"$f":"KPI!$I$44","v":"Выплаты %% (Interests)"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B895=Lists!$CU$24,SUMIFS($Z895:$FD895,$Z$2:$FD$2,Periods!$Q$18),SUM($Z895:$FD895))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA877+AA849)","v":0},{"$f":"IF(AB$11=\"\",0,AB877+AB849)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN877+CN849)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ877+EZ849)","v":0},{"$f":"IF(FA$11=\"\",0,FA877+FA849)","v":0},{"$f":"IF(FB$11=\"\",0,FB877+FB849)","v":0},{"$f":"IF(FC$11=\"\",0,FC877+FC849)","v":0}]
[{"$f":"ROW()","v":896}]
[{"$f":"ROW()","v":897},null,null,null,null,null,null,{"$f":"KPI!$I$42","v":"Выплаты долга [Debt (Principals+Interests)]"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X893+$X895-$X897)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B897=Lists!$CU$24,SUMIFS($Z897:$FD897,$Z$2:$FD$2,Periods!$Q$18),SUM($Z897:$FD897))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA877+AA869+AA849+AA843)","v":0},{"$f":"IF(AB$11=\"\",0,AB877+AB869+AB849+AB843)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN877+CN869+CN849+CN843)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ877+EZ869+EZ849+EZ843)","v":0},{"$f":"IF(FA$11=\"\",0,FA877+FA869+FA849+FA843)","v":0},{"$f":"IF(FB$11=\"\",0,FB877+FB869+FB849+FB843)","v":0},{"$f":"IF(FC$11=\"\",0,FC877+FC869+FC849+FC843)","v":0}]
[{"$f":"ROW()","v":898}]
[{"$f":"ROW()","v":899},null,null,null,null,null,null,{"$f":"Items!$BS$37","v":"Итоговый кассовый разрыв"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X899-0)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF(MIN($Z885:$FD885)>=0,0,-MIN($Z885:$FD885))","v":0}]
[{"$f":"ROW()","v":900}]
[{"$f":"ROW()","v":901},null,null,null,null,null,null,{"$f":"KPI!$I$26","v":"NPV(WACC)"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B901=Lists!$CU$24,SUMIFS($Z901:$FD901,$Z$2:$FD$2,Periods!$Q$18),SUM($Z901:$FD901))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA903=0,0,AA805/AA903))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,IF(BG903=0,0,BG805/BG903))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM903=0,0,CM805/CM903))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,IF(DS903=0,0,DS805/DS903))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":902},null,null,null,null,null,null,{"$f":"H901","v":"NPV(WACC)"},{"$f":"KPI!$I$25","v":"WACC"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(DZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ED$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ER$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ES$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ET$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0}]
[{"$f":"ROW()","v":903},null,null,null,null,null,null,{"$f":"H901","v":"NPV(WACC)"},"Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,{"$f":"Q881","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,(1+AA902),Z903*(1+AA902)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,(1+BG902),BF903*(1+BG902)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,(1+CM902),CL903*(1+CM902)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DS$11=\"\",0,IF(DS$2=1,(1+DS902),DR903*(1+DS902)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(EY$2=1,(1+EY902),EX903*(1+EY902)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":904}]
[{"$f":"ROW()","v":905},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"KPI!$I$26&\" нарастающим итогом\"","v":"NPV(WACC) нарастающим итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X905-$X901)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"IF($B905=Lists!$CU$24,SUMIFS($Z905:$FD905,$Z$2:$FD$2,Periods!$Q$18),SUM($Z905:$FD905))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z901:AA901))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z901:AB901))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z901:AC901))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z901:AD901))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z901:AE901))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z901:AF901))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z901:AG901))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z901:AH901))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z901:AI901))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z901:AJ901))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z901:AK901))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z901:AL901))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z901:AM901))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z901:AN901))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z901:AO901))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z901:AP901))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z901:AQ901))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z901:AR901))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z901:AS901))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z901:AT901))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z901:AU901))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z901:AV901))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z901:AW901))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z901:AX901))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z901:AY901))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z901:AZ901))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z901:BA901))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z901:BB901))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z901:BC901))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z901:BD901))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z901:BE901))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z901:BF901))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z901:BG901))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z901:BH901))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z901:BI901))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z901:BJ901))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z901:BK901))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z901:BL901))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z901:BM901))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z901:BN901))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z901:BO901))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z901:BP901))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z901:BQ901))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z901:BR901))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z901:BS901))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z901:BT901))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z901:BU901))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z901:BV901))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z901:BW901))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z901:BX901))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z901:BY901))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z901:BZ901))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z901:CA901))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z901:CB901))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z901:CC901))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z901:CD901))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z901:CE901))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z901:CF901))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z901:CG901))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z901:CH901))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z901:CI901))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z901:CJ901))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z901:CK901))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z901:CL901))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z901:CM901))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z901:CN901))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z901:CO901))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z901:CP901))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z901:CQ901))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z901:CR901))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z901:CS901))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z901:CT901))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z901:CU901))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z901:CV901))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z901:CW901))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z901:CX901))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z901:CY901))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z901:CZ901))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z901:DA901))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z901:DB901))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z901:DC901))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z901:DD901))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z901:DE901))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z901:DF901))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z901:DG901))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z901:DH901))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z901:DI901))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z901:DJ901))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z901:DK901))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z901:DL901))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z901:DM901))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z901:DN901))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z901:DO901))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z901:DP901))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z901:DQ901))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z901:DR901))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z901:DS901))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z901:DT901))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z901:DU901))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z901:DV901))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z901:DW901))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z901:DX901))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z901:DY901))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z901:DZ901))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z901:EA901))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z901:EB901))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z901:EC901))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z901:ED901))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z901:EE901))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z901:EF901))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z901:EG901))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z901:EH901))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z901:EI901))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z901:EJ901))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z901:EK901))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z901:EL901))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z901:EM901))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z901:EN901))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z901:EO901))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z901:EP901))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z901:EQ901))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z901:ER901))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z901:ES901))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z901:ET901))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z901:EU901))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z901:EV901))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z901:EW901))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z901:EX901))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z901:EY901))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z901:EZ901))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z901:FA901))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z901:FB901))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z901:FC901))","v":0}]
[{"$f":"ROW()","v":906}]
[{"$f":"ROW()","v":907},null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B907=Lists!$CU$24,SUMIFS($Z907:$FD907,$Z$2:$FD$2,Periods!$Q$18),SUM($Z907:$FD907))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z907:Z907)=1,0,IF(AND(Z905<=0,MIN(AA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z907:AA907)=1,0,IF(AND(AA905<=0,MIN(AB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z907:AB907)=1,0,IF(AND(AB905<=0,MIN(AC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z907:AC907)=1,0,IF(AND(AC905<=0,MIN(AD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z907:AD907)=1,0,IF(AND(AD905<=0,MIN(AE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z907:AE907)=1,0,IF(AND(AE905<=0,MIN(AF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z907:AF907)=1,0,IF(AND(AF905<=0,MIN(AG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z907:AG907)=1,0,IF(AND(AG905<=0,MIN(AH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z907:AH907)=1,0,IF(AND(AH905<=0,MIN(AI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z907:AI907)=1,0,IF(AND(AI905<=0,MIN(AJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z907:AJ907)=1,0,IF(AND(AJ905<=0,MIN(AK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z907:AK907)=1,0,IF(AND(AK905<=0,MIN(AL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z907:AL907)=1,0,IF(AND(AL905<=0,MIN(AM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z907:AM907)=1,0,IF(AND(AM905<=0,MIN(AN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z907:AN907)=1,0,IF(AND(AN905<=0,MIN(AO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z907:AO907)=1,0,IF(AND(AO905<=0,MIN(AP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z907:AP907)=1,0,IF(AND(AP905<=0,MIN(AQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z907:AQ907)=1,0,IF(AND(AQ905<=0,MIN(AR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z907:AR907)=1,0,IF(AND(AR905<=0,MIN(AS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z907:AS907)=1,0,IF(AND(AS905<=0,MIN(AT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z907:AT907)=1,0,IF(AND(AT905<=0,MIN(AU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z907:AU907)=1,0,IF(AND(AU905<=0,MIN(AV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z907:AV907)=1,0,IF(AND(AV905<=0,MIN(AW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z907:AW907)=1,0,IF(AND(AW905<=0,MIN(AX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z907:AX907)=1,0,IF(AND(AX905<=0,MIN(AY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z907:AY907)=1,0,IF(AND(AY905<=0,MIN(AZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z907:AZ907)=1,0,IF(AND(AZ905<=0,MIN(BA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z907:BA907)=1,0,IF(AND(BA905<=0,MIN(BB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z907:BB907)=1,0,IF(AND(BB905<=0,MIN(BC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z907:BC907)=1,0,IF(AND(BC905<=0,MIN(BD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z907:BD907)=1,0,IF(AND(BD905<=0,MIN(BE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z907:BE907)=1,0,IF(AND(BE905<=0,MIN(BF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z907:BF907)=1,0,IF(AND(BF905<=0,MIN(BG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z907:BG907)=1,0,IF(AND(BG905<=0,MIN(BH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z907:BH907)=1,0,IF(AND(BH905<=0,MIN(BI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z907:BI907)=1,0,IF(AND(BI905<=0,MIN(BJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z907:BJ907)=1,0,IF(AND(BJ905<=0,MIN(BK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z907:BK907)=1,0,IF(AND(BK905<=0,MIN(BL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z907:BL907)=1,0,IF(AND(BL905<=0,MIN(BM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z907:BM907)=1,0,IF(AND(BM905<=0,MIN(BN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z907:BN907)=1,0,IF(AND(BN905<=0,MIN(BO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z907:BO907)=1,0,IF(AND(BO905<=0,MIN(BP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z907:BP907)=1,0,IF(AND(BP905<=0,MIN(BQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z907:BQ907)=1,0,IF(AND(BQ905<=0,MIN(BR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z907:BR907)=1,0,IF(AND(BR905<=0,MIN(BS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z907:BS907)=1,0,IF(AND(BS905<=0,MIN(BT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z907:BT907)=1,0,IF(AND(BT905<=0,MIN(BU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z907:BU907)=1,0,IF(AND(BU905<=0,MIN(BV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z907:BV907)=1,0,IF(AND(BV905<=0,MIN(BW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z907:BW907)=1,0,IF(AND(BW905<=0,MIN(BX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z907:BX907)=1,0,IF(AND(BX905<=0,MIN(BY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z907:BY907)=1,0,IF(AND(BY905<=0,MIN(BZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z907:BZ907)=1,0,IF(AND(BZ905<=0,MIN(CA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z907:CA907)=1,0,IF(AND(CA905<=0,MIN(CB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z907:CB907)=1,0,IF(AND(CB905<=0,MIN(CC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z907:CC907)=1,0,IF(AND(CC905<=0,MIN(CD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z907:CD907)=1,0,IF(AND(CD905<=0,MIN(CE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z907:CE907)=1,0,IF(AND(CE905<=0,MIN(CF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z907:CF907)=1,0,IF(AND(CF905<=0,MIN(CG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z907:CG907)=1,0,IF(AND(CG905<=0,MIN(CH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z907:CH907)=1,0,IF(AND(CH905<=0,MIN(CI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z907:CI907)=1,0,IF(AND(CI905<=0,MIN(CJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z907:CJ907)=1,0,IF(AND(CJ905<=0,MIN(CK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z907:CK907)=1,0,IF(AND(CK905<=0,MIN(CL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z907:CL907)=1,0,IF(AND(CL905<=0,MIN(CM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z907:CM907)=1,0,IF(AND(CM905<=0,MIN(CN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z907:CN907)=1,0,IF(AND(CN905<=0,MIN(CO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z907:CO907)=1,0,IF(AND(CO905<=0,MIN(CP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z907:CP907)=1,0,IF(AND(CP905<=0,MIN(CQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z907:CQ907)=1,0,IF(AND(CQ905<=0,MIN(CR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z907:CR907)=1,0,IF(AND(CR905<=0,MIN(CS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z907:CS907)=1,0,IF(AND(CS905<=0,MIN(CT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z907:CT907)=1,0,IF(AND(CT905<=0,MIN(CU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z907:CU907)=1,0,IF(AND(CU905<=0,MIN(CV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z907:CV907)=1,0,IF(AND(CV905<=0,MIN(CW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z907:CW907)=1,0,IF(AND(CW905<=0,MIN(CX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z907:CX907)=1,0,IF(AND(CX905<=0,MIN(CY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z907:CY907)=1,0,IF(AND(CY905<=0,MIN(CZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z907:CZ907)=1,0,IF(AND(CZ905<=0,MIN(DA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z907:DA907)=1,0,IF(AND(DA905<=0,MIN(DB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z907:DB907)=1,0,IF(AND(DB905<=0,MIN(DC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z907:DC907)=1,0,IF(AND(DC905<=0,MIN(DD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z907:DD907)=1,0,IF(AND(DD905<=0,MIN(DE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z907:DE907)=1,0,IF(AND(DE905<=0,MIN(DF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z907:DF907)=1,0,IF(AND(DF905<=0,MIN(DG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z907:DG907)=1,0,IF(AND(DG905<=0,MIN(DH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z907:DH907)=1,0,IF(AND(DH905<=0,MIN(DI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z907:DI907)=1,0,IF(AND(DI905<=0,MIN(DJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z907:DJ907)=1,0,IF(AND(DJ905<=0,MIN(DK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z907:DK907)=1,0,IF(AND(DK905<=0,MIN(DL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z907:DL907)=1,0,IF(AND(DL905<=0,MIN(DM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z907:DM907)=1,0,IF(AND(DM905<=0,MIN(DN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z907:DN907)=1,0,IF(AND(DN905<=0,MIN(DO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z907:DO907)=1,0,IF(AND(DO905<=0,MIN(DP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z907:DP907)=1,0,IF(AND(DP905<=0,MIN(DQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z907:DQ907)=1,0,IF(AND(DQ905<=0,MIN(DR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z907:DR907)=1,0,IF(AND(DR905<=0,MIN(DS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z907:DS907)=1,0,IF(AND(DS905<=0,MIN(DT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z907:DT907)=1,0,IF(AND(DT905<=0,MIN(DU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z907:DU907)=1,0,IF(AND(DU905<=0,MIN(DV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z907:DV907)=1,0,IF(AND(DV905<=0,MIN(DW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z907:DW907)=1,0,IF(AND(DW905<=0,MIN(DX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z907:DX907)=1,0,IF(AND(DX905<=0,MIN(DY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z907:DY907)=1,0,IF(AND(DY905<=0,MIN(DZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z907:DZ907)=1,0,IF(AND(DZ905<=0,MIN(EA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z907:EA907)=1,0,IF(AND(EA905<=0,MIN(EB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z907:EB907)=1,0,IF(AND(EB905<=0,MIN(EC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z907:EC907)=1,0,IF(AND(EC905<=0,MIN(ED905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z907:ED907)=1,0,IF(AND(ED905<=0,MIN(EE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z907:EE907)=1,0,IF(AND(EE905<=0,MIN(EF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z907:EF907)=1,0,IF(AND(EF905<=0,MIN(EG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z907:EG907)=1,0,IF(AND(EG905<=0,MIN(EH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z907:EH907)=1,0,IF(AND(EH905<=0,MIN(EI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z907:EI907)=1,0,IF(AND(EI905<=0,MIN(EJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z907:EJ907)=1,0,IF(AND(EJ905<=0,MIN(EK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z907:EK907)=1,0,IF(AND(EK905<=0,MIN(EL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z907:EL907)=1,0,IF(AND(EL905<=0,MIN(EM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z907:EM907)=1,0,IF(AND(EM905<=0,MIN(EN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z907:EN907)=1,0,IF(AND(EN905<=0,MIN(EO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z907:EO907)=1,0,IF(AND(EO905<=0,MIN(EP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z907:EP907)=1,0,IF(AND(EP905<=0,MIN(EQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z907:EQ907)=1,0,IF(AND(EQ905<=0,MIN(ER905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z907:ER907)=1,0,IF(AND(ER905<=0,MIN(ES905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z907:ES907)=1,0,IF(AND(ES905<=0,MIN(ET905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z907:ET907)=1,0,IF(AND(ET905<=0,MIN(EU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z907:EU907)=1,0,IF(AND(EU905<=0,MIN(EV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z907:EV907)=1,0,IF(AND(EV905<=0,MIN(EW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z907:EW907)=1,0,IF(AND(EW905<=0,MIN(EX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z907:EX907)=1,0,IF(AND(EX905<=0,MIN(EY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z907:EY907)=1,0,IF(AND(EY905<=0,MIN(EZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z907:EZ907)=1,0,IF(AND(EZ905<=0,MIN(FA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z907:FA907)=1,0,IF(AND(FA905<=0,MIN(FB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z907:FB907)=1,0,IF(AND(FB905<=0,MIN(FC905:$FD905)>=0),1,0)))","v":0}]
[{"$f":"ROW()","v":908},null,null,null,null,null,null,{"$f":"H907","v":"Индикатор безубыточности для кредиторов"},{"$f":"KPI!$I$28","v":"Дисконтированный срок окупаемости (DPBP)"},null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X907=0,\"не окупается\",SUMIFS($Z$2:$FD$2,$Z907:$FD907,1)*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":"не окупается"}]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}